BILL OF QUANTITIES : DRIVE-IN HOTEL

ITEM/DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL AMOUNT REMARKS

EARTHWORKS 157,995.00
Excavation m3 170.00 230.00 39,100.00
Backfill m3 42.00 320.00 13,440.00
Ground Compaction m2 584.00 160.00 93,440.00
Gravel Bed m3 9.00 1,335.00 12,015.00 Including compaction
CONCRETE AND REINFORCEMENTS 3,056,233.50
Concrete Works
Footings m3 52.00 5,850.00 304,200.00 RMC
Column m3 23.00 5,850.00 134,550.00 RMC
Girders (2nd Flr.) and Beams (Roof) m3 48.00 5,850.00 280,800.00 RMC
Slab m3 103.00 5,850.00 602,550.00 RMC
Stairs m3 25.00 5,850.00 146,250.00 RMC
Retaining Walls m3 5.00 5,850.00 29,250.00 RMC
Reinforcements
Slab
Reinforcing Steel Grade 40, 10mm dia. kg 3,560.00 69.75 248,310.00
Footing
Reinforcing Steel Grade 40, 16mm dia. kg 895.00 69.75 62,426.25
Reinforcing Steel Grade 40, 12mm dia. kg 319.00 69.75 22,250.25
Wall Footing
Reinforcing Steel Grade 40, 16mm dia. kg 1,600.00 69.75 111,600.00
Column
Reinforcing Steel Grade 40, 16mm dia. kg 4,490.00 69.75 313,177.50
Reinforcing Steel Grade 40, 10mm dia. kg 1,655.00 69.75 115,436.25
Beam
Reinforcing Steel Grade 40, 16mm dia. kg 4,272.00 69.75 297,972.00
Reinforcing Steel Grade 40, 10mm dia. kg 3,626.00 69.75 252,913.50
Stairs
Reinforcing Steel Grade 40, 12mm dia. kg 1,236.00 69.75 86,211.00
Reinforcing Steel Grade 40, 10mm dia. kg 374.00 69.75 26,086.50
Retaining Wall
Reinforcing Steel Grade 40, 12mm dia. kg 319.00 69.75 22,250.25
Formworks and Scaffoldings 1,115,346.96
Column
Footings m2 82.00 546.00 44,772.00
Column m2 302.50 546.00 165,165.00
Beam m2 803.20 546.00 438,547.20
Slab m2 648.36 546.00 354,004.56
Stairs m2 206.70 546.00 112,858.20
Roofing 2,874,070.49
Rib Type GI Sheet, 0.4mmthk m2 630.00 837.00 527,310.00
Purlins (75mm x 50mm x 2mm) kg 1,802.81 121.37 218,803.20
Top Chord (100mm x 50mm x 4mm) kg 5,812.16 121.37 705,410.23
Bottom Chord (100mm x 50mm x 4mm) kg 5,049.31 121.37 612,825.14
Web Members/Struts (100mm x 50mm x 4mm) kg 6,483.13 121.37 786,843.92
Gutter ln.m. 42.00 317.75 13,345.50
End Flushing ln.m. 30.00 317.75 9,532.50
Architectural 6,887,795.53
Floor Finishes
Second Floor: Granite Floor Tiles m2 625.80 893.11 558,908.24
First Floor: Epoxy Concrete Finish m2 583.80 634.03 370,145.25
Wall Finishes
4" CHB Wall m2 1,838.73 494.06 908,447.54
Interior & Exterior Paint Finsihes m2 3,677.46 348.75 1,282,514.18
Ceiling Finishes
600 x 1200mm Acoustic Board Ceiling m2 625.80 3,815.59 2,387,796.22
Ficem Board m2 32.92 715.31 23,548.10
Doors
D1: 800mmx2100mm Laminated Wooden Door set/s 40.00 8,525.00 341,000.00
D2: 600mmx2100mm PVC Door set/s 20.00 5,425.00 108,500.00
Entrance Roll-Up Door set/s 20.00 42,556.80 851,136.00
Windows
W1: 0.5mx1.2m set/s 20.00 2,790.00 55,800.00
Toilet and Bath including Septic and Sanitary 2,067,780.00
Toilet and Bath Fixtures incl. Finishing Works LS 20.00 69,420.00 1,388,400.00
Sanitary and Potable Lines LS 20.00 17,355.00 347,100.00
Septic Vault LS 2.00 41,340.00 82,680.00
Shower Heaters unit 20.00 12,480.00 249,600.00

Electrical Works 960,132.00

Power Receptacle and Lighting
Kilowatt-Hour Meter (Main) Unit 1.00 5,425.00 5,425.00
Main Meter Panel Board (Including Circuit Breaker) Unit 1.00 41,540.00 41,540.00
Sub - Meter Panel Board Unit 20.00 11,780.00 235,600.00
Convinience Outlets (180 VA) pcs. 160.00 212.35 33,976.00
Lighting Receptacles/Outlets pcs. 240.00 108.50 26,040.00
Lighting Switches (S1) pcs. 200.00 434.00 86,800.00
CF Lamps (Energy Efficient) Sets 240.00 697.50 167,400.00
ACU and Ref. Outlet pcs. 40.00 232.50 9,300.00
Juction Boxes pcs. 120.00 62.00 7,440.00
2 # 3.5mm2 THHN/THWN + 1 # 3.5mm2 THHN/THWN (G) ln.m. 1,800.00 69.75 125,550.00
20mm dia Conduit ln.m. 800.00 240.25 192,200.00

Other Electrical Installation Accessories L.S. 1.00 28,861.00 28,861.00

Air Conditioning Works 336,000.00

Aircon Window Type 1.0HP -Inverter unit 20.00 16,800.00 336,000.00

Furnishings 1,089,900.00

Full (Queen Size) Bed (Including Mattresses) Set 20.00 10,500.00 210,000.00
Side Bed Tables Unit 40.00 630.00 25,200.00
Lamp Sahdes Set 40.00 787.50 31,500.00
Movable Wall Closets Unit 20.00 4,200.00 84,000.00
Room Table and Chairs Set 20.00 3,675.00 73,500.00
Lobby Countertop Table Set 20.00 1,260.00 25,200.00
Lobby Chairs each 40.00 787.50 31,500.00
Refrigarator Unit 20.00 9,450.00 189,000.00
TV ( Flat Screen 4K HDR 43") Set 20.00 17,325.00 346,500.00
Provision for Internet (WIFI) Installation Set 20.00 3,675.00 73,500.00

TOTAL DIRECT (VAT EXCLUDED) 18,545,253.48

CONTINGENCY (8%) 1,483,620.28
TOTAL COST (VAT EXCLUDED) 20,028,873.76 20 UNIT ROOMS

AMOUNT PER UNIT (VAT EXCLUDED) 1,001,443.69

EXCAVATION
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (cu.m)
169.23
F1 1.00 1.00 1.15 55.00 63.25
WF 278.90 0.40 0.95 1.00 105.98

BACKFILL
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (cu.m)

F1 1.00 1.00 0.80 55.00 44.00

COMPACTION
DESCRIPTION LENGTH WIDTH QTY TOTAL (sq.m)
583.80
42.00 13.90 1.00 583.80

GRAVEL BEDDING
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (cu.m)
8.33
F1 1.00 1.00 0.05 55.00 2.75
WF 278.90 0.40 0.05 1.00 5.58

FOOTING-CONCRETE
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (cu.m)
51.28
F1 1.00 1.00 0.30 55.00 16.50
F2-Stairs 1.20 0.80 0.20 20.00 16.00
WF 434.70 0.40 0.20 1.00 34.78

COLUMN-CONCRETE
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (cu.m)
22.74
C1 0.30 0.20 6.20 22.00 8.18
C1 0.30 0.20 7.00 22.00 9.24
C1 0.30 0.20 8.06 11.00 5.32

BEAM-CONCRETE
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (cu.m)
47.51
Girder (Longitudinal) 40.00 0.20 0.30 5.00 12.00
Girder (Transverse) 13.58 0.20 0.30 11.00 8.96
Girder-1 4.65 0.20 0.30 20.00 5.58
Beam (Longitudinal) 40.00 0.20 0.30 5.00 12.00
Beam (Transverse) 13.58 0.20 0.30 11.00 8.96
SLAB-CONCRETE
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (cu.m)
102.40
Ground Floor 5.94 4.20 0.10 20.00 49.86
2nd Floor 6.25 4.20 0.10 20.00 52.54

STAIRS-CONCRETE
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (cu.m)
24.57
Stairs 4.55 0.90 0.30 20.00 24.57

RETAINING WALL-CONCRETE
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (cu.m)
4.68
Stairs 0.90 0.20 1.30 20.00 4.68

FOOTING-FORMWORKS
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (sq.m)
82.00
F1 1.00 1.00 0.30 55.00 66.00
F2-Stairs 1.20 0.80 0.20 20.00 16.00
WF 167.10 0.40 0.20 1.00 67.00

BEAM-FORMWORKS
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (sq.m)
803.20
B1 581.10 0.20 0.30 1.00 464.88
RB 422.90 0.20 0.30 1.00 338.32

COLUMN-FORMWORKS
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (sq.m)
302.50
C1 0.30 0.20 5.50 55.00 302.50

SLAB-FORMWORKS
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (sq.m)
648.36
Ground Floor 42.00 13.90 0.10 1.00 11.18
2nd Floor 42.00 14.90 0.10 1.00 637.18

STAIRS-FORMWORKS
DESCRIPTION LENGTH WIDTH HEIGHT QTY TOTAL (sq.m)
206.70
Stairs 4.55 0.90 0.30 20.00 206.70
FOOTING - RSB
DESCRIPTION LENGTH SPACING QTY No. of Structure WEIGHT
16mm dia
0.98 5.00 55.00 1.58
F1
0.98 5.00 55.00 1.58
12mm dia
0.80 0.20 6.00 20.00 1.58
F2-Stairs
1.20 4.00 20.00 1.58

WALLFOOTING - RSB
DESCRIPTION LENGTH SPACING QTY No. of Structure WEIGHT
16mm dia
434.70 4.00 1.00 0.62
WF
0.42 0.25 1,739.00 1.00 0.62

COLUMN - RSB
DESCRIPTION LENGTH SPACING QTY No. of Structure WEIGHT
Main Bars - 16mm dia
C1-Ground floor 4.00 6.00 55.00 1.58
C1 - Second floor 4.20 6.00 55.00 1.58
Ties - 10mm dia
C1 0.80 32.00 55.00 0.62
C1 0.80 26.00 55.00 0.62

BEAM - RSB
DESCRIPTION LENGTH SPACING QTY No. of Structure WEIGHT
Main Bars - 16mm dia
FTB 4.20 8.00 20.00 1.58
FTB 6.95 8.00 4.00 1.58
B1 4.20 8.00 50.00 1.58
B1 6.95 8.00 22.00 1.58
B1 2.51 8.00 20.00 1.58
B1 4.75 8.00 20.00 1.58
B1 0.85 8.00 20.00 1.58
B1 3.00 8.00 20.00 1.58
RB 4.20 8.00 50.00 1.58
RB 6.95 8.00 22.00 1.58
RB 3.00 8.00 20.00 1.58
Ties - 10mm dia
FTB 0.78 28.00 20.00 0.62
FTB 0.78 44.00 4.00 0.62
B1 0.78 27.00 50.00 0.62
B1 0.78 44.00 22.00 0.62
B1 0.78 16.00 20.00 0.62
 B1 0.78 30.00 20.00 0.62
B1 0.78 6.00 20.00 0.62
B1 0.78 19.00 20.00 0.62
RB 0.78 27.00 50.00 0.62
RB 0.78 44.00 22.00 0.62
RB 0.78 19.00 20.00 0.62

STAIRS - RSB
DESCRIPTION LENGTH SPACING QTY No. of Structure WEIGHT
12mm dia
Continuous Bottom Bar 4.55 0.15 6.00 20.00 0.89
Ties 0.60 0.20 5.00 260.00 0.89
10mm dia
Nosing Bar 0.90 13.00 20.00 0.62
Temp. Bars 0.90 0.25 19.00 20.00 0.62

SLAB - RSB
DESCRIPTION LENGTH SPACING QTY No. of Structure WEIGHT
10mm dia
Ground floor 42.00 0.50 28.00 1.00 0.62
Ground floor 13.90 0.50 84.00 1.00 0.62
Second floor 42.00 0.20 75.00 1.00 0.62
Second floor 14.90 0.20 210.00 1.00 0.62

SLAB - STEEL DECKING

DESCRIPTION LENGTH WIDTH AREA (SQ.M)
Second floor 42.00 14.90 625.80

RETAINING WALL - RSB

DESCRIPTION LENGTH SPACING QTY No. of Structure WEIGHT
Vertical Bars - 10mm dia
1.30 0.15 6.00 40.00 0.62
0.90 0.30 5.00 40.00 0.62
 TOTAL (cu.m)
41.36
2.64 41.36

L= 434.70

40
13.58
4.65
40
13.58
24.93
TOTAL (kg)
851.753
425.877
425.877
303.407
151.704
151.704

TOTAL (kg)
1,523.484
1,072.840
450.644

TOTAL (kg)
4,276.148
2,085.926
2,190.222
1,575.309
869.136
706.173

TOTAL (kg)
4,068.188
1,061.926
351.447
2,654.815
1,932.958
634.627
1,200.988
214.914
758.519
2,654.815
1,932.958
758.519
3,453.185
269.630
84.741
650.000
466.074
154.074
 288.889
57.778
182.963
650.000
466.074
182.963

TOTAL (kg)
1,177.488
484.848
692.640
355.556
144.444
211.111

TOTAL (kg)
3,389.551
725.592
720.409
1,943.550
1,930.593

TOTAL (kg)
303.564
192.504
111.060
ROOF FRAMING
DESCRIPTION LENGTH HEIGHT WIDTH THICKNESS QTY

2"x4"x2mm
UPPER ROOF GL F'-H 4.100 0.094 0.203 0.002 15.000
LOWER ROOF GL F'-H 1.250 0.094 0.203 0.002 12.000

ROOFING
DESCRIPTION LENGTH WIDTH QTY TOTAL (sq.m)

630.000
ROOF 42.000 15.000 1.000 630.000

ROOFING
DESCRIPTION LENGTH QTY TOTAL (m)
ROOFING
GUTTER 42 1 42
END FLUSHING 15 2 30
TOTAL (kgs)

356.472
286.575
69.896
FLOOR FINISH
DESCRIPTION LENGTH WIDTH TOTAL (sq.m)

FF-A : Vynil Roll 1.5mm thk 625.800

Second Floor 42.000 14.900 625.800
FF-2C : Plain Concrete Finish 583.800
Ground Floor 42.000 13.900 583.800

WALL FINISH
DESCRIPTION LENGTH HEIGHT TOTAL (sq.m)

W1 : 4" CHB Wall 1,838.730

Exterior/Interior 278.900 6.500 1,812.850
Roof Beam - Roof 25.880
Area Multiplier QTY
4" CHB 1,812.850 12.5 22,660.625 8.5 192,615.31
Mortar
cement 1,838.730 0.522 959.82 190 182,365.24
SAND 1,838.730 0.0435 79.98 750 z
Length QTY
Reinforcement (12mm) 278.900 11.00 1902.098 49.72 94,572.31
6.500 930.00 3747.9 49.72 186,345.59
Plastering
cement 3,677.460 0.144 529.55 190 100,615.31
Sand 3,677.460 0.012 44.13 750 33,097.14
Paint 3,677.460 333.2 1,225,329.67
TOTAL 2,014,940.57
1095.832760688

CEILING FINISH
DESCRIPTION LENGTH WIDTH TOTAL (sq.m)

600 x 1200mm Acoustic Board Ceiling 625.800

Second Floor 42.000 14.900 625.800
Ficem Board 32.920
Side 42.000 0.500 21.000
Side 14.900 0.800 11.920
WINDOWS
DESCRIPTION QTY
W1: 0.5mx1.2m 20.000
DOORS
DESCRIPTION QTY
D1: 800mmx2100mm Laminated Wooden Door 40.000
D2: 600mmx2100mm PVC Door 20.00
TOTAL(pcs)
20.000

TOTAL(pcs)
40.000
20.00
ACCU AND EXHAUST
DESCRIPTION QTY TOTAL(pcs)
Window Type Non-Inverter 1.5hp 20.000
Rooms 20.000

POWER RECEPTACLE
DESCRIPTION QTY TOTAL(pcs)
Receptacle 1.000
Rooms 1.000
ACU outlet 20.000
Rooms 20.000
DESCRIPTION QTY TOTAL(ln.m)
2 # 3.5mm2 THHN/THWN + 1 # 3.5mm2 THHN/THWN (G), 20mm dia PVC Conduit 7.600
RP-EO 11 - Storage Room 2 7.600

LIGHTING
DESCRIPTION QTY TOTAL(pcs)
Troofer Light, 2 x 18w 4.000
Storage Room 2 4.000
Pin Light, 18w 6.000
Storage Room 2 4.000
Sidewalk 2.000
Tumbler Switch, 1-Pole, 2-Gang, 10 Amps 240V with device cover 1.000
Storage Room 2 1.000
DESCRIPTION QTY TOTAL(ln.m)
2 # 3.5mm2 THHN/THWN + 1 # 3.5mm2 THHN/THWN (G), 20mm dia PVC Conduit 36.300
RP-EO (1) 18.100
RP-EO (4) 18.200

FDAS
DESCRIPTION QTY TOTAL(pcs)
Smoke Detector Batttery Oriented 1.000
Storage Room 2 1.000

SEWER / WATER / STORM LINE

DESCRIPTION QTY TOTAL(ln.m)
Pipes
Sewer Pipe 150mm dia 15.000 15.000
Down Spout 75mm dia 8.300 8.300
DESCRIPTION QTY TOTAL(pcs)
Others
32mm dia Condensate Drain 2.000 2.000

CCTV CAMERA
 DESCRIPTION QTY TOTAL(pcs)
CAM 11 1.000 1.000
Project Title: 2-STOREY DRIVE-IN HOTEL
OWNER: GARAM CONSTRUCTION CORP.
LOCATION: CITY OF SAN FERNANDO PAMPANGA
BILL OF MATERIALS AND COST ESTIMATES
Unit Price Amount
Quantity Unit Material/Description Remarks
(Php) (Php)
TOTAL CONSTRUCTION COST
TOTAL FOR MATERIALS Php11,844,990.00
LABOR COST (Approx - 35-40% of Matls.) Php3,952,770.10
OVER ALL TOTAL COST Php15,797,760.10

1 CIVIL WORKS
I. CONCRETE AND MASONRY:
214.23 cu.m. Structural Concrete (Ready Mix) 3000psi 5,500.00 1,178,265.00
82.24 cu.m. Lean Concrete (Finishing Works)
781.0 bags Portland Cement (Type I) 265.00 206,965.00 Finishing Works
62.0 cu.m. Fine Sand (Washed) 1,360.00 84,320.00 Finishing Works
62.0 cu.m. Gravel (Pea Size) 1,430.00 88,660.00 Finishing Works
2,064 pcs. 16mmØ x 6.0m. Deformed Steel Bars 375.00 774,000.00
934 pcs. 12mmØ x 6.0m. Deformed Steel Bars 240.00 224,160.00
4,948 pcs. 10mmØ x 6.0m. Deformed Steel Bars 170.00 841,160.00
3.00 Rolls #16 G.I. Tie Wires 1,800.00 5,400.00 1 roll = 25 kg.
18,221 pcs. 4" x 8" x 16" CHB 18.00 327,978.00
SUB-TOTAL Php3,730,908.00
II. ROOFING WORKS
A. Steel Trusses
105.00 pcs. 50mm x 100mm x 6.0m SQ-Type Steel 1,462.00 153,510.00
298.00 pcs. 50mm x 75mm x 6.0M C-Type Steel Purlins 1,300.00 387,400.00
5.00 pcs. 50mm x 50mm x 4mm x 6.0M Angle Bar 975.00 4,875.00
B. Steel Roof
680.40 m. Rib Type GI Sheet, 0.4mmthk x 1.0M 645.00 438,858.00
28.00 box Self Driving Tek Screw #5 80.00 2,240.00
42.00 m. Rodge Roll (pre-painted G.I. sheet) 290.00 12,180.00
84.00 m. Prepainted G.I. Flashing 355.00 29,820.00
C. Rain/Storm Drain
84.00 m. Prepainted G.I. Gutter 396.00 33,264.00 Incl Accessories
26 pcs. 3"Ø x 3.0M Sanitary Pipe (Sched 40) 743.00 19,318.00 Downspout
36.00 pcs. 3"Ø x 90 deg PVC Elbow 55.00 1,980.00
20.00 can PVC Solvent Cement 100.00 2,000.00
SUB-TOTAL Php1,085,445.00
III. FINISHING WORKS
A. Ground Floor: Epoxy Floor Coating (Area = 498.60 sq.m.)
1,660.00 Liter Epoxy PolyCoat Flex Polyurethane 419.40 696,204.00
A.1 Floor Ceiling
620.00 pc. PVC Ceiling Panel (8mmx270mmx2970mm) 350.00 217,000.00
0.8mm thk. -12mm x 38mm x 5.00m
520.00 pc. 260.00 135,200.00
Metal Double Furring
0.2mm thk-20mm x 20mm x 2.44m
440.00 pc. 152.00 66,880.00
Metal Wall Angle

420.00 set Rod suspension hanger w/adjustment spring 71.50 30,030.00

420.00 set Pre-formed wire clip 3.50 1,470.00

Garam Construction Corp.

Page 17 of 30
Project Title: 2-STOREY DRIVE-IN HOTEL
OWNER: GARAM CONSTRUCTION CORP.
LOCATION: CITY OF SAN FERNANDO PAMPANGA
BILL OF MATERIALS AND COST ESTIMATES
Unit Price Amount
Quantity Unit Material/Description Remarks
(Php) (Php)
TOTAL CONSTRUCTION COST
TOTAL FOR MATERIALS Php11,844,990.00
LABOR COST (Approx - 35-40% of Matls.) Php3,952,770.10
OVER ALL TOTAL COST Php15,797,760.10

OWNER
B. Second Floor: Tile Flooring (Area = 397.20 sq.m.)
1,120.00 pc. 0.60m x 0.60m Granite Tiles 1,596.00 1,787,520.00 Incl. Adhesive
B.1 Roof Ceiling
720.00 pc. PVC Ceiling Panel (8mmx270mmx2970mm) 350.00 252,000.00

500.00 pc. 0.8mm thk. -12mm x 38mm x 5.00m 260.00 130,000.00

Metal Double Furring
0.2mm thk-20mm x 20mm x 2.44m
400.00 pc. 152.00 60,800.00
Metal Wall Angle

420.00 set Rod suspension hanger w/adjustment spring 71.50 30,030.00

420.00 set Pre-formed wire clip 3.50 1,470.00

C. Wall Finishing Elastomeric Paint
Outer Walls Total Area = 773.00 sq.m.
34.00 Gal. Elastomeric Paint 648.00 22,032.00
Ground Inner Walls Total Area = 864.00 sq.m.
2nd Flr. Inner Walls Total Area = 1,582.10 sq.m.
107.00 Gal. Antibac Wall Paint (Water based) 934.00 99,938.00
5.00 Gal. Paint Thinner 449.00 2,245.00
D. Doors
Ground Floor - Entrance
5.00 each Roll-Up G.I. Stell Door 17,500.00 87,500.00
2nd Floor - Entrance
20.00 each Laminated Wooden Door & Jamb Set 7,300.00 146,000.00
2nd Floor - Room
20.00 each Laminated Wooden Door & Jamb Set 4,560.00 91,200.00
2nd Floor - Toilet and Bath
20.00 each uPVC Door & Jamb Set (0.70mx 2.10m) 2,700.00 54,000.00
SUB-TOTAL Php3,911,519.00

TOTAL FOR CIVIL WORKS Php8,727,872.00

LABOR COST (Approx - 40% of Matls.) 3,491,148.80
TOTAL FOR CIVIL WORKS Php12,219,020.80

Garam Construction Corp.

OWNER

Page 18 of 30
Project Title: 2-STOREY DRIVE-IN HOTEL
OWNER: GARAM CONSTRUCTION CORP.
LOCATION: CITY OF SAN FERNANDO PAMPANGA
BILL OF MATERIALS AND COST ESTIMATES
Unit Price Amount
Quantity Unit Material/Description Remarks
(Php) (Php)
TOTAL CONSTRUCTION COST
TOTAL FOR MATERIALS Php11,844,990.00
LABOR COST (Approx - 35-40% of Matls.) Php3,952,770.10
OVER ALL TOTAL COST Php15,797,760.10

2 SANITARY AND PLUMBING WORKS.

V. PLUMBING WORKS:
300.00 pcs. 4" x 8" x 16" CHB 18.00 5,400.00 Septic Tank (2)
24.00 bags Portland Cement (Type I) 265.00 6,360.00 Septic Tank (2)
3.00 cu.m. Fine Sand (Washed) 1,360.00 4,080.00 Septic Tank (2)
6.00 cu.m. Gravel (3/8") 1,430.00 8,580.00 Septic Tank (2)
30.00 pcs. 10mmØ x 6.0m. Deformed Steel Bars 170.00 5,100.00 Septic Tank (2)
5.00 kgs. #16 G.I. Tie Wires 72.00 360.00 Septic Tank (2)
640.00 pc. Bath Floor Tiles (Non-Slip) 291.50 186,560.00 Incl. Adhesive
960.00 pc. Bath Wall Tiles Ceramic (0.40 x 0.40) 225.00 216,000.00 Incl. Adhesive
20.00 set Water Closet (Complete Set) 7,320.00 146,400.00
20.00 set Lavatory (Standing) 3,870.00 77,400.00
20.00 set Water Faucet (Stainless) 4,390.00 87,800.00
20.00 set Shower (Stainless) 4,240.00 84,800.00
20.00 pc. Towel Holder 1,250.00 25,000.00
20.00 pc. Tissue Holder 550.00 11,000.00
20.00 pc Bath Soap Holder 450.00 9,000.00
20.00 pcs. 20mmØ Gate Valve 350.00 7,000.00
234.00 length 20mmØ x 3.0 m. Blue PVC Water Pipe 157.50 36,855.00
90.00 pcs. 20mmØ x 90° Bend Blue PVC 31.50 2,835.00
40.00 pcs. 20mmØ T-Branch Blue PVC 31.50 1,260.00
52.00 pcs. 20mmØ Coupling Blue PVC 31.50 1,638.00
112.00 pcs. 110mmØ x 3.0 m Sanitary Pipe SD1000 880.00 98,560.00
32.00 pcs. 2"Ø x 3.0M Sanitary Pipe SD1000 300.00 9,600.00
100.00 pcs. 110mmØ x 90° Bend PVC Soil SD1000 105.00 10,500.00
20.00 pcs. 110mmØ T-Branch PVC Soil SD1000 141.00 2,820.00
24.00 pcs. 110mmØ Clean-Out PVC Soil 80.00 1,920.00
40.00 pcs. 110mmØ x 50mmØ Sanitary Reducer 60.00 2,400.00
40.00 pcs. 2"Ø x 90 deg. Sanitary Elbow 30.00 1,200.00
30.00 pcs. 4"Ø Sanitary Coupling 68.00 2,040.00
10.00 liter PVC Solvent Cement 225.00 2,250.00
SUB-TOTAL Php1,054,718.00

TOTAL FOR SANITARY WORKS Php1,054,718.00

LABOR COST (Approx - 35% of Matls.) 369,151.30
TOTAL FOR PLUMBING WORKS Php1,423,869.30

Garam Construction Corp.

OWNER

Page 19 of 30
Project Title: 2-STOREY DRIVE-IN HOTEL
OWNER: GARAM CONSTRUCTION CORP.
LOCATION: CITY OF SAN FERNANDO PAMPANGA
BILL OF MATERIALS AND COST ESTIMATES
Unit Price Amount
Quantity Unit Material/Description Remarks
(Php) (Php)
TOTAL CONSTRUCTION COST
TOTAL FOR MATERIALS Php11,844,990.00
LABOR COST (Approx - 35-40% of Matls.) Php3,952,770.10
OVER ALL TOTAL COST Php15,797,760.10

3 ELECTRICAL WORKS
V. ELECTRICAL WORKS:
380.00 meters 2-2.0mmØ (PDX) TW Wires 80.00 30,400.00
200.00 pcs. 4" Junction Box 35.00 7,000.00
20.00 pcs. 50 Amp. 2-prong/3 wires Conv. Outlet 90.00 1,800.00
160.00 pcs. Duplex Convenient Outlet 65.00 10,400.00
20.00 pcs. 15 Amp. 250V Single Pole Switch 250.00 5,000.00
40.00 pcs. 15 Amp. 250V 2-way Single Pole Switch 250.00 10,000.00
40.00 pc. 15 Amp. 250V 3-way Single Pole Switch 240.00 9,600.00
104.00 pcs. 15mmØ x 3.0 m Electrical Conduit Pipe 325.00 33,800.00
180.00 pcs. Lighting Outlet 15 Amp. 220 V 65.00 11,700.00
180.00 sets CF Lamps (Energy Efficient) 350.00 63,000.00
20.00 set Distribution Panel Board 3,800.00 76,000.00
1.00 set Kilowatt-hour Meter 5,500.00 5,500.00
SUB-TOTAL Php264,200.00

TOTAL FOR ELECTRICAL WORKS Php264,200.00

LABOR COST (Approx - 35% of Matls.) 92,470.00
TOTAL FOR ELECTRICAL WORKS Php356,670.00

4 Furnishings
VI. ROOM FURNISHINGS:
20.00 units Split-Inverte Type Aircon (2.0HP) 21,500.00 430,000.00
20.00 set Inverter Typre Refregarator (6 cu.ft.) 9,000.00 180,000.00
20.00 units Flat Screen Smart TV 43" 16,500.00 330,000.00
20.00 Set Queen Size Bed (Including Mattresses) 15,000.00 300,000.00
40.00 Unit Side Bed Tables 600.00 24,000.00
40.00 Set Lamp Sahdes 750.00 30,000.00
20.00 Unit Movable Wall Closets 2,800.00 56,000.00
20.00 Set Room Table and Chairs 3,000.00 60,000.00
20.00 Set Lobby Countertop Table 1,200.00 24,000.00
40.00 each Lobby Chairs 750.00 30,000.00
20.00 Set Provision for Internet (WIFI) Installation 3,500.00 70,000.00
SUB-TOTAL Php1,534,000.00

TOTAL FOR FURNISHINGS Php1,798,200.00

Labor Cost
TOTAL FOR ELECTRICAL WORKS Php1,798,200.00

Garam Construction Corp.

Page 20 of 30
Project Title: 2-STOREY DRIVE-IN HOTEL
OWNER: GARAM CONSTRUCTION CORP.
LOCATION: CITY OF SAN FERNANDO PAMPANGA
BILL OF MATERIALS AND COST ESTIMATES
Unit Price Amount
Quantity Unit Material/Description Remarks
(Php) (Php)
TOTAL CONSTRUCTION COST
TOTAL FOR MATERIALS Php11,844,990.00
LABOR COST (Approx - 35-40% of Matls.) Php3,952,770.10
OVER ALL TOTAL COST Php15,797,760.10

OWNER

Page 21 of 30
BILL OF MATERIALS
I. STEEL WORKS

Unit Total Total Total

Quantity Unit Length Width Height Weight Unit Length Nos. @
Weight
per meter (m) 6.0M Length
1 ROOFING WORKS
1.1 Main Trusses/Roofing
A. Bottom Chord (100mm x 50mm x 4mm)
21.00 each-length 13.90 8.86 2,586.23 kgs. 291.90 49.00
B. Top Chord (100mm x 50mm x 4mm)
42.00 each-length 8.00 8.86 2,976.96 kgs. 336.00 56.00
Total 105.00
C. Support Struts (75mm x 50mm x 2mm)
21.00 each-length 1.80 5.58 210.92 kgs. 37.80 7.00
42.00 each-length 13.50 5.58 3,163.86 kgs. 567.00 95.00
D. Purlins (75mm x 50mm x 2mm)
28.00 each-length 42.00 5.58 6,562.08 kgs. 1,176.00 196.00
Total 298.00
D.1 Purlin Cleats (50mm x 50mm x 4mm Steel Equal Angle)
588.00 each-length 0.05 3.08 90.55 kgs. 29.40 5.00
E. Color Roof Prepainted - Rib-Type 6.0M x 1.0M x 0.5mm
84.00 each-sheet 8.10 1.00 0.50 length 680.40 114.00
F. Roof Screws (Self Penetrating)
114.00 each-Kgs. 114 x 12 / 50 pcs. 1,368.00 27.36
G. Rodge Roll (pre-painted G.I. sheet) m. 42.00 7.00
- -
 Remarks

King Post
Web Members

Sheets (6M)

box
BILL OF MATERIALS
I. CONCRETE and MASONRY WORKS

Quantity Unit Length Width Height Area Volume Remarks

1.1 FIRST FLOOR CONCRETE AND MASONRY
A. FOOTINGS:
55.00 each 1.00 1.00 0.30 1.00 16.50 cu.m. concrete
55.00 each 1.10 1.10 0.10 1.21 6.66 cu.m. Lean Footing Base
B. COLUMNS: Full Length
22.00 each 0.30 0.20 6.20 0.06 8.18 cu.m. Outer Columns
22.00 each 0.30 0.20 7.05 0.06 9.31 cu.m. Inner Columns
11.00 each 0.30 0.20 8.02 0.06 5.29 cu.m. Center Columns
C. ZOCALLO (WALL FOOTING):
50.00 each 3.20 0.40 0.20 1.28 12.80 cu.m. Longitudinal
22.00 each 2.04 0.40 0.20 0.82 3.59 cu.m. Transverse
22.00 each 2.76 0.40 0.20 1.10 4.86 cu.m. Transverse
20.00 each 3.70 0.40 0.20 1.48 5.92 cu.m. Stair Wall Footing
D. GROUND FLOOR SLAB:
20.00 each 5.93 4.20 0.10 24.90 49.80 cu.m. concrete
E. FIRST FLOOR CHB WALLS H NOS.
22.00 pcs. 6.20 3.20 12.50 436.48 5,456.00 pcs. CHB
11.00 pcs. 4.00 3.20 12.50 140.80 1,760.00 pcs. CHB
20.00 pcs. 3.70 3.20 12.50 236.80 2,960.00 pcs. Stair Wall
0.003 10,176.00 30.53 cu.m. CHB Mortar Fill
0.0125 814.08 10.18 cu.m. Wall Finish (2S)
F.CONCRETE STAIRS:
1.00 each 0.90 0.80 0.20 0.72 0.14 cu.m. concrete Footing
1.00 each 0.90 0.20 0.70 0.18 0.13 cu.m. concrete Column
11.00 each 0.90 0.25 0.24 0.23 0.59 cu.m. Stairs
1.00 each 0.90 0.90 0.10 0.81 0.08 cu.m. Mid Landing Slab
1.2 SECOND FLOOR CONCRETE AND NASONRY
A. GIRDERS:
40.00 each 4.00 0.20 0.30 0.80 9.60 cu.m. Longitudinal
22.00 each 2.74 0.20 0.30 0.55 3.62 cu.m. Transverse
22.00 each 3.46 0.20 0.30 0.69 4.57 cu.m. Transverse
20.00 each 4.65 0.20 0.30 0.93 5.58 cu.m. Stair Wall
B. SLAB:
20.00 each 4.20 5.90 0.10 24.78 49.56 cu.m. Concrete Slab
C. SECOND FLOOR CHB WALLS H NOS.
22.00 pcs. 6.20 2.40 12.50 327.36 4,092.00 pcs. CHB TRANSVERSE
11.00 pcs. 4.00 2.40 12.50 105.60 1,320.00 pcs. CHB LONGITUDINAL
22.00 pcs. 3.50 2.40 12.50 184.80 2,310.00 pcs. OUTER WALL LONG
2.00 pcs. 13.30 0.97 12.50 25.80 323.00 pcs. OUTER SIDE TRUSS WALL
20.00 pcs. 3.90 2.40 12.50 187.20 2,340.00 pcs. Stair Wall
0.003 10,385.00 31.16 cu.m. CHB Mortar Fill
0.0125 830.76 10.38 cu.m. Wall Finish (2S)
C. ROOF BEAMS:
40.00 each 4.00 0.20 0.30 0.80 9.60 cu.m. Longitudinal
22.00 each 2.74 0.20 0.30 0.55 3.62 cu.m. Transverse
22.00 each 3.46 0.20 0.30 0.69 4.57 cu.m. Transverse
20.00 each 4.65 0.20 0.30 0.93 5.58 cu.m. Stair Wall
BAR BENDING SCHEDULE

ITEM : BUILDING STRUCTURE DATE : 12-Apr-2225 of 30

REF. DWG. NO : SHEET NO :
PROJECT : PROPOSED DRIVE-IN HOTEL / GARAM CONSTRUCTION CORP. BBS No.: BBS-001

REBAR QTY NO OF T. QTY DIMENSION (MM) CUTTING TOTAL

Unit
TOTAL TOTAL
MARK NO SHAPE LENGTH LENGTH WEIGHT Ea. Length REMARKS
SIZE (PCS) MEMBER ( PCS ) A B C D E SPLICE K Wt.
( MM ) (M) ( KG ) (6.0-M)

I. FIRST FLOOR
A. FOOTINGS
Longitudinal DB 16 6 55 330 3 64 900 64 - - - 1,028 339.240 1.580 535.999 57 Bothways
Transverse DB 16 6 55 330 3 64 900 64 - - - 1,028 339.240 1.580 535.999 57 Bothways
B. FOOTING TIE BEAMS
DB 16 2 5 10 3 60 42,100 60 - - - 42,220 422.200 1.580 667.076 71 bottom bar
Longitudinal DB 16 2 5 10 3 60 42,100 60 - - - 42,220 422.200 1.580 667.076 71 mid bar
DB 16 2 5 10 3 60 42,100 60 - - - 42,220 422.200 1.580 667.076 71 top bar
Stirrups DB 10 270 5 1350 5 20 220 120 220 120 20 720 972.000 0.618 600.696 162 shear bar
DB 16 2 11 22 3 60 13,800 60 - - - 13,920 306.240 1.580 483.859 52 bottom bar
Transverse DB 16 2 11 22 3 60 13,800 60 - - - 13,920 306.240 1.580 483.859 52 mid bar
DB 16 2 11 22 3 60 13,800 60 - - - 13,920 306.240 1.580 483.859 52 top bar
Stirrups DB 10 80 11 880 5 20 220 120 220 120 20 720 633.600 0.618 391.565 106 shear bar
C. COLUMNS
Long. Bars DB 16 6 22 132 2 310 6,450 - - - - 6,760 892.320 1.580 1,409.866 149 Outer Columns
Lat. Bars DB 10 33 22 726 6 20 220 120 220 120 20 720 522.720 0.618 323.041 88
Long. Bars DB 16 6 22 132 2 310 7,305 - - - - 7,615 1,005.180 1.580 1,588.184 168 Mid-Columns
Lat. Bars DB 10 38 22 836 5 20 220 120 220 120 20 720 601.920 0.618 371.987 101
Long. Bars DB 16 6 11 66 2 310 8,272 - - - - 8,582 566.412 1.580 894.931 95 Center Columns
Lat. Bars DB 10 42 11 462 5 20 220 120 220 120 20 720 332.640 0.618 205.572 56
D. ZOCALLO - CHB FOOTING
Long. Bars DB 10 4 5 20 1 42,000 - - - - - 42,000 840.000 0.618 519.120 140 Longitudinal
Stirrups DB 10 169 5 845 3 30 300 30 - - - 360 304.200 0.618 187.996 51 Cross Ties
Long. Bars DB 10 4 11 44 1 13,700 - - - - - 13,700 602.800 0.618 372.530 101 Transverse
Stirrups DB 10 56 11 616 3 30 300 30 - - - 360 221.760 0.618 137.048 37 Cross Ties
Long. Bars DB 10 4 10 40 1 7,800 - - - - - 7,800 312.000 0.618 192.816 52 Stair Wall Footing
 Stirrups DB 10 32 10 320 3 30 300 30 - - - 360 115.200 0.618 71.194 20 Cross Ties
E. GROUND FLOOR SLAB
Long DB 10 3 20 60 1 6,900 - - - - - 6,900 414.000 0.618 255.852 69
26 of 30
Long DB 10 4 20 80 1 6,000 - - - - - 6,000 480.000 0.618 296.640 80
Long DB 10 2 20 40 1 5,000 - - - - - 5,000 200.000 0.618 123.600 34
Transverse DB 10 11 20 220 1 4,100 - - - - - 4,100 902.000 0.618 557.436 151
Transverse DB 10 2 20 40 1 3,200 - - - - - 3,200 128.000 0.618 79.104 22
Transverse DB 10 2 20 40 1 1,450 - - - - - 1,450 58.000 0.618 35.844 10
F. GROUND FLOOR CHB WALLS
Vertical Bars DB 10 9 22 198 1 3,200 - - - - - 3,200 633.600 0.618 391.565 106 Long Walls
Horizontal Bars. DB 10 32 22 704 1 6,200 - - - - - 6,200 4,364.800 0.618 2,697.446 728 Long Walls
Vertical Bars DB 10 9 10 90 1 3,200 - - - - - 3,200 288.000 0.618 177.984 48 Transverse Walls
Horizontal Bars. DB 10 21 10 210 1 4,000 - - - - - 4,000 840.000 0.618 519.120 140 Transverse Walls
Vertical Bars DB 10 9 20 180 1 3,200 - - - - - 3,200 576.000 0.618 355.968 96 Stair Walls
Horizontal Bars. DB 10 21 20 420 1 3,900 - - - - - 3,900 1,638.000 0.618 1,012.284 273 Stair Walls
G. CONCRETE STAIRS
Footing Main Bar DB 12 4 1 4 3 40 900 40 - - - 980 3.920 0.890 3.489 1 longitudinal
Tie Bars DB 12 6 1 6 3 40 700 40 - - - 780 4.680 0.890 4.165 1 transverse
DB 12 6 1 6 3 80 980 310 - - - 1,370 8.220 0.890 7.316 2 Vertical Outer
Column Bars DB 12 7 1 7 2 80 980 - - - - 1,060 7.420 0.890 6.604 2 Vertical Inner
DB 12 10 1 10 3 40 900 40 - - - 980 9.800 0.890 8.722 2 Horizontal
DB 12 7 1 7 1 1,860 - - - - - 1,860 13.020 0.890 11.588 3 Main longitudinal
1st Stage Stair
DB 12 8 1 8 3 40 900 40 - - - 980 7.840 0.890 6.978 2 Main transverse
DB 12 5 1 5 2 250 320 - - - - 570 2.850 0.890 2.537 1 longitudinal
Nosing Bar
DB 12 5 1 5 3 40 900 40 - - - 980 4.900 0.890 4.361 1 transverse
DB 12 7 1 7 1 900 - - - - - 900 6.300 0.890 5.607 2 longitudinal
Landing Slab
DB 12 7 1 7 1 900 - - - - - 900 6.300 0.890 5.607 2 transverse
DB 12 7 1 7 1 2,560 - - - - - 2,560 17.920 0.890 15.949 3 Main longitudinal
2nd Stage Stair
DB 12 11 1 11 3 40 900 40 - - - 980 10.780 0.890 9.594 2 Main transverse
DB 12 8 1 8 2 250 320 - - - - 570 4.560 0.890 4.058 1 longitudinal
Nosing Bar
DB 12 8 1 8 3 40 900 40 - - - 980 7.840 0.890 6.978 2 transverse
II. SECOND FLOOR
A. GIRDERS
DB 16 3 5 15 3 60 42,100 60 - - - 42,220 633.300 1.580 1,000.614 106 bottom bar
Longitudinal
 Longitudinal DB 16 2 5 10 3 60 42,100 60 - - - 42,220 422.200 1.580 667.076 71 mid bar
DB 16 3 5 15 3 60 42,100 60 - - - 42,220 633.300 1.580 1,000.614 106 top bar
Stirrups DB 10 270 5 1350 5 20 220 120 220 120 20 720 972.000 0.618 600.696 162 shear bar
27 of 30
DB 16 3 11 33 3 60 13,800 60 - - - 13,920 459.360 1.580 725.789 77 bottom bar
Transverse DB 16 2 11 22 3 60 13,800 60 - - - 13,920 306.240 1.580 483.859 52 mid bar
DB 16 3 11 33 3 60 13,800 60 - - - 13,920 459.360 1.580 725.789 77 top bar
Stirrups DB 10 80 11 880 5 20 220 120 220 120 20 720 633.600 0.618 391.565 106 shear bar
DB 16 3 20 60 3 60 4,750 60 - - - 4,870 292.200 1.580 461.676 49 bottom bar
Stair Beam DB 16 2 20 40 3 60 4,750 60 - - - 4,870 194.800 1.580 307.784 33 mid bar
DB 16 3 20 60 3 60 4,750 60 - - - 4,870 292.200 1.580 461.676 49 top bar
Stirrups DB 10 25 20 500 5 20 220 120 220 120 20 720 360.000 0.618 222.480 60 shear bar
B. SUSPENDED FLOOR SLAB
DB 12 4 20 80 1 6,950 - - - - - 6,950 556.000 0.890 494.840 93
DB 12 3 20 60 1 7,450 - - - - - 7,450 447.000 0.890 397.830 75
Longitudinal DB 12 7 20 140 1 6,500 - - - - - 6,500 910.000 0.890 809.900 152
DB 12 2 20 40 1 6,000 - - - - - 6,000 240.000 0.890 213.600 40
DB 12 4 20 80 1 5,250 - - - - - 5,250 420.000 0.890 373.800 70
DB 12 2 20 40 1 2,000 - - - - - 2,000 80.000 0.890 71.200 14
DB 12 27 20 540 1 4,200 - - - - - 4,200 2,268.000 0.890 2,018.520 378
Transverse
DB 12 3 20 60 1 3,250 - - - - - 3,250 195.000 0.890 173.550 33
DB 12 5 20 100 1 1,500 - - - - - 1,500 150.000 0.890 133.500 25
C. 2nd FLOOR CHB WALLS
DB 10 14 20 280 1 2,400 - - - - - 2,400 672.000 0.618 415.296 112 Vertical Bars
Front Walls
DB 10 13 20 260 1 5,000 - - - - - 5,000 1,300.000 0.618 803.400 217 Horizontal Bars

Side Walls DB 10 18 22 396 1 2,400 - - - - - 2,400 950.400 0.618 587.347 159 Vertical Bars
Partitions DB 10 13 22 286 1 6,200 - - - - - 6,200 1,773.200 0.618 1,095.838 296 Horizontal Bars

Inner Walls DB 10 11 10 110 1 2,400 - - - - - 2,400 264.000 0.618 163.152 44 Vertical Bars
Partitions DB 10 13 10 130 1 4,000 - - - - - 4,000 520.000 0.618 321.360 87 Horizontal Bars
T & B Wall to DB 10 7 20 140 1 2,400 - - - - - 2,400 336.000 0.618 207.648 56 Vertical Bars
Room Partition DB 10 13 20 260 1 2,250 - - - - - 2,250 585.000 0.618 361.530 98 Horizontal Bars
T & B Wall to DB 10 11 20 220 1 2,400 - - - - - 2,400 528.000 0.618 326.304 88 Vertical Bars
Stairway Partition DB 10 13 20 260 1 3,930 - - - - - 3,930 1,021.800 0.618 631.472 171 Horizontal Bars
T & B Wall to DB 10 6 20 120 1 2,400 - - - - - 2,400 288.000 0.618 177.984 48 Vertical Bars
Lobby Partition DB 10 13 20 260 1 1,942 - - - - - 1,942 504.920 0.618 312.041 85 Horizontal Bars
 T & B Wall to DB 10 4 20 80 1 2,400 - - - - - 2,400 192.000 0.618 118.656 32 Vertical Bars
Lobby Partition DB 10 13 20 260 1 1,000 - - - - - 1,000 260.000 0.618 160.680 44 Horizontal Bars
D. ROOF BEAMS
28 of 30
DB 16 3 5 15 3 60 42,100 60 - - - 42,220 633.300 1.580 1,000.614 106 bottom bar
Longitudinal DB 16 2 5 10 3 60 42,100 60 - - - 42,220 422.200 1.580 667.076 71 mid bar
DB 16 3 5 15 3 60 42,100 60 - - - 42,220 633.300 1.580 1,000.614 106 top bar
Stirrups DB 10 270 5 1350 5 20 220 120 220 120 20 720 972.000 0.618 600.696 162 shear bar
DB 16 3 11 33 3 60 13,800 60 - - - 13,920 459.360 1.580 725.789 77 bottom bar
Transverse DB 16 2 11 22 3 60 13,800 60 - - - 13,920 306.240 1.580 483.859 52 mid bar
DB 16 3 11 33 3 60 13,800 60 - - - 13,920 459.360 1.580 725.789 77 top bar
Stirrups DB 10 80 11 880 5 20 220 120 220 120 20 720 633.600 0.618 391.565 106 shear bar

FOR FABRICATION TOTAL

PCS (6M) ( KGS )

B F DB 10 4,804 17,766.12
E
A DB 12 907 4,790.29
A
REBAR SHAPE

B A C

S
B D DB 14 0 -
3 C
DB 16 2,004 18,856.40
2
DB 20 0 -
B R
A C A DB 25 0 -
S
WS DB 28 0 -
1 DB32 0 -
TOTAL= 7,715 41,412.81
 BILL OF QUANTITIES : DRIVE-IN HOTEL

ITEM/DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL AMOUNT REMARKS

EARTHWORKS 6,300.00
Excavation m3 170.00 - -
Backfill m3 42.00 - -
Ground Compaction m2 584.00 - -
Gravel Bed m3 9.00 700.00 6,300.00 Including compaction
CONCRETE AND REINFORCEMENTS 1,738,640.00
Concrete Works
Footings m3 52.00 3,300.00 171,600.00 RMC
Column m3 23.00 3,300.00 75,900.00 RMC
Beam m3 48.00 3,300.00 158,400.00 RMC
Slab m3 103.00 3,300.00 339,900.00 RMC
Stairs m3 25.00 3,300.00 82,500.00 RMC
Retaining Walls m3 5.00 3,300.00 16,500.00 RMC
Reinforcements
Slab
Reinforcing Steel Grade 40, 10mm dia. kg 3,560.00 40.00 142,400.00
Footing
Reinforcing Steel Grade 40, 16mm dia. kg 895.00 40.00 35,800.00
Reinforcing Steel Grade 40, 12mm dia. kg 319.00 40.00 12,760.00
Wall Footing
Reinforcing Steel Grade 40, 16mm dia. kg 1,600.00 40.00 64,000.00
Column
Reinforcing Steel Grade 40, 16mm dia. kg 4,490.00 40.00 179,600.00
Reinforcing Steel Grade 40, 10mm dia. kg 1,655.00 40.00 66,200.00
Beam
Reinforcing Steel Grade 40, 16mm dia. kg 4,272.00 40.00 170,880.00
Reinforcing Steel Grade 40, 10mm dia. kg 3,626.00 40.00 145,040.00
Stairs
Reinforcing Steel Grade 40, 12mm dia. kg 1,236.00 40.00 49,440.00
Reinforcing Steel Grade 40, 10mm dia. kg 374.00 40.00 14,960.00
Retaining Wall
Reinforcing Steel Grade 40, 12mm dia. kg 319.00 40.00 12,760.00
Formworks and Scaffoldings 653,683.20
Column
Footings m2 82.00 320.00 26,240.00
Column m2 302.50 320.00 96,800.00
Beam m2 803.20 320.00 257,024.00
Slab m2 648.36 320.00 207,475.20
Stairs m2 206.70 320.00 66,144.00
Roofing 1,844,628.26
Rib Type GI Sheet, 0.4mmthk m2 630.00 540.00 340,200.00
Purlins (75mm x 50mm x 2mm) kg 1,802.81 77.80 140,258.46
Top Chord (100mm x 50mm x 4mm) kg 5,812.16 77.80 452,186.05
Bottom Chord (100mm x 50mm x 4mm) kg 5,049.31 77.80 392,836.63
Web Members/Struts (100mm x 50mm x 4mm) kg 6,483.13 77.80 504,387.13
Gutter ln.m. 42.00 205.00 8,610.00
End Flushing ln.m. 30.00 205.00 6,150.00
Architectural 2,878,170.16
Floor Finishes
Second Floor: Granite Floor Tiles m2 625.80 576.20 360,585.96
First Floor: Epoxy Concrete Finish m2 583.80 409.00 238,774.20
Wall Finishes
4" CHB Wall m2 1,838.73 318.75 586,095.19
Interior & Exterior Paint Finsihes m2 3,677.46 225.00 827,428.50
Ceiling Finishes
Gypsum Board Ceiling (600x600) m2 625.80 286.80 179,479.44
Ficem Board m2 32.92 297.90 9,806.87
Doors
D1: 800mmx2100mm Laminated Wooden Door set/s 40.00 5,500.00 220,000.00
D2: 600mmx2100mm PVC Door set/s 20.00 3,500.00 70,000.00
Entrance Roll-Up Door set/s 20.00 17,500.00 350,000.00
Windows
W1: 0.5mx1.2m set/s 20.00 1,800.00 36,000.00
Toilet and Bath including Septic and Sanitary 840,000.00
Toilet and Bath Fixtures incl. Finishing Works LS 20.00 24,500.00 490,000.00
Sanitary and Potable Lines LS 20.00 7,350.00 147,000.00
Septic Vault LS 2.00 36,500.00 73,000.00

Page 29 of 30
 BILL OF QUANTITIES : DRIVE-IN HOTEL

ITEM/DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL AMOUNT REMARKS

Shower Heaters unit 20.00 6,500.00 130,000.00

Electrical Works 599,420.00

Power Receptacle and Lighting
Kilowatt-Hour Meter (Main) Unit 1.00 3,500.00 3,500.00
Main Meter Panel Board (Including Circuit Breaker) Unit 1.00 16,800.00 16,800.00
Sub - Meter Panel Board Unit 20.00 7,600.00 152,000.00
Convinience Outlets (180 VA) pcs. 160.00 137.00 21,920.00
Lighting Receptacles/Outlets pcs. 240.00 70.00 16,800.00
Lighting Switches (S1) pcs. 200.00 280.00 56,000.00
CF Lamps (Energy Efficient) Sets 240.00 450.00 108,000.00
ACU and Ref. Outlet pcs. 40.00 150.00 6,000.00
Juction Boxes pcs. 120.00 40.00 4,800.00
2 # 3.5mm2 THHN/THWN + 1 # 3.5mm2 THHN/THWN (G) ln.m. 1,800.00 45.00 81,000.00
20mm dia Conduit ln.m. 800.00 155.00 124,000.00

Other Electrical Installation Accessories L.S. 1.00 8,600.00 8,600.00

Air Conditioning Works 320,000.00

Aircon Window Type 1.0HP -Inverter unit 20.00 16,000.00 320,000.00

Furnishings 1,064,000.00

Full (Queen Size) Bed (Including Mattresses) Set 20.00 15,000.00 300,000.00
Side Bed Tables Unit 40.00 600.00 24,000.00
Lamp Sahdes Set 40.00 750.00 30,000.00
Movable Wall Closets Unit 20.00 2,800.00 56,000.00
Room Table and Chairs Set 20.00 3,000.00 60,000.00
Lobby Countertop Table Set 20.00 1,200.00 24,000.00
Lobby Chairs each 40.00 750.00 30,000.00
Refrigarator Unit 20.00 8,000.00 160,000.00
TV ( Flat Screen 4K HDR 43") Set 20.00 15,500.00 310,000.00
Provision for Internet (WIFI) Installation Set 20.00 3,500.00 70,000.00

TOTAL DIRECT 9,944,842.00

CONTINGENCY (5%) 497,242.00
LABOR COST (15 workers for 3 months) 3,276,000.00
TOTAL COST (VAT EXCLUDED) 13,718,084.00 20 UNIT ROOMS

AMOUNT PER UNIT (VAT EXCLUDED) 685,904.00

Page 30 of 30