PRE-CALCULATION OF CLE

The following information relates to a consignment, received by TLS L

which requires customs clearance and the payment of relevant dutie

Pre-calculation of Ocean Fre

Commodity : Tea saponin/Tea Seed Meal with straw

HS CODE : 2306.90.10
HS CODE
KURS Bea Cukai : 13,500
Kurs Bank : 13,800
Measurement (after packing) 68 54 54
57 42 34
QTY / CARTON 20 KG
Volume Carton Qty 20 MT 20,000
FOB : USD 540.00 /MT
Trade Assurance 5%
FREIGHT
OBK Bank = $25
Provisi > USD 10.000 = $20
CIF

BM 0.00%
PPN 10.00%
PPH 2.50%
PPNBM 0.00%

Administration/Agency fee
Handling / Import Customs Clearance
* Custom Clearence
* PPJK
* Bahandle FCL 20 feet
* Administrasi
* Eslah Gudang 3cbm pertama
* Eslah gudang cbm selanjutnya
* Jalur Merah
* PIB EDI Charge
* Undername Fee
* Karantina KT2 & KT9
* Fumigasi
* Biaya Koordinasi Bea cukai

DESTINATION PORT CHARGES

THC LOLO
DOC FEE
HANDLING FEE
CLEANING
TAX 1%
CFS MECHANIC
BEHANDLE REDLINE
RECEIVING DELIVERY
BEHANDLE REDLINE
SURVEYOR FEE
SURCHARGER
STICKER ADMIN
TAX 10%
Storage Charges Dari tgl tiba (Estimate 15 hari) 1x40 feet Rp 54.400
a Masa Pertama (1 ETA) == FREE ==
b Masa kedua Tarif Dasar Rp 27.200 x 300% 300%
c Masa Ketiga Tarif Dasar Rp 27.200 x 600% 600%
d Masa ke4 Tarif dasar Rp 27.200 x 900% 900%
e Masa ke5 Tarif dasar Rp 27.200 x 900% 900%
f LIFT ON FCL 20 Feet
g PASS TRUCK
h COST REC/SURCHARGE
i Administrasi Nota
j Administrasi Kartu
k PPN Dasar pengenaan Pajak (b+c+d+e+f+g+h+i+j)
l Bea Materai

TRANSPORTATION AFTER CLEARENCE

* TRUCKING
RE-CALCULATION OF CLEARANCE CHARGES
a consignment, received by TLS Logistics, addressed to your company or our import vendor,
and the payment of relevant duties and taxes. The following is an estimation of the charges.

Pre-calculation of Ocean Freight (Port to Port)

eal with straw

27
5

Kg BASE ON CUSTOM KURS

USD 10,800.00 USD 145,800,000.00
USD 540.00 IDR 7,290,000.00
USD 950.00 IDR 12,825,000.00
USD 25.00
USD 20.00
USD 12,290.00 IDR 165,915,000.00

IDR 165,915,000 + =
IDR 165,915,000 + IDR - =
IDR 165,915,000 + IDR - =
IDR 165,915,000 + IDR 4,147,875.00 =
=
Total Import Duty & Tax USD -

1 USD -

1 IDR 3,000,000.00 USD -

1 IDR 1,500,000.00 USD -
1 IDR 1,750,000.00 USD -
1 IDR 100,000.00 USD -
0 IDR 600,000.00 USD -
0 cbm IDR 400,000.00 USD -
0 IDR 1,250,000.00
0 IDR 400,000.00
1 IDR 3,500,000.00
1 IDR 1,500,000.00
1 IDR 1,000,000.00
1 IDR 2,000,000.00

1 USD 100 USD 100.00

1 IDR 200,000
1 IDR 200,000
1 IDR 100,000
1 IDR -
1 IDR 672,000 USD -
1 IDR - USD -
1 IDR - USD -
1 IDR - USD -
1 IDR -
1 IDR -
 1 IDR -
0 IDR 67,200 USD -

0 IDR - USD -
1 IDR 27,200.00 USD -
1 IDR 27,200.00 USD -
1 IDR 27,200.00 USD -
1 IDR 27,200.00 USD -
1 IDR 187,500.00 USD -
1 IDR 9,090.91 USD -
1 IDR 75,000.00
1 IDR 20,000.00
1 IDR 80,000.00
10% IDR 1,105,990.91
1 IDR 6,000.00

1.000 IDR 700,000

Total Import Custom Clearence USD 100.00

Grand Total Import

Buying
Selling

Estimate net profit

 vendor,
harges.

BASE ON BANK KURS

IDR 149,040,000.00
IDR 7,452,000.00
IDR 13,110,000.00
IDR 345,000.00
IDR 276,000.00
IDR 170,223,000.00

IDR -
IDR 16,591,500.00
IDR 4,147,875.00
IDR -

IDR 20,739,375.00

IDR -

IDR 3,000,000.00
IDR 1,500,000.00
IDR 1,750,000.00
IDR 100,000.00
IDR -
IDR -
IDR -
IDR -
IDR 3,500,000.00
IDR 1,500,000.00
IDR 1,000,000.00
IDR 2,000,000.00

IDR -
IDR 200,000.00
IDR 200,000.00
IDR 100,000.00
IDR -
IDR 672,000.00
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -

IDR -
IDR 81,600.00
IDR 163,200.00
IDR 244,800.00
IDR 244,800.00
IDR 187,500.00
IDR 9,090.91
IDR 75,000.00
IDR 20,000.00
IDR 80,000.00
IDR 110,599.09
IDR 6,000.00

IDR 700,000.00
IDR 17,444,590.00

IDR 208,406,965.00
IDR 10,420.35
IDR 11,000.00
IDR 579.65
IDR 11,593,035.00
 PRE-CALCULATION OF CLE
The following information relates to a consignment, received by TLS L
which requires customs clearance and the payment of relevant dutie

Pre-calculation of Ocean Fre

Commodity : Tea saponin/Tea Seed Meal with straw

HS CODE : 2306.90.10
HS CODE
KURS Bea Cukai : 13,330
Kurs Bank : 13,800
Measurement (after packing) 68 54 54
57 42 34
QTY / CARTON 20 KG
Volume Carton Qty 20 MT 20,000
FOB : USD 540.00 /MT
Trade Assurance 5%
FREIGHT
OBK Bank = $25
Provisi > USD 10.000 = $20
CIF

BM 0.00%
PPN 10.00%
PPH 2.50%
PPNBM 0.00%

Administration/Agency fee
Handling / Import Customs Clearance
* Custom Clearence
* PPJK
* Stripping
* Stuffing
* Asuransi
* PNBP
* Undername Fee
* Karantina KT2 & KT9
*
*

DESTINATION PORT CHARGES

THC
DOCUMENTATION CHARGES
DO FEE
CLEANING
JAMINAN CONTAINER
HANDLING
BEHANDLE REDLINE
RECEIVING DELIVERY
BEHANDLE REDLINE
SURVEYOR FEE
SURCHARGER
STICKER ADMIN
TAX 10%
Detention from SITC USD 47/day Kurs 14000
Adm

Storage Charges Dari tgl tiba (Estimate 15 hari) 1x40 feet Rp 54.400
biaya Pelindo storage dan LOLO
a Masa Pertama (1 ETA) == FREE TIME 14 DAYS==
b Masa kedua Tarif Dasar Rp 27.200 x 300% 300%
c Masa Ketiga Tarif Dasar Rp 27.200 x 600% 600%
d Masa ke4 Tarif dasar Rp 27.200 x 900% 900%
e Masa ke5 Tarif dasar Rp 27.200 x 900% 900%
f LIFT ON FCL 20 Feet
g PASS TRUCK
h COST REC/SURCHARGE
i Administrasi Nota
j Administrasi Kartu
k PPN Dasar pengenaan Pajak (b+c+d+e+f+g+h+i+j)
l Bea Materai

TRANSPORTATION AFTER CLEARENCE

* TRUCKING
RE-CALCULATION OF CLEARANCE CHARGES
a consignment, received by TLS Logistics, addressed to your company or our import vendor,
and the payment of relevant duties and taxes. The following is an estimation of the charges.

Pre-calculation of Ocean Freight (Port to Port)

eal with straw

27
5

Kg BASE ON CUSTOM KURS

USD 10,800.00 USD 143,964,000.00
USD 540.00 IDR 7,198,200.00
USD 950.00 IDR 12,663,500.00
USD 25.00
USD 20.00
USD 12,290.00 IDR 163,825,700.00

IDR 163,825,700 + =
IDR 163,825,700 + IDR - =
IDR 163,825,700 + IDR - =
IDR 163,825,700 + IDR 4,096,000.00 =
=
Total Import Duty & Tax USD -

1 USD -

1 IDR 3,000,000.00 USD -

1 IDR 1,500,000.00 USD -
1 IDR 500,000.00 USD -
1 IDR 500,000.00 USD -
1 IDR 600,000.00 USD -
1 cbm IDR 210,000.00 USD -
1 IDR 3,500,000.00
1 IDR 1,500,000.00
0 IDR 1,000,000.00
0 IDR 2,000,000.00

1 IDR 1,330,000
1 IDR 150,000
1 IDR 150,000
1 IDR 45,000
1 IDR 1,000,000
1 IDR 281,000 USD -
1 IDR - USD -
1 IDR - USD -
1 IDR - USD -
1 IDR -
1 IDR -
1 IDR -
0 IDR 28,100 USD -
 6 USD 47.00
1 IDR 150,000

20
1 IDR 1,200,000
14 IDR - USD -
IDR 27,200.00 USD -
IDR 27,200.00 USD -
IDR 27,200.00 USD -
IDR 27,200.00 USD -
IDR 187,500.00 USD -
IDR 9,090.91 USD -
IDR 75,000.00
IDR 20,000.00
IDR 80,000.00
10% IDR -
0 IDR 6,000.00

1.000 IDR 800,000

Total Import Custom Clearence USD -

Grand Total Import

Buying
Selling

Estimate net profit

 vendor,
harges.

BASE ON BANK KURS

IDR 149,040,000.00
IDR 7,452,000.00
IDR 13,110,000.00
IDR 345,000.00
IDR 276,000.00
IDR 170,223,000.00

IDR -
IDR 16,383,000.00
IDR 4,096,000.00
IDR -

IDR 20,479,000.00 Paid

IDR -

IDR 3,000,000.00 Paid

IDR 1,500,000.00 Paid
IDR 500,000.00 Paid
IDR 500,000.00 Paid
IDR 600,000.00 Paid
IDR 210,000.00 Paid
IDR 3,500,000.00
IDR 1,500,000.00 Paid
IDR -
IDR -

IDR 1,330,000.00 Paid

IDR 150,000.00 Paid
IDR 150,000.00 Paid
IDR 45,000.00 Paid
IDR 1,000,000.00 Paid
IDR 281,000.00 Paid
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR 3,948,000.00 Paid
IDR 150,000.00 Paid

IDR 1,200,000.00 Paid

IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -

IDR 800,000.00
IDR 20,364,000.00

IDR 211,066,000.00
IDR 10,553.30
IDR 11,000.00
IDR 446.70
IDR 8,934,000.00