Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
0% found this document useful (0 votes)
31 views6 pages

Cotización Sistema Solar

Download as pdf or txt
Download as pdf or txt
Download as pdf or txt
You are on page 1/ 6

SOLAR

SYSTEM
CUSTOMER
PROPOSAL

 PREPARED FOR: Roman

 PROJECT LOCATION: Choachí, Cundinamarca, Colombia

 aa,  31100000
PROPOSED
PV SYSTEM
YOUR CURRENT ELECTRICITY BILL

439.08 usd/year
Predicted annual increase of energy
price = 3.0%

Predicted price of 1kWh of energy in


20 years = 0.26 usd

36.59 usd/mth
Your current CO² emission =
Price of 1kWh of electricity = 0.15 usd 3199 kg/year

RECOMMENDED SIZE OF PV SYSTEM


9.10
Estimated annual production 14036  kWh
kWp

Annual consumption 2927  kWh


Occupied
area 57 m²

ENERGY BALANCE

14036 kWh 11987 kWh 878 kWh

aa, 31100000,
PV SYSTEM
DESIGN

VISUALIZATION

NUMBER
OF MODULES 35 pcs SYSTEM
POWER 9.10 kWp

aa, 31100000,
CUSTOMER
PROPOSAL

ESTIMATE

PANELS
Name Amount Unit

Jinko Solar Co., Ltd., JKM260PP-60 (Eagle I) 35 pcs

INVERTERS
Name Amount Unit

Fronius International GmbH, Fronius Symo 10.0-3 208-240 1 szt.

Net sum 10834.46 usd

aa, 31100000,
ACCUMULATED
CASH FLOW

CASH FLOW

Year Production [kWh] Savings [USD] Electricity bill without Electicity bill with PV
Cash flow [USD] PV [USD] [USD]

1 14035.70 439.08 -10395.38 439.08 0.00

2 13993.60 452.25 -9943.13 452.25 0.00

3 13951.60 465.82 -9477.31 465.82 0.00

4 13909.80 479.79 -8997.51 479.79 0.00

5 13868.00 494.19 -8503.32 494.19 0.00

6 13826.40 509.01 -7994.31 509.01 0.00

7 13784.90 524.28 -7470.03 524.28 0.00

8 13743.60 540.01 -6930.01 540.01 0.00

9 13702.40 556.21 -6373.80 556.21 0.00

10 13661.30 572.90 -5800.90 572.90 0.00

11 13620.30 590.09 -5210.81 590.09 0.00

12 13579.40 607.79 -4603.02 607.79 0.00

13 13538.70 626.02 -3977.00 626.02 0.00

14 13498.10 644.80 -3332.20 644.80 0.00

15 13457.60 664.15 -2668.05 664.15 0.00

16 13417.20 684.07 -1983.98 684.07 0.00

17 13376.90 704.59 -1279.38 704.59 0.00

18 13336.80 725.73 -553.65 725.73 0.00

19 13296.80 747.50 193.85 747.50 0.00

20 13256.90 769.93 963.78 769.93 0.00

aa, 31100000,
ACCUMULATED
CASH FLOW

VISUALIZATION

aa, 31100000,

You might also like