BILL OF MATERIALS AND COST ESTIMATES

DESCRIPTION QTY UNIT UNIT COST TOTAL COST

Php
SITE WORKS 17,854.77
47.652 cu.
Excavation 0 m. 200.00 9530.41
41.621 cu.
Backfill 8 m. 200.00 8324.36

Php
FORM WORKS 52,750.53
Marine Plywood (1/4" x 4' x
8') 55 pcs. 415.00 22,825.00
2" x 2" x 10' Lumber (490 1631.8 bd.
pcs.) 5 ft. 33.00 26,925.53
Assorted CWN (4" - 3" - 2"
kgs.
- 1") 50 60.00 3,000.00

Php
SCAFFOLDING 58,646.76
2" x 2" x 10' Good Lumber (Melina)
bd.
Column (808 pcs.) 2692.8 ft. 33.00 44,431.20
679.73 bd.
Beam (204 pcs.) 1 ft. 33.00 11,215.56
Assorted CWN (4" - 3" - 2"
kgs.
- 1") 50 60.00 3,000.00

Php
MASONRY 191,146.01
Wall
5" CHB 2450 pcs. 9.00 22,050.00
4" CHB 1025 pcs. 8.00 8,200.00
Portland Cement 271 bags 240.00 65,040.00
16.096 cu.
Sand (S-1) 96 m. 240.00 3,863.27
Septic Tank
4" CHB 147 pcs. 8.00 1,176.00
Portland Cement 16 bags 240.00 3,840.00
cu.
Sand (S-1) 1.2384 m. 240.00 297.22
 cu.
Gravel (G-1) 0.5018 m. 360.00 180.65
Concrete
Portland Cement 292 bags 240.00 70,080.00
cu.
Sand (S-1) 16.17 m. 240.00 3,880.80
cu.
Gravel (G-1) 32.34 m. 360.00 11,642.40
Catch Basin
Portland Cement 3 bags 240.00 720.00
cu.
Sand (S-1) 0.183 m. 240.00 43.92
cu.
Gravel (G-1) 0.366 m. 360.00 131.76

Php
Tile Works & Finishes 25,294.31
Wall Finish
Portland Cement 5 bags 240.00 1,200.00
cu.
Sand (S-1) 0.3574 m. 110.00 39.31
60 x 60 Ceramic Tiles 203 pcs. 50.00 10,150.00
Bathroom Finish
Glazed Tile (.30m x .
pcs.
30m) 247 30.00 7,410.00
Unglazed Tile (.30m x .
pcs. 30.00
30m) 67 2010.00
Cement Mortar 9 bags 230.00 2,070.00
Tile Grout 5 bags 65.00 325.00
Tile Adhesive 11 bags 190.00 2,090.00

PAINT Php
LUMPSUM 65,000.00
Flat Latex (Boysen) 8 pails 1920.00 15,360.00
Flat Wall Enamel (Boysen) 2 pails 2120.00 4,240.00
Roller Tray (Hippo) 5 pcs. 35.00 175.00
Roller Brush (Omega) 40 ft 50.00 2,000.00
#80 Sand Paper (3M) 60 ft 50.00 3,000.00
Paint Thinner (Puree) 5 gal. 285.00 1,425.00
1" Masking Tape (Armak) 10 pcs. 35.00 350.00
Bathroom
Neutralizer 4 liters 425.00 1,700.00
Primer 8 liters 750.00 6,000.00
 Top Coat 7 liters 790.00 5,530.00

Php
REINFORCING BARS 72,283.71
Slab
10mm RSB @ 6m 67 pcs. 118.00 7,906.00
Tie Wires 8.98 kgs. 60.00 538.80
Column Footing
16mm RSB @ 6m 32 pcs. 301.00 9,632.00
Tie Wires 3.057 kgs. 60.00 183.42
Column
16mm RSB @ 6m 53 pcs. 301.00 15,953.00
10mm RSB @ 6m 52 pcs. 118.00 6,136.00
Tie Wires 10.87 kgs. 60.00 652.20
Wall Footing
10mm RSB @ 6m 12 pcs. 118.00 1,416.00
Tie Wires 2.768 kgs. 60.00 166.08
Beams
16mm RSB @ 6m 25 pcs. 301.00 7,525.00
@ 7.5m 14 pcs. 375.00 5,250.00
@ 9m 6 pcs. 446.00 2,676.00
10mm RSB @ 6m 63 pcs. 118.00 7,434.00
Tie Wires 34 kgs. 60.00 2,040.00
Septic Tank
12mm RSB @ 6m 6 pcs. 169.00 1,014.00
10mm RSB @ 6m 20 pcs. 118.00 2,360.00
Tie Wires 1.5843 kgs. 60.00 95.06
Catch Basin
10mm RSB @ 6m 11 pcs. 118.00 1,298.00
Tie Wires 0.1358 kgs. 60.00 8.15

Php
ROOF FRAMING
46,100.00
1.2mm x 2" x 3" C-Purlins 35 pcs. 430.00 15,050.00
1/2" x 2" Angle Bar @ 6m 16 pcs. 660.00 10,560.00
@
1 pc. 800.00 800.00
7.5m
1/4" x 2" Angle Bar @ 6m 11 pcs. 500.00 5,500.00
@
1 pc. 620.00 620.00
7.5m
1/2" x 1-1/2" Angle Bar @
14 pcs. 490.00 6,860.00
6m
3/16" x 2" x 6m Flat bar 10 pcs. 290.00 2,900.00
12mm Sag Rod 6 pcs. 260.00 1,560.00
16mm Std. Turnbuckles 12 pcs. 80.00 960.00
Welding Rod 6 kgs. 65.00 390.00
Cut-off Disc 5 pcs. 180.00 900.00

Php
ROOFING SHEET
29,585.00
Panel
Rib Span 1220 44 pcs. 250.00 11,000.00
Bended Accesories
SP Gutter 10 pcs. 450.00 4,500.00
SP Ridge & Hiproll 8 pcs. 285.00 2,280.00
Plain GI Sheet 6 pcs. 400.00 2,400.00
Plain GI Fascia Flashings 9 pcs. 285.00 2,565.00
Hardware Accesories
Tekscrew 2500 pcs. 2.00 5,000.00
Blind Rivets 1500 pcs. 0.50 750.00
Touch Up Paint 1 can 250.00 250.00
Silicon Sealant 7 tubes 120.00 840.00

Php
DOORS
48,500.00
0.6m x 2.1m Panel Door 4 sets 4500.00 18,000.00
0.8m x 2.1m Panel Door 3 sets 6500.00 19,500.00
0.7m x 2.1m PVC Panel
2 sets 3500.00 7,000.00
Door
1m x 2.1m PVC Panel Door 1 set 4000.00 4,000.00

Php
WINDOWS
60,684.00
2.4m x 1.2m sliding
3 sets 8203.00 24,609.00
window
1.8m x 1.2m sliding
3 sets 6403.00 19,209.00
window
2.4m x 1.2m sliding with
1 set 9366.00 9,366.00
casement
.90m x .60m sliding
3 sets 2500.00 7,500.00
window

Php
PLUMBING WORKS
44,173.25
Sewer line (4" PVC pipe)
Sanitary Line @ 6m 3 pcs 605.00 1,815.00
Drainage @ 6m 4 pcs 605.00 2,420.00
CO 3 pcs 108.00 324.00
45 bend 2 pcs 100.00 200.00
90 bend 3 pcs 128.00 384.00
P-trap 2 pcs 318.00 636.00
Wye 2 pcs 205.00 410.00
Coupling 10 pcs 80.00 800.00
Water line (1/2" GI pipe)
Water Line @ 6m 4 pcs 345.00 1,380.00
Tee 2 pcs 16.00 32.00
90 bend 5 pcs 16.00 80.00
Coupling 10 pcs 12.00 120.00
HCG (wc, lav, faucet, soap
1 sets 25000.00 25,000.00
holder)
Shower head 2 pcs 385.00 770.00
Kitchen sink 1 pc 5500.00 5,500.00
Shower Valve 2 pcs 625.00 1,250.00
Bathroom Faucet 2 pcs 175.00 350.00
Outside Faucet 1 pc 175.00 175.00
Floor Drain 4 pcs 35.00 140.00
Hose Bibb 1 pc 344.75 344.75
Gate Valve 2 pcs 384.75 769.50
Angle Valve 4 pcs 248.75 995.00
Hose Bibb 1 pc 278.00 278.00

ELECTRICAL WORKS Php

LUMPSUM 50,000.00
3.5 mm wire 195 m 14.00 2730.00
5.5 mm wire 65 m 21.00 1365.00
20mm PVC conduit 39 pcs 75.00 2925.00
Panel Board 1 pc 700.00 700.00
Circuit Breaker 15A 6 pcs 200.00 1200.00
Circuit Breaker 20A 4 pcs 200.00 800.00
Circuit Breaker 30A 5 pcs 200.00 1000.00
Circuit Breaker 40A 1 pc 225.00 225.00
Circuit Breaker 100A 1 pc 440.00 440.00
Single Pole Switch 9 pcs 70.00 630.00
Two Gang Switch 1 pc 105.00 105.00
Three Gang Switch 7 pcs 140.00 980.00
Weatherproof Duplex
2 pcs 250.00 500.00
Outlet
Special Outlet 5 pcs 184.75 923.75
Electrical Tape 5 pcs 35.00 175.00
1 KWH meter 1 pc 1600.00 1600.00
Duplex Convenience Outlet 14 pcs 105.00 1470.00
Circular Lamp @ 100 VA 9 pcs 780.00 7020.00
Pin Light @ 50 VA 29 pcs 150.00 4350.00

TOTAL MATERIAL Php

COST 762,018.34

INDIRECT COST
JOBSITE DURATIO
COST UNIT AMOUNT
OVERHEAD N
20000.00
Warehouse 20,000.00 1 project
Power
12000.00
Consumption 3,000.00 4 months
20000.00
Fuel 5,000.00 4 months
Temporary Water
15000.00
Connection 15,000.00 1 project
10000.00
Representation 10,000.00 1 project
10000.00
Small Tools 10,000.00 1 project
SUPERVISION

Project Engineer 20,000.00 4 months 80000.00

Foreman 15,000.00 4 months 60000.00

Warehouse/
Checker 12,000.00 4 months 48000.00

TOTAL INDIRECT Php

COST 275,000.00

LABOR UNIT COST

TOTAL LABOR
Description Unit Worker Labor Cost COST
 4 Carpenter 250.00 Php
LAYOUT
1 Foreman 350.00 868.14

Php
EXCAVATION 7 Laborer 250.00 5,956.51

7 Laborer 250.00 Php

BACKFILL
1 Foreman 350.00 6,243.27

CONCRETING
1 Mason 350.00
Php
FOOTING 6 Laborer 250.00
5,235.40
1 Foreman 350.00

1 Mason 350.00
Php
SLAB 6 Laborer 250.00
4,987.31
1 Foreman 350.00

1 Mason 350.00
Php
COLUMN 6 Laborer 250.00
3,574.98
1 Foreman 350.00

1 Mason 350.00
Php
BEAM 6 Laborer 250.00
3,187.13
1 Foreman 350.00

1 Foreman 350.00
FORMWORKS & Php
2 Carpenter 250.00
SCAFFOLDING 20,540.52
5 Laborer 250.00

3 Welder 350.00
CONCRETE Php
6 Laborer 250.00
REBARS 8,082.26
1 Foreman 350.00

CONCRETE 2 Mason 350.00

Php
HOLLOW BLOCKS 6 Laborer 250.00
17,494.26
(CHB) 1 Foreman 350.00

ROOFING 1 Welder 350.00 Php

5 Laborer 250.00 6,486.06
 1 Foreman 350.00

2 Mason 350.00
Php
PLASTERING 6 Laborer 250.00
29,161.88
1 Foreman 350.00

2 Mason 350.00 Php

TILEWORKS
6 Laborer 250.00 14,002.94

2 Mason 350.00
Php
FLOOR FINISHES 8 Laborer 250.00
6,045.60
1 Foreman 350.00

6 Carpenter 350.00
Php
CEILING 2 Laborer 250.00
6,045.60
1 Foreman 350.00

Php
PAINTING 10,000.00
Php
PLUMBING 10,000.00
Php
ELECTRICAL 10,000.00

Php
TOTAL LABOR COST
167,911.86