Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 86 views

    Employee Details: Emp No Name Category Basic Pay Allowances Gross Pay

    Uploaded by

    Nikhil Gupta
    The document shows employee details including employee number, name, category, basic pay, allowances, and gross pay. There are 10 employees listed from different categories including assistant, supervisor, and management. Their basic pay, allowances, and gross pay are provided. The tax rate is listed as 12% and tax deductions and net pay are calculated for each employee.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Employee Details: Emp No Name Category Basic Pay Allowances Gross Pay

    Uploaded by

    Nikhil Gupta
    86 views10 pages
    The document shows employee details including employee number, name, category, basic pay, allowances, and gross pay. There are 10 employees listed from different categories including assistant, supervisor, and management. Their basic pay, allowances, and gross pay are provided. The tax rate is listed as 12% and tax deductions and net pay are calculated for each employee.

    Original Title

    Practise sums

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document shows employee details including employee number, name, category, basic pay, allowances, and gross pay. There are 10 employees listed from different categories including assistant, supervisor, and management. Their basic pay, allowances, and gross pay are provided. The tax rate is listed as 12% and tax deductions and net pay are calculated for each employee.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    86 views10 pages

    Employee Details: Emp No Name Category Basic Pay Allowances Gross Pay

    Uploaded by

    Nikhil Gupta
    The document shows employee details including employee number, name, category, basic pay, allowances, and gross pay. There are 10 employees listed from different categories including assistant, supervisor, and management. Their basic pay, allowances, and gross pay are provided. The tax rate is listed as 12% and tax deductions and net pay are calculated for each employee.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 10

    Employee Details

    Emp No Name Category Basic Pay Allowances Gross Pay

    E8 Cornell Assistant 4,600 300 4,900


    E9 John Assistant 3,500 450 3,950
    E2 Francis Supervisor 6,508 500 7,008
    E3 Edwin Management 8,006 1,801 9,807
    E10 Carl Assistant 4,200 100 4,300
    E4 Bernard Management 7,917 1,775 9,692
    E5 George Supervisor 5,500 850 6,350
    E1 Martin Management 8,291 2,500 10,791
    E6 Albert Supervisor 5,700 760 6,460
    E7 Edward Supervisor 7,151 1,545 8,696

    Tax Rate
    12%
    Tax
    Net Pay
    Deductions
    588 4,312
    474 3,476
    841 6,167
    1177 8,630
    516 3,784
    1163 8,529
    762 5,588
    1295 9,496
    775 5,685
    1044 7,652
    Ex 1.5
    Item Opening Stock Closing Stock Sold Items Buying Price Selling Price
    Sugar (bags) 250 130 120 2,500 2,650
    Unga (ctn) 340 120 220 400 450
    Salt (ctn) 271 107 164 200 250
    Kimbo (ctn) 300 210 90 1,150 1,200
    Blue band (ctn) 250 30 220 220 265
    GRAND TOTAL

    Item Opening Stock Closing Stock Sold Items Buying Price Selling Price
    Sugar (bags) 250 130 120 2550 2,650
    Unga (ctn) 340 120 220 400 450
    Salt (ctn) 271 107 164 200 250
    Kimbo (ctn) 300 210 90 1150 1,200
    Blue band (ctn) 250 30 220 220 265
    GRAND TOTAL
    Total Profit
    318000 18000
    99000 11000
    41000 8200
    108000 4500
    58300 9900

    2%

    Total Profit
    318000 12000
    99000 11000
    41000 8200
    108000 4500
    58300 9900
    MON TUE WED THUR FRI SAT SUN
    10 5 30 20 15 0 50

    JAN FEB MAR APR MAY JUN JUL AUG SEP OCT
    30 25 55 100 60 40 35 60 35 25

    Total Rainfall
    Week 130
    Year 495

    Lowerst Raunfall
    Week 0
    year( 10

    Higest Rainfall
    Week 50
    Year 100

    Mean Rainfall
    Week 18.57143
    Year 41.25
    NOV DEC Average Daily Rainfall
    20 10
    50
    45
    40
    35
    Rainfall MM

    30
    25 Row 2
    20
    15
    10
    5
    0
    MON TUE WED THUR FRI SAT SUN

    Day
    EX 1.17
    ANNUAL INCOME AND EXPENSES
    PROJECTION
    Revenue
    Sales Starts at 10,000 and grows by 8%
    Expenses
    Raw materials 15% of sales
    Transport 7% of sales
    Electricity 2.1% of sales + 10
    Rent Starts at 120 then grows by 2%
    Salaries Starts at 1,000 then grows by 10%
    Commissions (Sales) 1.8% of sales
    Loan repayment 170

    Advertising and promotion 2.5% of sales

    Depreciation Fixed at 20
    Starts at 10 and grows by a fixed amount
    Miscellaneous
    of 10
    Total (Expenses)
    Profit
    2019 2020 2021 2022
    Revenue
    Sales KES 10,000.00 KES 10,800.00 KES 11,664.00 KES 12,597.12
    Expenses
    Raw materials KES 1,500.00 KES 1,620.00 KES 1,749.60 KES 1,889.57
    Transport KES 700.00 KES 756.00 KES 816.48 KES 881.80
    Electricity KES 220.00 KES 236.80 KES 254.94 KES 274.54
    Rent KES 120.00 KES 122.40 KES 124.85 KES 127.34
    Salaries KES 1,000.00 KES 1,100.00 KES 1,210.00 KES 1,331.00
    Commissions (Sales) KES 180.00 KES 194.40 KES 209.95 KES 226.75
    Loan repayment KES 170.00 KES 170.00 KES 170.00 KES 170.00
    Advertising and
    promotion KES 250.00 KES 270.00 KES 291.60 KES 314.93
    Depreciation KES 20.00 KES 20.00 KES 20.00 KES 20.00

    Miscellaneous
    KES 10.00 KES 20.00 KES 30.00 KES 40.00
    Total (Expenses) KES 4,170.00 KES 4,509.60 KES 4,877.42 KES 5,275.93
    Profit KES 5,830.00 KES 6,290.40 KES 6,786.58 KES 7,321.19
    Average
    sales KES 12,226.55
    Expenses KES 5,119.44
    profit KES 7,107.11
    2023 2024

    KES 13,604.89 KES 14,693.28

    KES 2,040.73 KES 2,203.99


    KES 16,000.00
    KES 952.34 KES 1,028.53
    KES 295.70 KES 318.56 KES 14,000.00
    KES 129.89 KES 132.49 KES 12,000.00
    KES 1,464.10 KES 1,610.51
    KES 10,000.00
    KES 244.89 KES 264.48 Sales
    KES 170.00 KES 170.00 KES 8,000.00 Total (Expenses)
    Total (Expenses)
    KES 6,000.00 Profit
    KES 340.12 KES 367.33
    KES 20.00 KES 20.00 KES 4,000.00

    KES 2,000.00
    KES 50.00 KES 60.00
    KES 5,707.78 KES 6,175.89 KES 0.00
    1 2 3 4 5 6
    KES 7,897.11 KES 8,517.39
    Sales
    Total (Expenses)
    Total (Expenses)
    Profit

    You might also like