BILL OF MATERIALS

ITEM DESCRIPTION QTY. UNIT UNIT COST AMOUNT

A. STRUCTURAL
I Earthworks
Excavation 60.22 cu.m. 350.00 21,077.00
Back Fill 38.15 cu.m. 250.00 9,537.50
Sub Total of Material Cost 30,614.50
II Concrete Works (use Class A mixture 1:2:4)
Cement (40kg cement in bag) 432.00 bags 265.00 114,480.00
Sand 23.97 cu.m. 1,600.00 38,352.00
Gravel 47.93 cu.m. 1,500.00 71,895.00
Sub Total of Material Cost 224,727.00
III Reinforcing Steel bar
RSB (8mm diam.) 17.95 Kgs. 47.00 843.65
RSB (10mm diam.) 4,197.58 Kgs. 47.00 197,286.26
RSB (12mm diam.) 1,771.17 Kgs. 47.00 83,244.99
RSB (16mm diam.) 6,650.48 Kgs. 47.00 312,572.56
RSB (20mm diam.) 4,829.42 Kgs. 47.00 226,982.74
#16 Tie Wire 110.00 Kgs. 80.00 8,800.00
Sub Total of Material Cost 829,730.20
IV Forms and Scafoldings
1/4" Ordinary Plywood 100.00 pcs. 480.00 48,000.00
Coco Lumber 4,600.00 bd. Ft 25.00 115,000.00
Regular Nails #2 1/2 50.00 Kgs. 80.00 4,000.00
Regular Nails #4 50.00 Kgs. 80.00 4,000.00
#1 Finishing Nails 10.00 Kgs. 80.00 800.00
Sub Total of Material Cost 171,800.00
V Roofing and Trusses
C-purlins (2" x 3") 158.20 m. 70.00 11,074.00
Angle Bar (1 1/2" x 1 1/2" x 3/16") 158.20 m. 90.00 14,238.00
Angle Bar (2 1/2" x 2" x 1/4") 641.14 m. 260.00 166,696.40
Umbrella Nails 8.00 kgs. 80.00 640.00
Dura Curb (0.4mm thk.)
Dura Rib (0.4mm thk.)
#36 Stainless Gutter
End Flashing (0.5mm thk.)
18" Wall Flashing
Ridge Roll (0.4mm thk.)
Polycarbonate
Spandrel w/ joist
Vents Moulding 209,009.00
Sub Total of Material Cost 401,657.40
VI Masonry Works (Two Face Plastering & Reinforced 4" & 5" CHB)
CHB 100mm thk 5,575.00 pcs. 20.00 111,500.00
CHB 150mm thk 227.00 pcs. 25.00 5,675.00
Cement 273.00 bags 265.00 72,345.00
Sand 45.38 cu.m. 1,600.00 72,608.00
Sub Total of Material Cost 262,128.00

TOTAL MATERIAL COST: 1,920,657.10

TOTAL LABOR COST: 576,197.13
TOTAL PROJECT ESTIMATED COST 2,496,854.23
 BILL OF MATERIALS
ITEM DESCRIPTION QTY. UNIT UNIT COST AMOUNT
B. ARCHITECTURAL
I Carpentry
a. Ceiling
Double Furring Channel (15mm x 50mm) 78.00 pcs. 180.00 14,040.00
Hardiflex Lite (3.5mm thk) 60.00 pcs. 350.00 21,000.00
Wall Angle 99.00 pcs. 70.00 6,930.00
Carrying Channel 38.00 pcs. 205.00 7,790.00
Blind Rivets (5/32" x 5/8") 20,960.00 pcs. 1.00 20,960.00
Metal W-Clif 260.00 pcs. 10.00 2,600.00
#16 Tie Wire 20.00 Kgs. 80.00 1,600.00
Sanding Paper #100 20.00 l.f. 40.00 800.00
Sub Total of Material Cost 75,720.00
b. Stair, Balcony with Railings
L.S. 35,000.00
Sub Total of Material Cost 35,000.00
II Finishing
a. Tileworks and Floorings
60cm x 60cm Porcelain Tiles (Beige) 205.00 pcs. 250.00 51,250.00
30cm x 60cm Rough Granite Tiles (White) 75.00 pcs. 150.00 11,250.00
30cm x 30cm Porcelain Tiles (White) 170.00 pcs. 100.00 17,000.00
30cm x 60cm Glossy Granite Tiles (White) 320.00 pcs. 200.00 64,000.00
7" x 36" Laminated Wood Planks 240.00 pcs. 50.00 12,000.00
Sub Total of Material Cost 155,500.00
b. T & B Typical (1,2&3)
(Common T&B, Ensuite Bathroom)
Glass Divider (10mm thk) 3.00 pcs. 3,500.00 10,500.00
Cement Portland 105.00 bags 265.00 27,825.00
Sand 9.00 cu.m. 1,600.00 14,400.00
Cement Grout 400.00 Kgs. 50.00 20,000.00
Sub Total of Material Cost 72,725.00
c. Kitchen (Duco Finish)
L.S. 84,000.00
Sub Total of Material Cost 84,000.00
d. Closets
L.S. 28,000.00
Sub Total of Material Cost 28,000.00
III Doors and Windows
Single Leaf Panel Door (2.1m x 1m, Main Entrance) 1.00 set 7,500.00 7,500.00
Aluminum Frame Sliding Glass Door (2.1m x 1.6m) 2.00 set 13,000.00 26,000.00
Single Leaf PVC Door (2.1m x 0.75m) 3.00 set 1,400.00 4,200.00
Single Leaf Panel Door (2.1m x 0.8m) 2.00 set 6,000.00 12,000.00
Single Leaf Panel Door (2.1m x 0.9m) 3.00 set 5,000.00 15,000.00
2" x 6" Door Jamb 6.00 set 1,650.00 9,900.00
Door Knobs 9.00 set 1,200.00 10,800.00
 Alum. Frame Sliding Glass Window (1.05m x 1.3m) 5.00 set 7,000.00 35,000.00
Alum. Frame Sliding Glass Window (0.8m x 0.8m) 2.00 set 5,000.00 10,000.00
Alum. Frame Fixed Glass Window (1.05m x 1m) 4.00 set 6,000.00 24,000.00
Alum. Frame Sliding Glass Window (0.6m x 0.6m) 3.00 set 3,000.00 9,000.00
Digital Door Keypad Lock 1.00 pcs. 7,000.00 7,000.00
Sub Total of Material Cost 170,400.00
IV Paintworks (3 coats)
a. Exterior
Liquid Tile Primer 22.00 gals. 650.00 14,300.00
Penetrating Sealer 20.00 gals. 480.00 9,600.00
Liquid Tile Reducer 15.00 gals. 480.00 7,200.00
Liquid Tile Cast 4.00 gals. 520.00 2,080.00
Sun & Rain Top Coat 22.00 gals. 500.00 11,000.00
Sand Paper #36 20.00 l.f. 60.00 1,200.00
Sand Paper #80 20.00 l.f. 45.00 900.00
Quick Drying Enamel White 4.00 gals. 580.00 2,320.00
Sub Total of Material Cost 48,600.00
b. Interior
Concrete Sealer 22.00 gals. 480.00 10,560.00
Megacryl Flat Latex 20.00 gals. 480.00 9,600.00
Penetrating Sealer 20.00 gals. 480.00 9,600.00
Concrete Putty 20.00 gals. 480.00 9,600.00
Sun & Rain Top Coat 22.00 gals. 500.00 11,000.00
Megacryl Latex Gloss 28.00 gals. 480.00 13,440.00
Flat Wall Enamel 20.00 gals. 520.00 10,400.00
Classitex High Profile 25.00 gals. 640.00 16,000.00
Quick Drying Enamel White 20.00 gals. 580.00 11,600.00
Easy Tite 15.00 gals. 500.00 7,500.00
Sand Paper #36 50.00 l.f. 60.00 3,000.00
Sand Paper #80 50.00 l.f. 45.00 2,250.00
Sand Paper #180 100.00 l.f. 15.00 1,500.00
Sub Total of Material Cost 116,050.00
c. Cabinets and Step Board (Duco Finish)
Primer Surfacer 15.00 gals. 650.00 9,750.00
Lacquer White 15.00 gals. 650.00 9,750.00
Lacquer Thinner 20.00 gals. 400.00 8,000.00
Lacquer Flo 5.00 gals. 520.00 2,600.00
Easy Tite 5.00 gals. 580.00 2,900.00
Sanding Sealer 5.00 gals. 540.00 2,700.00
Poly Floor 4.00 gals. 1,200.00 4,800.00
Wood Stain 2.00 gals. 480.00 960.00
Sand Paper #80 50.00 l.f. 45.00 2,250.00
Sand Paper #180 100.00 l.f. 15.00 1,500.00
Sub Total of Material Cost 45,210.00

TOTAL MATERIAL COST: 831,205.00

TOTAL LABOR COST: 249,361.50
TOTAL PROJECT ESTIMATED COST 1,080,566.50
 BILL OF MATERIALS
ITEM DESCRIPTION QTY. UNIT UNIT COST AMOUNT
C. PLUMBING
I Fixtures
(T&B Typical 1,2&3)
HCG- Jupiter D Package 3.00 set 8,700.00 26,100.00
Delta Tel. Type Shower 3.00 set 3,800.00 11,400.00
Shower Head 3.00 set 650.00 1,950.00
Curtain Rod 6.00 set 800.00 4,800.00
Towel Bar 3.00 set 650.00 1,950.00
Face Towel Ring 6.00 set 400.00 2,400.00
HCG- Mirror BA712 3.00 set 2,250.00 6,750.00
Sub Total of Material Cost 55,350.00
II Waterline
Alfaidro PPR Pipe (PN 20 020mm x 4.00m) 7.00 pcs. 435.00 3,045.00
Alfaidro PPR Pipe (PN 20 032mm x 4.00m) 19.00 pcs. 1,120.00 21,280.00
Alfaidro LF 020 (Elbow Female Adapter) 19.00 pcs. 315.00 5,985.00
Alfaidro LL 032 90 (Elbow 90 Equal) 23.00 pcs. 65.00 1,495.00
Alfraido SM 20 1/2" (Straight Male Adapter) 10.00 pcs. 315.00 3,150.00
Alfaidro SM 32 1" (Straight Male Adapter) 7.00 pcs. 1,290.00 9,030.00
Alfraido SR 032 020 (Straight Reducer) 8.00 pcs. 50.00 400.00
Alfraido SU 020 (Coupling) 6.00 pcs. 30.00 180.00
Alfraido SU 32 (Coupling) 18.00 pcs. 40.00 720.00
Alfraido TF 20 1/2" (Tee Female Adapter) 5.00 pcs. 315.00 1,575.00
Alfaidro TR 32 20 (Tee Reducer) 16.00 pcs. 155.00 2,480.00
Alfaidro TT 032 (Tee Equal) 9.00 pcs. 110.00 990.00
Alfraido BV 32 (Ball Valve) 9.00 pcs. 920.00 8,280.00
Koyo Check Valce 1" 1.00 pcs. 750.00 750.00
Pipe Cutter 1.00 pcs. 220.00 220.00
Belden Tool Set 1.00 set 7,500.00 7,500.00
Sub Total of Material Cost 67,080.00
III Sewerline
100mm diameter Pipe (Sewer) 80.00 pcs. 450.00 36,000.00
100mm diameter Clean-out with Cover 10.00 pcs. 140.00 1,400.00
100mm diameter 45° Bend 10.00 pcs. 90.00 900.00
100mm diameter 90° Bend 30.00 pcs. 100.00 3,000.00
100mm diameter Wye 10.00 pcs. 140.00 1,400.00
100mm diameter Tee 30.00 pcs. 140.00 4,200.00
75mm diameter P-Trap 20.00 pcs. 94.00 1,880.00
Solvent Cement 2.00 Lt. 185.00 370.00
Fed Seal 15.00 pcs. 50.00 750.00
Septic Tank L.S. 17,500.00
Sub Total of Material Cost 67,400.00

TOTAL MATERIAL COST: 189,830.00

TOTAL LABOR COST: 56,949.00
TOTAL PROJECT ESTIMATED COST 246,779.00
 BILL OF MATERIALS
ITEM DESCRIPTION QTY. UNIT UNIT COST AMOUNT
D. ELECTRICAL
Panelboards:
26 holes 1.00 set 4,600.00 4,600.00
Main Breakers:
120AT, 230V, 2P 1.00 set 3,250.00 3,250.00
Breakers:
15AT, 230V, 2P 2.00 set 360.00 720.00
20AT, 230V, 2P 2.00 set 360.00 720.00
30AT, 230V, 2P 10.00 set 360.00 3,600.00
3.5sqmm THHN STRD. Wire 3.00 roll 5,500.00 16,500.00
5.5sqmm THHN STRD. Wire 11.00 roll 8,500.00 93,500.00
1-Gang Switch 7.00 set 70.00 490.00
3-Gang Switch 2.00 set 70.00 140.00
4-Gang Switch 2.00 set 70.00 140.00
2" x 4" Utility Box 115.00 pcs. 30.00 3,450.00
4" x 4" Junction Box 80.00 pcs. 20.00 1,600.00
2-Gang Convenience Outlet 10.00 pcs. 250.00 2,500.00
Water Heater Outlet 2.00 set 280.00 560.00
Air Conditioning Unit Outlet 3.00 set 135.00 405.00
Refrigerator Outlet 1.00 set 150.00 150.00
Range Outlet 1.00 set 650.00 650.00
Waterproof Convenience Outlet 8.00 set 280.00 2,240.00
Air Handling Unit Outlet 1.00 set 200.00 200.00
Ceiling Exhaust Fan Outlet 2.00 set 200.00 400.00
TV Outlet 1.00 set 220.00 220.00
Flourescent Lamp for General Lighting 6.00 set 500.00 3,000.00
Pinlight 5.00 set 250.00 1,250.00
LED Ceiling Light 7.00 set 300.00 2,100.00
Double Head LED Downlight 2.00 set 250.00 500.00
63mm diameter PVC Pipe 13.00 pcs. 245.00 3,185.00
25mm diameter PVC Pipe 42.00 pcs. 120.00 5,040.00
20mm diameter PVC Pipe 100.00 pcs. 60.00 6,000.00
Sub Total of Material Cost 157,110.00

TOTAL MATERIAL COST: 157,110.00

TOTAL LABOR COST: 47,133.00
TOTAL PROJECT ESTIMATED COST 204,243.00

Prepared By:

Georgia T. Tolibas Jean D. Biong

Civil Engineer Architect