Beed City
Beed City
Beed City
ESTIMATE
Periodical Renewal to Kharwandi-
Rajuri- Beed- Parali-Gangakhed-Loha
NH 361 F Km 47/100 to 49/500 with
sublink connecting to NH-52 in the
state of Maharashtra.( Section Beed
1 Name of Work city Length = 10.1 km. )
2 Cost of work portion
3 Contengencies
4 Quality Controll Charges
5 Computerisation Charges
6 Centage charges
7 Fund head
AGREEMENT
0 Amount of Aggrement
1 Name of Agencies
2 Agreement No & Date
3 Date of work order
4 No & Date of Work order
5 Time Limit
6 Due date of Completion
7 No of Bill
8 Serial No & date of Previous bill
9 %age above/below
10 EMD
11 SD
12 1st Extension
13 2nd Extension
14 3rd Extension
15 Actual date of Completion
16 Last date of receipt of tender
17 Bill MB Ref
18 Bill Pages
19 M/ment MB Ref
20 Mments Pages
21 M/ments recorded by
22 SDO %age Check %age
23 AE 2 M/ment recording date
24 SDO %age Check adte
25 Date of
Actual date of commissioning
Completion
26 of work
27 Defect Liability period
28 Defect Liability period As per
Agreement
29 Date of start of Defect liability
period
30 Date of End of Defect liability Period
Escalation Bill
Percentage of Component
Date of Receipt of Tender
Date of Work Order
Cement Star Rate
Cement Basic Rate
Steel Star Rate
Steel Basic Rate
Bitumen Star Rate
Bitumen Basic Rate
Period Bills
Ist RA Bill
2nd RA Bill
3rd RA Bill
4th RA Bill
5th RA Bill
6th RA Bill
7th RA Bill
8th RA Bill
9th RA Bill
10th RA Bill
Office Estimate level
Sectional Engineer Engineer
N. H. Sub Division No. 4, Beed
National Highway Division, Latur
N. H. Circle , Aurangabad
P W National Highway Navi Mumbai
Indices
Percentage Jan Feb Mar Apr May Jun Jul
3.77 % 5 5 4
86.33 %
9.90 %
Actual 2 2 2
Actual
Actual
n Consumtion
GOVERNMENT OF MAHARASHTRA
DETAILED ESTIMATE
NAME OF WORK
FUND HEAD :-
MAJOR HEAD :-
MINOR HEAD :-
SERVICE HEAD :-
DEPTT HEAD :-
Estimate is framed in the office of the Executive Engineer.N H Division, Jalna for the probable
expenses to be incured in the work of--
b Extent of priliminary :- This highway start from its junction with Kharwandi
in state of Maharashtra & connecting
NavganRajuri ,Beed, Wadwani,Parali, Gangakhed
and terminating at its junction with Loha in the state
of Maharashtra. This Road is recently declared as
New National Highway No. 361F vide gazette no.
542E of Govt.of India dated 6 th February 2018. In
this highway stretch the wearing surface of
carriageway has mostly worn out. This is Beed city
lengh with NH sub link connect with Aurangabad at
Shivaji Chauk in beed city and Km 47+100 to 49+500
and Sub link connect with Solapur at Barshi Naka in
Beed city.
c Broad features showing the :- The existing road surface is badly damaged. This
existing position and road is recently upgraded to NH so this stretch needs
improvements desired immidiate renewal.
b) 50 mm thick D.B.M. :-
168.10
with 4.5 % bitumen content
c) 30 mm thick B.C.. :-
262.07
with 5.2 % bitumen content
d) Hard murrum side shoulder :-
32.21
Name of work
Periodical Renewal to Kharwandi-Rajuri- Beed- Parali-Gangakhed-Loha NH 361 F Km
47/100 to 49/500 with sublink connecting to NH-52 in the state of Maharashtra.
( Section Beed city Length = 10.1 km. )
2) Certified that the rates adopted in the Estimate are as per the sanctioned SSR of
Maharashtra State for year 2020-21 wef 01/10/2020.
4) Certified that leads for Materials provided in the Estimate are Minimum.
5) Certified that all the provisions made in the Estimate are as per latest instructions and
circulars.
1. Certified that the estimate is checked 100% arithmetically in the National Highway Division,
Jalna.
2. Certified that the rates adopted in the Estimate are as per the sanctioned SSR of Maharashtra
State for year 2020-21 wef 01/10/2020.
1) Certified that the Patches Proposed for B.M. are personally verified by me and necessary fill
up.
1) Introduction :
This highway start from its junction with NH-51 near Kharwandi in state of
Maharashtra & connecting NavganRajuri ,Beed, Wadwani,Parali, Gangaked and
terminating at its junction with Loha in the state of Maharashtra. This Road is recently
declared as New National Highway No. 361F vide gazette no. 542E of Govt.of India
dated6 th February 2018. This proposed highway stretch starts from its junction with NH
51 near Kharwandi and terminating at its junction with Loha . The details of length passing
through the districts are as follows.
S.r. .No. Chainage (KM) District in which length lies Maintenance circle
1 00+000 to Ahmednagar - 00+000 to National Highway Circle,
16+500 16+500 Aurangabad
2 16+500 to Beed - 16+500 to 144+500 National Highway Circle,
144+500 Aurangabad
3 144+500 to Parbhani - 144+500 to National Highway Circle,
190+00 190+00 Aurangabad
4 190+000 to Nanded - 190+000 to National Highway Circle,
210+000 210+000 Aurangabad
Most of the highway length is passes through Beed districts area. The highway
carries the interstate commercial goods traffic from Western Maharastra to Marathwada
and vice versa. The highway carries local passenger traffic and vehicles supplying
vegetable and horticultural products to Pune , Mumbai , Aurangabad and Solapur. The
highway carries local Sugercane and its product. . The length of 361 F from Km. 47/100 to
49/500 is passing through Beed city. Solapur - Dhule road NH-52 is going outside the
Beed city. To approach for 361 F from NH-52 from Aurangabad side and Solapur side , it
is necessary to connect this link road to 361 F. This link length is consider in this estimate
so that the both National Highway i.e. NH-361 F and NH-52 is interconnected to each
other. As per May 2019 traffic census, the traffic intensity in Beed disirict is as below.
GENERAL ABSTRACT
Say 657.21
Lakhs
ABSTRACT
S. Ref to
ITEM OF WORK QTY RATE UNIT AMOUNT
No. SSR
1 3.40 BITUMINOUS MACADAM: Proving and 780.00 5627.70 Cubic 4,389,606.00
laying bituminous macadam using Metre
crushed aggregates of Grading1,
premixed with bituminous binder,
transported to site with VTS, laid over a
previously prepared surface, finished to
the required grade, level, alignment, and
rolling to achieve the desired
compaction for 80/100 mm compacted
thickness with 3.4% using specified
grade of Bitumen.--USING Batch mix
type hot mix plant with out SCADA,
Sensor Paver, vibratory roller including
tack coat using VG10 @rate 3kg/10
sqm (Using VG-40 bulk bitumen rates
are considered to arrive at rates)
5 6.12a Road Marking with Hot Applied 3453.00 666.00 Squre 2,299,698.00
Thermoplastic Compound with metre
Reflectorizing Glass Beads on
Bituminous Surface - Providing and
laying of hot applied thermoplastic
compound 2.5 mm thick including
reflectorizing glass beads @ 250 gms
per sqm area, thickness of 2.5 mm is
exclusive of surface applied glass beads
as per IRC:35 .The finished surface to
be level, uniform and free from streaks
and holes.complete.
6 6.09 Supplying and Fixing of Molded Shank 1676.00 459.00 Numb 769,284.00
Raised Pavement Markers/Cat's Eye er
made of poly carbonate and ABS
moulded body and reflective panels with
micro prismatic lens capable of
providing total internal reflection of the
light entering the lens face and shall
support a load of 16000 kg tested in
accordance to ASTM D 4280 Type H
and complying to Specifications of
Category A of MORTH Circular No
RW/NH/33023/10-97 DO III, Dt.
11.06.1997. The height, width and
length shall not exceed 50 mm,100 mm
and 102+/-2 mm and with minimum
reflective area of 13 Sqcm on each side
and the slope to the base shall be 35+/-
5 degree. The strength of detachment of
the integrated cylindrical shanks, (of
diameter not less than 19+/-2 mm and
height not less than 30+/-2 mm) from
the body is to be a minimum value of
500 Kg. Fixing will be by drilling holes on
the road for the shanks to go in side,
without nails and using epoxy resin
based adhesive as per manufacturer's
recommendation and complete as
directed by the engineer.The contractor
shall submit a two year warranty for
satisfactory field performance including
stipulated retro-reflectance of the
reflecting panel, to the Engineer.
7 2.18 Excavation for catch / side water gutter 9700.00 73.00 Cubic 708,100.00
in all sorts of soils to the specified Metre
section including stacking the excavated
stuff in a regular bund and disposing of
unsuitable or excess stuff as directed all
sorts of soils.
TOTAL RS 54,404,544.40
SAY 54,404,544.00
km 0/0 to 3/250,7/500 to
5.450 1000.00 7.00 0.05 1907.50
8/200 and 8/600 to 10/100
km 6/900 to 7/500 0.600 1000.00 10.50 0.05 315.00
km 8/200 to 8/600 0.400 1000.00 12.00 0.05 240.00
km 3/250 to 4/200 and
1.550 1000.00 15.00 0.05 1162.50
6/300 to 6/900
Two lane length km 4/200
2 2.10 1000.00 7.50 0.05 1575.00
to 6/300
5200.00
Take 10% for pot holes 10% 5200.00 520.00
Take 5% for camber & profile correction 5% 5200.00 260.00
Total 780.00
km 0/0 to 3/250,7/500 to
5.450 1000.00 7.00 0.05 1907.50
8/200 and 8/600 to 10/100
km 6/900 to 7/500 0.600 1000.00 10.50 0.05 315.00
km 8/200 to 8/600 0.400 1000.00 12.00 0.05 240.00
km 3/250 to 4/200 and
1.550 1000.00 15.00 0.05 1162.50
6/300 to 6/900
two lane length 2 2.10 1000.00 7.50 0.05 1575.00
5200.00
Take 45% for sunken portion 45% 5200.00 Total 2340.00
No. CSR Description of Item No Length Breadth Height Quantity Tota
Ref l
Qty
km 0/0 to 3/250,7/500 to
5.450 1000.00 7.00 0.03 1144.50
8/200 and 8/600 to 10/100
km 6/900 to 7/500 0.600 1000.00 10.50 0.03 189.00
km 8/200 to 8/600 0.400 1000.00 12.00 0.03 144.00
km 3/250 to 4/200 and
1.550 1000.00 15.00 0.03 697.50
6/300 to 6/900
two lane length 2 2.10 1000.00 7.50 0.03 945.00
Total 3120.00
Add 5% for Junction & Bridge 0.05 3120.00 = 156.00
Total 3276.00
4 2.29a Providing, Laying, Spreading and compacting hard murum having PI < 6 in
including spreading in uniform layers on a prepared Surface & compacting
with Static roller having weight 8 to 10 MT including necassary artificial
watering, all materials, labour, machinery, guarding, barricating complete with
all leads & lifts of all materials etc. complete.
For side shoulders 2 10.10 1000.00 1.50 0.10 3030.00
Total 3030.00
5 6.12a
Road Marking with Hot Applied Thermoplastic Compound with Reflectorizing
Glass Beads on Bituminous Surface - Providing and laying of hot applied
thermoplastic compound 2.5 mm thick including reflectorizing glass beads @
250 gms per sqm area, thickness of 2.5 mm is exclusive of surface applied
glass beads as per IRC:35 .The finished surface to be level, uniform and free
from streaks and holes.complete.
7 2.18 Excavation for catch / side water gutter in all sorts of soils to the specified
section including stacking the excavated stuff in a regular bund and disposing
of unsuitable or excess stuff as directed all sorts of soils.
(1.5+0.5
2 4.85 1000.00 1.00 9700.00
)/2
Total 9700.00
Unit
Cubic
Metre
Cubic
Metre
Unit
Cubic
Metre
Cubic
Metre
sqm
Unit
Number
Cubic
Metre
Periodical Renewal to Kharwandi-Rajuri- Beed- Parali-Gangakhed-Loha NH 361 F
Km 47/100 to 49/500 with sublink connecting to NH-52 in the state of Maharashtra.
( Section Beed city Length = 10.1 km. )
Rate Analysis
RA NO 1
BITUMINOUS MACADAM: Proving and laying bituminous macadam using crushed
aggregates of Grading1, premixed with bituminous binder, transported to site with VTS,
laid over a previously prepared surface, finished to the required grade, level, alignment,
and rolling to achieve the desired compaction for 80/100 mm compacted thickness with
3.4% using specified grade of Bitumen.--USING Batch mix type hot mix plant with out
SCADA, Sensor Paver, vibratory roller including tack coat using VG10 @rate 3kg/10 sqm
(Using VG-40 bulk bitumen rates are considered to arrive at rates)
QUARRY CHART
Ahmednagar
NH-52
AVG LEAD FOR METAL QUARRY TO WORKSITE
Kolharwadi
Plant to work site (10.00) / 2 = 5.00 5.00 KM
49/500 Barshi Naka Quarry at Nalwandi off 5.00 KM 5.00 KM
NH-361 F
10.00
47/100 Stone quarry at Nalwandi off SAY 10.00 KM
5.00 KM
Shivaji
Chowk
Mumbai refinary 401.00 KM away.
Namalgaon
NH-52
1) Certifed that the proposed quarry have sufficient and good quality material
2) Certifed that the lead shown on shortest route
Periodical Renewal to Kharwandi-Rajuri- Beed- Parali-Gangakhed-Loha NH 361 F Km 47/100 to 49/500 with sublink connecting to NH-52
in the state of Maharashtra.( Section Beed city Length = 10.1 km. )
BC 30 mm tk
DBM 50mm tk
WMM 250 mm tk
GSB 150 mm tk Formation Width
9.00 M
Carriage way Width
H.M. Side Width 7.00M
Subgrade 500mm tk H.M. Side Width
Earth work 1.00
5% 3% 3% 5%
. 2:1 .1.5:1 .2 : 1
5% 5%
GL 1.50 M
( Not to Scale )
0.50 M
solapur Connect
Shivaji Chauk
TO Aurangabad
Barshi Naka
10
0
10+100
3+250
4+200
6+300
6+900
7+500
8+200
8+600
47+100
49+500
0+00
Km
7.50
2014 - 2015
2016 - 2017
2017 - 2018
2018 - 2019
2019 - 2020 Proposed Under Periodical Renewal of exisiting pavmement 7.00 m on Both Side of Four Laining
1 ) Widening
Executive Engineer,
2 )Strengthening
N.H. Sub Division No. 4, Beed
3 ) Special Repairs National Highway Division, Latur
4 ) P.R.