Proforma C: From Haryana Border Via Kishanpurgharam and Rajgarh
Proforma C: From Haryana Border Via Kishanpurgharam and Rajgarh
Proforma C: From Haryana Border Via Kishanpurgharam and Rajgarh
2. Package No:-
3. Name of the Road: From Patiala-Pehowa Road (Devigarh) To Haryana Border via KishanpurGharam and Rajgarh
4. Total Length (Km) - 11.04 In Built up area - 2.04 Km In Open Area - 9.00 Km
Yes NO
Whether road deteriorated due non maintenance
6. Estimated Cost Rs :
Normal Area
Cost sharing pattern for this road Special Area (90:10)
(60:40)
Item Total Cost in Rs. Average Cost per Km. Lakhs
Cost due to higher specification such as carriage way width, Higher 339.83
Axle load , Hard shoulders, Shifting of Utilities
State Share
b) Indicate the actual widths of the following for the proposed road In the Built Up Area (m) In the Open Area (m)
H- Habitation
MSH-6
ROAD
F-Facilities name
9 Name of Road :
Cross Section details
VDF factor as per IRC : SP 72 2015 2.86 0.34 0.31 0.02 2.86 0.34
Total VDF AADT X VDF factor 219.14 3.09 55.44 0.97 53.27 4.17 336.08
ESAL formula= To x 4811 x L
To = 336.08
L = 1
ESAL application
= 336.08 X 4811 X1 = 1616876
or 1.62 msa
b Traffic Details in case degisn is done as per IRC 37-2001 /IRC 37 :2012
A= Intitial traffic in the year of completion of construction in terms of the number of commericial vehicles per
day
D= Lane distribution factor
F= Vehicle damage factor
n= Design life in years
r= growth rate adopted %
N= The cumulative number of standard axles to be catered for the design in terms of msa
CVPD
A. Pavement Components
Description of layer Thickness in mm Quantity Rate Rs Cost Rs.
Laying, rolling and consolidation rthe old material received from 688.22 372.13 256109
scarification.
Granular Sub base 1758.37 1,303.85 2292652
0
Soil + Aggregate Mix 0 0 0
0
WBM Gr -I I 75mm 2208.78 1,970.67 4352791
Surface Dressing
GSB 0
WBM/WMM 0
Dry lean concrete( DLC) 0
Concrete for Pavement (M30) 0
Total Cost of Concrete Pavement 0
B: C D Works
Location - Chainage ( Similar Type of CD's may be grouped Type of CD & their Nos Total Length of Culvert Cost in Rs.( in lacs)
together)
i Existing CD ( requiring repair)
Dismentling of CD Structure -22121
D. Pucca Side Drains (if Provided) Chainage Length Cost in Rs Average cost / m
(m)
From To
300x300mm L.S. 8235 8310 75
RS 8235 8280 45
L.S. 10260 10500 240 360 695160 1931
450x450mm L.S. 8270 8390 120
R.S 8240 8300 60
RS 8360 8440 80
L.S. 10460 10620 160 420 905940 2157
600x600mm L.S. 8390 8440 50
L.S. 10620 10720 100 150 408150 2721
Repair of Existing Drain R.S 8430 8450 20
R.S 8340 8380 40
8495 8610 115 175 251650 1438
Slab for Drains 149.00 244548 1641
Total cost of side drains works 2505448
E. Road Logo, other Road Furniture including Road safety signs
Number Cost in Rs Average cost / km
Number of Boards 221 779537 70610
Road Studs 1423 415450 37631
Road Marking with thermoplastic Sqm 2260.55 1371770 124255
Rumble strips 3.00 29642 2685
Boundary Pillers 71.00 73605 6667
Total cost of road furniture 2670004 241848
F. Any other Provisions (Please Specify) Hard Shpulder with dry brick on edge flooring 14390.00 5446543 493346
DPR Preparation charges etc. 11.04 331200 30000
Total Cost of the Project (Rs) (Without GST) 78377788 7099437.32
GST 12% 9405334 851932.39
Total Cost of the Project (Rs) (With 12% GST) 87783122 7951369.71
13. Five Year Routine Maintenance
Year Cost in lakhs % Cost Cost /km
To be estimated as per provision of Operation Manual I 560489 0.64% 50769
II 795063 0.91% 72017
III 1294161 1.47% 117225
IV 1671454 1.90% 151400
V 2083241 2.37% 188699
Renewal coat after 5 years 8523300 9.71% 772038
Yes NO
14. Whether the road has Geometrics as per Rural Roads Manual RRM / Latest Circulars of NRIDA.
Yes No
15.Whether C.D.works / Protection works are provided as per RRM / Latest Circulars of NRIDA/ Respective Codes of IRC.
16.Does the Estimation Conform to Standard Rate Analysis and SSR generated for the current Phase
Vetted at NRIDA Year
Yes No
Counter Signatures of
Co-ordinator STA :
18 Is the Proposed Road entered on the OMMAS under PMGSY III proposal module:
(Data entries to be verified by STA before Clicking the Propopsal)
19 Have you satisfied yourself that the proposed road is a part of DRRP
20 Are you satisfied with the following
Engineering Surveys (L section, X section on A3 size paper must be verified)
Soil/ Material Investigation ( CBR, Density, LL, PI, Gradation to be verified)
Whether Traffic Surveys / count has been done by third party
Hydraulic Studies.
( Catchment for structures with more than 2 Vents to be verified from topo sheet. Location and requirement of all CD
structures to be verified from L section )
21 In case , Traffic is projected beyond T 7 Category and road designed using IRC 37 are you satisfied with the
reason given by PIU
Whether 3rd party Traffic verification / Axle load Surveys carried out on such roads designed with more than 1
MSA traffic and carriageway width of 5.5 m
22 In case, sub grade CBR is less than 5; has Soil Stabilisation etc. been proposed
23 Is the design of the following elements as per Rural Roads Manul / Circulars of NRIDA:
Is the design of flexible Pavement as per IRC 37 2018 and design of Rigid Pavement as per IRC SP:58- 2002.
Whether Road Safety Audit certificate attached in case of the proposed length is more than 5 Km
Certified that the Design and Estimation for the Proposed Road work are based on the data and SSR provided by PIU Engineers . The Proposal after final Correction is
entered on the OMMAS.The Propasal may be considered for clearance.
Date