Date: 21/11/2023

GROUND+ 1+ GYM ROOF VILLA

PLOT NO 2822463 . AL khawaneej ,DUBAI.UAE
Client: rashed omer Bin Haider
Consult:

boq

Sr. Work Description Qty Unit Rate Amount Sub total1

Mobilization 1 LS 65,000.00 65,000.00

65,000.00
excavation 650 20.00 13,000.00
Back filling 500 20.00 10,000.00
Pest control 1,000.00

24,000.00

RCC Concrete
PCC m3 15 600.00 9,000.00
ploythebne sheet LS 1,000.00
RCC FOOTING M3 60 1,300.00 78,000.00
TIE BEAM RM 20 1,300.00 26,000.00
COLUMNS M3 25 1,300.00 32,500.00
slab on grade m3 35 650.00 22,750.00
169,250.00
Slabs 200 m3 1,300.00 260,000.00
Parapet 20 m3 1,200.00 24,000.00
Door Lintel 8.0 m3 1,300.00 10,400.00
Stair Case RCC LS LS 25,000.00 25,000.00
319,400.00

Block Works
Solid block 80 m2 100.00 8,000.00
Thermal block 800 m2 120.00 96,000.00
Normal block 750 m2 85.00 63,750.00
167,750.00
Plaster Works
Internal Plastering 2300 m2 35.00 80,500.00
external Plastering 1200 m2 40.00 48,000.00
128,500.00
tiling Finishing Works

Floor Ceramic For Kitchen, BED & Bath

rooms PC RATE SUPPLY 30DHS/M2 (RAK 610 m2 70.00 42,700.00
CERAMIC OR EQUILIVANT)

SETTING AND DINING MARBLE PC 150 dhs/m2 200 m2 250.00 50,000.00

(OMANI OR TURKEY OR EQUILIVANT)

Marble for stair landing 15 m2 300.00 4,500.00

Marble for exter. stair Steps 15 LM 300.00 4,500.00
Wall Ceramic for bath rooms and kitchen
PC RATE SUPPLY 30DHS/M2 (RAK CERAMIC OR 150 m2 70.00 10,500.00
EQUILIVANT)
112,200.00
Painting Works
Internal wall Paint Work (JOUTON ) 2300 m2 15.00 34,500.00
 Date: 21/11/2023

GROUND+ 1+ GYM ROOF VILLA

PLOT NO 2822463 . AL khawaneej ,DUBAI.UAE
Client: rashed omer Bin Haider
Consult:

boq

Sr. Work Description Qty Unit Rate Amount Sub total1

Ceiling Painting Works (JOUTON ) 700 m2 15.00 10,500.00

External wall Paint Work (FULL EPOXY 800 m2 30.00 24,000.00
JOUTON )
Stone Works travintine (TURKISH) 150 m2 180.00 27,000.00
96,000.00

Water Proofing Works

sub str Water proofing 1 LS 1,500.00 1,500.00
Wet Areas 115 m2 50.00 5,750.00
Roof Compo system 420 m2 110.00 46,200.00

53,450.00
 Date: 21/11/2023

GROUND+ 1+ GYM ROOF VILLA

PLOT NO 2822463 . AL khawaneej ,DUBAI.UAE
Client: rashed omer Bin Haider
Consult:

boq

Sr. Work Description Qty Unit Rate Amount Sub total1

Sr. Work Description Qty Unit Rate Amount SUBTOTAL 1

Vanity Counter Works

Vanity Counter for WB 20 m2 800.00 16,000.00
16,000.00
Mep Works
Electrical 1 LS 130,000.00 130,000.00
Plumping 1 LS 110,000.00 110,000.00
240,000.00
SWIMMING POOL,skimmer type ls m 100,000.00 100,000.00
to complete the Boundary wall 150 m 1,000.00 150,000.00
250,000.00
Misc.
Spiral Stair 1 nos 5,000.00 5,000.00
PS ITEMS 5,000.00
Lift PS (Add10% OH/PROFIT) (FUJIOR 1 PS 92,592.59 100,000.00
KONE)
AC PS item (Add10% OH/PROFIT) (O 1 PS 120,370.37 130,000.00
GENERAL / LG)
joinery wooden doors (main door+internal 1 PS 87,962.96 95,000.00
doors)
Sliding Gate 1 PS 14,814.81 16,000.00
Light Fittings By owner 1 PS 23,148.15 25,000.00
alu. Window works 1 PS 120,370.37 130,000.00
Handrail for stair 14 PS 12,962.96 14,000.00
Cupboard works 1 PS 46,296.30 50,000.00
CCTV ( EUROPE BRAND ) 1 PS 9,259.26 10,000.00
landscape 1 PS 46,296.30 50,000.00
Gypsm Ceiling PS (Add10% OH/PROFIT) 1 PS 27,777.78 30,000.00

Bath room SANTRY FITTINGS (RAK AND 1 PS 23,148.15 25,000.00

GROHE)

Kitchen (Add10% OH/PROFIT) (ALUM. FOR

DIRTY KITCHEN, WOODEN& UPVC FOR SHOW 1 PS 37,037.04 40,000.00
KITCHEN)

715,000.00

total amount 2,361,550.00

ADDITONAL OPTION FOR SOFT LANDSCAPING

total amount including soft landscape 2,361,550.00

Discount - 1,550.00
Final construction amount 2,360,000.00
GROUND+ 1+ GYM ROOF VILLA
PLOT NO 422-908 . AL WARQAA SECOND ,DUBAI.UAE
Client: Sultana Bin Haider
Consult: APEX international ENGINEERING CONSULTANTS

Variation works VO-01

Sr. Work Description Qty Unit Rate Amount

Block Works
Normal block 47 m2 80.00 3,780.00

Plaster Works
external Plastering 47 m2 40.00 1,890.00

Painting Works
External wall Paint Work 47 m2 30.00 1,417.50

Stone Works PC 110 dhs (supp+fix) 26 m2 130.00 3,380.00

total amount 10,467.50

 Date: 22/11/2023

MAINTENANCE AND ADDITION OF SERVICE BLOCK

AL BARSHA SOUTH ,DUBAI.UAE
Client: MOHAMMED YOUSEF
Consult: HALCO

boq

Sr. Work Description Qty Unit Rate Amount Sub total1

Mobilization 1 LS 15,000.00 15,000.00

CONSULTANT FEES 1 LS 10,000.00 10,000.00
Demolish and remove rubbish works 1 LS 15,000.00 15,000.00
Floor ceramic with pc 30 dhs/m2 150 m2 70.00 10,500.00
bath room wall ceramic with pc 30 dhs /m 2 100 m2 70.00 7,000.00
floor ceramic for bath room with pc 30 dha /m 2 80 m2 70.00 5,600.00
painting for walls 525 m2 17.00 8,925.00
vanity counter top 4 pcs 2,000.00 8,000.00
sanatry fittings for 1 ls 25,000.00 25,000.00
false ceiling 80 m2 100.00 8,000.00
maintainance for interl doors 1 ls 8,000.00 8,000.00
block waork and plaster in playing area 1 ls 3,000.00 3,000.00
kitchen capent ps 10,000 dhs 1 ps 10,000.00 10,000.00
ppaint for out side boundary wall 300 m2 35.00 10,500.00
interlock remove and fixing pc 30 dhs /mn 50 m2 80.00 4,000.00
MEP WATER SUPPLY, DRAINAGE , ELECTRICAL 1 LS 5,000.00 5,000.00
148,525.00

outdoor service block (kitechen and laundary )

excavation works 70 m3 20.00 1,400.00

backfilling works 70 m3 20.00 1,400.00
PCC WORKS 1.5 m3 600.00 900.00
FOOTINGS RCC WORKS 4 m3 1,250.00 5,000.00
SRAP BEAM RCC WORKS 3 m3 1,250.00 3,750.00
TIE BEAM RCC WORKS 2 m3 1,250.00 2,500.00
COLUMNS RCC WORKS 2.5 m3 800.00 2,000.00
BEAMS RCC WORKS 3 m3 1,250.00 3,750.00
SLAB RCC WORKS 8 m3 1,250.00 10,000.00
PARAPET 2 m3 1,300.00 2,600.00
SOLID BLOCK 20 m2 100.00 2,000.00
AAC THERMAL BLOCK 80 m2 120.00 9,600.00
INTERNAL BLOCKS 12 m2 90.00 1,080.00
PLASTER WORKS 245 m2 40.00 9,800.00
EXTERNAL PAINT 105 m2 35.00 3,675.00
INTERNAL PAINT 57 m2 35.00 1,995.00
WALL TILES PC 35DHS/M2 77 m2 80.00 6,160.00
FLOOR TILES PC 35DHS/M2 40 m2 80.00 3,200.00
CEILING 40 m2 100.00 4,000.00
ROOF WATERPROOF 40 m2 120.00 4,800.00
MEP WATER SUPPLY, DRAINAGE , ELECTRICAL 1 LS 15,000.00 15,000.00
ALUMINIUM AND DOOR WORKS 1 LS 8,000.00 8,000.00
kitchen capent ps 10,000 dhs 1 PS 10,000.00 10,000.00
112,610.00

total amount 261,135.00

Discount - 135.00
Final construction amount 261,000.00