Sl.No Description/ Material Units Rates in Rs.

1 Cement No 300

2 Fine Sand Cft 50

3 Coarse Sand Cft 50

4 20mm Aggregate Cft 24

5 12mm Aggregate Cft 24

6 40mm Aggregate Cft 20

7 Size stone No 16

8 Boulders Cft 10

9 Brick No 4.2

10 Brick bat Cft 17

11 8" Clay Block No 35

12 6" Clay Blocks No 26

13 4" Clay Blocks No 18

14 8" Hollow Block No 27

15 6" Hollow Blocks No 24

Labour
16 Foreman each 400

17 Mason each 350

18 MC each 200

19 FC each 150
20 Bhisti each 200

21 Beldar each 220

22 Carpenter each 350

23 Helper each 220

24 Barbender each 350

25 Painter each 350

26 Spray man each 200

Material
27 12mm thick ply Sft 40

28 jungle wood for shuttring Cft 350

29 MS Bolts Kgs 70

MS sheet Kgs 80

MS angle Kgs 70

30 Ballis Rft 5.49

31 Lime paste Kg 4

32 First class TW Cft 3000

33 Hard wood Cft 991.22

34 Marine flush shutter Sft 100

35 TW Veneer Sft 30

36 6MM FLOAT GLASS Sft 55

37 4mm float glass Sft 40

38 Water proof compound Ltr 150

39 Waterproof admixture Kg 20

APP modified polymeric

40 Membrane Sft 15

41 Bitumin primer Liter 20

42 Base primer Ltr 70

43 Putty Kg 20

44 Enamel Ltr 190

45 Plastic Emulsion Ltr 180

46 Royal emulsion Ltr 250

47 Clear varnish Ltr 118

48 Weather coat Ltr 250

49 Mixer machine Day 900

50 Adixture liters 150

51 Weigh batcher Day 500

52 Reinforcement KG 46

53 Screw 100 No 100 No 50

54 Coal Kg 5

55 Bonding material Kg 50

40mm steel pipe m 100

Cinder Cum 200

A. JUNGLE CLEARENCE

ITEM NO ITEM UNIT QTY RATE AMOUNT

Item no A1 Clearence of jungle, including

uprooting of vegetation, grass &
saplings of girth 30 cm, measured at a
ht of 1 m above the ground level and
removal of rubbish upto a distance of
50m
Assume 100 Sqm area
Labour
1 Beldar Each 0.80 220.00 176.00

2 Male assistant Each 0.80 200.00 160.00

336.00
Add for Saundries & contengencies @ 3% 10.08
Add 15% Contractor profit & Overheads 50.40

Total 396.48
Per Sqm 3.9648
Per Sft 0.37

B. EXCAVATION

Item no B1 Surface dressing of ground including

removing vegetation inequalities not
exceeding 15 cm in depth and
disposal of rubbish upto lead of 50m
and lift upto 1.5m in Soft Soil
Assume 100 sqm area
Labour
1 Male assistant Each 2.00 200.00 400.00

2 Female assistant Each 1.05 150.00 157.50

557.5
Add for Saundries & contengencies @ 3% 16.73
Add 15% Contractor profit & Overheads 83.63

Total 657.85
Per Sqm 6.5785
Per Sft 0.61

Item no B4 Earthwork in surface excavation

exceeding 30 cm in depth but
exceeding 1.5 m in width as well as 10
m in length on plan including disposal
of excavated earth upto 50m and lift of
1.5m in all kinds of soil

Assume 10 Cum
Labour
1 Mate Each 0.15 400.00 60.00

2 Male assistant Each 3.00 200.00 600.00

 3 Female assistant Each 3.50 150.00 525.00
1185.00
Add for tools and tackles @ 2% 23.70
Add for Saundries & contengencies @ 3% 35.55
Add 15% Contractor profit & Overheads 177.75

Total 1422.00
Per Cum 142.2
Per Cft 4.03

Item no B5 Earthwork in surface excavation

exceeding 30 cm in depth but
exceeding 1.5m width as well as 10m
in length on plan including disposal of
excavated earth upto 50m and lift
between 1.5m to 3m in all kinds of soil

Assume 10 Cum
Labour
1 Mate Each 0.15 400.00 60.00

2 Male assistant Each 3.50 200.00 700.00

3 Female assistant Each 4.00 150.00 600.00

Total 1360
Add for tools and tackles @ 2% 27.20
Add for Saundries & contengencies @ 3% 40.80
Add 15% Contractor profit & Overheads 204.00

Total 1632.00
Per Cum 163.2
Per Cft 4.62
 RATE ANALYSIS OF PLAIN CEMENT CONCRETE WORKS

Supplying and laying Plain cement Concrete works using 40mm and below size
Grade of
1 Concrete 1':4:8
Description Unit Qty Rate Amount
Assume for 1 cum
Material
1 cement Bag 3.40 300.00 1020.00
2 Sand Cum 0.50 1765.50 882.75
3 40mm coarse aggregate Cum 1.0046 706.20 709.45
Total
Labour
1Foreman Each 0.05 400.00 20.00
2Mason Each 0.15 350.00 52.50
3Male assistant Each 0.75 200.00 150.00
4Female assistant Each 0.80 150.00 120.00
Total
Tools & Equipments
1 Mixer machine Day 0.04 900 36

Add 15% Wastage Contractor profit & Overheads

TOTAL
Rate Per Cft

2 PCC 1:2:4 FOR FLOOR

Unit - 100 Cft
Description Unit Qty Rate Amount

(a) Material
1.Cement Bag 17.56 300.00 5268.00
2. River Sand Cft 43.42 50.00 2171.00
3. 20mm Jelly Cft 85.00 24.00 2040.00

(b) Labour
1. For Mixing and Placing Cft 100.00 8.00 800.00

( c) Misc.
1. Add For Water Charges @ 1.5%
2. Add For Wastages @ 3%
3. Add For Contractor's Profit and Overheads
@ 15%

Total
Rate Per Cft
Rate Per Cum

3 PCC 1:2:4 FOR CILLS

Unit - 100 Cft
(a) Material
1. Cement Bag 17.56 300.00 5268.00
2. River Sand Cft 43.42 50.00 2171.00
3. 20mm Jelly Cft 85.00 24.00 2040.00

(b) Labour
1. For Mixing and Placing Cft 100.00 9.00 900.00

( c) Misc.
 1. Add For Water Charges @ 1.5%
2. Add For Wastages @ 3%
3. Add For Contractor's Profit and Overheads

Total
Rate Per Cft
Rate Per Cum

4 PCC 1:5:10
Unit - 100 Cft
(a) Material
1. Cement Bag 7.14 300.00 2142.00
2. River Sand Cft 47.57 50.00 2378.50
3. 20mm Jelly Cft 90.00 24.00 2160.00

(b) Labour
1. For Mixing and Placing Cft 100.00 6.00 600.00

( c) Misc.
1. Add For Water Charges @ 1.5%
2. Add For Wastages @ 3%
3. Add For Contractor's Profit and Overheads

Total
Rate Per Cft
Rate Per Cum

5 Supplying and laying Plain cement Concrete works using 40mm and below size
Grade of
concrete 1;3:6

Assume for 1 cum

Material
1 Cement Bag 4.2 300 1260.00
2 Sand Cum 0.485 1765.5 856.27
3 40mm coarse aggregate Cum 0.9702 706.2 685.16

Labour
1 Foreman Each 0.08 400 32.00
2 Mason Each 0.15 350 52.50
3 Male assistant Each 0.8 200 160.00
4 Female assistant Each 1 150 150.00

Tools & equipments

1 Mixer machine Day 0.04 900 36.00

15% Contractor profit & overhead

Total
Rate Per Cft

5 Supplying and laying Plain cement Concrete works using 20mm and below size
coarse aggregate, machine mixed, well tamped and cured with water for atleast 7
days
Grade of
concrete 1;3:6
 Assume for 1 cum

Material
1 Cement Bag 4.2 300 1260.00
2 Sand Cum 0.485 1765.5 856.27
3 20mm coarse aggregate Cum 0.9702 847.44 822.19

Labour
1 Foreman Each 0.085 400 34.00
2 Mason Each 0.16 350 56.00
3 Male assistant Each 0.8 200 160.00
4 Female assistant Each 1 150 150.00

Tools & equipments

1 Mixer machine Day 0.05 900 45.00

15% Contractor profit & overhead

Total
Rate Per Cft

6 Supplying and laying Plain cement Concrete works using 20mm and below size
coarse aggregate, machine mixed, well tamped and cured with water for atleast 7
days

Grade of
concrete 1;2:4

Assume for 1 cum

Material
1 Cement Bag 6.02 300 1806.00
2 Sand Cum 0.4704 1765.5 830.49
3 20mm coarse aggregate Cum 0.9408 847.44 797.27

Labour
1 Foreman Each 0.1 400 40
2 Mason Each 0.16 350 56
3 Male assistant Each 0.85 200 170
4 Female assistant Each 1.1 150 165

Tools & equipments

1 Mixer machine day 0.05 900 45

15% Contractor profit & overhead

Total
Rate Per Cft

7 Supplying and laying Plain cement Concrete works using 20mm and below size
coarse aggregate, machine mixed, well tamped and cured with water for atleast 7
days. Lean concrete/levelling course
Grade of
concrete Mix M 5

Assume for 1 cum

Material
1 Cement Bag 2.52 300 756.00
2 Sand Cum 0.361 1765.5 637.35
 3 20mm coarse aggregate Cum 0.564 847.44 477.96
4 12mm coarse aggregate Cum 0.376 847.44 318.64

Labour
1 Foreman Each 0.075 400.00 30.00
2 Mason Each 0.15 350.00 52.50
3 Male assistant Each 0.75 200.00 150.00
4 Female assistant Each 0.9 150.00 135.00

Tools & equipments

1 Mixer machine day 0.04 900 36.00

15% Contractor profit & overhead

Total
Rate Per Cft

8 Supplying and laying Plain cement Concrete works using 40mm and below size
coarse aggregate, machine mixed, well tamped and cured with water for atleast 7
days. Lean concrete/levelling course
Grade of
Concrete Mix M 7.5
Description Unit Qty Rate Amount
Assume for 1 cum
Material
1 cement Bag 3.40 300.00 1020.00
2 Sand Cum 0.361 1765.50 637.35
3 40mm coarse aggregate Cum 0.564 706.20 398.30
4 20mm coarse aggregate Cum 0.376 847.44 318.64
Total
Labour
1 Foreman Each 0.075 400.00 30.00
2 Mason Each 0.15 350.00 52.50
3 Male assistant Each 0.75 200.00 150.00
4 Female assistant Each 0.90 150.00 135.00
Total
Tools & Equipments
1 Mixer machine Day 0.04 900 36

Add 15% Wastage Contractor profit & Overheads

TOTAL
Rate Per Cft

9 Supplying and laying Plain cement Concrete works using 40mm and below size
coarse aggregate, machine mixed, well tamped and cured with water for atleast 7
days
Grade of
concrete Mix M 10

Assume for 1 cum

Material
1 Cement Bag 4.2 300 1260.00
2 Sand Cum 0.368 847.44 311.86
3 40mm coarse aggregate Cum 0.564 706.2 398.30
3 20mm coarse aggregate Cum 0.376 847.44 318.64

Labour
1 Foreman Each 0.1 400 40.00
 2 Mason Each 0.15 350 52.50
3 Male assistant Each 0.8 350 280.00
4 Female assistant Each 0.95 150 142.50

Tools & equipments

1 Mixer machine Day 0.05 750 37.50

15% Contractor profit & overhead

Total
Rate Per Cft

10 Supplying and laying Plain cement Concrete works using 40mm and below size
coarse aggregate, machine mixed, well tamped and cured with water for atleast 7
days
Grade of
concrete Mix M15

Assume for 1 cum

Material
1 Cement Bag 6.02 300 1806.00
2 Sand Cum 0.359 1765.5 633.81
3 40mm coarse aggregate Cum 0.564 706.2 398.30
3 20mm coarse aggregate Cum 0.376 847.44 318.64

Labour
1 Foreman Each 0.1 400 40
2 Mason Each 0.2 350 70
3 Male assistant Each 0.8 200 160
4 Female assistant Each 1 150 150

Tools & equipments

1 Mixer machine day 0.035 900 31.5

15% Contractor profit & overhead

Total
Rate Per Cft

11 Supplying and laying Plain cement Concrete works using 20mm and below size
coarse aggregate, machine mixed, well tamped and cured with water for atleast 7
days
Grade of
concrete Mix M15

Assume for 1 cum

Material
1 Cement Bag 6.02 300 1806.00
2 Sand Cum 0.438 1765.5 773.29
3 20mm coarse aggregate Cum 0.69 847.44 584.73
3 12mm coarse aggregate Cum 0.23 847.44 194.91

Labour
1 Foreman Each 0.1 400 40
2 Mason Each 0.2 350.0 70.0
3 Male assistant Each 0.8 200.0 160.0
 4 Female assistant Each 1 150.0 150.0

Tools & equipments

1 Mixer machine day 0.035 900.0 31.5

15% Contractor profit & overhead

Total
Rate Per Cft

12 Supplying and laying Plain cement Concrete works using 12mm and below size
coarse aggregate, machine mixed, well tamped and cured with water for atleast 7
days
Grade of
concrete Mix M15

Assume for 1 cum

Material
1 Cement Bag 6.02 300 1806.00
2 Sand Cum 0.562 1765.5 992.21
3 12mm coarse aggregate Cum 0.9 847.44 762.70

Labour
1 Foreman Each 0.1 400.0 40
2 Mason Each 0.2 350.0 70.0
3 Male assistant Each 0.75 200.0 150
4 Female assistant Each 0.95 150.0 142.5

Tools & equipments

1 Mixer machine day 0.035 900 31.5

15% Contractor profit & overhead

Total
Rate Per Cft

13 Supplying and laying Plain cement Concrete works using 20mm and below size
coarse aggregate, machine mixed, well tamped and cured with water for atleast 7
days.

Grade of
concrete Mix M 20

Assume for 1 cum

Material
1 Cement Bag 7.86 300 2358.00
2 Sand Cum 0.44 1765.5 776.82
3 12mm coarse aggregate Cum 0.22 847.44 186.44
4 20mm coarse aggregate Cum 0.67 847.44 567.78

Labour
1 Foreman Each 0.10 400.00 40.00
2 Mason Each 0.20 350.00 70.00
3 Male assistant Each 0.75 200.00 150.00
4 Female assistant Each 0.95 150.00 142.5
Tools & equipments
1 Mixer machine day 0.035 900 31.5

15% for contractor profit & overhead

Total
Rate Per Cft
Amount

2612.20

342.50

36.00
2990.70
448.60
3439.30
97.43

Amount

10279.00

154.19
308.37

1541.85

12283.41
122.83
4336.04

10379.00
 155.69
311.37
1556.85

12402.91
124.03
4378.23

7280.5

109.2075
218.42
1092.08

8700.20
87.001975
3071.16972

2801.42

394.50

36.00
3231.92

484.79

3716.71
105.289
2938.45

400.00

45.00
3383.45

507.52

3890.97
110.226

3433.76

431

45
3909.76

586.46

4496.23
127.37
 2189.94

367.50

36.00

2593.44
389.02

2982.45
84.49

Amount

2374.28

367.50

36.00
2777.78

416.67
3194.45
90.49

2288.79
 515.00

37.50
2841.29

426.19

3267.49
92.563

3156.75

420

31.5
3608.25

541.24

4149.49
117.55

3358.93
 420

31.5
3810.43

571.57

4382.00
124.14

3560.91

402.5

31.5
3994.91

599.24

4594.14
130.15

3889.04

402.50
 31.5

4323.04

648.46

4971.50
140.84
 RATE ANALYSIS OF REINFORCED CEMENT CONCRETE
SI No
Supplying and laying Reinforced cement concrete works using 20mm and below size coarse
aggregate, machine mixed, well tamped and cured with water for atleast 7 days above plinth level
For Columns & Retaining wall

1 Grade of
Concrete Mix M20
Assume for 1 cum
Description Unit Qty Rate Amount
Material
1 Cement bag 7.86 300.00 2358.00
2 Sand cum 0.50 1765.50 882.75

3 12mm coarse aggregate cum 0.30 847.44 254.23

4 20mm aggregate cum 0.70 847.44 593.21
5 Ad mixture litre 0.20 150.00 30.00
Total 4118.19

Labour
1Foreman each 0.18 400.00 70.00
2Mason each 0.30 350.00 105.00
3Male assistant each 1.05 200.00 210.00
4Female assistant each 1.25 150.00 187.50
Total 572.50
Tools & equipment
1 Weigh batcher day 0.05 500.00 25.00
2 Mixer machine day 0.05 900.00 45.00
Total 70.00
4760.69
Add for testing @ 2% 95.21
Add for Saundries & contengencies @ 3% 142.82
Add For Water Charges @ 1.5% 71.41
Add 15% Contractor profit & overheads 714.1035
TOTAL 5784.24
Rate Per Cft 163.86

2 RCC M20 FOR PRECAST BAFFLE WALL

Supplying and laying Reinforced cement concrete works using 12mm and below size coarse aggregate,
machine mixed, well tamped and cured with water for atleast 7 days

Unit - 100 Sft

(a) Material
1. Cement Bag 5.50 300.00 1650.00
2. River Sand Cft 12.00 50.00 600.00
3. 12mm Jelly Cft 16.00 24.00 384.00
4. Reinforcement Kg 35.00 46.00 1610.00

(b) Labour
1. For Mixing and Placing Sft 100.00 5.00 500.00
4744.00

(c ) Misc..
1. Add For Water Charges @ 1.5% 71.16
2. Add For Wastages @ 3% 142.32
3. Add For Contractor's Profit and Overheads @ 15% 711.6

Total 5669.08
Rate Per Sft 56.69
Rate Per Sqm 609.43

3 RCC M20 WALLS FOR OVERHEAD TANK

Unit - 100 Cft
(a) Material
1. Cement Bag 22.25 300.00 6675.00

#492/K,3rd Floor, 7th Cross, 7th Block West, K.R.Road, Jayanagar, Bangalore - 560 078
ROHINI PROJECT MANAGEMENT SOLUTIONS Telefax: 26764207.
E-mail: rohiniconsulting@rediffmail.com
 2. River Sand Cft 50.00 50.00 2500.00
3. 20mm Jelly Cft 90.00 24.00 2160.00

(b) Labour
1. For Mixing & Placing Cft 100 8 800
2. For Shuttering Work Sft 400 12 4800
16935.00

(c ) Misc..
1. Add For Water Charges @ 1.5% 167.25
2. Add For Wastages @ 3% 334.5
3. Add For Contractor's Profit and Overheads @ 15% 1672.5

Total 19109.25
Rate Per Cft 133.2425
Rate Per Cum 4703.372

4 RCC M15 FOR FLOOR (PLINTH PROTECTION)

Unit - 100 Cft
(a) Material
1. Cement Bag 17.05 300.00 5115.00
2. River Sand Cft 50.00 50.00 2500.00
3. 20mm Jelly Cft 85.00 24.00 2040.00

(b) Labour
1. For Mixing & Placing Cft 100.00 6.00 600.00
10255.00
(c ) Misc..
1. Add For Water Charges @ 1.5% 153.83
2. Add For Wastages @ 3% 307.65
3. Add For Contractor's Profit and Overheads @ 15% 1538.25

Total 12254.73
Rate Per Cft 122.55
Rate Per Cum 4325.92

5 RCC M10 FOR COLUMNS ON TERRACE

Unit - 30Cft (One Column = 2.00 x 1.00 x 3.00 = 6)
(a) Material
1. Cement Bag 3.56 300.00 1068.00
2. River Sand Cft 15.00 50.00 750.00
3. 20mm Jelly Cft 27.00 24.00 648.00

(b) Labour
1. For Mixing & Placing Cft 30.00 8.00 240.00
2. For Shuttering Work Sft 90.00 15.00 1350.00
4056.00
(c ) Misc..
1. Add For Water Charges @ 1.5% 60.84
2. Add For Wastages @ 3% 121.68
3. Add For Contractor's Profit and Overheads @ 15% 608.4

Total 4846.92
Rate Per Cft 161.56
Rate Per Cum 5703.21

6 RCC M20 COPING SLAB FOR TERRACE PARAPET

Unit - 100 Cft
(a) Material
1. Cement Bag 22.25 300.00 6675.00
2. River Sand Cft 50.00 50.00 2500.00
3. 20mm Jelly Cft 90.00 24.00 2160.00

(b) Labour
1. For Mixing & Placing Cft 100.00 10.00 1000.00

#492/K,3rd Floor, 7th Cross, 7th Block West, K.R.Road, Jayanagar, Bangalore - 560 078
ROHINI PROJECT MANAGEMENT SOLUTIONS Telefax: 26764207.
E-mail: rohiniconsulting@rediffmail.com
 2. For Shuttering Work Sft 175.00 12.00 2100.00
14435.00
(c ) Misc..
1. Add For Water Charges @ 1.5% 216.53
2. Add For Wastages @ 3% 433.05
3. Add For Contractor's Profit and Overheads @ 15% 2165.25

Total 17249.83
Rate Per Cft 172.50
Rate Per Cum 6089.19

7 Supplying and laying Reinforced cement concrete works using 20mm and below size coarse
aggregate, machine mixed, well tamped and cured with water for atleast 7 days for Footing & raft

Grade of
Concrete Mix M20
Assume for 1 cum

Material
1 Cement Bag 7.86 300.00 2358.00
2 Sand Cum 0.4698 1765.50 829.43
3 12mm coarse aggregate Cum 0.233 847.44 197.71
4 20mm aggregate Cum 0.7066 847.44 598.80
5 Ad mixture Litre 0.20 150.00 30.00
4013.94
Labour
1 Foreman Each 0.10 400.00 40.00
2 Mason Each 0.20 350.00 70.00
3 Male assistant Each 0.60 200.00 120.00
4 Female assistant Each 0.75 150.00 112.50
342.50
Tools & equipments
1 Weigh batcher day 0.05 500 25.0
2 Mixer machine day 0.05 900 45
70

4426.44
Add for testing @ 2% 88.53
Add for Saundries & contengencies @ 3% 132.79
Add For Water Charges @ 1.5% 66.40
Add 15% Contractor profit & overhead charges 663.97

Total 5378.13
Rate Per Cft 152.35

8 Supplying and laying Reinforced cement concrete works using 20mm and below size coarse
aggregate, machine mixed, well tamped and cured with water for atleast 7 days above plinth level
for plinth beam

Grade of
Concrete Mix M20
Assume for 1 cum

Material
1 Cement Bag 7.86 300.00 2358.00
2 Sand Cum 0.4698 1765.50 829.43
3 12mm coarse aggregate Cum 0.233 847.44 197.71
4 20mm aggregate Cum 0.7066 847.44 598.80
5 Ad mixture Litre 0.20 150.00 30.00
4013.94
Labour
1 Foreman Each 0.20 400.00 80.00
2 Mason Each 0.30 350.00 105.00
3 Male assistant Each 1.15 200.00 230.00
4 Female assistant Each 1.40 150.00 210.00

#492/K,3rd Floor, 7th Cross, 7th Block West, K.R.Road, Jayanagar, Bangalore - 560 078
ROHINI PROJECT MANAGEMENT SOLUTIONS Telefax: 26764207.
E-mail: rohiniconsulting@rediffmail.com
 625.00
Tools & equipments
1 Weigh batcher day 0.05 500 25.0
2 Mixer machine day 0.05 900 45
70

4708.94
Add for testing @ 2% 94.18
Add for Saundries & contengencies @ 3% 141.27
Add For Water Charges @ 1.5% 70.63
Add 15% Contractor profit & overhead charges 706.34

Total 5721.36
Rate Per Cft 162.08

9 Supplying and laying Reinforced cement concrete works using 20mm and below size coarse
aggregate, machine mixed, well tamped and cured with water for atleast 7 days for lintles and chejjs
etc.,
Grade of
Concrete Mix M20
Assume for 1 cum

Material
1 Cement Bag 7.86 300.00 2358.00
2 Sand Cum 0.4698 1765.50 829.43
3 12mm coarse aggregate Cum 0.233 847.44 197.71
4 20mm aggregate Cum 0.7066 847.44 598.80
5 Ad mixture Litre 0.20 150.00 30.00
4013.94
Labour
1 Foreman Each 0.25 400.00 100.00
2 Mason Each 0.35 350.00 122.50
3 Male assistant Each 1.25 200.00 250.00
4 Female assistant Each 1.60 150.00 240.00
712.50
Tools & equipments
1 Weigh batcher day 0.05 500 25.0
2 Mixer machine day 0.05 900 45
70

4796.44
Add for scafolding, testing @ 3.6% 172.67
Add for cover blocks @ .5% 23.98
Add for hacking @ .5% 23.98
Add for Saundries & contengencies @ 3% 143.89
Add For Water Charges @ 1.5% 71.95
Add 15% Contractor profit & overhead charges 719.47

Total 5952.38
Rate Per Cft 168.62

9 Supplying and laying Reinforced cement concrete works using 20mm and below size coarse
aggregate, machine mixed, well tamped and cured with water for atleast 7 days for Slabs and beams

Grade of
Concrete Mix M20
Assume for 1 cum

Material
1 Cement Bag 7.86 350.00 2751.00
2 Sand Cum 0.4698 1765.50 829.43
3 12mm coarse aggregate Cum 0.233 847.44 197.71
4 20mm aggregate Cum 0.7066 847.44 598.80
5 Ad mixture Litre 0.20 150.00 30.00
4406.94

#492/K,3rd Floor, 7th Cross, 7th Block West, K.R.Road, Jayanagar, Bangalore - 560 078
ROHINI PROJECT MANAGEMENT SOLUTIONS Telefax: 26764207.
E-mail: rohiniconsulting@rediffmail.com
 Labour
1 Foreman Each 0.25 400.00 100.00
2 Mason Each 0.35 350.00 122.50
3 Male assistant Each 1.25 200.00 250.00
4 Female assistant Each 1.60 150.00 240.00
712.50
Tools & equipments
1 Weigh batcher day 0.05 500 25.0
2 Mixer machine day 0.05 900 45
70

5189.44
Add for scafolding, testing @ 2% 103.79
Add for cover blocks @ .5% 25.95
Add for hacking @ .5% 25.95
Add for Saundries & contengencies @ 3% 155.68
Add For Water Charges @ 1.5% 77.84
Add 15% Contractor profit & overhead charges 778.42

Total 6357.06
Rate Per Cft 180.09
Grade of
Concrete Mix M25
Assume for 1 cum

Material
1 Cement Bag 8.64 300.00 2592.00
2 Sand Cum 0.47 1765.50 829.43
3 12mm coarse aggregate Cum 0.23 847.44 197.71
4 20mm aggregate Cum 0.71 847.44 598.80
5 Ad mixture Litre 0.20 150.00 30.00
6 Notional additional cost Cum 1.00 20.00 20.00
4267.94
Labour
1 Foreman Each 0.20 400.00 80.00
2 Mason Each 0.30 350.00 105.00
3 Male assistant Each 1.15 200.00 230.00
4 Female assistant Each 1.40 150.00 210.00
625.00
Tools & equipments
1 Weigh batcher day 0.05 500 25
2 Mixer machine day 0.05 900 45
70

4962.94
Add for scafolding, testing @ 2% 99.26
Add for cover blocks @ .5% 24.81
Add for hacking @ .5% 24.81
Add for Saundries & contengencies @ 3% 148.89
Add For Water Charges @ 1.5% 74.44
Add 15% Contractor profit & overhead charges 744.44

Total 6079.60
Rate Per Cft 172.23

11 Supplying and laying Reinforced cement concrete works using 20mm and below size coarse aggregate,
machine mixed, well tamped and cured with water for atleast 7 days above plinth level and upto V floor
level in beams, lintel, slabs etc.
Grade of
Concrete Mix M25
Assume for 1 cum

Material
1 Cement Bag 8.64 300.00 2592.00
2 Sand Cum 0.47 1765.50 829.43

#492/K,3rd Floor, 7th Cross, 7th Block West, K.R.Road, Jayanagar, Bangalore - 560 078
ROHINI PROJECT MANAGEMENT SOLUTIONS Telefax: 26764207.
E-mail: rohiniconsulting@rediffmail.com
 3 12mm coarse aggregate Cum 0.23 847.44 197.71
4 20mm aggregate Cum 0.71 847.44 598.80
5 Ad mixture Litre 0.20 150.00 30.00
6 Notional additional cost Cum 1.00 20.00 20.00
4267.94
Labour
1 Foreman Each 0.25 400.00 100.00
2 Mason Each 0.35 350.00 122.50
3 Male assistant Each 1.25 200.00 250.00
4 Female assistant Each 1.60 150.00 240.00
712.50
Tools & equipments
1 Weigh batcher day 0.05 500 25
2 Mixer machine day 0.05 900 45
70

5050.44
Add 15% Contractor profit & overhead charges 757.57

Total 5808.01
Rate Per Cft 164.53

12 Supplying and laying Reinforced cement concrete works using 20mm and below size coarse aggregate,
machine mixed, well tamped and cured with water for atleast 7 days above plinth level and upto V floor
level in walls, columns, struts, pillars etc.
Grade of
Concrete Mix M30
Assume for 1 cum
Material
1 Cement Bag 10.8 300 3240
2 Sand Cum 0.4698 1765.5 829.43
3 12mm coarse aggregate Cum 0.2333 847.44 197.71
4 20mm aggregate Cum 0.70666 847.44 598.85
5 Admixture Litre 0.20 150.00 30.00
6 Notional additional cost Cum 1.00 20.00 20.00
4915.99
Labour
1 Foreman Each 0.2 400 80.00
2 Mason Each 0.3 350 105.00
3 Male assistant Each 1.15 200 230.00
4 Female assistant Each 1.4 150 210.00
625.00
Tools & Equipments
1 Weigh batcher day 0.05 500 25.00
2 Mixer machine day 0.05 900 45.00 70.00

5610.99
Add 15% Contractor profit & overhead 841.64874

Total 6452.64
Rate Per Cft 182.79

13 Supplying and laying Reinforced cement concrete works using 20mm and below size coarse aggregate,
machine mixed, well tamped and cured with water for atleast 7 days above plinth level and upto V floor
level beams, lintels, slabs etc.
Grade of
Concrete Mix M30
Assume for 1 cum
Material
1 Cement Bag 10.8 300 3240
2 Sand Cum 0.4698 1765.5 829.43
3 12mm coarse aggregate Cum 0.2333 847.44 197.71
4 20mm aggregate Cum 0.70666 847.44 598.85
5 Admixture Litre 0.20 150.00 30.00
6 Notional additional cost Cum 1.00 20.00 20.00

#492/K,3rd Floor, 7th Cross, 7th Block West, K.R.Road, Jayanagar, Bangalore - 560 078
ROHINI PROJECT MANAGEMENT SOLUTIONS Telefax: 26764207.
E-mail: rohiniconsulting@rediffmail.com
 4915.99
Labour
1 Foreman Each 0.25 400 100.00
2 Mason Each 0.35 350 122.50
3 Male assistant Each 1.25 200 250.00
4 Female assistant Each 1.6 150 240.00
712.50
Tools & Equipments
1 Weigh batcher day 0.05 500 25.00
2 Mixer machine day 0.05 900 45.00 70.00

5698.49
Add 15% Contractor profit & overhead 854.77

Total 6553.27
Rate Per Cft 185.64

14 Supplying and laying Reinforced cement concrete works using 20mm and below size coarse aggregate,
machine mixed, well tamped and cured with water for atleast 7 days above plinth level and upto V floor
level in walls, columns, struts, pillars etc.
Grade of
Concrete Mix M35
Assume for 1 cum

Material
1 Cement Bag 13.00 300.00 3900.00
2 Sand Cum 0.4698 1765.50 829.43
3 12mm coarse aggregate Cum 0.2333 847.44 197.71
4 20mm aggregate Cum 0.7066 847.44 598.80
5 Admixture Litre 0.20 150.00 30.00
6 Notional additional cost Cum 1.00 20.00 20.00
5575.94
Labour
1 Foreman Each 0.20 400.00 80.00
2 Mason Each 0.30 350.00 105.00
3 Male assistant Each 1.15 200.00 230.00
4 Female assistant Each 1.40 150.00 210.00
625.00
Tools & Equipments
1 Weigh batcher day 0.05 500.00 25.00
2 Mixer machine day 0.05 900.00 45.00 70.00

6270.94
Add 15% Contractor profit & Overhead 940.641

Total 7211.58
Rate Per Cft 204.29

15 Supplying and laying Reinforced cement concrete works using 20mm and below size coarse aggregate,
machine mixed, well tamped and cured with water for atleast 7 days above plinth level and upto V floor
level in beams, lintels, slabs etc.
Grade of
Concrete Mix M35
Assume for 1 cum

Material
1 Cement Bag 13.00 300.00 3900.00
2 Sand Cum 0.4698 1765.50 829.43
3 12mm coarse aggregate Cum 0.2333 847.44 197.71
4 20mm aggregate Cum 0.7066 847.44 598.80
5 Admixture Litre 0.20 150.00 30.00
6 Notional additional cost Cum 1.00 20.00 20.00
5575.94
Labour
1 Foreman Each 0.25 400.00 100.00

#492/K,3rd Floor, 7th Cross, 7th Block West, K.R.Road, Jayanagar, Bangalore - 560 078
ROHINI PROJECT MANAGEMENT SOLUTIONS Telefax: 26764207.
E-mail: rohiniconsulting@rediffmail.com
 2 Mason Each 0.35 350.00 122.50
3 Male assistant Each 1.25 200.00 250.00
4 Female assistant Each 1.60 150.00 240.00
712.50
Tools & Equipments
1 Weigh batcher day 0.05 500.00 25.00
2 Mixer machine day 0.05 900.00 45.00 70.00

6358.44
Add 15% Contractor profit & Overhead 953.766

Total 7312.21
Rate Per Cft 207.14

#492/K,3rd Floor, 7th Cross, 7th Block West, K.R.Road, Jayanagar, Bangalore - 560 078
ROHINI PROJECT MANAGEMENT SOLUTIONS Telefax: 26764207.
E-mail: rohiniconsulting@rediffmail.com
 Rate Analysis
Footing shuttring
Description Unit Qty Rate Amount Remarks

Detail cost of 10.8 Sqm form work

with steewk form and assesories

Size of footing 2.7m x 2.7m x 1m

Contact area 4x2.7x 1=10.8 Sqm

Material and carriage

(i). MS sheet 14 guage required for
main forms & small forms
4x4x.6x1.2=11.52 Sqm
4x1x.3x1=1.2 Sqm
12.72 Sqm
Add for wastage= 1.28 Sqm
14 sqm

Wt of MS sheets 14 Sqm @ 15.7

Kg/Sqm = 14x14.7=220 Kg Kg 220 80 17600

(ii). 40x40x6 mm angles iron for

backing
Verticals
4x4x2x1.2=38.4m
4x1x2x1=8m
Horizontal
4x4x4x.6=38.5m
4x1x4x.3=4.8m
89.6m
89.6m @3.5 Kg/m
313.6 Kg
Add for wastage=17.9 kg
331.5 Kg Kg 331.5 70 23205

(iii). 40x 40x6mm Corner angle

4x1.2=4.8 m
Add for wastage=.2m
5m
wt of corner angle @ 3.5
Kg/m=17.5Kg Kg 17.5 70 1225

(iv). Cost of manufacturing the form

panels to cover 12.72 sqm

Wt of all items excluding wastage

=199.7+313.6+16.8=530 Kg Kg 530 20 10600
 (v). Carriage of steel T 0.569 125 71.125
sqm for one usage
carriage/120=A
20/120=.1666
Again considering salvage value as
25%
Cost of one usage to cover 10.8
sqm=75% of A
0.167*75%=.125

(vi). Ms pipes 40mm

4x3x3.25m=39m m 39 100 3900

(vii). Double couplers

4x3=12Nos Nos 12 50 600

(viii). Single couplers

4x2x3=24 Nos Nos 24 40 960

(ix). 6mm bolts 30mm long

4x6x8 nos=192 Nos Nos 192 12 2304

For 50 repetition 60465.125

For 1 usage 1209.3025

Labour for fixing and releasing

Carpenter each 1.4 350 490
Helper each 2.4 220 528
2227.30
Add for shuttering oil etc @ .5% 11.14

Add For Sundries & Contingencies@ 3% 66.82

Add For Contractor's Profit and Overheads @ 15% 334.10

Cost for contact area of 10.8 Sqm Total 2639.35

Cost for contact area of 1 Sqm 244.38
Cost for contact area of 1 Sft 22.71

1 Column Shuttring

Description Unit Qty Rate Amount Remarks

Coloumn Size 0.2m x 0.6m x 3m,

Contact area 3.2 sqm

First lift (.2 + .6)*2*2=3.2 Sqm

Second lift (.2 + .6)*2*1=1.6 Sqm

Avg=3.2+1.6/2=4 Sqm
 (a) Material
1.) 12mm thick shuttring ply Sqm 3.80 430.40 1635.52
2 no x .7m x 2m=2.8 sqm
2 no x .2m x 2m=0.8 sqm
Total=3.6 Sqm
Add for wastage=.2 Sqm
Total=3.8 Sqm
2.) Timber for backing Cum 0.09 12358.50 1050.47
(75 x 50) mm repers
vertical
2 x 4 x 2 x .075 x .05=.06 Cum
horizontal

4 x 5 x .3 x .075 x .05=.0225 Cum

Total=.0825 Cum
Add for wastage=.0025 Cum
Total=.085 Cum
3.) 90mm x 60mm runners to fix
bolts Cum 0.10 12358.50 1235.85
Total 3921.84
392.18425 10 usages
4.) 16mm dia 750mm long MS
bolts Kgs 21.60 70.00 1512.00
Salvage value 75% of 4.) 1134
5.67 200 usages
5.) 100 mm Dia ballies m 68 18 1224.00
24.48 50 usages

a Total 422.33
(b) Labour
Foreman Each 0.10 400.00 40.00
Carpenter Each 0.55 350.00 192.50
Helper Each 0.55 220.00 121.00

b Total 353.50

Total a + b 775.83
( c) Misc.

1. Add For Nails & Form oil @ 2.5% 19.40

2. Add For Scafolding @ 5% 38.79
3. Add For Sundries &
Contingencies@ 3% 38.79
4. Add For Contractor's Profit and
Overheads @ 15% 116.38

Cost for contact area of 3.2 Sqm Total 989.19

Rate Per Sft 28.73
Rate Per Sqm 309.12

3 Form work with 12mm thick shuttring for roof slab

Description Unit Qty Rate Amount Remarks

 Detail cost for 11.163 Sqm form
work for slab

Material
1. Shuttring ply 12mm thick
1x3.66x3.05=11.16 Sqm
Add for wastage 10%=1.116 Sqm
12.3 Sqm Sqm 12.3 430 5289

2. Rafter 75mmx50mm below ply

6x3.66x.075x.05=.08235 Cum
Add for wastage 10%=.008235 Cum
.0906Cum Cum 0.0906 12358.5 1119.6801
6408.6801
Consider for 10 repetition for ply &
wood 640.86801

3. 50mmx50mm Square pipes

below for rafters Kg 33.6 80 2688

4. Adjustable prop head Nos 12 1500 18000

20688
Consider for 200 repetition steel 103.44
Consider 25% salvage value -25.86

Labour
Fore man Each 0.25 400 100
Carpenter Each 2.25 350 787.5
Helper Each 2.25 220 495
1382.5
2100.948
( c) Misc.

1. Add For Nails & Form oil @ 2.5% 52.52

2. Add For Scafolding @ 5% 105.05
3. Add For Sundries &
Contingencies@ 3% 105.05
4. Add For Contractor's Profit and
Overheads @ 15% 315.14

Cost for contact area of 11.163

Sqm Total 2678.71
Rate Per Sft 22.30
Rate Per Sqm 239.96

4 Form work with 12mm thick shuttring for roof beam

for slab

Material
12mm ply Sqm 6.7 430.4 2883.68
Timber 75x 50mm Cum 0.18 12358.5 2224.53
Timber 50x40mm Cum 0.0504 12358.5 622.8684
Closing ends 75x50mm Cum 0.0133 12358.5 164.36805
5895.4465
Consider for 15 repetition for ply &
wood 393.02976

Steel items
40mmx40mm square pipes MT 0.025 70 1.75
75mmx40mm ISMC MT 0.068 70 4.76
Adjustable prop head Nos 16 1500 24000
Spacer pipes MT 0.0443 70 3.101

Bolts & nuts

150mm long 12mm dia Nos 20 5 100
75mm long 10mm dia Nos 15 3 45
150mm long 12mm dia end closing Nos 10 5 50
600mm long 12mm dia Nos 35 10 350
150mm long 10mm dia Nos 15 5 75
Double couplers Nos 8 50 400

25029.611
Consider for 200 repetition steel 125.14806
Consider 25% salvage value -31.28701

Labour
For making
Carpenter Each 0.8 350 280
Helper Each 0.8 220 176
456
Consider for 15 repetition for ply &
wood 30.4

For fixing
Fore man Each 0.25 400 100
Carpenter Each 1.35 350 472.5
Helper Each 1.35 220 297
869.5

1386.7908
( c) Misc.

1. Add For Nails & Form oil @ 2.5% 34.67

2. Add For Scafolding @ 5% 69.34
3. Add For Sundries &
Contingencies@ 3% 69.34
4. Add For Contractor's Profit and
Overheads @ 15% 208.02

Cost for contact area of 5.74 Sqm Total 1768.16

Rate Per Sft 28.63
Rate Per Sqm 308.04
3 Form work with MS plates& MS props for roof slab

Description Unit Qty Rate Amount Remarks

Detail cost for 11.163 Sqm form

work for slab

Materials
MS sheet 14 guage Kg 188.4 80 15072
Angle iron 40x40x5mm Kg 252 70 17640
32712
Consider for 50 repetition for Steel 654.24
Consider 25% salvage value -163.56

MS channels 75x40mm Kg 102 70 7140

Adjustable props Nos 30 1500 45000
40mm bracing Kg 54.15 70 3790.5
Coupling Nos 15 50 750
56680.5
Consider for 100 repetition for Steel 566.805
Consider 25% salvage value -141.7013

Labour
Fore man Each 0.25 400 100
Carpenter Each 2.25 350 787.5
Helper Each 2.25 220 495
1382.5
2298.2838
( c) Misc.

1. Add For Nails & Form oil @ 2.5% 57.46

2. Add For Scafolding @ 5% 114.91
3. Add For Sundries &
Contingencies@ 3% 114.91
4. Add For Contractor's Profit and
Overheads @ 15% 344.74

Cost for contact area of 11.163

Sqm Total 2930.31
Rate Per Sft 24.40
Rate Per Sqm 262.50
 RATE ANALYSIS OF MASONRY

1 Size Stone Masonry

Supplying and laying Size stone masonry in foundation in CM 1:6 with thro bond stones @ 2m
intervals in all the courses

Assume for 1 cum

Description Unit Qty Rate Amount
Material
1 Cement Bag 1.17 300.00 352.20
2 Sand Cum 0.36 1765.50 635.58
3 Size stones Nos 61.00 16.00 976.00
4 Bouldres Cum 0.25 353.10 88.28
Total 2052.06
Labour
1 Foreman Each 0.20 400.00 80.00
2 Mason Each 1.25 350.00 437.50
3 Male assistant Each 1.10 200.00 220.00
4 Female assistant Each 1.10 150.00 165.00
Total 902.5

2954.56
Add for Saundries & contengencies @ 3% 88.64
Add For Water Charges @ 1.5% 44.32
Add 15% Contractor profit & over heads 443.18
TOTAL 3530.69
Rate Per Cft 100.020
2 Clay Block Masonry 200mm thick

Supplying and laying Solid Block masonry in CM 1:6 in superstructure 200mm thick
Assume 30sqm 10m wide , 3m high
Description Unit Qty Rate Amount
Material
1 Cement Bag 4.65 300.00 1395.00
2 Sand Cum 1.00 1765.50 1765.50
3 Blocks Nos 375.00 35.00 13125.00
Total 16285.50

Labour
1 Foreman Each 0.10 400.00 40.00
2 Mason Each 3.75 350.00 1312.50
3 Male assistant Each 2.75 200.00 550.00
4 Female assistant Each 4.00 150.00 600.00
Total 2502.50

18788.00
Add for Saundries & contengencies @ 3% 563.64
Add For Water Charges @ 1.5% 281.82
Add 15% Contractor pfofit & overheads 2818.20
TOTAL 22451.66
Rate Per Sqm 748.39
Rate Per Sft 69.62

3 Solid Block Masonry 150mm thick

 Supplying and laying Solid Block masonry in CM 1:6 in superstructure 150mm thick

Assume 30Sqm 10m Wide, 3m high

Description Unit Qty Rate Amount
Material
1 Cement Bag 2.79 300.00 837.00
2 Sand Cum 0.66 1765.50 1165.23
3 Blocks Nos 375 26.00 9750.00
Total 11752.23

Labour
1 Foreman Each 0.10 400.00 40.00
2 Mason Each 3.75 350.00 1312.50
3 Male assistant Each 2.75 200.00 550.00
4 Female assistant Each 4.00 150.00 600.00
Total 2502.50

14254.73
Add for Saundries & contengencies @ 3% 427.64
Add For Water Charges @ 1.5% 213.82
Add 15% Contractor pfofit & overheads 2138.21
TOTAL 17034.40
Rate Per Sqm 567.81
Rate Per Sft 52.82

4 Solid Block Masonry 100mm thick

Supplying and laying Solid block masonry in CM 1:4 in Superstructure 100mm thick

Assume 30 Sqm 10m Wide, 3m high

Description Unit Qty Rate Amount
Material
1 Cement Bag 3.09 300.00 927.00
2 Sand Cum 0.50 1765.50 882.75
3 Blocks Nos 375.00 18.00 6750.00
4 10mm and down aggregate Cum 0.225 847.44 190.67
5 8mm bars Mt 0.051 46000 2346.00
Total 11096.42

Labour
1 Foreman Each 0.10 400.00 40.00
2 Mason Each 3.75 350.00 1312.50
3 Male assistant Each 2.75 200.00 550.00
4 Female assistant Each 4.00 150.00 600.00
5 Bar bender Each 0.35 350.00 122.5
6 Bar bender helper Each 0.35 220.00 77.00
Total 2702.00

13798.42
Add for Saundries & contengencies @ 3% 413.95
Add For Water Charges @ 1.5% 206.98
Add 15% Contractor pfofit & overheads 2069.7636
TOTAL 16489.12
Rate Per Sqm 549.64
Rate Per Sft 51.13
5 BRICKWORK FOR CORNICE ON TERRACE
Unit - 100 Cft
Supplying and laying Brick masonry in CM 1:4 in Superstructure.
Description Unit Qty Rate Amount
(a) Material
1. Brick Nos 1300.00 4.20 5460.00
2. Cement Bag 7.50 300.00 2250.00
3. River Sand Cft 30.00 50.00 1500.00
 (b) Labour
1. For Cornice Brick Work Cft 100.00 10.00 1000.00
10210.00

(c ) Misc..
1. Add For Charges @ 1.5% 153.15
2. Add For Wastages @ 3% 306.3
3. Add For Contractor's Profit & Over 1531.5

Total 12200.95
Rate Per Cft 122.01
Rate Per Cum 4306.94

6 PERFORATED BRICK WALL

Unit - 100 Cft
Description Unit Qty Rate Amount
(a) Material
1. Brick Nos 875.00 4.20 3675
2. Cement Bag 4.00 300.00 1200.00
3. River Sand Cft 25.00 50.00 1250.00

(b) Labour
1. For Perforated Brick Cft 100.00 8.00 800.00
6925
(c ) Misc..
1. Add For Charges @ 1.5% 103.88
2. Add For Wastages @ 3% 207.75
3. Add For Contractor's Profit & Over 1038.75

Total 8275.38
Rate Per Cft 82.75
Rate Per Cum 2921.21

7 BRICK BATS FILLING

Unit - 100 Cft
Description Unit Qty Rate Amount
(a) Material
1. Brick Cft 100.00 34.02 3402.00

(b) Labour
1. For Making Brick Jelly Cft 100.00 2.00 200.00
2. For Filling Brick Jelly Cft 100.00 1.50 150.00
3752.00

(c ) Misc..
1. Add For Charges @ 1.5%
2. Add For Wastages @ 3% 56.28
3. Add For Contractor's Profit & Over 112.56
562.8

Total 4483.64
Rate Per Cft 44.84
Rate Per Cum 1582.72
 BURNT BRICK MASONRY
8 Supplying and laying Burnt brick masonry in CM 1:6 masonry in superstructure 230mm thick
Assume for 1 Cum
Material
1 Cement Bag 0.876 300 262.80
2 Sand Cum 0.25 1765.5 441.38
3 Bricks Nos 500 4.2 2100.00
Total 2804.18
Labour
1 Foreman Each 0.1 400 40.00
2 Mason Each 0.4 350 140.00
3 Male assistant Each 0.5 200 100.00
4 Female assistant Each 0.5 150 75.00
5 Bhisti Each 0.2 200 40.00
395.00
Add lift charges at the rate
of 10% Percent 10% 39.50 39.50

Total 3238.68
Add for pumps for water @ .5% 16.19
Add for Saundries & contengencies @ 3% 97.16
Add for water and electricity charges @ 1.5% 48.58
Add 15% Contractor profit & overhead 485.80125

Total 3886.41
Rate Per Cft 110.097

9 Supplying and laying Burnt brick masonry inCM 1:4 masonry in superstructure115mm thick,
Assume for 30 sqm 10m wide, 3m Ht
Material
1 Cement Bag 6.54 300 1962.00
2 Sand Cum 0.93 1765.5 1641.92
3 Bricks Nos 1800 4.2 7560.00
4 10mm and down aggregate Cum 0.32 24 7.68
5 8mm bars Mt 0.051 46000 2346.00
Total 13517.60

Labour
1 Foreman Each 0.15 400.00 60
2 Mason Each 4.00 350.00 1400.00
3 Male assistant Each 2.75 200.00 550.00
4 Female assistant Each 4.00 150.00 600.00
5 Bar bender Each 0.35 350.00 122.5
6 Bar bender helper Each 0.35 220.00 77.00
Total 2809.50

16327.10
Add for pumps for water @ .5% 81.64
Add for Saundries & contengencies @ 3% 489.81
Add for water and electricity charges @ 1.5% 244.91
Add 15% Contractor profit & overheads 2449.06

Total 19592.51
Rate Per Sqm 653.08
Rate Per Sft 60.70
 RATE ANALYSIS OF PLATERING
1 CEILING PLASTERING

Providing and Laying CM 1:4 in 12mm thick plastering including scaffolding, curing
complete in ceiling with lime rendering

Assume 10sqm
Description Unit Qty Rate Amount
Material
1 Cement Bag 1.1 300 330
2 Sand Cum 0.144 1765.5 254.232
3 Lime kg 23.5 4 94
Total 678.232

Labour
1 Mason Each 2.25 350.00 787.50
2 Male assistant Each 4.30 200.00 860.00
3 Female assistant Each 0.20 150.00 30.00
Total 1677.50

Scaffolding 12.00

2367.732
Add for scafolding, pumps for water @ 2% 47.355
Add for Saundries & contengencies @ 3% 71.032
Add for Elecricity and water charges @ 1.5% 35.516
Add 15% Contractor profit & Overheads 355.160

TOTAL 2876.79438
Rate Per Sqm 287.68
Rate Per Sft 26.761

2 INTERNAL WALL PLASTERING

Providing and Laying CM 1:6 in 15mm thick plastering including scaffolding, curing
complete in walls with lime rendering

Assume 10 Sqm
Description Unit Qty Rate Amount
Material
1 Cement Bag 0.90 300.00 270.00
2 Sand cum 0.17 1765.50 303.67
3 Lime kg 23.50 4.00 94.00
Total 667.67

Labour
1 Mason Each 2.50 350.00 875.00
2 Male assistant Each 4.29 200.00 858.00
3 Female assistant Each 0.35 150.00 52.50
Total 1785.50

2453.17
Add for scafolding, pumps for water @ 2% 49.063
Add for Saundries & contengencies @ 3% 73.595
Add for Elecricity and water charges @ 1.5% 36.797
 Add 15% Contractor profit & Overheads 367.97
TOTAL 2980.60
Rate Per Sqm 298.06
Rate Per Sft 27.73

Providing and Laying CM 1:6 in 15mm thick plastering including scaffolding,

curing complete in walls with sand finish

Assume 10 Sqm
Description Unit Qty Rate Amount
Material
1 Cement Bag 0.90 300.00 270.00
2 Sand cum 0.17 1765.50 303.67
Total 573.67

Labour
1 Mason Each 1.50 350.00 525.00
2 Male assistant Each 2.29 200.00 458.00
3 Bhisti Each 0.15 200.00 30.00
Total 1013.00

1586.67
Add for scafolding, pumps for water @ 2% 31.733
Add for Saundries & contengencies @ 3% 47.600
Add for Elecricity and water charges @ 1.5% 23.800
Add 15% Contractor profit & Overheads 238.00
TOTAL 1927.80
Rate Per Sqm 192.78
Rate Per Sft 17.93

Providing and Laying CM 1:4 in 15mm thick water proof plastering including
scaffolding, curing complete in walls with Cement rendring

Assume 10 Sqm
Description Unit Qty Rate Amount
Material
1 Cement Bag 1.35 300.00 405.00
2 Sand cum 0.18 1765.50 323.97
3 Cement rendring Bag 0.47 300.00 141.00
4 Waterproof compound liter 0.263 150.00 39.38
Total 869.97

Labour
1 Mason Each 2.50 350.00 875.00
2 Male assistant Each 4.29 200.00 858.00
3 Bhisti Each 0.35 200.00 70.00
Total 1803.00

2672.97
Add for scafolding, pumps for water @ 2% 53.459
Add for Saundries & contengencies @ 3% 80.189
Add for Elecricity and water charges @ 1.5% 40.095
Add 15% Contractor profit & Overheads 400.95
TOTAL 3247.66
Rate Per Sqm 324.77
Rate Per Sft 30.21
3 EXTERNAL WALL PLASTERING

Providing and Laying CM 1:4 in 20mm thick plastering including scaffolding, curing

Assume 10 Sqm
Description Unit Qty Rate Amount
Material
1 Cement Bag 1.75 300.00 525.00
2 Sand cum 0.224 1765.50 395.47
Total 920.47

Labour
1 Foreman 0.10 400.00 40.00
2 Mason Each 1.90 350.00 665.00
3 Male assistant Each 3.85 200.00 770.00
4 Bhisti Each 0.30 200.00 60.00
Total 1535.00

2455.47
Add for scafolding,lead &lift, pumps for water @ 20% 491.094
Add for Saundries & contengencies @ 3% 73.664
Add for Elecricity and water charges @ 1.5% 36.832
Add 15% Contractor profit & Overheads 368.321
TOTAL 3425.38
Rate Per Sqm 342.54
Rate Per Sft 31.86

3 EXTERNAL WATER PROOF WALL PLASTERING

Providing and Laying CM 1:4 in 20mm thick waterproof plastering including scaffolding,
curing complete in walls with sponge finish externally

Assume 10 Sqm
Description Unit Qty Rate Amount
Material
1 Cement Bag 1.75 300.00 525.00
2 Sand cum 0.224 1765.50 395.47
3 Waterproof compound liter 0.263 150.00 39.38
Total 959.85

Labour
1 Foreman 0.10 400.00 40.00
2 Mason Each 1.90 350.00 665.00
3 Male assistant Each 3.85 200.00 770.00
4 Bhisti Each 0.30 200.00 60.00
Total 1535.00

2494.85
Add for scafolding,lead &lift, pumps for water @ 20% 498.969
Add for Saundries & contengencies @ 3% 74.845
Add for Elecricity and water charges @ 1.5% 37.423
Add 15% Contractor profit & Overheads 374.227
TOTAL 3480.31
Rate Per Sqm 348.03
Rate Per Sft 32.37
3 ROUGH PLASTER

Providing and Laying CM 1:6 in 12mm thick plastering including scaffolding, curing

Assume 10 Sqm
Description Unit Qty Rate Amount
Material
1 Cement Bag 1.75 300.00 525.00
2 Sand cum 0.144 1765.50 254.23
Total 779.23

Labour
1 Foreman 0.10 400.00 40.00
2 Mason Each 0.75 350.00 262.50
3 Male assistant Each 1.50 200.00 300.00
4 Bhisti Each 0.15 200.00 30.00
Total 632.50

1411.73
Add for scafolding, pumps for water @ 2% 28.235
Add for Saundries & contengencies @ 3% 42.352
Add for Elecricity and water charges @ 1.5% 21.176
Add 15% Contractor profit & Overheads 211.7598
TOTAL 1715.25
Rate Per Sqm 171.53
Rate Per Sft 15.96

5 (A) 75mm WIDTH PLASTER BAND

Description Unit Qty Rate Amount

Unit - 100 Rft (100 x 0.25 = 25 Sf
(a) Material
1. C 1:3 Sft 25.00 7.00 175.00

(b) Labour
1. For 75mm Width Plaster Band
Work Rft 100.00 6.00 600.00
2. For Scaffolding and Curing @
25% (Labour Amount) 150.00
925.00
(c ) Misc.
1. Add For water Charges @
1.5% 13.88
2. Add For Wastages @ 5% 4.63
3. Add For Contractor's Profit
and Overheads @15% 135.00

Total 1078.50
Rate Per Rft 10.79
Rate Per Rmt 35.37

(B) 125mm WIDTH PLASTER BAND

Unit - 100 Rft (100 x 0.417 = 41.7
(a) Material
1. CM 1:3 Sft 41.70 7.00 291.90
(b) Labour
1. For 125mm Width Plaster
Band Work Rft 100.00 9.00 900.00
2. For Scaffolding and curing @
25% (Labour Amount) 225.00
1416.9
( c) Misc.
1. Add For Water Charges @
1.5% 21.25
2. Add For Wastages @ 5% 70.845
3. Add For Contractor's Profit
and Overheads @ 15% 212.535

Total 1721.53
Rate Per Rft 17.22
Rate Per Rmt 56.47

( C) 150mm WIDTH PLASTER BAND

Unit - 100 Rft ( 100 x 0.5 = 50)
(a) Material
1. CM 1:3 Sft 50.00 7.00 350.00

(b) Labour
1. For 150mm Width Plaster
Band Work Rft 100.00 12.00 1200.00
2. For Scaffolding and curing @
25% (Labour Amount) 300.00
1850.00
( c) Misc.
1. Add For Water Charges @
1.5% 27.75
2. Add For Wastages @ 5% 92.50
3. Add For Contractor's Profit
and Overheads @ 15% 277.50

Total 2247.75
Rate Per Rft 22.4775
Rate Per Rmt 73.7262

(D) 200mm WIDTH PLASTER BAND

Unit - 100 Rft ( 100 x 0.67 = 67)
(a) Material
1. CM 1:3 Sft 67.00 7.00 469.00

(b) Labour
1. For 150mm Width Plaster
Band Work Rft 100.00 18.00 1800.00
2. For Scaffolding and curing @
25% (Labour Amount) 450.00
2719.0
( c) Misc.
1. Add For Water Charges @
1.5% 40.79
2. Add For Wastages @ 5% 135.95
3. Add For Contractor's Profit
and Overheads @ 15% 407.85
 Total 3303.6
Rate Per Rft 33.03585
Rate Per Rmt 108.36

(E) 300mm WIDTH PLASTER BAND

Unit - 100 Rft ( 100 x 1 = 100)
(a) Material
1. CM 1:3 Sft 100.00 7.00 700.00

(b) Labour
1. For 150mm Width Plaster
Band Work Rft 100.00 20.00 2000.00
2. For Scaffolding and curing @
25% (Labour Amount) 500.00
3200.00
( c) Misc.
1. Add For Water Charges @
1.5% 48.00
2. Add For Wastages @ 5% 160.00
3. Add For Contractor's Profit
and Overheads @ 15% 480.00

Total 3888.00
Rate Per Rft 38.88
Rate Per Rmt 127.53

8 LEDGE PLASTER Unit Qty Rate Amount

1 Labour charges Paid Rmt 1 15 15.00

2 Cement (0.2 sqm, CM 1:6 prop.) Kg 1 3 3.00

3 Sand Cum 0.0036 1765.5 6.36

4 Curing Charges LS 1.00

TOTAL 25.36

Tools & Electrical charges @ 4% 1.014

Overhead 15% 3.80337

30.17

W.C.T @ 4% 1.21

TOTAL 31.38

9 PANI PATTI

1 Labour charges Paid Rmt 1.00 15.00 15.00

2 Cement (0.2 sqm, CM 1:6 prop.) Kg 1.00 3.00 3.00

3 Sand Cum 0.0007 1765.50 1.236

4 Curing Charges LS 1.00

TOTAL 20.24

Tools & Electrical charges @ 4% 0.81

Overhead 15% 3.04

24.08

W.C.T @ 4% 0.96

TOTAL Rate Per Rmt 25.04

Rate Per Rft 7.635

3 LATH WALL PLASTERING

Providing and Laying CM 1:3 in 50mm thick Lath plastering including scaffolding, curing

Assume 10 Sqm
Description Unit Qty Rate Amount
Material
1 Cement Bag 5.85 300.00 1755.00
2 Sand cum 0.6 1765.50 1059.30
Total 2814.30

Labour
1 Foreman 0.10 400.00 40.00
2 Mason Each 1.90 350.00 665.00
3 Male assistant Each 3.85 200.00 770.00
4 Bhisti Each 0.30 200.00 60.00
Total 1535.00

4349.30
Add for scafolding, pumps for water @ 2% 86.986
Add for Saundries & contengencies @ 3% 130.479
Add for Elecricity and water charges @ 1.5% 65.240
Add 15% Contractor profit & Overheads 652.395
TOTAL 5284.40
Rate Per Sqm 528.44
Rate Per Sft 49.16
RATE ANALYSIS OF PAINT

SI NO ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT

1 1 ROYAL EMULSION PAINT
Unit - 100 Sft
(a) Material
1. Ware Base Primer Litre 0.90 70.00 63.00
2. For putty Kg 5.00 20.00 100.00
3. Clear Varnish Litre 0.50 118.00 59.00
4. Enamel Paint Litre 0.75 190.00 142.50
5. Royale Emulsion (for two Coat) Litre 1.30 250.00 325.00
6. Hard Wares 10% 68.95

(b) Labour
1. For one coat primer, Two coat putty and Two coat Royale Emulsion Sft 100.00 3.00 300.00

1058.45
( c ) Misc..
1. Add For Water Charges 15.88
2. Add for Wastages @ 1.5% 15.88
3. Add For Contractor's Profit and Overheads @ 15% 158.77

Total 1248.97
Rate per Sft 12.49
Rate per Sqm 134.26

2 2 APEX WEATHER PROOF PAINT

Unit - 100 Sft
(a) Material
1. Water Base Primer Litre 0.80 70.00 56.00
2. Asian Apex Weather (Two Coat) Litre 2.00 250.00 500.00
3. Hard Wares 10% 55.60

(b) Labour
1. For one coat primer & Two Coat apex Paint Sft 100.00 3.00 300.00

911.60
( c ) Misc..
1. Add For Water Charges @ 1.5% 13.67
2. Add for Wastages @ 1.5% 13.67
3. Add For Contractor's Profit and Overheads @ 15% 136.74

Total 1075.69
Rate per Sft 10.76
Rate per Sqm 115.64

4 RATE ANALYSIS FOR DUCO SPRAY FOR DOORS Rate in Sqmt

Total Painting Area 34393 Sqmt

1 Scrapping 5.39

2 One coat Oil Base Primer 10.77

3 Applying Metal Paste 16.15

4 Primer Touchup 5.39

5 Conveying the existing shutter with paper for spraying purpose (Paper and 25.42

6 Three coat steel putty 80.73

7 Sand papering 10.77

8 One coat Surfacer 53.83

 9 Touchup Putty, Sand papering (Water Emri) 24.25

10 Paint Touchup (Spray) 21.15

11 2 coat Duco spray finishing 86.11

12 Machine charges 62.50

13 Contractor profit 70.00

Total 472.46
Note : Rate / Sft Rs 44.00

SYNTHETIC ENAMEL PAINTING

Unit - 10 Sqm
(a) Material
Primer Litre 0.75 70 52.5
Enamal paint Litre 1.16 190 220.4

(b) Labour
Painter each 0.65 350 227.5
Helper each 0.65 220 143
643.4
( c ) Misc..
Add for Carriage of material, brushes, sand paper, putti etc @ 5% 32.170
Add for scafolding @ 3% 19.302
Add for Saundries & contengencies @ 3% 19.302
Add for Elecricity and water charges @ 0.5% 3.217
Add 15% Contractor profit & Overheads 96.510

Total 813.90
Rate per Sqm 81.39
Rate per Sft 7.57
RATE ANALYSIS OF WATER PROOFING

SI NO ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT

1 1 (A) SCREED CONCRETE WITH WATER PROOFING - 50mm

Unit - 100 Sft (16.7 Cft)
(a) Material
1. 12mm Chips Cft 13.00 24.00 312.00
2. River Sand Cft 7.00 50.00 350.00
3. Cement Bag 3.00 300.00 900.00
4. Water Proof Admixture Litre 0.65 150.00 97.50

(b) Labour
1. For Mixing, Placing and Leveling Sft 100.00 3.00 300.00
1959.5

( c) Misc..
1. Add For Water Charges @ 1.5% 29.39
2. Add For Wastages @ 5% 97.98
3. Add For Contractor's Profit and Overheads @ 15% 293.93
Total 2380.793
Rate Per Cft 142.8476
Rate Per Cum 5043.947

(B) SCREED CONCRETE WITH WATER PROOFING - 75MM

Unit - 100 Sft (25 Cft)
(a) Material
1. 12mm Jelly Cft 21.25 24.00 510.00
2. River Sand Cft 13.75 50.00 687.50
4. Cement Bag 6.25 300.00 1875.00
5. Water Proof Admixture Litre 1.00 150.00 150.00

(b) Labour
1. For Mixing, Placing and Leveling Sft 100.00 3.50 350.00
3572.50
( c) Misc..
1. Add For Water Charges @ 1.5% 53.59
2. Add For Wastages @ 5% 178.63
3. Add For Contractor's Profit and Overheads @ 15% 535.88

Total 4340.588
Rate Per Cft 173.6235
Rate Per Cum 6130.646

Brick bat coba to terrace

Unit -16.2 Sqm
(a) Material
Cement Bag 10.4 300 3120
Brick bats 25mm to 100mm Cum 0.9 600.27 540.243
Sand Cum 1.25 1765.5 2206.875
Water Proof Admixture Kg 10.5 20 210

(b) Labour
Foreman Each 1.25 400 500
Mason Each 2.75 350 962.5
MC Each 3.45 200 690
Beldar Each 5.7 220 1254
Bhisti Each 5.4 200 1080

10563.62
Add for scafolding, pumps for water @ 1% 105.636
Add for wire brush broom @ .75% 79.227
Add for rounding corners @ 3% 316.909
Add for Saundries & contengencies @ 3% 316.909
Add for Elecricity and water charges @ 1.5% 158.454

#492/K,3rd Floor, 7th Cross, 7th Block West, K.R.Road, Jayanagar, Bangalore - 560 078
ROHINI PROJECT MANAGEMENT SOLUTIONS Telefax: 26764207.
E-mail: rohiniconsulting@rediffmail.com
 Add 15% Contractor profit & Overheads 1584.543

Total 13125.30
Rate Per Sqm 810.20
Rate Per Sft 75.30

Cinder concrete for toilet and balconies

Unit -3 Cum
(a) Material
Cement Bag 5.2 300 1560
Cinder Cum 2.7 200 540
Sand Cum 0.9 1765.5 1588.95
Water Proof Admixture Kg 10.5 20 210

(b) Labour
Foreman Each 1 400 400
Mason Each 2.5 350 875
MC Each 2.5 200 500
Beldar Each 3.5 220 770
Bhisti Each 1.05 200 210

6653.95
Add for scafolding, pumps for water @ 1% 66.540
Add for wire brush broom @ .75% 49.905
Add for rounding corners @ 3% 199.619
Add for Saundries & contengencies @ 3% 199.619
Add for Elecricity and water charges @ 1.5% 99.809
Add 15% Contractor profit & Overheads 998.093

Total 8267.53
Rate Per Cum 2755.84
Rate Per Cft 78.05

MEMBRANE TYPE WATERPROOFING

One layer of APP modified polymeric menbrane for 30

Sqm Sqm 30 161.4 4842
Add for wastage 10% Sqm 3 15 45
Bitumin primer
30*.4 Kg/Sqm or roughly 12 litres litres 12 20 240
Bonding materials Gr. 85/25 3 cources:
3*30*1.2=108 Kg Kg 108 50 5400
Steam coal= 2*108=216q
say 220q Kg 220 5 1100

Labour
Foreman each 1.5 400 600
Sprayman each 4 200 800
Beldar each 4 220 880
13907
Add for prepration of surface, making the surface rough
cutting grooves etc. @ 2.1% 292.047
Add for wires brushes, chisels, brushes for applying
bitumin, carriage of APP modified polymeric membrane
etc. @ 1% 139.07
Add for Sundries & contingencies @ 3% 417.21
Add 15% Contractor profit & Overheads 2086.05
Total 16841.38
Rate Per Sqm 561.3792
Rate Per Sft 52.17279

#492/K,3rd Floor, 7th Cross, 7th Block West, K.R.Road, Jayanagar, Bangalore - 560 078
ROHINI PROJECT MANAGEMENT SOLUTIONS Telefax: 26764207.
E-mail: rohiniconsulting@rediffmail.com
 #492/K,3rd Floor, 7th Cross, 7th Block West, K.R.Road, Jayanagar, Bangalore - 560 078
ROHINI PROJECT MANAGEMENT SOLUTIONS Telefax: 26764207.
E-mail: rohiniconsulting@rediffmail.com
RATE ANALYSIS OF FLOORING & DADOING WORKS

PROVIDING & LAYING OF CERAMIC TILE FLOORING IN 1:4 CEMENT MORTAR WITHOUT OVERHEADS

CERAMIC TILE RATE FLOORING RATE WORKED OUT FOR 1 Sqm

8
SI.no Description Unit Qty Rate Amount
A Material
1 Ceramic tile Sqm 1.00 430.40 430.40
2 cement Bag 0.225 300.00 67.50
3 Sand Cum 0.05 1765.50 88.28
White cement, joint
4 filler LS 20.00
5 Wastage @ 5% Sqm 0.05 430.40 21.52 627.70

B Labour
1 For Laying
Foreman Each 0.08 230 18.4
Mason Each 0.45 110 49.5
MC Each 0.45 90 40.5
Waterman Each 0.05 150 7.5

2 Miscellaneous Works man day 0.10 350.00 35.00 150.90

778.60
Add 1.5% towards Water & Electrical Charges 11.68
Add 15% Contractor profits & over heads 116.79
TOTAL 907.06
Rate Per Sft 84.38

PROVIDING & LAYING OF CERAMIC TILE SKIRTING IN 1:4 CEMENT MORTAR WITHOUT OVER HEADS

CERAMIC TILE SKIRTING WORK 100MM HIGH RATE WORKED OUT FOR 1 Rmt
9
SI.no Description Unit Qty Rate Amount
A Material
1 Ceramic tile Sqm 0.10 430.40 43.04
2 Cement Bag 0.225 300.00 67.50
3 Sand Cum 0.002 1765.50 3.53
White cement, joint
4 filler LS 2.00
5 Wastage @ 5% Sqm 0.005 43.04 0.22 116.29

B Labour
For Laying (with
1 cutting) Rmt 1.00 12.00 12.00
2 Miscellaneous works man day 0.10 350.00 35.00 47

163.29
Add 2% towards Water & Electrcal charges 3.27
Add 15% contractor profit & over heads 24.49
TOTAL 191.04
Rate Per Rft 58.25

PROVIDING & LAYING OF GRANITE FLOORING IN 1:3 CEMENT MORTAR WITHOUT OVER HEADS
GRANITE FLOORING RATE WORKED OUT FOR 1 Sqm
3
SI.no Description Unit Qty Rate Amount
A Material
1 Granite Sqm 1.00 2690 2690
2 Cement Bag 0.28 300 84
3 Sand Cum 0.05 1765.5 88.275
White cement, joint
4 filler LS 20
5 Polythene Sheet Sqm 1.00 8 8
5 Wastage @ 5% Sqm 0.05 2690 134.5 3024.775

B Labour
1 For Laying Sqm 1.00 215 360
2 Miscellaneous works man day 0.10 150 15 375

3399.775
Add 3% towards Water & Electrcal charges 101.99325
Add 15% contractor profit & over heads 509.96625
TOTAL 4011.73
Rate Per Sft 372.84

PROVIDING & LAYING OF GRANITE SKIRTING IN 1:3 CEMENT MORTAR WITHOUT OVER HEADS

GRANITE SKIRTING 100MM HIGH RATE WORKED OUT FOR 1 Rmt

4
SI.no Description Unit Qty Rate Amount
A Material
1 Granite Sqm 0.10 2690 269
2 Cement Bag 0.03 300.00 8.4
3 Sand Cum 0.002 1765.50 3.531
5 Wastage @ 5% Sqm 0.005 269.00 1.345
282.276
B Labour
For Laying (with
1 cutting) Rmt 1.00 66.00 66.00
2 Miscellaneous works man day 0.10 150.00 15.00 81.00

363.28
Add 3% towards Water & Electrcal charges 10.90
Add 15% contractor profit & over heads 54.49
TOTAL 428.67
Rate Per Rft 130.69

PROVIDING & LAYING OF ITALIAN MARBLE SLAB FLOORING IN 1:3 CEMENT MORTAR WITHOUT OVER HEADS
5
ITALIAN MARBLE SLAB FLOORING 20MM THICK RATE WORKED OUT FOR 1 Sqm

SI.no Description Unit Qty Rate Amount

A Material
1 Marble Slab Sqm 1.00 3766 3766.00
2 Cement Bag 0.28 300.00 84.00
3 Sand Cum 0.05 1765.50 88.28
White cement, joint
4 filler LS 20.00
5 Polythene Sheet Sqm 1.00 8.00 8.00
5 Wastage @ 5% Sqm 0.05 3766.00 188.30 4154.58
 B Labour
1 For Laying Sqm 1.00 360.00 360.00
2 Miscellaneous works man day 0.10 350.00 35.00 395.00

4549.58
Add 3% towards Water & Electrcal charges 136.48725
Add 15% contractor profit & over heads 682.43625
TOTAL 5368.50
Rate Per Sft 499.40

PROVIDING & LAYING OF ITALIAN MARBLE SKIRTING IN 1:3 CEMENT MORTAR WITHOUT OVER HEADS
6
ITALIAN MARBLE SKIRTING 100MM HIGH RATE WORKED OUT FOR 1 Rmt

SI.no Description Unit Qty Rate Amount

A Material
1 Marble tile Sqm 0.10 3766 376.6
2 Cement Bag 0.028 300.00 8.4
3 Sand Cum 0.002 1765.50 3.531
4 Wastage @ 5% Sqm 0.005 376.60 1.883 390.414

B Labour
1 For Laying (with cutting) Rmt 1.00 66 66
2 Miscellaneous works man day 0.10 350 35 101

491.414
Add 3% towards Water & Electrcal charges 14.74
Add 15% contractor profit & over heads 73.71
TOTAL 579.87
Rate Per Rft 176.79

PROVIDING & LAYING OF GRANITE DADOING IN 1:4 CEMENT MORTAR WITHOUT OVER HEADS
13
GRANITE DADOING RATE WORKED OUT FOR 1 Sqm

SI.no Description Unit Qty Rate Amount

A Material
1 Granite Sqm 1.00 2690.00 2690.00
2 Cement Bag 0.27 300.00 81.00
3 Sand Cum 0.02 1765.50 35.31
4 White cement, joint filler LS 20.00
5 Wastage @ 5% Sqm 0.05 2690.00 134.50
2960.81
B Labour
1 For Laying (with cutting) Sqm 1.00 360.00 360.00
2 Miscellaneous works man day 0.10 350.00 35.00
395.00

3355.81
Add 1.5% towards Water & Electrcal charges 50.34
Add 15% contractor profit & over heads 503.3715
TOTAL 3909.52
Rate Per Sft 363.68
PROVIDING & LAYING OF CERAMIC TILE DADOING IN 1:4 CEMENT MORTAR WITHOUT OVER HEADS
14
CERAMIC TILE DADOING RATE WORKED OUT FOR 1 Sqm

SI.no Description Unit Qty Rate Amount

A Material
1 Ceramic tile Sqm 1.00 430.40 430.40
2 Cement Bag 0.27 27.00 7.29
3 Sand Cum 0.02 14124.00 282.48
4 White cement, joint filler LS 20.00
5 Wastage @ 5% Sqm 0.05 430.40 21.52
761.69
B Labour
1 For Laying (with cutting) Sqm 1.00 120.00 120.00
2 Miscellaneous works man day 0.10 350.00 35.00
155.00

916.69
Add 1.5% towards Water & Electrcal charges 13.75
Add 15% contractor profit & over heads 137.5035
TOTAL 1067.94
Rate Per Sft 99.34
7
7 BLACK GRANITE COUNTER
Unit - 100Sft
(a) Material
1. 40mm Polished BlackSft 100.00 300.00 30000.00
2. For Block Oxide @ 1% 300.00

(b) Labour
1. For Cutting, Making
Holes For Wash Basin
& Fixing Sft 100.00 36.00 3600.00
33900.00

( c) Misc..
1. Add For Water Chages @ 1.5% 508.5
2. Add For Wastages @ 5% 1695
3. Add For Contracto's Profit & Overheads @ 15% 5085

Total 41188.50
Rate Per Sft 411.89
Rate Per Sqm 4427.76

Item no Description Unit Qty Rate Cost Remarks

10
Grano flooring 40mm thick with Floating Coat of neat Cement 1:1
1/2: 3
Per 10sqm.
Materials
Stone aggregate cum 0.282 847.44 238.97808
20mm thick
Stone aggregate cum 0.094 847.44 79.65936
12mm thick
Coarse sand cum 0.188 1765.5 331.914
Cement for concreting bags 3.25 300 975
 Cement for top layer bags 0.45 300 135
Labour
Foreman No 0.15 400 60
Mason No 1.5 350 525
Belder No 1.5 220 330
Coolie No 1.5 200 300
Waterman No 0.15 200 30
Total (A) 3005.55
Add for Mixer, Pumps 75.14
for water etc @ 2.5%
(A)
Add for Sundries and 90.17
contingencies @ 3 %
(A)
Total (B) 3170.86
Add for OH and CP @ 634.17
20% of (B)
Cost for 40mm thick Sqm 3805.03
Grano flooring with
Floating Coat of neat
Cement concrete 1:1
1/2: 3
Rate per sft. Sft 35.36 Rs

1
HARD WOOD FLOORING

Quantity of timber Sqm 10 1883.00 18830

required 10 Sqm
add for wastage 10% Sqm 1 991.22 991.22
Iron screw 100 no 2.1 50 105
50mm=29*7=230
Polishing Sqm 10 430.4 4304
Labour 0
Foreman each 0.2 400 80
Carpenter each 4 350 1400
helper each 2.5 220 550 26260.22
Add for Synthetic resin 262.60
& adehesive @ 1%

Add for Sundries & 787.81

contegencies @ 3%
Add for Electricity @ . 131.30
5%
Add for OH & CP @ 3939.03
15%
Cost for 10 sqm 31380.96
Cost for 1 sqm 3138.10
Cost for 1 sqft 291.64

HARD WOOD SKIRTING

Quantity of timber Sqm 1 1883.00 1883

required 10 Rmt
add for wastage 10% Sqm 0.1 991.22 99.12
Iron screw 100 no 0.21 50 10.5
50mm=29*7=230
Polishing Sqm 1 430.4 430.4
Labour
 Foreman each 0.02 400 8
Carpenter each 0.4 350 140
helper each 0.25 220 55 2626.02
Add for Synthetic resin 26.26
& adehesive @ 1%

Add for Sundries & 78.78

contegencies @ 3%
Add for Electricity @ . 13.13
5%
Add for OH & CP @ 393.90
15%
Cost for 10 Rmt 3138.10
Cost for 1 Rmt 313.81
Cost for 1 Rft 95.67

PROVIDING & LAYING OF IMPORTED VETRIFIED TILE FLOORING IN 1:4 CEMENT MORTAR WITHOUT OVERHEADS

IMPORTED VETRIFIED TILE RATE FLOORING RATE WORKED OUT FOR 1 Sqm

8
SI.no Description Unit Qty Rate Amount
A Material
1 Ceramic tile Sqm 1.00 1076.00 1076.00
2 cement Bag 0.225 300.00 67.50
3 Sand Cum 0.05 1765.50 88.28
White cement, joint
4 filler LS 20.00
5 Wastage @ 5% Sqm 0.05 1076.00 53.80 1305.58

B Labour
1 For Laying
Foreman Each 0.08 400 32
Mason Each 0.45 350 157.5
MC Each 0.45 200 90
Waterman Each 0.05 200 10

2 Miscellaneous Works man day 0.10 150.00 15.00 304.50

1610.08
Add 1.5% towards Water & Electrical Charges 24.15
Add 15% Contractor profits & over heads 241.51
TOTAL 1875.74
Rate Per Sft 174.49

SAND STONE DADOING RATE WORKED OUT FOR 1 Sqm

SI.no Description Unit Qty Rate Amount

A Material
1 20mm Sand stone Sqm 1.00 1614.00 1614.00
2 Cement Bag 0.27 300.00 81.00
3 Sand Cum 0.02 1765.50 35.31
4 White cement, joint filler LS 20.00
5 Wastage @ 5% Sqm 0.05 1614.00 80.70
1831.01
B Labour
1 For Laying (with cutting) Sqm 1.00 250.00 250.00
2 Miscellaneous works man day 0.10 150.00 15.00
 265.00

2096.01
Add 1.5% towards Water & Electrcal charges 31.44
Add 15% contractor profit & over heads 314.4015
TOTAL 2441.85
Rate Per Sft 227.15

PROVIDING & LAYING OF GRANITE STAIR CASE IN 1:4 CEMENT MORTAR WITHOUT OVER HEADS

GRANITE STAIRCASE RATE WORKED OUT FOR 1 Sqm

SI.no Description Unit Qty Rate Amount

A Material
1 Granite Sqm 1.00 2690.00 2690.00
2 Cement Bag 0.27 300.00 81.00
3 Sand Cum 0.02 1765.50 35.31
4 White cement, joint filler LS 20.00
5 Wastage @ 5% Sqm 0.05 2690.00 134.50
2960.81
B Labour
1 For Laying (with cutting) Sqm 1.00 450.00 450.00
2 Miscellaneous works man day 0.10 150.00 15.00
465.00

3425.81
Add 1.5% towards Water & Electrcal charges 51.39
Add 15% contractor profit & over heads 513.8715
TOTAL 3991.07
Rate Per Sft 371.26
1 JOINERY - DOOR 3'9" x 7'0" Qty Unit Rate in Rs Amount in Rs
SIZE= 1.2m x 2.15m

TW Frame 1.2+1.2+2.15+2.15 6.7*0.127*0.065*1.05 0.058 Cum 105930 6143.94

TW Shutter 1.15*2.1125 2.43*0.025*1.2 0.0729 Cum 105930 7722.30

TW Lipping 6.125*0.032*0.02 0.004 0.004 Cum 105930 423.72

Frame making & shutter making 1.05*2.15 2.2575 Sqm 2000 4515.00

Door Fixtures with Hard ware 1.2*2.15 2.58 Rs 800 2064.00

M S Hold fast 1 LS 100 100.00

Melamine Polish 2*(1*2.15*1.3) 5.6 Sqm 500 2800.00

Black Paint 1 LS 50 50.00

Architrive @ 16.5 / Rmt 1.2+2.15+2.15 5.5 Rmt 16.5 90.75

Fixing of Architrive 5.3 Rmt 5 26.50

23936.21

Add 3% for Sundries and Contingencies 718.09

Add .5% for Electricity 119.68
Add 15% for OH & CP 3590.43

Total Cost 28364.41

Total Cost per Sqm 10993.96
Total Cost per Sft 1021.74

2 JOINERY - DOOR 3'3' x 7'0" Qty Unit Rate in Rs Amount in Rs

SIZE= 1m x 2.15m

TW Frame 1+1+2.15+2.15 6.3*0.1*0.05*1.05 0.033 Cum 105930 3495.69

Marine flush Shutter 0.95*2.1125 2.006*1.1 3 Sqm 1076 3228.00

TW Lipping 6.125*0.032*0.02 0.004 0.004 Cum 105930 423.72

Frame making & shutter making 1.05*2.15 2.2575 Sqm 400 903.00

Door Fixtures with Hard ware 1*2.15 2.15 Rs 800 1720.00

M S Hold fast 1 LS 100 100.00

TW veneer ON BOTH SIDE 2*(1*2.15*1.3) 5.6 Sqm 322.8 1807.68

Black Paint 1 LS 50 50.00

Architrive @ 16.5 / Rmt 1+2.15+2.15 5.3 Rmt 16.5 87.45

Fixing of Architrive 5.3 Rmt 5 26.50

11842.04

Add 3% for Sundries and Contingencies 355.26

Add .5% for Electricity 59.21
Add 15% for OH & CP 1776.31

Total Cost 14032.82

Total Cost per Sqm 6526.89
Total Cost per Sft 606.59

6 JOINERY FRENCH DOOR WITH GLAZED SHUTTER 9'0" x 7'0"

2.75+2.75+(7*2.15
TW Frame ) 20.55*0.1*0.05*1.05 0.108 Cum 105930.00 11440.44

2.75*2.15*0.4*0.02
TW French door shutter 5*1.05 0.062 0.062 Cum 105930.00 6567.66

Frame making and fixing 2.75*2.15 5.91 Sqm 800 4728.00

 French door Hard ware 2.75*2.15 5.92 Sqm 800.00 4736.00

M S Hold Fast 1 LS 100.00 100.00

Melamine Polish 2.75*2.15*2*0.8 9.46 Sqm 500 4730.00

Black Paint 1 LS 100 100.00

6 mm float glass 2.75*2.15*0.8 4.73 Sqm 591.8 2799.214

Glass beeding 2.15*7+2.75*8 37.05 Rmt 8.00 296.40

Architrive @ 16.5 / Rmt 2.75+2.15+2.15 7.05 Rmt 16.50 116.33

Fixing of Architrive 7.05 Rmt 5.00 35.25

Total Cost 35614.04

Cost / Sqm 6023.52

Cost / Sft 559.81

7 JOINERY - TW WINDOWS WITH 4MM FLOAT GLASS 15'8" x 5'0"

TW Frame 4.8+4.8+(11*1.5) 26.1*0.075*0.05*1.05 0.103 Cum 105930.00 10910.79

TW Widow shutter (0.45+1.5)*2*0.125 0.141 0.141 Cum 105930.00 14936.13

Frame making and fixing 4.8*1.5 7.2 Sqm 800 5760

Window with Hard ware 4.8*1.5 7.2 Sqm 800.00 5760

M S Hold Fast 1 LS 100.00 100.00

Melamine Polish 4.8*1.5*2*0.8 11.52 Sqm 500.00 5760

Black Paint 1 LS 50.00 50

4mm float glass 4.8*1.5*0.8 5.76 Sqm 430.40 2479.104

Glass beeding (0.3+1.35)*2*11 36.3 Rmt 8.00 290.4

Architrive @ 16.5 / Rmt (4.8+1.5)*2 12.6 Rmt 16.50 207.9

Fixing of Architrive 12.6 Rmt 5.00 63

Totlal Cost 46317.324

Cost / Sqm 6432.96

Cost / Sft 597.86