Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

GC 1 Alaire

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

Alaire Corporation

Activity-based Costing

1. CURRENT (CONVENTIONAL) COST APPROACH


(a) TV board

Selling Price $ 150.00


Cost/unit
Direct material $ 80.00
Direct Labor (1.5hrs x $14) 21.00
Machine Time (0.5hrs x $10) 5.00
Variable OH (1.5hrs x 1120k/280k) 6.00
Materials Handling Charge (10% of material) 8.00 120.00
Contribution Margin/unit $ 30.00
x No. of Units 65,000
Total Contribution 1,950,000.00

(b) PC board
Selling Price $ 300.00
Cost/unit
Direct material $ 140.00
Direct Labor (4.0hrs x $14) 56.00
Machine Time (1.5hrs x $10) 15.00
Variable OH (4.0hrs x 1120k/280k) 16.00
Materials Handling Charge (10% of material) 14.00 241.00
Contribution Margin/unit $ 59.00
x No. of Units 40,000
Total Contribution 2,360,000.00

2. ACTIVITY-BASED APPROACH

Computation of activity rate:


Materials Overhead
$ 400,000.00 = $ 0.10 part
Procurement
4,000,000
$ 220,000.00 = $ 2.00 board
Production scheduling
110,000
$ 440,000.00 = $ 4.00 board
Packaging & shipping
110,000

Variable Overhead
$ 446,000.00 = $ 1.60 board
Machine set-ups
278,750
$ 48,000.00 = $ 3.00 pound
Hazardous waste
16,000
$ 560,000.00 = $ 3.50 insp.
Quality control
160,000
$ 66,000.00 = $ 0.60 board
General supplies
110,000
Manufacturing Overhead
$ 1,200,000.00 = $ 0.40 part
Machine insertion
3,000,000
$ 4,000,000.00 = $ 4.00 part
Manual insertion
1,000,000
Wave soldering $ 132,000.00 = $ 1.20 board
110,000

(a) TV board
Selling Price $ 150.00
Cost/unit
Direct material $ 80.00
Materials OH
Procurement (25 parts) 2.50
Production scheduling 2.00
Packaging & shipping 4.00 8.50
Variable OH
Machine set-ups (2 setups) 3.20
Hazardous waste (0.02 lbs) 0.06
Quality control 3.50
General supplies 0.60 7.36
Manufacturing OH
Machine insertion (24 parts) 9.60
Manual insertion 4.00
Wave soldering 1.20 14.80 110.66
Contribution Margin/unit $ 39.34
x No. of Units 65,000
Total Contribution $ 2,557,100.00

(b) PC board

Selling Price $ 300.00


Cost/unit
Direct material $ 140.00
Materials OH
Procurement (55 parts) 5.50
Production scheduling 2.00
Packaging & shipping 4.00 11.50
Variable OH
Machine set-ups (3 setups) 4.80
Hazardous waste (0.35 lbs) 1.05
Quality control (2 inspections) 7.00
General supplies 0.60 13.45
Manufacturing OH
Machine insertion (35 parts) 14.00
Manual insertion (20 parts) 80.00
Wave soldering 1.20 95.20 260.15
Contribution Margin/unit $ 39.85
x No. of Units 40,000
Total Contribution $ 1,594,000.00

3. Comparison of the results of the two costing methods

xxxxx

You might also like