CLIENT : Nile City DATE : Jan , 2023

PROJECT : Sky Restaurant REV : 02

PROJECT NO. : 0141
RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
EGP. EGP.
Quantities mentioned in this bill shall be checked by
the contractor; the client or the consultant cannot be
held liable if there is any discrepancy between
drawings, on site conditions and the quantities
mentioned in this bill. Wastage is not included in the
quantity and should be included in the price

1-GENERAL EXPENSES AND PRELIMINARIESSite Work

These preliminaries are applicable to the whole of the
works. If the Tenderer wishes to price any of the
items contained here in, then each such item, clause
or sub-clause must be individually priced. The
Tenderer shall not enter any price covering more
than one or all items,clauses or sub-clauses. Where
an item, clause or sub-clause of the Preliminaries has
1 not been priced, it will be deemed that the value of
such item, clause or sub-clause is included in the
rates for measured items elsewhere in the Bills of
Quantities.

Wooden hoarding to the perimeter of the site with

double access, clear signage showing the following:
project name, client name and address, consultant
name and address, contractor name and address.
2 Shop drawings must be submitted to consultant for
details, graphics and colors for prior approval. ( IF
NEEDED BY PROJECT MANAGEMENT TEAM )

On-going cleaning work - during and after completion

of the works, proper care should be taken all through
3 execution regarding cleanness of the premises.

Allow mobilization of contractor's personnel,

4 equipment, and site set-up including water supply
and electricity and necessary requirement
Allow demobilization of contractor's personnel,
5 equipment, office and site set-up including removal
of all rubbish, debris as required

Allow for the provision of all necessary contract

6 documentation, submission of shop drawings and
"as-built" drawings and etc.

Contractor to allow for coordination with client

nominated suppliers for collection of materials, light
7 fittings and loose furniture etc. and transport to site
including unloading and display of loose furniture at
site as per drawings and client approval

Site Work

note: rate shall include for all works, labor and

transport Protection works and materials: polythene
sheets, cardboard protection and the like to existing
flooring; no damages, boring or chipping shall be
allowed to the existing flooring within the premises
where the works are being carried out, unless
otherwise specified.

Unit Masonry:
8 100mm hollow Block Work for steps and entrance m2 35.00 405.00 14,175
wall
Finishes
2-Flooring & Skirting
A-Kitchen
Floor:
 200x200mm heavy-duty Sournaga tiles form
Alexandria For Refractories ( ‫شــركة اــالسكندرـية لـــلحرارـياتاو‬
‫ )مـا يـــماثـلهـا‬or eqv. fixed with specialty adhesive mix,
1 m2 56.00 954.38 53,445
cutting , fixing material, grout, and installation
note: tiles brand and selection to be specified and
approved by client

‫ سم‬0.8 ‫ سم سمك‬20*20 ‫ سورناجا ايطالى‬+ Grout

KITCHEN SKIRTING
Sournaga tiles with corner trim
note: tiles brand and selection to be specified and m 45.00
2 483.00 21,735
approved by client
‫وزرة سورناجا مصرى‬
Floor Mat front for kitchen :
Scrape mat
made of heavy duty rubber resistant to extreme hot
and cold temperatures. Surface patterns allow
scraping action on soles of shoes.Excellent drainage
characteristics for wet areas. Slip resistant. Slip-
resistant base helps keep mat in position. Underlay
3 20mm recess floor ceramic tiles, provide floor drain m2 8.00 8,037.00 64,296
underneath for cleaning purposes.
Finish - Coral Grip Mahogany HD 122

optional Finish - Coral Grip Mahogany HD 122

for item Finish - Heavy Duty Vinly - Safe step 200 m2 8.00 18,468.00 optional
3& 4 Lara Mat

Floor Mat under the bar Area:

made of heavy duty rubber resistant to extreme hot
and cold temperatures. Surface patterns allow
scraping action on soles of shoes.Excellent drainage
characteristics for wet areas. Slip resistant. Slip-
resistant base helps keep mat in position. Underlay
4 20mm recess floor ceramic tiles, provide floor drain m2 8.00 8,037.00 64,296
underneath for cleaning purposes.
Finish - Heavy Duty Vinly - Safe step 200

B-Resturant
FLOOR TILES 1 - FL01
Marble tiles: 800x800mm Iranian Pietra gray marble
First Class Marble
tiles fixed with specialty adhesive mix
1 Base: Leveled concrete screed to finish floor level less
m2 340.00 6,795.00 Rate Only
30mm
Grout: 3mm water proof tile grout mapei ultracolor
for dry area mapei 114 anthracite

FLOOR TILES 2 - FL02

Loose Carpet tiles:
500X500 mm tufted form forbo flooring
2 systemsModel flotex acoustic plus tiles
m2 230.00 3,096.75 712,252
or eqv. CARPET FLOOR ACCENTS
Mosaic layer underneath for installation.

FLOOR METAL STRIPS - FL03

3 20mm thickness Stainless steel anti-slip strip iodized
m 45.00 967.95 43,558
antique brass effect

FLOOR MARBLE SKIRTING -B01

4
150mm height Iranian Peitra Grey marble m 150.00 1,432.50 214,875

FLOOR STAINLESS STEEL SKIRTING -B02

5 20mm height Stainless steel antislip strip iodized

m 25.00 1,500.00 37,500
antique brass effect under Decorative Wall Cladding

C-STEP & RISER

FLOOR TILES 1 - FL01
Marble tiles: Cut to size Iranian Pietra gray marble
panel fixed with specialty adhesive mix
Steps: 20mm Iranian pietra gray marble effect floor
1 tiles fixed @45° with specialty adhesive mix m2 3.00 7,545.00 22,635
 Riser: - H=100mm iranian pietra gray marble effect
2 riser fixed with specialty adhesive mix m 12.00 1,096.50 13,158

5x5mm stainless steel antislip strip iodized antique

3 brass effect m 24.00 552.75 13,266

D-Ramp
FLOOR TILES 1 - FL01
Marble tiles: Cut to size Iranian Pietra gray marble
panel fixed with specialty adhesive mix
Ramp: 20mm cut to size iranian pietra gray marble
1 effect floor tiles with specialty adhesive mix m2 4.00 7,545.00 30,180

3-Wall Cladding
A-Kitchen
KITCHEN WALL CLADDING
White Subway tiles
Size: 25 x 35mm (Custom)
Color: White
Material: Ceramic
Surface Treatment: Rustic
1 Water Absorption: 10-20% m2 160.00 481.88 77,100
note: tiles brand and selection to be specified and
approved by client ‫ ســم‬35* 25 ‫ســيرامـيكجلورـيا‬

STAINLESS STEEL CLADDING:

2mm stainless steel sheet fixed on wall, where there
2 is a hood: from height=1000mm from FFL till hood m2 7.00 7,800.00 54,600
level
‫ مم يتم تركيبه باللصق مباشرة‬2 ‫بدون شاسية واالستانلس سمك‬
‫على الحائط‬

B-Resturant
Marble Wall Cladding - W01:
20mm cut to size Iranian pietra gray marble wall tiles,
fixed with specialty adhesive on 20mm fiber cement
board fixed on steel supporting structure (including
2 accessories) m2 205.00 8,695.00 1,782,475
Grout: No grout

‫شامل االلواح االسمنتية بدون شاسية‬

LAMINATED HPL Wall Cladding 1 (Curved Cladding) -
W03:
3 m2 89.00 4,200.00 373,800
12mm thickness ply wood covered with LAMINATED
HPL veneer beige mesh effect

LAMINATED HPL Wall Cladding 2 (Curved Cladding) -

W05:
4 16mm thickness ply wood covered with LAMINATED m2 27.00 4,800.00 129,600
HPL veneer with copper work effect

LAMINATED HPL Wall Cladding 3 (Colmun Cladding) -

W04:
5 16mm thickness MDF wood covered with m2 153.00 4,200.00 642,600
LAMINATED HPL veneer beige mesh effect

Stainless steel strip W10:

6 10x20mm stainless steel strip iodized antique brass m 130.00 1,002.15 130,280
effect inserted in gap of Wall Claddings

CNC Stainless Steel on LAMINATED HPL Wall

Cladding - W07:
7 2mm stainless steel sheet iodized antique brass effect m2 16.00 13,500.00 216,000
mounted on LAMINATED HPL Wall Cladding

Paint on walls - W06:

8 Jotun 9938 Blackened black paint brand lady design m2 67.00 330.00 22,110
or eqv.

Screens Panels - W08 :

9 Black metal frame with metal strips for projector m2 120.00 5,400.00 648,000
images
‫بدون الصور‬
 BLACK METAL FRAME WITH MESH PANEL - W09 :
10 Black coated metal frame with black metal mesh m2 10.00 6,750.00 67,500
panel around edges,above Counter Bar
Marble Wall Cladding - W02:
20mm cut to size Iranian pietra gray marble wall tiles,
fixed with specialty adhesive on 20mm fiber cement
board fixed on steel supporting structure
11 Grout: No grout m2 40.00 8,695.00 347,800
On the back of the Bar Counter wall
‫شامل االلواح االسمنتية بدون شاسية‬

4-False Ceiling
A-Kitchen
Supply and install aluminum ceiling panels size 60 x
60 cm or eqv. plain white color RAL 9001 Design
including all supports, accessories, a/c supply &
1 return grills Aluminum pre painted with protective m2 46.00 1,350.00 62,100
film lay in false ceiling.

B-Resturant
ACOUSTIC CEILING PANELS - CL-03:
3000x5200x50mm Panel supply and apply CBI Europe
acoustical walnut athens finish with MELAMINE
(panels with a melamine finish) made of fire resistant
MDF panels (B-s2-d0) thickness 14 mm.
Panels have Micro Plus Perforated Technology. panel
will be equipped with a rear application of a black
woven-non-woven fabric which is fire and sound
proof.
Dimensions of the panels will be selected by Engineer
from CBI EUROPE’s Technical Cards also the finish of
the panels will be selected by the Engineer from CBI
EUROPE’s Finishes chart.
2 The panels will be supported by wood lath for unit 4.00
cladding. “non-demountable” and T24 metal
accessories for ceiling “demountable”
Melamine Micro plus - walnut athens finish

Alternative Perforated wooden tiles local made unit 4.00 62,010.00 248,040
3000x5200x100mm Panel supply and apply CBI
Europe acoustical walnut athens finish with
MELAMINE (panels with a melamine finish) made of
fire resistant MDF panels (B-s2-d0) thickness 14 mm.
Panels have Micro Plus Perforated Technology. panel
will be equipped with a rear application of a black
woven-non-woven fabric which is fire and sound
proof.
Dimensions of the panels will be selected by Engineer
from CBI EUROPE’s Technical Cards also the finish of
the panels will be selected by the Engineer from CBI
3 unit 2.00
EUROPE’s Finishes chart.
The panels will be supported by wood lath for
cladding. “non-demountable” and T24 metal
accessories for ceiling “demountable”
Melamine Micro plus - walnut athens finish

Alternative Perforated wooden tiles local made unit 2.00 68,261.98 136,524

*All the acoustical ceiling materials should be tested and approved from the acoustic consultant at the begininng of the project.
*The Contractor should coordinate with te acoustical contractor and he will be responsible for the acoustic ceiling materials.

ACOUSTIC CEILING WOODEN CLADDING - CL-02:

 900x3600 mm Panels supply and apply CBI Europe
acoustical walnut athens finish with MELAMINE
(panels with a melamine finish) made of fire resistant
MDF panels (B-s2-d0) thickness 14 mm.
Panels have Micro Plus Perforated Technology. panel
will be equipped with a rear application of a black
woven-non-woven fabric which is fire and sound
proof.
Dimensions of the panels will be selected by Engineer
from CBI EUROPE’s Technical Cards also the finish of
the panels will be selected by the Engineer from CBI
EUROPE’s Finishes chart.
4 The panels will be supported by wood lath for m2 360.00 0
cladding. “non-demountable” and T24 metal
accessories for ceiling “demountable”

Melamine Micro plus - walnut athens finish

WOOD CONCEALED 401 SYSTEM Panel

Features:
NRC 1.00 rating
Low voltage light source
Class 1 Fire Rated
600 x 600 mm tiles supply and apply glass wool
Alternative acoustical ceiling Tiles with smooth m2 360.00 2,648.98 953,633
Alternative 2 Perforated wooden tiles local made 80*120*6 mm m2 360.00 3,435.00 optinal

*All the acoustical ceiling materials should be tested and approved from the acoustic consultant at the begininng of the project.
*The Contractor should coordinate with te acoustical contractor and he will be responsible for the acoustic ceiling materials.
*Acoustical ceiling fixation will be be from the subframe of the final finishing.

ACOUSTIC Ceiling Tiles - CL01:

 1200 x 600 mm tiles supply and apply glass wool
acoustical ceiling Tiles with smooth, Matt black batch
painted glass tissue on visible surfaces and uncolored
glass tissue bonded to backing, thickness 15 mm.
Square edge design (Lay on) with an exposed grid
system from Ecophon (Sombra A) or equivalent.
Noise Reduction Coefficient (NRC) not less than 90%
according to ASTMC 423, Class A sound absorption
according to EN ISO 11654 and should withstand
minimum 95% relative humidity at 30 C without
sagging, warping or delaminating according to ISO
4611 and light reflection less than 4%. Fire burning
characteristics Class A2-s1,d0 according to ASTM E
1264 and EN 13501-1.
The grids are manufactured from galvanized steel
5 Ultra Matt Black Color. m2 230.00 2,050.80 471,684
Refer to swidish group tiles The job will be executed in accordance with the
manufacturer’s instructions and Engineer’s
recommendations

Finsih -dark diamond Nearest NCS colour sample S

9000-N.
Light reflectance 4%.

CURTAIN CLOVE - CL04:

Curtain Pocket With indirect light - CL04A:12.5 mm
gypsum board painted black RAL 9000 with
pre-finished black on timber studs for fixatition with m 40.00 1,200.00 48,000
Warm 3000k Lighting, with metal profile.
‫بيت ستائر جبس بتدعيم خشب بدون ليد‬
6

Curtian Cove with retrun slot of Hvac with Indirect

light- CL04B:
LED Profile fixed in curtain cove with Warm 3000k
Lighting, with metal profile.
5-Counters
A-Kitchen
BAR COUNTER TOP:
1 20 mm thickness grey Pietra marble as per the m 4.00 11,445.00 45,780
approved sample

First Class Marble

2 BAR WORKING TOP
20 mm thickness Double Black Granite m2 14.00 5,145.00 72,030

Back splash:
20mm thickness Double Black Granite back splash
m 17.00 846.45 14,390
mounted on 12mm underlay plywood , H=105mm as
per the approved sample

UNDERCOUNTER BOX
2mm stainless steel sheets wrapped around stainless
1 steel structure with cladded front m 6.00 7,800.00 46,800

Front cladding:
2 MDF wall cladding with copperwork effect m2 10.00 6,300.00 63,000
LAMINATED HPL veneer as per approved sample

BACK BAR WORKING TOP IN KITCHEN AREA:

2mm stainless steel surface top with 50mm down
turn and 25mm return, fixed on 40x20mm steel
3 supporting structure painted with zinc chromate m2 4.00 8,700.00 34,800
based primer of thickness 50 micron

Back splash:
20 mm thickness Double Black Granite, fixed on
40x20mm steel supporting structure painted with
4 zinc chromate based primer of thickness 50 micron - m 6.00 1,470.00 8,820
H=105mm

BAR SHELVES :
1 unit 1.00 91,575.00 91,575
as per design drawings
 Foot Rest :
5 m 11.00 4,800.00 52,800
Stainless steel Rod with iodized antique brass effect

B-Media Control
13mm white resin solid surface top with 10mm round
turn, and 50mm down turn, mounted on
12mm underlay plywood fixed on 40x20mm steel
1 supporting structure painted with zinc chromate m² 9.00 14,391.00 129,519
based primer of thickness 50 micron

6-Lighting
A-Kitchen
60X60 Led Flat Panel Light:
1 6500K Daylight, with White Finish unit 8.00 225.00 1,800

B-Resturant
Uplights:
RGB W Uplights: In-ground LED spot, ground
1 recessed fixtures of the highest build quality, 17.00
extremely compact unit 225.00 3,825
RGB Warm 3000k Lighting, with Brass Finish

Downlights:
Warm Downlights: ceiling recessed fixed downlight
with a trimless appreaing look and very low glare
2 rating unit 474.00 225.00 106,650
RGB Warm 3000k Lighting, with White Finish

Wall Mounted Lights:

3 unit 4.00 225.00 900
Warm 3000k Lighting, with White Finish

Pendents:
Pendant at Entrance: Suspended Pendant unit 1.00 225.00 225
Warm 3000k Lighting, with Opal White Finish
Pendant at Bar A: Suspended Pendant
Warm 3000k Lighting, with Glass/Steel Finish unit 3.00 300.00 900
4 Pendant at Bar B: Suspended Pendant
Warm 3000k Lighting, with Glass/Steel Finish unit 4.00 300.00 1,200
Pendant at Bar C: Suspended Pendant
Warm 3000k Lighting, with Glass/Steel Finish unit 2.00 300.00 600
Pendant at VIP Area: Suspended Pendant
Warm 3000k Lighting, with Glass /Steel unit 5.00 300.00 1,500

LED Lights:
Vertical RGB W Profile (Cladding): LED profile fixed in
Wall Cladding
RGB Warm 3000k Lighting, with metal profile.
Horizontal RGB Profile (Decorative Screens): RGB LED
profile fixed in Decorative Screen m 160.00 120.00 19,200
5 RGB Warm 3000k Lighting, with metal profile.
LED Linear Light: LED profile fixed in Decorative
Screen m 245.00 120.00 29,400
Warm 3000k Lighting, with metal profile.
LED Linear Light(Stairs): LED profile fixed in Stairs
Warm 3000k Lighting, with metal profile. m 12.00 120.00 1,440

7-Signage
Main Signage:
2mm thickness stainless steel sheet iodized antique
1 brass effect mounted Cut as per design unit 2.00 37,500.00 75,000
As per approved sample

Toilet Signage:
2 2mm stainless steel sheet iodized antique brass effect unit 2.00 3,750.00 7,500
mounted Cut as per design .

9-STAGE
Movable Stage Separated on 10 parts with metal
1 frame structure covered with LAMINATED HPL unit 1.00 1,134,000.00 1,134,000
LAMINATED HPL as per drawings

10-HANDRAIL
1 Steel handrail iodized brass finish as per design m 12.00 6,750.00 81,000
11-SCREENS & TV UNITS
1 SCREEN 2.5 X4 M unit 1.00 1,761,984.00 option
 2 DROP DOWN MOVABLE SCREEN unit 1.00 300,000.00 option
3 65 " TV SCREEN unit 3.00 53,250.00 option
LG - 65QNED806QA.AFU

Two doors From France metal for the toilets 2.00

Sun screen - H=4200mm
Reference: Mermet sunscreen - www.sunscreen-
mermet.com
OPTINAL Color: 0707 Pearl m 40.00 10,410.00 option
Curtin( Double block with motors )

TOTAL Excluding Vat EGP 9,741,870.37

Special Discount 3% EGP 292,256.11
Total after discount EGP 9,449,614.26
VAT 5% EGP 472,480.71
Total After Discount Including Taxes EGP 9,922,094.97