Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Pelenio - Abm 12-A

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

BUSINESS CONSULTING COMPANY

Income Statement
December 31, 2015
Revenues: $ 82,500
Expenses:
Salaries expense $42,500
Supplies expense $1950
Rent expense $6000
Insurance expense $950
Advertising expense $250
Depreciation expense- equipment $900
Interest expense $450
Income tax expense $11,500
Total Expense $64500
Net Income $ 18000

BUSINESS CONSULTING COMPANY


Statement of Retained Earnings
December 31, 2015
Retained Earnings - Beg. $20 000
Plus: Net Income $18 000
Total $38,000
Less Dividends ($3000)
Retained Earnings – End $35 000
BUSINESS CONSULTING COMPANY
Balance Sheet
December 31, 2015
Assets:
Cash $ 85,550
Accounts receivable $ 4700
Prepaid Building rent $ 1,500
Unexpired insurance $3,600
Supplies $250
Equipment $9000
Accumulated depreciation – equipment $3,600 $ 5,400
Total assets: $ 101,000
Liabilities:
Notes Payable $5000
Accounts Payable $1,600
Salaries Payable $ 2000
Income Taxes Payable $3000
Unearned service revenue $4400
Total Liabilities: $16000
Equity:
Capital Stock $ 50,000
Retained Earnings $ 35,000
Total Liabilities and Equity: $ 101,000

You might also like