Bill of Quantities

OWNER : Mr. & Mrs. De Rosa

PROJECT : PROPOSED TWO-STOREY (2) HOUSE

LOCATION : 148 Villa Catalina, San Agustin 3 Dasmariñas City, Cavite

ITEM NO. ITEM DESCRIPTION QTY UNIT UNIT COST MATERIAL COST LABOR COST COST

I GENERAL REQUIREMENTS
Mobilization and demobilization 1 lot 75,000.00 - - 84,000.00
Permits- Building permit, mayor's permit,barangay clearance 1 lot 70,000.00 78,400.00
Safety Requirements 1 lot 20,000.00 - - 22,400.00
Relocation Survey 1 lot 16,000.00 17,920.00
Temporary Facility 1 lot 40,000.00 44,800.00
Electric and Water Consumption 1 lot 60,000.00 67,200.00
Construction Bond 1 lot 30,000.00 33,600.00
Gate pass fee/deliveries materials 1 lot 10,000.00 11,200.00
SUB-TOTAL = 359,520.00
II CIVIL AND STRUCTURAL WORKS
2.0 EARTHWORKS
Excavation - footing 34 cu.m 620.00 23,609.60
Disposal of excavated materials 25 cu.m 620.00 17,360.00
Soil poisoning 1 lot 11,000.00 12,320.00
2.1 CONCRETE WORKS (GROUND FLOOR) - - -
2.1.1 Concrete 3000psi - ( column footing, Column,wall footing,path walk,ramp,stairs) 44.60 cu.m 4,600.00 205,160.00 82,064.00 321,690.88
a. 16mm rebars 1,866 kg 45.00 83,984.95 33,593.98 131,688.40
b. 12mm rebars 279 kg 45.00 12,571.42 5,028.57 19,711.98
c. 10 mm rebars ( stirrups) 354 kg 45.00 15,912.12 6,364.85 24,950.21
d. Crushed Gravel Bedding 3 cu.m 3,600.00 10,800.00 4,320.00 16,934.40
e. Ga. 16 tie wires 5 roll 1,680.00 8,400.00 3,360.00 13,171.20
2.2 CONCRETE WORKS (SECOND FLOOR) -
2.2.1 Concrete 3000psi - (Column,Roof beam,Girders, slab) 39.93 cu.m 4,600.00 183,657.76 73,463.10 287,975.37
a. 16mm rebars 2,878 kg 45.00 129,522.24 51,808.90 203,090.87
b. 12mm rebars 813 kg 45.00 36,571.39 14,628.56 57,343.94
c. 10 mm rebars 565 kg 45.00 25,410.53 10,164.21 39,843.71
d. Ga. 16 tie wires 5 roll 1,680.00 8,400.00 3,360.00 13,171.20

2.30 Masonry Works (including rebars & wall preparation) - -

a. 100mm CHB walls and partitions 1,820 pcs 20.00 36,400.00 14,560.00 57,075.20
b. 150mm CHB walls - exterior wall 1,695 pcs 25.00 42,375.00 16,950.00 66,444.00
c. 10mm rebars 327 kg 156.00 51,013.56 20,405.42 79,989.26
2.3.1 Plastering works for CHB wall - exterior and interior wall 621 sq.m 280.00 173,880.00 69,552.00 272,643.84
- -
2.4 FORM WORKS & SCAFFOLDINGS - -
Form works and scaffoldings 145 sq.m 800.00 116,000.00 129,920.00
SUB-TOTAL = 1,788,934.06
III STEEL WORKS
3.0 Tinsmithry and iron works
Stair hand rail 86 sq.ft 350.00 30,100.00 12,040.00 47,196.80
3.0.1 Roofing -
Long-span colored roofing 156 sq.m 360.00 56,160.00 22,464.00 88,058.88
Gutter Stainless 45 m 350.00 15,750.00 6,300.00 24,696.00
Polycarbonate over steel trelis 1 sets 65,000.00 65,000.00 72,800.00
3.1 Steel Fabrication - -
Steel roofing framing complete - -
C-Purlins 8x7x1.6mm @ 1.00 spacing 198 m 150.00 29,700.00 11,880.00 46,569.60
Text Screw 3,000 pcs 2.00 6,000.00 2,400.00 9,408.00
288,729.28
IV PLUMBING AND SANITARY WORKS
4.0 Water Line (PPr Pipes PN 10) 1.00 lot 98,000.00 98,000.00 109,760.00
4.1 Sanitary (Storm & Sewer /drainages) 1.00 lot 76,502.00 76,502.00 85,682.24
4.3 PLUMBING FIXTURES -
Bowl + Faucet + lavatory+shower 2.00 set 12,000.00 24,000.00 26,880.00
Shower + Double lavatory+ Faucet+Bowl+Enclosed Tempered Glass for master bed room 1.00 set 24,000.00 24,000.00 26,880.00
Soap holder + Tissue holder + Towel holder 3.00 set 3,000.00 9,000.00 10,080.00
Kitchen sink with faucet 2.00 set 3,500.00 7,000.00 7,840.00
Bath Tub 1.00 set 21,000.00 21,000.00 23,520.00
Consumables 1.00 lot 6,000.00 6,000.00 6,720.00
297,362.24
V ELECTRICAL WORKS

Electrical Meter 1.00 pcs 6,600.00 6,600.00 2,640.00 10,348.80

Panel Board bolt-on type 16 branches 1.00 pcs 3,500.00 3,500.00 1,400.00 5,488.00
Circuit Breaker 10 pcs 550.00 5,500.00 2,200.00 8,624.00
Breaker Gutter 1.00 pc 3,300.00 3,300.00 1,320.00 5,174.40
Entrance cup 1 1/2'' 1.00 pc 55.00 55.00 22.00 86.24
Conduit Pipe 1 1/2" 1.00 pc 242.00 33.00 13.20 51.74
Utility Box 25.00 pcs 33.00 825.00 330.00 1,293.60
Junction box 25.00 pcs 33.00 2,200.00 880.00 3,449.60
PVC Pipe 1/2'' 15.00 pcs 88.00 1,567.50 627.00 2,457.84
PVC Pipe 3/4'' 25.00 pcs 104.50 2,887.50 1,155.00 4,527.60
PVC Pipe 1'' 2.00 pcs 115.50 231.00 92.40 362.21
1-Gang Switch, Wide series by Panasonic with plate 18.00 pcs 154.00 2,772.00 1,108.80 4,346.50
2-Gang Switch, Wide series by Panasonic with plate 6.00 pcs 198.00 1,188.00 475.20 1,862.78
3-way Switch with plate 3.00 pcs 88.00 264.00 105.60 413.95
Pin Light 40.00 pcs 600.00 24,000.00 9,600.00 37,632.00
Drop Light 11.00 pcs 650.00 7,150.00 2,860.00 11,211.20
Wall Lamp 6.00 pcs 650.00 3,900.00 1,560.00 6,115.20
Decorative Light 10.00 pcs 650.00 6,500.00 2,600.00 10,192.00
Pendant Light 3.00 pcs 650.00 1,950.00 780.00 3,057.60
Cove Light 1.00 lot 15,000.00 15,000.00 6,000.00 23,520.00
- -
Consumables - -
Aircon outlet 5.00 pcs 385.00 1,925.00 770.00 3,018.40
Flexible 1.00 roll 605.00 605.00 242.00 948.64
4.0 THWN Wire Stranded by PHILFLEX (Phelp Dodge) 3.00 box 14,000.00 42,000.00 16,800.00 65,856.00
8.0 THWN Wire Stranded by PHILFLEX (Phelp Dodge) 1.00 box 12,000.00 12,000.00 4,800.00 18,816.00
3.5mm² THW Wires Stranded by PHILFLEX (Phelp Dodge) 3.00 box 4,180.00 12,540.00 5,016.00 19,662.72
2.0mm² THW Wires Stranded by PHILFLEX (Phelp Dodge) 6.00 box 3,300.00 19,800.00 7,920.00 31,046.40
5.5mm² THW Wires Stranded by PHILFLEX (Phelp Dodge) 2.00 box 8,000.00 16,000.00 6,400.00 25,088.00
Electrical tape 5 pcs 50.00 250.00 100.00 392.00
-
305,043.42
VI ARCHITECTURAL WORKS
6.0 Floor Finish
600 mm x 600mm "polished - homogenous floor tiles 331 pcs 230.00 76,130.00 30,452.00 119,371.84
300mm x 300mm ceramic tiles 750 pcs 65.00 48,750.00 19,500.00 76,440.00
300mm x 300mm ceramic tiles for stairs 152 pcs 65.00 9,880.00 3,952.00 15,491.84
6.1 Ceiling finish - Ceiling and Drop Ceiling for Bedrooms.
4.5mm thk, Gypsum board on metal furring channel 35mm x 76mm 240 sq.m 360.00 86,400.00 34,560.00 135,475.20
Joist @400 O.C.B.W w/ accessories at 1200 E.W
6.3 Wall finish (Accent Wall)
Ledgestone/Wall feature 10 sq.m 1,400.00 14,000.00 5,600.00 21,952.00
6.4 Fenestration (Doors and windows)- Door knob Included -
D1: 2.00x2.40mH, Sliding Door w/Fixed Window (Tempered Glass) 1.00 set 5,000.00 5,000.00 2,000.00 7,840.00
 D2: 1.75x2.10mH, Sliding Door (Tempered Glass) 1.00 set 5,000.00 5,000.00 2,000.00 7,840.00
D3: 0.80x2.10mH, Flush Door 3.00 set 3,800.00 11,400.00 4,560.00 17,875.20
D4: 0.70x2.10mH, HDF Door 3.00 set 3,500.00 10,500.00 4,200.00 16,464.00
D5: 0.60x2.10mH, PVC Door 2.00 set 1,000.00 2,000.00 800.00 3,136.00
W1: 1.60x2.00mH, Sliding Window (Tempered Glass) 3.00 set 5,000.00 15,000.00 6,000.00 23,520.00
W2: 1.20x1.20mH, Sliding Window (Tempered Glass) 4.00 set 5,000.00 20,000.00 8,000.00 31,360.00
W3: 0.80x1.20mH, Fixed-Awning Window (Tempered Glass) 3.00 set 5,000.00 15,000.00 6,000.00 23,520.00
W4: 0.60x0.60mH, Awning Window (Tempered Glass) 1.00 set 5,000.00 5,000.00 2,000.00 7,840.00
W5: 0.80x1.20mH, Fixed Window (Tempered Glass) 2.00 set 5,000.00 10,000.00 4,000.00 15,680.00
W6: 0.80x2.00mH, Fixed-Awning Window (Tempered Glass) 1.00 set 5,000.00 5,000.00 2,000.00 7,840.00
W7: 1.40x2.00mH, Fixed-Awning Window 1.00 set 5,000.00 5,000.00 2,000.00 7,840.00
6.5 Painting Works (3 coats)
Exterior masonry & concrete wall surfaces paint finish using semi-gloss includes 117 sq.m 250.00 29,250.00 11,700.00 45,864.00
wall cleaning, removal of dust, paint, wall sanding, wall preparation putty and primers
Interior masonry, concrete wall surfaces paint finish using semi-gloss 353 sq.m 250.00 88,250.00 35,300.00 138,376.00
includes wall cleaning, removal of dust, paint, wall sanding,wall preparation, putty and primers
Gypsum board ceiling, includes cleaning, sanding. And surfaces preparation 130 sq.m 250.00 32,500.00 9,750.00 47,320.00
Metal surfaces finish, Stair hand rail, Terrace Hand Rail 1.00 lot 10,000.00 10,000.00 4,000.00 15,680.00
epoxy paint preparation / primers
Exterior wall water proofing 117.0 sq.m 300.00 35,100.00 14,040.00 55,036.80
6.6 Carpentry Works (Kitchen Countertop, Cabinets and Bedroom Closets) -
Kitchen Countertop Granite Slab 1.00 lot 4,500.00 18,000.00 7,200.00 28,224.00
Kitchen Overhead Cabinet, Semi-Ducco Finish 2.70 m 3,500.00 9,450.00 3,780.00 14,817.60
Kitchen Underneath Cabinet, Semi-Ducco Finish 5.70 m 3,600.00 20,520.00 8,208.00 32,175.36
Closets, Laminated MDF Finishes -
Bedroom 1, 2 2.00 set 11,500.00 23,000.00 9,200.00 36,064.00
Master's Bedroom 1.00 set 11,500.00 11,500.00 4,600.00 18,032.00
971,075.84
TOTAL COST 4,010,664.84
OVERHEAD COST 200,533.24
TOTAL PROJECT COST 4,211,198.08
Amount in Words :

Four million two hundred eleven thousand one hundred ninety eight and 8/100 pesos only