PROJECT: Construction of Covered Court PROJECT COST : ₱1,924,975.

25
LOCATION: Quimmardero Elementary School, So. Mambo, Brgy. Sula, San Jose, Tarlac FUNDING : SEF 2019 Other Structure

BAR CHART S WEEKLY SCHEDULE

or A
ITEM NO. DESCRIPTION AMOUNT % WT.
PRESENT 1 2 3 4 5 6 7 8 9 10
DISTRIBUTION
Scheduled
% Distribution 0.95 0.41
I Site Clearing & Demolition ₱ 19,965.65 1.36
Actual
% Distribution 0.95 0.41
Scheduled
% Distribution 0.57 0.23
II Excavation & Backfilling Works ₱ 11,613.90 0.79
Actual
% Distribution 0.57 0.23
Scheduled
% Distribution 5.74 5.74 4.92
III Concrete Works ₱ 240,738.55 16.41
Actual
% Distribution 5.74 5.74 4.92
Scheduled
% Distribution 1.70 0.73
IV Formworks ₱ 35,543.21 2.42
Actual
% Distribution 1.70 0.73
Scheduled
% Distribution 12.31 12.31 12.31 12.31 5.28
V Roof & Roof Framing Works ₱ 799,815.07 54.53
Actual
% Distribution 12.31 12.24 10.55 12.31 7.11
Scheduled
% Distribution 1.02 1.43 0.41
VI Painting Works ₱ 41,932.64 2.86
Actual
% Distribution 0.20 0.23 0.59 1.43 0.41
Scheduled
% Distribution 6.90 2.96
VII Electrical Works ₱ 144,656.20 9.86
Actual
% Distribution 6.90 2.96
Scheduled
% Distribution 2.26 2.26 0.32
VIII Equipment Rentals & Fuel ₱ 70,966.40 4.84
Actual
% Distribution 2.26 2.26 0.32
Scheduled
Provincial & Project Logo & % Distribution 4.56
IX ₱ 66,927.94 4.56
Lettering Actual
% Distribution 4.56
Scheduled
% Distribution 0.32 0.19
X Occupational Safety & Health Prog. ₱ 7,487.10 0.51
Actual
% Distribution 0.05 0.05 0.05 0.05 0.11 0.05 0.05 0.05 0.05
Scheduled
% Distribution 0.74
XI Project Billboard ₱ 10,828.97 0.74
Actual
% Distribution 0.74
Scheduled
% Distribution 1.10
XII Temporary Facilities ₱ 16,172.18 1.10
Actual
% Distribution 1.10
TOTAL DIRECT COST ₱ 1,466,647.81
OCM ₱ 219,997.17
CONTRACTOR'S PROFIT ₱ 146,664.78
CONTRACTOR'S TAX ₱ 91,665.49
₱ 1,924,975.25 100.00

& WEEKLY 3.68 10.52 8.73 17.56 12.31 12.31 12.31 13.20 4.39 4.97
SCHEDULED
% CUMMULATIVE 3.68 14.20 22.93 40.50 52.81 65.12 77.44 90.64 95.03 100.00
ACCOMPLISHMENT
% WEEKLY 3.41 10.39 8.78 17.61 12.45 10.89 12.37 14.66 4.44 5.02
ACTUAL
% CUMMULATIVE 3.41 13.80 22.57 40.18 52.62 63.52 75.88 90.54 94.98 100.00
No. of Days to Complete Project : 68 CD
Prepared by :
Date of Start : 14-Oct-19
JESUS L. HIPOLITO
HIMULICO CONSTRUCTION & SUPPLY CORP.
Contractor