r.milana.architects. ..

Project: Two Storey Residential

Project Location: Milky Way drive, Blue Ridge Subd, Quezon City
Owner: Mr Mendoza
Date: November 15, 2019 (Revised)
Prepared by: Arch. Ronald M Milana, uap
Subject: Bill of Materials and Specification
ITEM SCOPE OF WORKS UNIT QTY MATERIAL LABOR
UNIT TOTAL UNIT TOTAL

1 MOBILIZATION 200,000.00
Surety bonds,All Risk insurance, Performance, Guarantee bond lot 45,000.00
Building permits and government fees, coordination fees lot by owner
Meralco, MWSS lot by owner
Temporary fence, Barraks and Bodega lot 20,000.00 3,000.00
Temporary water and electric connection lot
Water and electric consumption ( Contract time) lot
SUB TOTAL 65,000.00 203,000.00
2 Earthworks
Clearing and Grubbing m2 375 125 46,875.00
Site preparation soil cutting and lay out m2 375 150 56,250.00
Excavation works m3 68 1450 98,600.00
Soil disposal/ debis hauling lot 1 50,000.00 15000 15,000.00
Backfill and compaction m2 225 actual 165 37,125.00
gravel bed m3 20 850 17,000.00 165 3,300.00
Soil poisoning/ termite control lot 1 8000 8,000.00 3000 3,000.00
SUB TOTAL 75,000.00 260,150.00
3 Formworks and scaffolding
cocolumber 2 X 3 X 12feet pcs 750 92 69,000.00 60 45,000.00
resin forms pcs 80 1900 152,000.00 600 48,000.00
Shoring and formworks, dismantling and recovery lot 1 0.00 40000 40,000.00
Assorted CWN kgs 75 100 7,500.00 0.00
SUB TOTAL 228,500.00 133,000.00

4 Civil works and masonry works

Ground floor
Rebars of footing, 16mm deformed bars pcs 115 378 43,470.00 95 10,925.00
Rebars of column, 16mm deformed bars pcs 356 378 134,568.00 95 33,820.00
Rebars of column ties, 10mm deformed bars pcs 588 147 86,436.00 36 21,168.00
Rebars of wall footing, 10mm deformed bars pcs 144 147 21,168.00 36 5,184.00
concreting of footing m3 28.5 4,500.00 128,250.00 1000 28,500.00
concreting of column m3 21.2 4,500.00 95,400.00 1000 21,200.00
concreting of wall footings m3 22.5 4,500.00 101,250.00 1000 22,500.00
Rebars of slab on grade, 10mm deformed bars pcs 449 147 66,003.00 36 16,164.00
concreting of slab, ground floor m3 18 4,500.00 81,000.00 1000 18,000.00
Plastering works, cement bags 495 220.00 108,900.00 0.00
Plastering works, sand m3 43 1,200.00 51,600.00 0.00
Labor on Plastering works m2 1,282 0.00 0.00
Plastering works,Perimeter wall, 1.5meters high( cement) bags 64 220.00 14,080.00 0.00
Plastering works, Perimeter wall (sand) m3 3 850.00 2,550.00 0.00
Labor on Plastering works m2 95 0.00 88 8,360.00
Rebars on perimeter wall, 10mm deformed bars pcs 50 147.00 7,350.00 36 1,800.00
CHB laying 4"( non load bearing) pcs 3,200 15 48,000.00 10 32,000.00
CHB laying perimeter fence, 1.80 mts high from grade line(6") pcs 15 0.00 10 0.00
CHB plastering: m2 88 0.00 88 0.00
CHB reinforcement 10mm deformed bar, vertical spacing, 0.80 mts pcs 420 147 61,740.00 36 15,120.00
Concreting of stairs to second floor m3 3 4,500.00 13,500.00 1000 3,000.00
Stair rebars to second floor 12mm deformed bars pcs 38 213 8,094.00 54 2,052.00
# 16 tie wire kg 120 100 12,000.00 35 4,200.00
SUB TOTAL 1,085,359.00 243,993.00
ITEM SCOPE OF WORKS r.milana.
UNIT architects.
QTY MATERIAL .. LABOR
UNIT TOTAL UNIT TOTAL

ITEM SCOPE OF WORKS UNIT QTY MATERIAL LABOR

UNIT TOTAL UNIT TOTAL
5 Septic Vault
rebars of slab pcs 44 147 6,468.00 36 1,584.00
concreting of slab m3 1 4,500 4,500.00 1,000 1,000.00
CHB laying m2 260 15 3,900.00 7 1,820.00
CHB Plastering m2 20 88 1,760.00 88 1,760.00
rebrs of suspended slab pcs 45 147 6,615.00 36 1,620.00
formworks for suspended slab m2 4.5 288 1,296.00 142 639.00
concreting of suspended slab m3 0.5 4,500 2,250.00 1000 500.00
SUB TOTAL 26789.00 8923.00

6 Carport
Gravel bedding m3 3 1500 4500.00 165 495.00
rebars of carport kg 108 147 15876.00 36 3,888.00
concreting of carport slab m3 0.00 0.00
Plastering of Carport Slab, Smooth Finish m2 42 800 33600.00 165 6,930.00
SUB TOTAL 53976.00 11313.00

7 Second floor
Rebars of beams 16mm deformed bars pcs 448 378 169,344.00 96 43,008.00
Rebars of beams 12mm deformed bars pcs 56 213 11,928.00 54 3,024.00
Rebars of beams, 10 mm stirrups pcs 355 147 52,185.00 36 12,780.00
concreting of beams m3 22 4,500.00 99,000.00 1000 22,000.00
Rebars of slab, 12mm deformed bars pcs 258 213 54,954.00 54 13,932.00
concreting of slab on steeldeck m3 18 4,500.00 81,000.00 1000 18,000.00
Cost of steel deck, 0.80mm thick, supplied by Steeltech m2 194 520 100,880.00 120 23,280.00
#16 G.I wire kg 77 100 7,700.00 35 2,695.00
SUB TOTAL 576,991.00 138,719.00
8 Roof framing
Alignment, temporary shoring and other works lot 12,000.00
2" X 2" X 3/16" thick mm Angle bar pcs 64 860 55,040.00 350 22,400.00
2" X 4" ga 18, (1.2mm) C Purlins pcs 88 480 42,240.00 120 10,560.00
Pre painted Rib type Roofing, 0.60mm thick, by Steeltech m2 188 550 103,400.00 120 22,560.00
Hardisenepa 20 mm thick, 12" X 8 feet pcs 28 640 17,920.00 200 5,600.00
3/16" X 1" X 1" Angle bar, faciaboard framing pcs 28 280 7,840.00 0.00
Gutters, ridge cap, and flashing, plain sheet pre painted lot 1 38000 38,000.00 18000 18,000.00
10mm dia PRB sagrod pcs 21 280 5,880.00 88 1,848.00
welding rod kgs 38 110 4,180.00 38 1,444.00
Consumables and tex screw lot 1 3000 3,000.00 2000 2,000.00
SUB TOTAL 277,500.00 96,412.00

9 Plumbing and Sanitary rough ins

. Water Line
32mm PP-r pipe DN 20' Belden Brand pcs 14 780 10,920 120 1,680.00
25mm PP-r pipe DN 20' Belden Brand pcs 22 450 9,900 120 2,640.00
20mm PP-r pipe DN 20 belden Brand pcs 28 320 8,960 120 3,360.00
25mm X 20mm Tee reducer pcs 23 150 3,450 60 1,380.00
25mm PP-r male adaptor pcs 22 180 3,960 60 1,320.00
20mm PP-r pipe female elbow adapter pcs 19 180 3,420 60 1,140.00
1/2" Hose bibb pcs 4 450 1,800 60 240.00
12" flexible hose pcs 8 250 2,000 120 960.00
ITEM SCOPE OF WORKS r.milana.
UNIT architects.
QTY MATERIAL .. LABOR
UNIT TOTAL UNIT TOTAL
20mm angle valve, pcs 14 550 7,700 50 700.00
3/4" gate valve, Great Volume brand pcs 3 650 1,950 250 750.00
SUB TOTAL 43,140.00 14,170.00

10 Sanitary Line
4" dia. PVC pipe pcs 34 560 19,040.00 200 6,800.00
3" dia. PVC pipe pcs 33 375 12,375.00 200 6,600.00
2" dia. PVC pipe pcs 22 260 5,720.00 125 2,750.00
4" dia PVC 90 deg. Elbow pcs 12 144 1,728.00 60 720.00
3" dia PVC 90 deg. Elbow pcs 24 130 3,120.00 60 1,440.00
2" dia. PVC 90 deg elbow pcs 18 80 1,440.00 60 1,080.00
4" dia PVC 45 deg elbow pcs 16 122 1,952.00 60 960.00
4" dia PVC wye pcs 14 180 2,520.00 60 840.00
3" dia PVC wye pcs 15 128 1,920.00 60 900.00
2" dia PVC wye pcs 12 80 960.00 60 720.00
2" dia PVC sanitary tee pcs 6 80 480.00 60 360.00
4" dia PVC cleanout cover pcs 12 175 2,100.00 120 1,440.00
2" dia PVC cleanout cover pcs 16 100 1,600.00 120 1,920.00
4" X 2" PVC wye reducer pcs 16 180 2,880.00 60 960.00
teflon tape pcs 0.00 0.00
vulcaseal liters 8 600 4,800.00 200 1,600.00
SUB TOTAL 62,635.00 29,090.00

11 Electrical Rough ins

50mm RSC pcs 7 800 5,600.00 200 1,400.00
25 mm RSC pcs 4 600 2,400.00 200 800.00
3/4" PVC conduit pipes pcs 280 104 29,120.00 60 16,800.00
1/2" PVC conduit pipes pcs 120 80 9,600.00 60 7,200.00
4" x 4" PVC junction boxes pcs 54 27 1,458.00 25 1,350.00
2" x 4" PVC utility boxes pcs 44 25 1,100.00 25 1,100.00
Power panel board, 24 branches set 1 12000 12,000.00 3000 3,000.00
MCB 150/ 225AF amperes set 1 6000 6,000.00 1500 1,500.00
1/2" PVCv flexible conduit mts 188 12 2,256.00 10 1,880.00
22mm2 Stranded wire THHN mts 38 320 12,160.00 60 2,280.00
3.5mm2 Stranded wire, THHN box 8 5,500 44,000.00 2000 16,000.00
5.5mm2 Stranded wire, THHN box 4 6,800 27,200.00 2000 8,000.00
2.0mm2 Stranded wire, THHN box 12 4,200 50,400.00 2000.00 24,000.00
Intercom system ( Cat - 5E UTP Cable in 15mm PVC pipe) lot 1 0.00 0.00
telephone (4x AWG 22/2C Jacketed Tel. Wire in 15mm PVC pipe) lot 1 12,000 12,000.00 8000.00 8,000.00
CATV (4x RG - 8U Coaxial Cable in 15mm PVC pipe) lot 1 12,000 12,000.00 8000.00 8,000.00
Digibox, to be provided by service provided 0.00 0.00
1/2" Locknut and bushing lot 1 0.00 0.00
Electrical tape and other consumables lot 1 5000 5,000.00 3000.00 3,000.00
SUB TOTAL 232,294.00 104,310.00
12 Finishing Works
Roof Insulation, 12mm thick m2 188 140 26,320.00 60.00 11,280.00
Eaves panels( Fiber cement boards on metal furring m2 66 250 16,500.00 90.00 5,940.00
Installation of sysnthetic granite tiles 0.60 mts X 0.60mts (Kitchen) lot 1 42,000 42,000.00 0.00
Kitchen island counter lot 1 25,000 25,000.00 8000.00 8,000.00
Kitchen sink, Teka Brand, Spain Single tub set 2 8,200 16,400.00 0.00
Ceramic floor tiles at T and B, 0.40mts X 0.40mts( Maids room) m2 4 600 2,400.00 250.00 1,000.00
Ceramic wall tile, at T and B, 8" X 12" (Maids room) m2 12 600 7,200.00 250.00 3,000.00
Maids room shower valve and shower head set 1 1200 1,200.00 750.00 750.00
Maids room Water closet package, Saveflush brand lot 1 2500 2,500.00 750 750.00
Ceramic floor tiles at T and B, 0.60mts X 0.60mts(T and B Room) pcs 8 275 2,200.00 90 720.00
Ceramic wall tile, at T and B, 0.60 X 0.60 (Powder room) pcs 32 275 8,800.00 90 2,880.00
Powder room Water closet package, Saveflush brand lot 1 0.00 0.00
Ceramic floor tiles at ground floor, 0.60mts X 0.60mts m2 156 950 148,200.00 250 39,000.00
ITEM SCOPE OF WORKS r.milana.
UNIT architects.
QTY MATERIAL .. LABOR
UNIT TOTAL UNIT TOTAL
Laminated flooring Hornitec floor tiles at second floor m2 192 1250 240,000.00 125 24,000.00
Consumables, cutting disc, tile adhesives, tile trim, ETC lot 1 20000 20,000.00 10000.00 10,000.00
Ceramic floor tiles at T and B, 0.60mts X 0.60mts( bedroom) pcs 18 275 4,950.00 90.00 1,620.00
Ceramic wall tile, at T and B, 0.60 X 0.60 (bed room) pcs 45 275 12,375.00 90.00 4,050.00
Ceramic floor tiles at T and B, 0.60mts X 0.60mts( Bedroom 1) pcs 20 275 5,500.00 90.00 1,800.00
Ceramic wall tile, at T and B, 0.60 X 0.60 (Bedroom 1) pcs 45 275 12,375.00 90.00 4,050.00
Bedroom 1 shower valve and shower head set 1 4500 4,500.00 800.00 800.00
Bedroom 1 Water closet package, HCG brand set 1 osm 0.00
Ceramic floor tiles at T and B, 0.60mts X 0.60mts( Bedroom 2) pcs 20 275 5,500.00 90.00 1,800.00
Ceramic wall tile, at T and B, 0.60 X 0.60 (Bedroom 2) pcs 45 275 12,375.00 90.00 4,050.00
Bedroom 2 shower valve and shower head set 1 4500 4,500.00 150.00 150.00
Bedroom 2 Water closet package, HCG brand set 1 osm 0.00
Ceramic floor tiles at T and B, 0.60mts X 0.60mts( Master Bedroom pcs 28 275 7,700.00 90.00 2,520.00
Ceramic wall tile, at T and B, 0.60 X 0.60 (master Bedroom) pcs 52 275 14,300.00 90.00 4,680.00
Master bedroom shower valve and shower head set 1 4500 4,500.00 1500.00 1,500.00
Masterbedroom Water closet package, HCG brand set 1 osm 800.00 800.00
Lanai ceramic tiles, outdoor, non skid, 0.60mts X 0.60 mts pcs 102 240 24,480.00 90.00 9,180.00
Terrace ceramic tiles, outdoor, non skid, 0.60mts X 0.60 mts pcs 112 240 26,880.00 90.00 10,080.00
Tile adhesive, ABC brand or equivalent, 25 kgs bags 62 265 16,430.00 0.00
SUB TOTAL 715,085.00 154,400.00

13 Carpentry and Finishing Lumber

Kitchen Cabinets, Modular lot 1 75000 75,000.00 12000.00 12,000.00
walk in closets cabinets, bedroom 1 lot 1 45000 45,000.00 14000.00 14,000.00
walk in closets cabinets, bedroom 2 lot 1 45000 45,000.00 14000.00 14,000.00
walk in closets cabinets, bedroom 3 lot 1 45000 45,000.00 14000.00 14,000.00
walk in closets cabinets, Master bedroom lot 1 25000 25,000.00 8000.00 8,000.00
Ceiling, ground flr Ceiling Joist shall be 1" X 2" m2 160 450 72,000.00 200 32,000.00
Ceiling, second flr Metal furring at 0.60 mts B.W m2 138 450 62,100.00 200 27,600.00
Ceiling, carport m2 42 450 18,900.00 200 8,400.00
SUB TOTAL 388,000.00 130000.00
14 Rough and Finishing Hardwares
Installation of Hinges, Locksets, handles, Hooks , Etc.
Hinges, Stainless pcs 63 225 14,175.00 40 2,520.00
Doorknob, yale brand pcs 8 825 6,600.00 160 1,280.00
Doorknob, kwikset brand pcs 16 400 6,400.00 160 2,560.00
Cabinet Handles pcs 24 144 3,456.00 20 480.00
Hooks pcs 0.00 160 0.00
Footbolts pcs 400 0.00 160 0.00
Headbolts pcs 1 350 350.00 160 160.00
Main door knob set 1 3,200 3,200.00 0.00
SUB TOTAL 34,181.00 7,000.00

15 Doors and Door Jambs

0.80 X 2.10 Bedroom doors and jamb, Moulded doors pcs 4 1900 7,600 450 1,800.00
1.00 X 2.10 Main door , Tanguile pcs 1 18,000 18,000 2200 2,200.00
0.70 X 2.10 Bathroom doors, panel door pcs 4 1,850 7,400 450 1,800.00
0.90 X 2.10 Kitchen doors and jamb, Tanguile pcs 1 3,200 3,200 450 450.00
Pantry door and storage door, including door jamb, PVC type, chin set 2 1,500 3,000 450 900.00
maid's room door and door jamb, moulded door set 1 1,700 1,700 450 450.00
Balcony railings lot 1 0 0.00
Stair Handrail and railings, see details sheet A-5 lot 1 58000 78,000 23000 23,000.00

SUB TOTAL 118,900.00 30,600.00

16 Painting and Staining, Boysen Brand
Ceiling and Eaves, flat Latex m2 360 180.00 64,800.00 60 21,600.00
Exterior and Interior Cement wall and other cement surfaces m2 1,282 80 102,560.00 35 44,870.00
 ITEM SCOPE OF WORKS r.milana.
UNIT architects.
QTY MATERIAL .. LABOR
UNIT TOTAL UNIT TOTAL
Painting of doors/ jambs and gates and other steel surfaces lot 1 40000 40,000.00 25000 25,000.00
Painting of Cabinets lot 1 23500 23,500.00 15500 15,500.00
Painting of wood, baseboards and cornices lm 0.00 0.00
Calsomine kgs 40 75 3,000.00 0.00
Skim coat bags 24 600 14,400.00 400 9,600.00
Roller brush, 7" and 4" lot 1 3000 3,000.00 1500 1,500.00
Sand paper lot 1 2000 2,000.00 1500 1,500.00
other works to complete painting and consumables lot 1 12000 12,000.00 8000 8,000.00
Painting of Perimeter CHB wall, Not included 0.00 0.00
SUB TOTAL 265,260.00 127,570.00
17 Plumbing Fixtures
Kitchen Sink, Teka brand pcs 1 6800 6,800.00 750 750.00
Kitchen Sink, dirty kitchen pcs 1 4500 4,500.00 750 750.00
Grease Traps (Optional) pcs 0.00 0.00
Floor Drains pcs 12 450 5,400.00 160 1,920.00
Gutter strainer pcs 12 280 3,360.00 90 1,080.00
Gutter drain pcs 0.00 0.00
Soap holder pcs 0.00 0.00
Tissue Holder pcs 0.00 0.00
Lavatory faucets pcs 6 1200 7,200.00 300 1,800.00
Hose bibb pcs 3 450 1,350.00 120 360.00
Chipping works and restoration works lot 1 12000 12,000.00 6000 6,000.00
Pumps 0.00
water storage tank 0.00
pressure tank 0.00
Water heater, multi point pcs 4 10500 42,000.00 0.00
Water filter system 0.00
In sinkaerator 0.00
82,610.00 12,660.00
18 Electrical
One gang switch, National Brand wide series pcs 12 450 5,400.00 0.00
Two gang Switch, Panasonic brand, wide series pcs 12 420 5,040.00 0.00
Three gang switch, Panasonic brand wide series pcs 8 480 3,840.00 0.00
Three way switch pcs 3 450 1,350.00 0.00
Duplex convenience outlet, National brand pcs 52 320 16,640.00 0.00
### Weather proof outlets pcs 2 600 1,200.00 0.00
Water heater outlet, Panasonic Brand pcs 4 600 2,400.00 0.00
Aircon outlets, national brand pcs 4 650 2,600.00 0.00
Outlet for water pump pcs 1 650 650.00 0.00
Doorbell pcs 1 600 600.00 0.00
Main breaker, 150A, 2p, 220v, G.E or equivalent, bolt on type pcs 0.00 0.00
Breaker, 30A, 2P, 220V, plug in type pcs 12 600 7,200.00 0.00
Breaker, 20A, 2P, 220V, plug in type pcs 6 600 3,600.00 0.00
1 X 20 pinlight, Square, Non Philips brand, Fixture only pcs 60 240.00 14,400.00 0.00
Wall mounted outdoor lighting pcs 9 670.00 6,030.00 0.00
Circular pinlight, 6" diameter, Akari brand pcs 16 287.00 4,592.00 0.00
1 X 24 Spotlight, Par 38 non led pcs 4 1200.00 4,800.00 0.00
LED bulb, GES brand 7 watts pcs 60 180.00 10,800.00 0.00

SUB TOTAL 91,142.00 55,440.00

19 Aluminum Doors and Window

1.20mts X 1.60mts Analok sliding alum window, with insect screen pcs 2 8640.00 17,280.00 0.00
1.0mts X 2.40mts Analok fixed alum window (W-2) pcs 2 10800.00 21,600.00 0.00
1.90mts X 2.00mts Analok corner alum window, with insect screen pcs 4 17100.00 68,400.00 0.00
1.0mts X 1.90mts Analok fixed awning aluminum window (W-4) pcs 5 55,000 275,000.00 0.00
1.90mts X 2.00mts Analok casement alum window (W-5) pcs 3 17,100 51,300.00 0.00
0.60mts X 1.50mts awning window (W-6) pcs 2 4,050 8,100.00 0.00
ITEM SCOPE OF WORKS r.milana.
UNIT architects.
QTY MATERIAL .. LABOR
UNIT TOTAL UNIT TOTAL
0.60mts X 1.00mts awning window (W-7) pcs 2 2,700 5,400.00 0.00
2.40 X 1.90mts Fixed alum window (W-8) pcs 1 45,000 45,000.00 0.00
Sliding door at living area, (D-3) no material detail pcs 1 35,000 35,000.00 0.00
Main door fixed glass at living area, (D-1) no material detail pcs 1 88,000 88,000.00 0.00
All glass shall be 6mm thick, clear glass
SUB TOTAL 615080.00

ITEM SCOPE OF WORKS UNIT QTY MATERIAL LABOR

UNIT TOTAL UNIT TOTAL

20 Miscellaneous Items to complete the project 20,000.00

21 Demobilization and cleaning 30,000.00
22 AS Built Plans
23 Entrance gate and Pedestrian gate Assume15 meters frontage
masonry works 18000.00 6,000
Carport and pedestrian gate 42000.00 18,000
24 Security grill on doors and windows
25 Waterproofing of Toilets at Second floor, Cementitious membrane 12000.00 6,000

SUMMARY MATERIALS LABOR

1. Mobilization 65,000.00 203,000.00
2. Earthworks 75,000.00 260,150.00
3.Formworks and Scaffolding 228,500.00 133,000.00
4. Civil Works and Masonry works 1,085,359.00 349,994.00
5. Septic Vault 26789.00 8923.00
6. Carport 53,976.00 2,987.00
7. Second Floor 576,991.00 138,719.00
8. Roof Framing 274,500.00 73,300.00
9. Water Line 43,140.00 14,170.00
10. Sanitary Line 62635.00 29,090.00
11. Electrical Rough ins 232,294.00 104310.00
12. Finishing works 715,085.00 104,110.00
13. Carpentry and Finishing Lumber 388,000.00 130,000.00
14. Rough and Finishing hardwares 34,181.00 7,000.00
15. Bedroom doors and door jamb 118,900.00 30,600.00
16. Painting works 265,260.00 127,570.00
17. Plumbing fixtures 82,610.00 12,660.00
18. Electrical devices 91,142.00 55,440.00
19. Aluminum Doors and Windows 615,080.00
20. Miscellaneous item to complete the project 45,000.00
21. Demobilization, clearing and cleaning 30,000.00
22. As Built Plans (Optional)
23. Entrance Gate and Pedestrian gate 60,000.00 24,000.00
25. waterproofing of Toilets at second floor 18,000.00 6,000.00
SUB TOTAL 5,328,932.00 1,995,963.00
Project Supervision not included
Direct Labor and Materials 7,324,895.00
Contractors Mark up and Profit not included
Supervision
Prepared by: Arch. Ronald M Milana, UAP