Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Renovate Living Care BOQ FINAL V2

Download as pdf or txt
Download as pdf or txt
You are on page 1of 18

QUOTATION LIVINGCARE LIFESTYLE CONNECTED JSC

Date: 1 March, 2023 Address: 10/2, Street no.58, Thao Dien Ward, District 2, Thu Duc City, HCMC
Project: Livingcare - 255 Nam Ky Khoi Nghia, D3 Tax code: 0313496812
Hotline: 028 62819236

No Scope of work Total (VND) %


1 DESIGN FEE 76,000,000 9%
2 Ground floor 451,325,000 53%
3 1st floor 23,640,000 3%
4 2nd floor 44,535,000 5%
5 Terrace 49,363,500 6%
6 Appliances 32,000,000 4%
7 Loose furniture 174,690,000 21%
SUB TOTAL 851,553,500 100%
VAT 10% 85,155,350
TOTAL INCLUDE VAT 936,708,850

PARTY A PARTY B

MARIELLE GENET
PURCHASE ORDER LIFESTYLE CONNECTED JSC
Date: 1 March, 2023 Address: 10/2, Street no.58, Thao Dien Ward, District 2, Thu Duc City, HCMC
Project: Livingcare - 255 Nam Ky Khoi Nghia, D3 Tax code: 0313496812
Hotline: 028 62819236

Dimensions (mm)
Item Descriptions Materials / Brand / Remarks Unit Quantity UNIT PRICE TOTAL
W D H
A BUILT-IN FURNITURE
Cabinet 01 - A 2160 600 850 Acrylic Panel Parc 28 pcs 1.00 13,500,000 13,500,000
Optional Cabinet 01 - A 2160 600 850 MDF - painted (lacquer finish) pcs 1.00 10,800,000 OPTIONAL
Cabinet 01 - B 2160 350 800 Acrylic Panel Parc 28 pcs 1.00 10,500,000 10,500,000
1
Optional Cabinet 01 - B 2160 350 800 MDF - painted (lacquer finish) pcs 1.00 7,800,000 OPTIONAL
LED 2160 Samsung or equivalent m 2.16 750,000 1,620,000
Solid soface top and back 4320 ABTristone or equivalent m 4.32 4,950,000 21,384,000
Cabinet - 02 2800 600 2400 Acrylic Panel Parc 28 pcs 1.00 16,800,000 16,800,000
Optional Cabinet 02 2800 600 2400 MDF - painted (lacquer finish) pcs 1.00 13,800,000 OPTIONAL
2
LED Base on Design Samsung or equivalent m 2.80 750,000 2,100,000
Solid soface top ABTristone or equivalent m 2.80 4,950,000 13,860,000
3 Repaint existing electric box Check on site 700 310 1000 painted ( lacquer finish ) pcs 1.00 900,000 900,000

4 New Electric box 700 310 1000 MDF - painted ( lacquer finish ) pcs 1.00 1,800,000 1,800,000
MDF moisture-proof Melamine
Sink Cabinet in toilet 800 600 450 pcs 1.00 3,500,000 3,500,000
5
Solid surface on top 800 ABTristone or equivalent m 0.80 4,950,000 3,960,000
7 Repaint cabinet in toiet Check on site 1000 400 800 lacquer finish pcs 1.00 2,000,000 2,000,000

TOTAL 91,924,000
B FIT-OUT / ME
Remove all wall tile, mirror, toilet
tile , all appliance, toilet door,
excisting carpet, existing main
1 Local lot 1.00 10,000,000 10,000,000
door, existing Aluminum façade,
existing stone of step at main
entrance.
Install new Main Door (Open
2
inside)
Metal 50x100x1.4mm painted in
Metal frame 1780 3150 set 1.00 5,000,000 5,000,000
matt black
Dimensions (mm)
Item Descriptions Materials / Brand / Remarks Unit Quantity UNIT PRICE TOTAL
W D H
Glass door 12mm THK tempered glass set 2.00 5,500,000 11,000,000

Floor hinge 150Kg HAFELE set 2.00 3,500,000 7,000,000

Handle Metal painted in matt black set 2.00 1,500,000 3,000,000


MDF moisture-proof - painted (
3 Install new Toilet Door 650 1900 set 1.00 5,000,000 5,000,000
lacquer finish )
Hinge HAFELE (black) set 3.00 150,000 450,000
Handle with lock HAFELE (black) set 1.00 1,650,000 1,650,000

4 Repaint all outside wall DULUX m2 80.00 120,000 9,600,000

5 Repaint all inside wall & celing DULUX m2 130.00 80,000 10,400,000

6 Make Laminate wall at corner GF 3170 3400 Laminate Vertiline LK009A m2 11.00 1,750,000 19,250,000

7 Install Floor tile in toilet Ceramic tile by LSC m2 4.00 350,000 1,400,000

Ceramic tiles m2 4.00 195,000 780,000

TTC EX36328
8 Install wall tile in toilet Ceramic tile by LSC m2 14.00 350,000 4,900,000

Ceramic tiles m2 14.00 195,000 2,730,000

TTC EX36327
Cover toilet window 750 600 pcs 1.00 500,000 500,000
9 Install Aluminum for façade Alcorest 3mm m2 56.00 850,000 47,600,000
8mm THK stripe glass with metal
10 Install Stripe Glass partition 500 3400 set 1.00 5,400,000 5,400,000
frame
Dimensions (mm)
Item Descriptions Materials / Brand / Remarks Unit Quantity UNIT PRICE TOTAL
W D H
Fix an install new Gypsum
11 1650 3400 Vinh Tuong m2 6.00 350,000 2,100,000
partition
12 Repaint Rolling door 8800 3200 Local m2 29.00 200,000 5,800,000
Fix and Install Concrete tile for
13 5900 500 500 Pour concrete with Sika m2 4.00 3,000,000 12,000,000
step at main entrance
Optional 1: Fix and Install
14 Concrete tile for step at main 1780 500 500 Pour concrete with Sika pcs 1.00 4,000,000 OPTIONAL
entrance

15 Optional 2: Make metal step 2060 500 250 pcs 2.00 2,000,000 4,000,000

New gypsum ceiling and painting


16 Vinh Tuong m2 30.00 250,000 7,500,000
finish
SPC FLOORING CODE VL
Install new wooden floor m2 30.00 100,000 3,000,000
88140L-006 by LSC
SPC FLOORING CODE VL
17 m2 30.00 280,000 8,400,000
Vinyl floor SPC wooden color 88140L-006
Delivery fee set 1.00 1,200,000 1,200,000

18 Install new skirting MDF painted in white m 34.00 75,000 2,550,000

Install Composite wood to cover


19 Local m2 14.00 1,650,000 23,100,000
stair

20 Repaint handrail of stair Local lot 1.00 2,000,000 2,000,000

Make new water supply and


21 drainage for Cabinet-01 ( 5 water PPR - Bình Minh lot 1.00 3,000,000 3,000,000
point )

Install new downlight for inside


(normal)
22 TITA0084.TW40.W 4000K pcs 9.00 1,206,000 10,854,000
Titanium G2 Small Downlight

FP030001
23 pcs 9.00 558,000 5,022,000
Power
Dimensions (mm)
Item Descriptions Materials / Brand / Remarks Unit Quantity UNIT PRICE TOTAL
W D H
Install new downlight for inside (
practical focus )
26 4000K pcs 7.00 2,221,000 15,547,000
SHFO0091.TW40.M
Shift Out Downlight
FP020001
27 pcs 7.00 466,000 3,262,000
Power
Install new downlight for Outside
28 APEX0145.TW40.W 4000K pcs 3.00 910,000 2,730,000
Apex Recessed Large Downlight

FP020001
29 pcs 3.00 466,000 1,398,000
Power

1mm thick steel material with


color paint (High quality anti-rust
epoxy paint), the surface uses high-
grade imported white Mica
30 5500 lot 1.00 36,255,000 36,255,000
Acrylic, inside the lettering is
placed led (high quality led) to
reflect the face. System of
LOGO out side with LED Content: Livingcare reinforced box iron frame, hanging
1mm thick steel, painted in color
according to the design, the
surface uses high-grade imported
Mica Acrylic white color, inside
31 1300 the lettering is placed led (high lot 1.00 8,273,000 8,273,000
quality led) to reflect the surface.
System of reinforced box iron
frame, hanging pat, electricity,
LOGO inside with LED Content: Livingcare power, transportation, construction
32 Install new socket Panasonic m 3.00 300,000 900,000
33 Check camera system Local lot 1.00 500,000 500,000

34 Check, fix, clean and relocate A/C Local lot 1.00 3,500,000 3,500,000

35 Install
Cable /new ventilators
conduit fan … for
/ accessories Onkyo or equivalent lot 1.00 850,000 850,000
36 M&E Local lot 1.00 2,500,000 2,500,000
37 Labor for installation Local lot 1.00 7,500,000 7,500,000
TOTAL 319,401,000
C Other fee
Dimensions (mm)
Item Descriptions Materials / Brand / Remarks Unit Quantity UNIT PRICE TOTAL
W D H
1Insurance fee lot 1.00 0
2Site protection fee lot 1.00 5,000,000 5,000,000
3Cleaning fee lot 1.00 10,000,000 10,000,000
Weekend & night works fee for
4 lot 1.00 0
noisy works
5 Scaffold & Miscellaneous tools lot 1.00 5,000,000 5,000,000
Project Supervisor & Management
6 lot 1.00 20,000,000 20,000,000
fee
LEGEND: TOTAL (VND) 451,325,000
The Quantities will be check at the site after finished works, VAT 10% 45,132,500
so the Final Cost base on the truth Quantities. GRAND TOTAL (VND) 496,457,500
PURCHASE ORDER LIFESTYLE CONNECTED JSC
Date: 1 March, 2023 Address: 10/2, Street no.58, Thao Dien Ward, District 2, Thu Duc City, HCMC
Project: Livingcare - 255 Nam Ky Khoi Nghia, D3 Tax code: 0313496812
Hotline: 028 62819236

Dimensions (mm) UNIT


Item Descriptions Materials / Brand / Remarks Unit Quantity TOTAL
W D H PRICE
A BUILT-IN FURNITURE

750
1 Table 3 2,160 600 INOX 304 pcs 1.00 12,000,000 12,000,000
1150

TOTAL 12,000,000

B FIT-OUT / ME

1 Remove all wall tile at table location lot 1.00 2,000,000 2,000,000
2 Repaint wall at table location 2,160 2,500 m2 5.40 100,000 540,000
3 Install new socket m 3.00 300,000 900,000
4 Check camera system lot 1.00 500,000 500,000

Install and Extend water supply and drainage


5 lot 1.00 2,500,000 2,500,000
( 3 water point )
6 Install decal for window m2 18.00 150,000 2,700,000
7 Cable / conduit / accessories … lot 1.00 500,000 500,000
8 Labor for installation lot 1.00 2,000,000 2,000,000
TOTAL 11,640,000
LEGEND: TOTAL (VND) 23,640,000
The Quantities will be check at the site after finished works, VAT 10% 2,364,000
so the Final Cost base on the truth Quantities. GRAND TOTAL (VND) 26,004,000
PURCHASE ORDER LIFESTYLE CONNECTED JSC
Date: 1 March, 2023 Address: 10/2, Street no.58, Thao Dien Ward, District 2, Thu Duc City, HCMC
Project: Livingcare - 255 Nam Ky Khoi Nghia, D3 Tax code: 0313496812
Hotline: 028 62819236
Dimensions (mm)
Item Descriptions Materials / Brand / Remarks Unit Quantity Unit price Total
W D H
A FURNITURE

MFC 101T (White)


SI01_Silver (0541)`
Working desk - 01 seat 1400 600 750 pcs 2.00 2,373,000 4,746,000
- Table Top: MFC TAV Standard
- Metal Leg: powder coated.

Grommet φ 60mm pcs 2.00 21,000 42,000


1

SCREEN Below table


DIM: 120 x 1.8 x 35 (cm) 1200 18 350 MFC Graphite_201T pcs 2.00 483,000 966,000
• MFC finish,put directly on the desktop

Steel powdercoated finish with


Electric box pcs 2.00 231,000 462,000
tray for keep sockets

- Table Top: MFC TAV Standard


- Metal Leg: powder coated.
Working desk - 2seats 1200 1200 750 pcs 2.00 3,559,500 7,119,000
MFC 101T (White)
SI01_Silver (0541)

Cable box underneath desktop FOR DOUBLED


DESK
Dim: 900 x 60 x 120 mm 900 60 120 pcs 2.00 577,500 1,155,000
2 front connection ( not top) 2 SIDES
Steel powdercoated finish

Gromet pcs 4.00 21,000 84,000

DESKTOP SCREEN
DIM: 110 x 1.8 x 35 (cm) pcs 2.00 430,500 861,000
• MFC finish,put directly on the desktop

3 Cabinet - 04 ( Printer area ) 1,300 600 800 MFC - Melamine pcs 1.00 6,240,000 6,240,000
Dimensions (mm)
Item Descriptions Materials / Brand / Remarks Unit Quantity Unit price Total
W D H

4 Cabinet - 05 ( Pantry) 1,450 600 800 MFC - Melamine pcs 1.00 780,000 780,000

5 Hanging table 1,450 400 80 MFC - Melamine pcs 1.00 2,600,000 2,600,000

25,055,000

B FIT-OUT / ME

1 Install Roiling Blind curtain Galaxy m2 6.00 520,000 3,120,000


1500 2350 m2 3.50
1000 2350 m2 2.50
2 Fix and repaint existing gypsum ceiling m2 35.00 80,000 Optional

3 Install new wooden floor pcs 26.00 Optional

4 Install new skirting m 24.00 70,000 Optional

5 Install new downlight Phillips 4000K - 9W pcs 10.00 266,000 Optional

6 Install new socket / Data line Panasonic pcs 12.00 780,000 9,360,000
7 Install decal for window m2 25.00 160,000 4,000,000
8 Check camera system and Wifi lot 1.00 500,000 500,000
9 Cable / conduit / accessories … lot 1.00 500,000 500,000
10 Labor for installation lot 1.00 2,000,000 2,000,000
TOTAL 19,480,000
TOTAL (VND) 44,535,000
VAT 10% 4,453,500
GRAND TOTAL (VND) 48,988,500

LEGEND:
The Quantities will be check at the site after finished works,
so the Final Cost base on the truth Quantities.
PURCHASE ORDER LIFESTYLE CONNECTED JSC
Date: 1 March, 2023 Address: 10/2, Street no.58, Thao Dien Ward, District 2, Thu Duc City, HCMC
Project: Livingcare - 255 Nam Ky Khoi Nghia, D3 Tax code: 0313496812
Hotline: 028 62819236

Dimensions (mm)
Item Descriptions Materials / Brand / Remarks Unit Quantity Unit price Total
W D H
B FIT-OUT / ME
1 Repaint all low wall m2 42.00 100,000 4,200,000
2 Instal new Light switch and fan switch Panasonic pcs 2.00 250,000 500,000
3 Install new water proof socket Panasonic pcs 2.00 500,000 1,000,000

Metal structure painted black matt


Install Pergola 2570 3800 2800 finish with tempered glass 8mm on m2 9.77 2,550,000 24,913,500
4 top.

Decan film Korea m2 9.77 450,000 Optional


Composite wood for ceiling decoration Hwood or Equivalent m2 9.77 1,800,000 Optional
5 Fix and make the metal Attic higher m2 5.00 2,000,000 10,000,000

6 Install New Fan F-60MZ2-KMS pcs 1.00 1,550,000 1,550,000

pcs 4.00 450,000 1,800,000

7 Install rail light

1200 pcs 2.00 200,000 400,000

8 Cable / conduit / accessories … lot 1.00 1,500,000 1,500,000


9 Labor for installation lot 1.00 3,500,000 3,500,000
TOTAL 49,363,500

LEGEND: TOTAL (VND) 49,363,500


The Quantities will be check at the site after finished works, VAT 10% 4,936,350
so the Final Cost base on the truth Quantities. GRAND TOTAL (VND) 54,299,850
PURCHASE ORDER LIFESTYLE CONNECTED JSC
Date: 1 March, 2023 Address: 10/2, Street no.58, Thao Dien Ward, District 2, Thu Duc City, HCMC
Project: Livingcare - 255 Nam Ky Khoi Nghia, D3 Tax code: 0313496812
Hotline: 028 62819236

Dimensions (mm)
Item Descriptions Materials / Brand / Remarks Unit Quantity Unit price Total
W D H
A Ground Floor

428 727 657 TOTO CS735DT3 pcs 1.00 5,135,000 5,135,000

Toilet

62 132 230 Korest K2114B pcs 1.00 4,675,000 4,675,000

Faucet for sink

570 355 132 Toto LT952 pcs 1.00 3,860,000 3,860,000

Guest Sink
Toilet

308 200 P TOTO TVLF403 pcs 1.00 660,000 660,000

P-trap
Dimensions (mm)
Item Descriptions Materials / Brand / Remarks Unit Quantity Unit price Total
W D H

88 88 Hafele 495.60.803 pcs 1.00 300,000 300,000

Floor drain

Proxia PR-710 pcs 1.00 310,000 310,000

Tap

TVCF201 pcs 1.00 890,000 890,000

Bum-gum and hanger

440 385 180 Hafele HS-S4438 567.24.000 pcs 1.00 2,690,000 2,690,000

Cabinet - Sink
01
Dimensions (mm)
Item -
Cabinet Descriptions Materials / Brand / Remarks Unit Quantity Unit price Total
W D H
01

Hafele HT21-CH1F220C
227 325 pcs 1.00 2,490,000 2,490,000
577.56.300

Faucet for sink


B 2nd Floor

LG Inverter 266 lít GV-


555 637 1680 pcs 1.00 10,990,000 10,990,000
B262BL

Fridge
TOTAL (VND) 32,000,000
VAT 10% 3,200,000
GRAND TOTAL (VND) 35,200,000
LEGEND:
The Quantities will be check at the site after finished works,
so the Final Cost base on the truth Quantities.
PURCHASE ORDER LIFESTYLE CONNECTED JSC
Date: 1 March, 2023 Address: 10/2, Street no.58, Thao Dien Ward, District 2, Thu Duc City, HCMC
Project: Livingcare - 255 Nam Ky Khoi Nghia, D3 Tax code: 0313496812
Hotline: 028 62819236

Dimensions (mm)
Item Materials / Brand / Remarks Unit Quantity Unit price Total
Descriptions W D H
A Ground Floor

2200 800 700 Oak, standard foam, wood legs. pcs 1.00 17,000,000 17,000,000

Sofa

Black vegan Leather OHP-01 m 7.00 500,000 3,500,000

Angola collection
Black leather pack 1.00 15,000,000 OPTIONAL
135.5sqf ~ 2 pcs of leather

730 Oak base, Standard foam, natural


700 700 pcs 2.00 10,500,000 21,000,000
430 oak color.

Armchair

FABEN m 4.00 1,800,000 7,200,000


Fabric

White coffee table with 1 drawer.


1100 700 360 MDF, metal legs, Matt color, closed pcs 1.00 15,000,000 15,000,000
grain

Black coffee table. MDF, metal legs,


600 420 1.00 8,000,000 8,000,000
Matt color, closed grain

Coffee table
Dimensions (mm)
Item Materials / Brand / Remarks Unit Quantity Unit price Total
Descriptions W D H

Color available: Sand, Taupe, Silver


2900 1900 pcs 1.00 26,000,000 26,000,000
Material: Viscose (80%)

Carpet

1250 200 pcs 1.00 15,600,000 15,600,000

Suspension Light

200 100 Light 3000K pcs 1.00 800,000 800,000

Wall Light wc

D500 500 pcs 2.00 1,000,000 2,000,000

Round Concrete Pot (front)

D300 300 pcs 1.00 450,000 450,000

D400 400 pcs 1.00 650,000 650,000


Dimensions (mm)
Item Materials / Brand / Remarks Unit Quantity Unit price Total
Descriptions W D H

D500 500 pcs 1.00 1,000,000 1,000,000


Round Concrete Pot (lobby)
Delivery fee set 1.00 450,000 450,000

600 60 900 Metal, glass 5mm, LED pcs 1.00 9,000,000 9,000,000

Mirror with LED

Song of India
pcs 2.00 1,500,000 3,000,000
Pot by LSC

Plant

Areca palm
pcs 1.00 1,600,000 1,600,000
Pot by LSC

Plant

Ruffled Fan Palm


pcs 1.00 1,500,000 1,500,000
Pot by LSC

Plant

Giant Money tree


pcs 1.00 1,800,000 1,800,000
Pot by LSC

Plant
B 2nd Floor -
Dimensions (mm)
Item Materials / Brand / Remarks Unit Quantity Unit price Total
Descriptions W D H
PP plastic back frame + fiber glass
covered with mesh
- PP + nylon handle
- PP mesh headrest
- Seat mattress: 15mm plywood +
570 610 1080 pcs 2.00 1,820,000 3,640,000
D40 foam (standard
TB117-2013) + fabric
- 2.5mm . thick powder coated steel
lifting clutch
Manager office chair with head rest Union 7-HE - Korean brand gaslift class 3
PA plastic back frame covered with
mesh
- PA plastic handle covered with
cloth
- Seat mattress: 15mm plywood +
970 D40 foam (standard
620 620 pcs 4.00 2,000,000 8,000,000
1050 TB117-2013) + fabric
- 2.5mm . thick powder coated steel
lifting clutch
- Korean brand gaslift class 3
- R320 . PP plastic legs
Office chair Union X1 - D50mm . nylon wheel

Plastic surface, iron legs, wood color


pcs 2.00 1,050,000 2,100,000
finish

Stool

Metal legs, wooden top for outdoor


1400 800 755 pcs 2.00 2,500,000 5,000,000
Color: custom

TABLE FOR 10 PEOPLE


Dimensions (mm)
Item Materials / Brand / Remarks Unit Quantity Unit price Total
Descriptions W D H

PP Plastic
Multi color:
460 545 815 pcs 10.00 900,000 9,000,000
red/yellow/blue/green/black/white/pa
stel blue

OUTDOOR CHAIR PLASTIC

MDF oak veneer


400 550 900 pcs 2.00 3,000,000 6,000,000
Matt black, opened grain

MDF oak veneer


400 550 800 pcs 2.00 2,700,000 5,400,000
Matt black, opened grain
Display platform for product
TOTAL (VND) 174,690,000
VAT 10% 17,469,000
GRAND TOTAL (VND) 17,469,000
LEGEND:
The Quantities will be check at the site after finished works,
so the Final Cost base on the truth Quantities.

You might also like