SCHEDULE OF MATERIAL FOR CONSTRUCTION OF DISPENSARY AT KITONGOJI KAKINDU AT

LUPEPO VILLAGE IN LUPEPO WARD

ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT No. 1: SUBSTRUCTURE (Provisional)

Site preparation

a Clear site of bushes, undergrowth, grass, small trees and the 1 Item 200,000.00 200,000.00
like including grubbing up their roots (376sm)
-
Excavate oversite average 150mm deep to remove vegetable
b soil and remove from site (376sm) 1 Item 200,000.00 200,000.00

Excavate foundation trench not exceedin 1.4 (64cm)

c 1 Item 200,000.00 200,000.00

EXCAVATION AND EARTHWORK -

Planking and strutting -
Earth backfilling, well rammed and consolidated around
J foundations 1 Item 100,000.00 100,000.00

To collection -
Hardcore -
200mm Bed leveled and blinded to receive polythene
K 13 Trip 120,000.00 1,560,000.00
membrane (measured separately) (302CM)
Soil sterilization -
Aldrin 0.50% solution applied at a rate of 7 litres per square
L metre to hardcore bed (209sm) 10 Liter 35,000.00 350,000.00

Ditto at rate of 8 litres per linear metre per 300mm depth per
M 235mm width to backfilling to one side of wall foundations 5 Liter 35,000.00 175,000.00
(50Lm)
Damp-proof membrane -

1000 Gauge polythene sheet damp -proof membrane; 200mm

N 1 roll 70,000.00 70,000.00
lapped joints (302sm)

To collection 2,855,000.00

CONCRETE WORK
Plain in situ concrete mix 1:3:6 grade "15" -
a Foundations -
Cement 18 bags 17,000.00 306,000.00
Sand 1 Trip 120,000.00 120,000.00
C.aggregate 1 Trip 250,000.00 250,000.00
-
b Steps and the like -
Cement 10 bags 17,000.00 170,000.00
Sand 1 Trip 120,000.00 120,000.00
C.aggregate 1 Trip 250,000.00 250,000.00
-

Page 1
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

c 100mm Bed (302Sm) -

Cement 130 bags 17,000.00 2,210,000.00
Sand 5 Trip 120,000.00 600,000.00
C.aggregate 5 Trip 250,000.00 1,250,000.00
-
Reinforced concrete grade "20" including vibrating
around reinforcement -

-
e Horzontal ring beam (3.14CM) -
Cement 25 bags 17,000.00 425,000.00
Sand 1 Trip 120,000.00 120,000.00
C.aggregate 1 Trip 250,000.00 250,000.00
-
Reinforcement -
-
High tensile hot rolled deformed steel bar reinforcement
to BS 4449:1969 Horizontal ring beam
-

F 12mm Bar (241kg) 50 roll 22,000.00 1,100,000.00

G 8mm Bar (80Kg) 24 roll 15,000.00 360,000.00
Sawn formwork to -
H Horzontal sides of ring beam beams (60Lm) 98 Pc 8,000.00 784,000.00
Vertical sides of risers; Over 150mm thick, not exceed 225
J mm thick(7lm) 28 Pc 8,000.00 224,000.00

WALLING -
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 Wall -

K 450mm Wall Stone foundation 28 Trip 100,000.00 2,800,000.00

Cement 103 bags 17,000.00 1,751,000.00
Sand 6 Trip 120,000.00 720,000.00
Damp proof courses -
Hessian based damp proof course to BS 743 type "5A"
L 230mm wide laid horizontally on blockwork (162Mm) 3 roll 80,000.00 240,000.00

Finishes -
In-situ finishing; mortar; cement and sand (1:3); render
-
external
230mm thick blockwall; 12mm thick plaster (101sm)
M -
Cement 6 bags 17,000.00 102,000.00
Sand 0.2 Trip 100,000.00 20,000.00
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 ditch around building and slab -

150mm Wall Stone 28 Trip 100,000.00 2,800,000.00

Cement 110 bags 17,000.00 1,870,000.00

Page 2
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Sand 6 Trip 120,000.00 720,000.00
wire mesh to support slab concrete and chember 5 pc 19,000.00 95,000.00
Prepare and apply two coats of black bituminous paint to
N rendered or concrete surfaces, externally (30sm) 16 Liter 6,000.00 96,000.00

To collection 19,753,000.00

COLLECTION
Page No. 8/8/1 2,855,000.00
Page No. 8/8/2 19,753,000.00

TOTAL, ELEMENT NO. 1 - SUBSTRUCTURE CARRIED TO 22,608,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No.2: WALLS
CONCRETE WORK
Blockwork -
-
Solid burnt brick bedded and jointed in cement mortar
(1:4) (387sm) -

a 150mm Wall (412sm) 26 Trip 250,000.00 6,500,000.00

Cement 89 bags 17,000.00 1,513,000.00
Sand 5 Trip 120,000.00 600,000.00

TOTAL, ELEMENT NO. 2 - WALLS CARRIED TO 8,613,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No. 3 - 4 : DOORS AND WINDOW
EXTERNAL

Grill Window - 120cm x 160cm 2 Pcs 150,000 300,000.00

Grill Window - 150cm x 160cm 19 Pcs 200,000 3,800,000.00

Grill Doors - 120cm x 250cm 1 Pcs 450,000 450,000.00

Grill Door - 150cm x 2500cm 2 Pcs 500,000 1,000,000.00

Allumium Window - 1200cm x 1600cm 2 Pcs 340,000 680,000.00

Allumium Window - 1500cm x 1600cm 19 Pcs 300,000 5,700,000.00

Door Frame - 90cm x 250cm 19 Pcs 190,000 3,610,000.00

Door shutter - 90cm x 210cm 19 Pcs 350,000 6,650,000.00

-

TOTAL, ELEMENT NO. 3 - 4 - DOORS AND 22,190,000.00

WINDOWS CARRIED TO SUMMARY OPERATING
THEATRE
ELEMENT No. 5: ROOFING

Page 3
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

28 Gauge Corrugated iron sheets as manufactured by

ALAF or other equal and approved lapped 150mm at
joints fixed to softwood purlins.

Roof covering sloping not exceeding 45 degrees from 84 Pc 174,900 14,691,600.00

a horizontal. (11m) IT5

28 Gauge Coruugated roofing accessories manufactured -

by ALAF or other equal and approved.
b Corrogete Iron sheet Dragon 12 Pc 43,000 516,000.00
Roof structure. -

Sawn softwood pressure impregnated with preservative, -

c 50 x 100mm Rafter (217Lm) 75 Pc 5,000.00 375,000.00
d 50x75mm Purlins (provisional) (260Lm) 170 Pc 4,000.00 680,000.00

The following in sawn softwood roof trusses pressure -

impregnated with preservative.
e 50x100mm roof truss. (342Lm) 220 Pc 5,000.00 1,100,000.00

f 50 x 150mm DoubleTie beam (285Lm) 56 Pc 3,500.00 196,000.00

g 50x150mm Packing piece, 500mm long. 20 No 1,000.00 20,000.00
Prime quality mninga or other equal and approved -
hardwood.
h 20x250mm Fascia board. 22 Pc 12,000.00 264,000.00
i 50 x 75mm Brandering 313 Pc 5,000.00 1,565,000.00
kg 3,000.00 -
j 6mm Diameter bar casted in concrete to holdup truses.
k Gypsum board 8-10mm with fype tape (188sm) 110 Pc 22,000.00 2,420,000.00
l Gypsum cornece (254Lm) 80 Pc 6,000.00 480,000.00
j Fiber tape 6 roll 10,000.00 60,000.00

TOTAL, ELEMENT NO. 5 ROOFING CARRIED TO 22,367,600.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No. 6 - FINISHINGS

INTERNAL FINISHES
FLOOR FINISHES
In-situ finishings
Cement and sand (1:4) screeds and backings:

A 32mm Thick cement and sand screed receive Porcelain floor/ -

Granate tiles (measured separately). (202sm)
Cement 20 bags 15,000.00 300,000.00
Sand 1 Trip 100,000.00 100,000.00

40mm Thick cement and sand smooth screed to receive

B SM -
Epoxy Sheet / Heavy Duty PVC Floor Sheets finishes
(measured separately).
-

Page 4
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Tile slab or block finishings: -

400x400x8mm Thick granate floor tiles from approved

manufacturers or suppliers fixed with approved adhesive -
to backings (measured separately) to square jointed
pattern including an approved grouting to joints:
TERRAZO -
Aggregate 50 bag 9,500.00 475,000.00
PVC Strip 30 pc 1,500.00 45,000.00
Stone for terrazo 4 pc 30,000.00 120,000.00
Kifuu 1 pc 70,000.00 70,000.00
Terrazo mashine 1 item 600,000.00 600,000.00
Transport of material 1 item 250,000.00 250,000.00
Pollish 10 ltr 28,000.00 280,000.00
Cement 35 bags 17,000.00 595,000.00
Sand 1 Trip 120,000.00 120,000.00
-
C Horizontal flooring (90sm) 580 box 25,000.00 14,500,000.00
Cement 30 bags 17,000.00 510,000.00
Sand 1 Trip 90,000.00 90,000.00
Grout 40 box 3,000.00 120,000.00
Specer 15 box 5,000.00 75,000.00
D Skirting, 100mm wide with rounded coved (115m) 196 Pc 2,500.00 490,000.00
Cement 15 bags 15,000.00 225,000.00
Sand 1 Trip 120,000.00 120,000.00
WALL FINISHES -
Internal plastering in two coats steel trowelled to a smooth
-
finish
Cement and sand (1:4) backings keyed to receive ceramic
wall tiles (tiles measured separately). -

F 15mm To walls (183sm) SM 6,000.00 -

Cement and sand (1:4) Internal with approved plasticiser
G in two coats steel trowelled to a smooth finish (5mm To -
walls 629sm)

Cement 62 bags 17,000.00 1,054,000.00

Sand 4 Trip 120,000.00 432,000.00
White cement 8 bags 35,000.00 280,000.00
Eluminatio paint (white) 14 ltr 35,000.00 490,000.00
External cement and sand (1:4) rendering with approved
plasticiser in two coats steel trowelled to a smooth finish
H -
(15mm To walls 145sm)

Cement 14 bags 17,000.00 238,000.00

Sand 1 Trip 120,000.00 120,000.00
White cement 5 bags 35,000.00 175,000.00
Eluminatio paint (white) 9 ltr 35,000.00 315,000.00

Page 5
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

To collection 21,789,000.00

Tiles, slab or block finishings

White glazed ceramic wall tiles with cushion edges to BS
1282 fixed to backing with adhesive and pointed with
white cement (282sm)

A 250 x 400 x 6mm Tiling to wall 2,820 Pc 2,500.00 7,050,000.00

Grout 15 box 3,500.00 52,500.00
Cement 38 bags 17,000.00 646,000.00
Sand 2 Trip 120,000.00 240,000.00
Specer 18 box 2,500.00 45,000.00
streps 38 Pc 4,000.00 152,000.00
To collection 8,185,500.00
COLLECTION
Page No. 8/8/11 21,789,000.00
Page No. 8/8/12 8,185,500.00
TOTAL, ELEMENT NO. 6- FINISHINGS CARRIED
TO SUMMARY OF BILL No. 2: OPERATING 29,974,500.00
THEATRE

ELEMENT NO. 7 - DECORATIONS

Internal work
Prepare and apply one thinned coat and two finishing
coats of silk paint to:

A Plastered walls (629m2) 160 liter 7,500.00 1,200,000

Prepare and prime only wood surfaces before fixing -
Frames and the like over 100 but not exceeding 200mm girth
B (167m) 8 liter 6,500.00 52,000

C Frames and the like over not exceeding 100mm girth LM -

Prepare , prime and apply one undercoat and two
finishing coats of gloss paint on wood surfaces -

D General surface (94m2) 16 liter 6,000.00 96,000

External work -
Prepare and apply one undercoat and two finishing coats
of acrylic anti-fungal paint to: -

E Rendered walls (145m2) 40 liter 7,500.00 300,000

TOTAL, ELEMENT NO. 7 DECORATIONS CARRIED TO 1,648,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE

ELEMENT No. 8: PLUMBING INSTALLATIONS

(Provisional)
Sanitary installations
Sanitary appliances

Page 6
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Supply and fix the following sanitary appliances
(Armitage Shanks references) including all connections
and fixing to floor or wall where necessary; Include also
for water supply, waste water disposal, gully trap up to
Inspection chamber and all other fittings

455 x 380 x 205mm White vitreous china washbasin, single

tapholes, chain stay hole washbasin pillar taps (Lever action)
A concealed wall hangers (pair) 1.25in waste with chain and 7 NO 300,000 2,100,000
plug; 1.25in metal bottle trap; 75mm seal

Stainless steel; Surgeon's Scrub Up Trough; size 1600mm

long; complete with 38mm straineer waste and all necessary
B 1 No 400,000 400,000
fittings to function; with trap cover; Reference No. SU-H2

Stainless Steel; combined Slop Hopper, Sink and work

surface; with hinged bucket grating; complete with all
C necessary fittings to function; Reference No. S6504 1 No 400,000 400,000

Supply and install sluice sink, stainless steel complete with all
D necessary fittings to function 1 NO 600,000 600,000

745 x 970 x 455mm White vitreous china low level WC suite

comprising of 9 litres capacity cistern for side supply internal
Fleeflo plastic syphon fitting and 12mm Microvalve HP\LP
E side supply ballvalve, internal overflow, plastic flush bend, 2 NO 200,000 400,000
simpla inlet connector and supports, chrome plated lever
plastic seat and cover, domex screws

Supply and install chromium plated shower with 15mm

F diameter supply pipe and control valve. Shower trays, white 4 NO 45,000.00 180,000
glazed fireclay.

Toilet roll holder screwed to tiled wall chrome plated finish

G with thief proof holder 2 NO 45,000.00 90,000

Mirror, special quality plate glass size 850 x 600 x 6mm thick
with alkali resistant coating one side, fixing with domex
H screws to background requiring plugging 4 NO 45,000.00 180,000

Soap dispenser 0302007 Clear view 306 x 122 x 126mm

1700ml capacity in clear plastic reservoir; hand push
J operation. 4 NO 80,000.00 320,000

Hand drier 0302004 ips evolve Guardian push button

K operation, plastic cassette unit, snap in mechanism high 2 NO 120,000.00 240,000
output 275 x 290 x 185mm.

TOTAL, ELEMENT NO. 8 - PLUMBING

INSTALLATIONS CARRIED OF BILL No. 2: 4,910,000
OPERATING THEATRE
ELEMENT NO. 7 : ELECTRICAL ENGINEERING
C/breaker 100A 1PH tronic no 1 50,000.00 50,000.00
Main switch 8way 1ph halves no 1 80,000.00 80,000.00
Square box metal double no 21 2,500.00 52,500.00

Page 7
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Square box metal single no 23 2,000.00 46,000.00

Wire 1.5mm euro type single r-3,b-3,y-3 roll 9 65,000.00 585,000.00
Wire 2.5mm euro type single r-2,b-2,y-2 roll 6 90,000.00 540,000.00
Bulb save 9w (LED) type no 7 7,000.00 49,000.00
Round box 4way no 30 500.00 15,000.00
Round box 1way no 6 500.00 3,000.00
Round cove no 36 400.00 14,400.00
Wire 10mm2 harmad 2core m 100 15,000.00 1,500,000.00
Socket switch double tronic no 21 10,000.00 210,000.00
Elble joint no 90 400.00 36,000.00
Switch 1way 1gang tronic no 18 4,000.00 72,000.00
Switch 2way 1gang tronic no 4 4,000.00 16,000.00
Earth lode copper no 1 80,000.00 80,000.00
Sole tape no 5 1,000.00 5,000.00
Cut out double no 1 45,000.00 45,000.00
Conduit pipe no 150 1,000.00 150,000.00
Tube light complete 4ft phillip's low double( LED Type) no 8 45,000.00 360,000.00
Tube light complete 4ft phillip's low single (LED Type) no 26 25,000.00 650,000.00
Lamp holder straight no 7 2,000.00 14,000.00
Earth wire 4mm2 m 20 3,000.00 60,000.00
Sadle cremp no 10 500 5,000.00
TO COLLECTION 4,637,900.00

ELEMENT NO.7 - ELECTRICAL INSTALLATION TO 4,637,900.00

CARRIED TO SUMMARY

SUMMARY

BILL NO. 2: OPERATING THEATRE BUILDING

Element No. 1: Labour works -

Element No. 1: Substructure 22,608,000.00

Labour 20% 4,521,600.00

TOTAL SUBSTRUCTURE 27,129,600.00
Element No. 2: Walls 8,613,000.00
Labour 20% 1,722,600.00
TOTAL WALLS 10,335,600.00
Element No. 3: Doors & Windows 22,190,000.00

Element No. 5: Roofing 22,367,600.00

Labour 20% 4,473,520.00

Page 8
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
TOTAL ROOFING 26,841,120.00
Element No. 6: Finishings 29,974,500.00
Labour 20% 5,994,900.00
TOTAL FINISHING 35,969,400.00
Element No. 7: Decorations 1,648,000.00
Labour 20% 329,600.00
TOTAL DECORATIONS 1,977,600.00
Element No. 8: Plumbing Installations 4,910,000.00
Labour 20% 982,000.00
TOTAL PLUMBING 5,892,000.00
ELEMENT NO.9 - ELECTRICAL INSTALLATION TO 4,637,900.00
Labour 20% 927,580.00
TOTAL ELECTRICAL INSTALLATION 5,565,480.00

SUB TOTAL : 135,900,800.00

SUPERVISION 2% 2,718,016.00

SUMMARY SUB TOTAL : CARRIED TO GENERAL 138,618,816.00

SUMMARY

MUHIMU

1 Mchoro uliotumika ni mdogo kulingana na michoro ya wizara ili zahanati iweze kutumika kuna umuhimu mchoro
ulioambatanishwa na makisio haya ukamilishwa

2 Jengo lililopo lina vyumba vinne hivyo bado vyumba tisa vya kutolea huduma za zahanati pia bado vyumba/ kijengo
cha mama na mtoto/ maternity rooom

3 Jengo lililopo ni sawa na 30% ya utekelezaji wa ujenzi wa zahanati hivyo kufanya kuhitajika Tsh. 85,000,000/= ili
kukamilisha ujenzi wa jengo zima

4 Kukiwepo na uchangiaji mzuri wa wananchi gharama za ujenzi zitapungua kwa kiasi kikubwa. Vifaa vya uchangiaji
kama mchanga mawe, mbao nguvu kazi gharama zitakuwa ndogo.

5 Haya makisio yameandaliwa kulingana na umbali wa upatikanaji wa vifaa vya ujenzi kama umbali wa upatikanaji wa
vifaa hivi utakuwa mfupi gharama zitapungua.

Page 9
SCHEDULE OF MATERIAL FOR CONSTRUCTION OF DISPENSARY AT SWAYA VILLAGE IN SWAYA
WARD
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT No. 1: SUBSTRUCTURE (Provisional)

Site preparation

a Clear site of bushes, undergrowth, grass, small trees and the 1 Item 400,000.00 400,000.00
like including grubbing up their roots (376sm)
-
Excavate oversite average 150mm deep to remove vegetable
b soil and remove from site (376sm) 1 Item 350,000.00 350,000.00

Excavate foundation trench not exceedin 1.4 (64cm)

c 1 Item 400,000.00 400,000.00

EXCAVATION AND EARTHWORK -

Planking and strutting -
Earth backfilling, well rammed and consolidated around
J foundations 1 Item 200,000.00 200,000.00

To collection -
Hardcore -
200mm Bed leveled and blinded to receive polythene
K membrane (measured separately) (302CM) 13 Trip 150,000.00 1,950,000.00
Soil sterilization -
Aldrin 0.50% solution applied at a rate of 7 litres per square
L metre to hardcore bed (209sm) 10 Liter 35,000.00 350,000.00

Ditto at rate of 8 litres per linear metre per 300mm depth per
M 235mm width to backfilling to one side of wall foundations 5 Liter 35,000.00 175,000.00
(50Lm)
Damp-proof membrane -

1000 Gauge polythene sheet damp -proof membrane; 200mm

N 1 roll 70,000.00 70,000.00
lapped joints (302sm)

To collection 3,895,000.00

CONCRETE WORK
Plain in situ concrete mix 1:3:6 grade "15" -
a Foundations -
Cement 18 bags 15,000.00 270,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1 Trip 270,000.00 270,000.00
-
b Steps and the like -
Cement 10 bags 15,000.00 150,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1 Trip 280,000.00 280,000.00

Page 10
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

-
c 100mm Bed (302Sm) -
Cement 130 bags 15,000.00 1,950,000.00
Sand 5 Trip 150,000.00 750,000.00
C.aggregate 7 Trip 280,000.00 1,960,000.00
-
Reinforced concrete grade "20" including vibrating
around reinforcement -

-
e Horzontal ring beam (3.14CM) -
Cement 25 bags 15,000.00 375,000.00
Sand 1 Trip 90,000.00 90,000.00
C.aggregate 1 Trip 250,000.00 250,000.00
-
Reinforcement -
-
High tensile hot rolled deformed steel bar reinforcement
to BS 4449:1969 Horizontal ring beam
-

F 12mm Bar (241kg) 50 roll 26,000.00 1,300,000.00

G 8mm Bar (80Kg) 24 roll 19,000.00 456,000.00
Sawn formwork to -
H Horzontal sides of ring beam beams (60Lm) 98 Pc 8,000.00 784,000.00
Vertical sides of risers; Over 150mm thick, not exceed 225
J mm thick(7lm) 28 Pc 8,000.00 224,000.00

WALLING -
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 Wall -

K 450mm Wall Stone foundation 28 Trip 90,000.00 2,520,000.00

Cement 103 bags 15,000.00 1,545,000.00
Sand 6 Trip 90,000.00 540,000.00
Damp proof courses -
Hessian based damp proof course to BS 743 type "5A"
L 230mm wide laid horizontally on blockwork (162Mm) 3 roll 75,000.00 225,000.00

Finishes -
In-situ finishing; mortar; cement and sand (1:3); render
-
external
230mm thick blockwall; 12mm thick plaster (101sm)
M -
Cement 6 bags 15,000.00 90,000.00
Sand 0.2 Trip 90,000.00 18,000.00
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 ditch around building and slab -

150mm Wall Stone 28 Trip 90,000.00 2,520,000.00

Page 11
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Cement 110 bags 15,000.00 1,650,000.00
Sand 6 Trip 90,000.00 540,000.00
wire mesh to support slab concrete and chember 5 pc 19,000.00 95,000.00
Prepare and apply two coats of black bituminous paint to
N rendered or concrete surfaces, externally (30sm) 16 Liter 6,000.00 96,000.00

To collection 19,248,000.00

COLLECTION
Page No. 8/8/1 3,895,000.00
Page No. 8/8/2 19,248,000.00

TOTAL, ELEMENT NO. 1 - SUBSTRUCTURE CARRIED TO 23,143,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No.2: WALLS
CONCRETE WORK
Blockwork -
-
Solid burnt brick bedded and jointed in cement mortar
(1:4) (387sm) -

a 150mm Wall (412sm) 26 Trip 250,000.00 6,500,000.00

Cement 89 bags 15,000.00 1,335,000.00
Sand 5 Trip 90,000.00 450,000.00

TOTAL, ELEMENT NO. 2 - WALLS CARRIED TO 8,285,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No. 3 - 4 : DOORS AND WINDOW
EXTERNAL

Grill Window - 60cm x 60cm 2 Pcs 45,000 90,000.00

300,000.00
Grill Window - 120cm x 160cm 2 Pcs 150,000
3,150,000.00
Grill Window - 150cm x 160cm 18 Pcs 175,000
1,350,000.00
Grill Doors - 120cm x 250cm 3 Pcs 450,000
1,000,000.00
Grill Door - 150cm x 2500cm 2 Pcs 500,000

Allumium Window - 600cm x 600cm 2 Pcs 135,000 270,000.00

680,000.00
Allumium Window - 1200cm x 1600cm 2 Pcs 340,000

Allumium Window - 1500cm x 1600cm 18 Pcs 350,000 6,300,000.00

Door Frame - 90cm x 250cm 19 Pcs 190,000 3,610,000.00

Door shutter - 90cm x 210cm 19 Pcs 350,000 6,650,000.00

-

Page 12
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

TOTAL, ELEMENT NO. 3 - 4 - DOORS AND 23,400,000.00

WINDOWS CARRIED TO SUMMARY OPERATING
THEATRE
ELEMENT No. 5: ROOFING

28 Gauge Corrugated iron sheets as manufactured by

ALAF or other equal and approved lapped 150mm at
joints fixed to softwood purlins.

Roof covering sloping not exceeding 45 degrees from 84 Pc 174,900 14,691,600.00

a horizontal. (11m) IT5

28 Gauge Coruugated roofing accessories manufactured -

by ALAF or other equal and approved.
b Corrogete Iron sheet Dragon 12 Pc 43,000 516,000.00
Roof structure. -

Sawn softwood pressure impregnated with preservative, -

c 50 x 100mm Rafter (217Lm) 75 Pc 5,000.00 375,000.00
d 50x75mm Purlins (provisional) (260Lm) 170 Pc 4,000.00 680,000.00

The following in sawn softwood roof trusses pressure -

impregnated with preservative.
e 50x100mm roof truss. (342Lm) 220 Pc 5,000.00 1,100,000.00

f 50 x 150mm DoubleTie beam (285Lm) 56 Pc 3,500.00 196,000.00

g 50x150mm Packing piece, 500mm long. 20 No 1,000.00 20,000.00
Prime quality mninga or other equal and approved -
hardwood.
h 20x250mm Fascia board. 22 Pc 12,000.00 264,000.00
i 50 x 75mm Brandering 313 Pc 5,000.00 1,565,000.00
kg 3,000.00 -
j 6mm Diameter bar casted in concrete to holdup truses.
k Gypsum board 8-10mm with fype tape (188sm) 110 Pc 22,000.00 2,420,000.00
l Gypsum cornece (254Lm) 80 Pc 6,000.00 480,000.00
j Fiber tape 6 roll 10,000.00 60,000.00

TOTAL, ELEMENT NO. 5 ROOFING CARRIED TO 22,367,600.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No. 6 - FINISHINGS

INTERNAL FINISHES
FLOOR FINISHES
In-situ finishings
Cement and sand (1:4) screeds and backings:

A 32mm Thick cement and sand screed receive Porcelain floor/ -

Granate tiles (measured separately). (202sm)
Cement 20 bags 15,000.00 300,000.00
Sand 1 Trip 90,000.00 90,000.00

Page 13
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

40mm Thick cement and sand smooth screed to receive

B SM -
Epoxy Sheet / Heavy Duty PVC Floor Sheets finishes
(measured separately).
-
Tile slab or block finishings: -

400x400x8mm Thick granate floor tiles from approved

manufacturers or suppliers fixed with approved adhesive -
to backings (measured separately) to square jointed
pattern including an approved grouting to joints:
TERRAZO -
Aggregate 50 bag 9,500.00 475,000.00
PVC Strip 30 pc 1,500.00 45,000.00
Stone for terrazo 4 pc 30,000.00 120,000.00
Kifuu 1 pc 70,000.00 70,000.00
Terrazo mashine 1 item 600,000.00 600,000.00
Transport of material 1 item 250,000.00 250,000.00
Pollish 10 ltr 28,000.00 280,000.00
Cement 35 bags 15,000.00 525,000.00
Sand 1 Trip 90,000.00 90,000.00
-
C Horizontal flooring (90sm) 580 box 25,000.00 14,500,000.00
Cement 30 bags 15,000.00 450,000.00
Sand 1 Trip 90,000.00 90,000.00
Grout 40 box 3,000.00 120,000.00
Specer 15 box 5,000.00 75,000.00
D Skirting, 100mm wide with rounded coved (115m) 196 Pc 2,500.00 490,000.00
Cement 15 bags 15,000.00 225,000.00
Sand 1 Trip 90,000.00 90,000.00
WALL FINISHES -
Internal plastering in two coats steel trowelled to a smooth
finish -
Cement and sand (1:4) backings keyed to receive ceramic
wall tiles (tiles measured separately). -

F 15mm To walls (183sm) SM 6,000.00 -

Cement and sand (1:4) Internal with approved plasticiser
G in two coats steel trowelled to a smooth finish (5mm To -
walls 629sm)

Cement 62 bags 15,000.00 930,000.00

Sand 4 Trip 90,000.00 324,000.00
White cement 8 bags 35,000.00 280,000.00
Eluminatio paint (white) 14 ltr 35,000.00 490,000.00
External cement and sand (1:4) rendering with approved
plasticiser in two coats steel trowelled to a smooth finish
H -
(15mm To walls 145sm)

Page 14
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Cement 14 bags 15,000.00 210,000.00
Sand 1 Trip 90,000.00 90,000.00
White cement 5 bags 35,000.00 175,000.00
Eluminatio paint (white) 9 ltr 38,000.00 342,000.00
To collection 21,336,000.00

Tiles, slab or block finishings

White glazed ceramic wall tiles with cushion edges to BS
1282 fixed to backing with adhesive and pointed with
white cement (282sm)

A 250 x 400 x 6mm Tiling to wall 2,820 Pc 4,000.00 11,280,000.00

Grout 15 box 6,000.00 90,000.00
Cement 38 bags 15,000.00 570,000.00
Sand 2 Trip 90,000.00 180,000.00
Specer 18 box 5,000.00 90,000.00
streps 38 Pc 7,000.00 266,000.00
To collection 12,476,000.00
COLLECTION
Page No. 8/8/11 21,336,000.00
Page No. 8/8/12 12,476,000.00
TOTAL, ELEMENT NO. 6- FINISHINGS CARRIED
TO SUMMARY OF BILL No. 2: OPERATING 33,812,000.00
THEATRE

ELEMENT NO. 7 - DECORATIONS

Internal work
Prepare and apply one thinned coat and two finishing
coats of silk paint to:

A Plastered walls (629m2) 160 liter 7,500.00 1,200,000

Prepare and prime only wood surfaces before fixing -
Frames and the like over 100 but not exceeding 200mm girth
B (167m) 8 liter 6,500.00 52,000

C Frames and the like over not exceeding 100mm girth LM -

Prepare , prime and apply one undercoat and two
finishing coats of gloss paint on wood surfaces -

D General surface (94m2) 16 liter 6,000.00 96,000

External work -
Prepare and apply one undercoat and two finishing coats
of acrylic anti-fungal paint to: -

E Rendered walls (145m2) 40 liter 7,500.00 300,000

TOTAL, ELEMENT NO. 7 DECORATIONS CARRIED TO 1,648,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE

Page 15
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT No. 8: PLUMBING INSTALLATIONS

(Provisional)
Sanitary installations
Sanitary appliances
Supply and fix the following sanitary appliances
(Armitage Shanks references) including all connections
and fixing to floor or wall where necessary; Include also
for water supply, waste water disposal, gully trap up to
Inspection chamber and all other fittings

455 x 380 x 205mm White vitreous china washbasin, single

tapholes, chain stay hole washbasin pillar taps (Lever action)
A concealed wall hangers (pair) 1.25in waste with chain and 7 NO 300,000 2,100,000
plug; 1.25in metal bottle trap; 75mm seal

Stainless steel; Surgeon's Scrub Up Trough; size 1600mm

long; complete with 38mm straineer waste and all necessary
B 1 No 400,000 400,000
fittings to function; with trap cover; Reference No. SU-H2

Stainless Steel; combined Slop Hopper, Sink and work

surface; with hinged bucket grating; complete with all
C necessary fittings to function; Reference No. S6504 1 No 400,000 400,000

Supply and install sluice sink, stainless steel complete with all
D necessary fittings to function 1 NO 600,000 600,000

745 x 970 x 455mm White vitreous china low level WC suite

comprising of 9 litres capacity cistern for side supply internal
Fleeflo plastic syphon fitting and 12mm Microvalve HP\LP
E side supply ballvalve, internal overflow, plastic flush bend, 2 NO 200,000 400,000
simpla inlet connector and supports, chrome plated lever
plastic seat and cover, domex screws

Supply and install chromium plated shower with 15mm

F diameter supply pipe and control valve. Shower trays, white 4 NO 45,000.00 180,000
glazed fireclay.

Toilet roll holder screwed to tiled wall chrome plated finish

G with thief proof holder 2 NO 45,000.00 90,000

Mirror, special quality plate glass size 850 x 600 x 6mm thick
with alkali resistant coating one side, fixing with domex
H screws to background requiring plugging 4 NO 45,000.00 180,000

Soap dispenser 0302007 Clear view 306 x 122 x 126mm

1700ml capacity in clear plastic reservoir; hand push
J operation. 4 NO 80,000.00 320,000

Hand drier 0302004 ips evolve Guardian push button

K operation, plastic cassette unit, snap in mechanism high 2 NO 120,000.00 240,000
output 275 x 290 x 185mm.

TOTAL, ELEMENT NO. 8 - PLUMBING

INSTALLATIONS CARRIED OF BILL No. 2: 4,910,000
OPERATING THEATRE

Page 16
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO. 7 : ELECTRICAL ENGINEERING

C/breaker 100A 1PH tronic no 1 50,000.00 50,000.00
Main switch 8way 1ph halves no 1 80,000.00 80,000.00
Square box metal double no 21 2,500.00 52,500.00
Square box metal single no 23 2,000.00 46,000.00
Wire 1.5mm euro type single r-3,b-3,y-3 roll 9 65,000.00 585,000.00
Wire 2.5mm euro type single r-2,b-2,y-2 roll 6 90,000.00 540,000.00
Bulb save 9w (LED) type no 7 7,000.00 49,000.00
Round box 4way no 30 500.00 15,000.00
Round box 1way no 6 500.00 3,000.00
Round cove no 36 400.00 14,400.00
Wire 10mm2 harmad 2core m 100 15,000.00 1,500,000.00
Socket switch double tronic no 21 10,000.00 210,000.00
Elble joint no 90 400.00 36,000.00
Switch 1way 1gang tronic no 18 4,000.00 72,000.00
Switch 2way 1gang tronic no 4 4,000.00 16,000.00
Earth lode copper no 1 80,000.00 80,000.00
Sole tape no 5 1,000.00 5,000.00
Cut out double no 1 45,000.00 45,000.00
Conduit pipe no 150 1,000.00 150,000.00
Tube light complete 4ft phillip's low double( LED Type) no 8 45,000.00 360,000.00
Tube light complete 4ft phillip's low single (LED Type) no 26 25,000.00 650,000.00
Lamp holder straight no 7 2,000.00 14,000.00
Earth wire 4mm2 m 20 3,000.00 60,000.00
Sadle cremp no 10 500 5,000.00
TO COLLECTION 4,637,900.00

ELEMENT NO.7 - ELECTRICAL INSTALLATION TO 4,637,900.00

CARRIED TO SUMMARY

SUMMARY

BILL NO. 2: OPERATING THEATRE BUILDING

Element No. 1: Labour works -

Element No. 1: Substructure 23,143,000.00

Labour 20% 4,628,600.00

TOTAL SUBSTRUCTURE 27,771,600.00
Element No. 2: Walls 8,285,000.00
Labour 20% 1,657,000.00
TOTAL WALLS 9,942,000.00

Page 17
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Element No. 3: Doors & Windows 23,400,000.00

Element No. 5: Roofing 22,367,600.00

Labour 20% 4,473,520.00
TOTAL ROOFING 26,841,120.00
Element No. 6: Finishings 33,812,000.00
Labour 20% 6,762,400.00
TOTAL FINISHING 40,574,400.00
Element No. 7: Decorations 1,648,000.00
Labour 20% 329,600.00
TOTAL DECORATIONS 1,977,600.00
Element No. 8: Plumbing Installations 4,910,000.00
Labour 20% 982,000.00
TOTAL PLUMBING 5,892,000.00
ELEMENT NO.9 - ELECTRICAL INSTALLATION TO 4,637,900.00
Labour 20% 927,580.00
TOTAL ELECTRICAL INSTALLATION 5,565,480.00

SUB TOTAL : 141,964,200.00

SUPERVISION 7% 9,937,494.00

SUMMARY SUB TOTAL : CARRIED TO GENERAL 151,901,694.00

SUMMARY

Page 18
 77,409,480.00
87,346,974.00

90M ITAWEZA KUKAMILISHA

64,554,720.00

Page 19
SCHEDULE OF MATERIAL FOR CONSTRUCTION OF DISPENSARY AT KIKOTA VILLAGE IN KIWIRA
WARD
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT No. 1: SUBSTRUCTURE (Provisional)

Site preparation

a Clear site of bushes, undergrowth, grass, small trees and the 1 Item 400,000.00 400,000.00
like including grubbing up their roots (376sm)
-
Excavate oversite average 150mm deep to remove vegetable
b soil and remove from site (376sm) 1 Item 350,000.00 350,000.00

Excavate foundation trench not exceedin 1.4 (64cm)

c 1 Item 400,000.00 400,000.00

EXCAVATION AND EARTHWORK -

Planking and strutting -
Earth backfilling, well rammed and consolidated around
J foundations 1 Item 200,000.00 200,000.00

To collection -
Hardcore -
200mm Bed leveled and blinded to receive polythene
K membrane (measured separately) (302CM) 13 Trip 150,000.00 1,950,000.00
Soil sterilization -
Aldrin 0.50% solution applied at a rate of 7 litres per square
L metre to hardcore bed (209sm) 10 Liter 35,000.00 350,000.00

Ditto at rate of 8 litres per linear metre per 300mm depth per
M 235mm width to backfilling to one side of wall foundations 5 Liter 35,000.00 175,000.00
(50Lm)
Damp-proof membrane -

1000 Gauge polythene sheet damp -proof membrane; 200mm

N 1 roll 70,000.00 70,000.00
lapped joints (302sm)

To collection 3,895,000.00

CONCRETE WORK
Plain in situ concrete mix 1:3:6 grade "15" -
a Foundations -
Cement 18 bags 15,000.00 270,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1 Trip 270,000.00 270,000.00
-
b Steps and the like -
Cement 10 bags 15,000.00 150,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1 Trip 280,000.00 280,000.00

Page 20
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

-
c 100mm Bed (302Sm) -
Cement 130 bags 15,000.00 1,950,000.00
Sand 5 Trip 150,000.00 750,000.00
C.aggregate 7 Trip 280,000.00 1,960,000.00
-
Reinforced concrete grade "20" including vibrating
around reinforcement -

-
e Horzontal ring beam (3.14CM) -
Cement 25 bags 15,000.00 375,000.00
Sand 1 Trip 90,000.00 90,000.00
C.aggregate 1 Trip 250,000.00 250,000.00
-
Reinforcement -
-
High tensile hot rolled deformed steel bar reinforcement
to BS 4449:1969 Horizontal ring beam
-

F 12mm Bar (241kg) 50 roll 26,000.00 1,300,000.00

G 8mm Bar (80Kg) 24 roll 19,000.00 456,000.00
Sawn formwork to -
H Horzontal sides of ring beam beams (60Lm) 98 Pc 8,000.00 784,000.00
Vertical sides of risers; Over 150mm thick, not exceed 225
J mm thick(7lm) 28 Pc 8,000.00 224,000.00

WALLING -
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 Wall -

K 450mm Wall Stone foundation 28 Trip 90,000.00 2,520,000.00

Cement 103 bags 15,000.00 1,545,000.00
Sand 6 Trip 90,000.00 540,000.00
Damp proof courses -
Hessian based damp proof course to BS 743 type "5A"
L 230mm wide laid horizontally on blockwork (162Mm) 3 roll 75,000.00 225,000.00

Finishes -
In-situ finishing; mortar; cement and sand (1:3); render
-
external
230mm thick blockwall; 12mm thick plaster (101sm)
M -
Cement 6 bags 15,000.00 90,000.00
Sand 0.2 Trip 90,000.00 18,000.00
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 ditch around building and slab -
150mm Wall Stone 28 Trip 90,000.00 2,520,000.00

Page 21
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Cement 110 bags 15,000.00 1,650,000.00
Sand 6 Trip 90,000.00 540,000.00
wire mesh to support slab concrete and chember 5 pc 19,000.00 95,000.00
Prepare and apply two coats of black bituminous paint to
N rendered or concrete surfaces, externally (30sm) 16 Liter 6,000.00 96,000.00

To collection 19,248,000.00

COLLECTION
Page No. 8/8/1 3,895,000.00
Page No. 8/8/2 19,248,000.00

TOTAL, ELEMENT NO. 1 - SUBSTRUCTURE CARRIED TO 23,143,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No.2: WALLS
CONCRETE WORK
Blockwork -
-
Solid burnt brick bedded and jointed in cement mortar
(1:4) (387sm) -

a 150mm Wall (412sm) 26 Trip 250,000.00 6,500,000.00

Cement 89 bags 15,000.00 1,335,000.00
Sand 5 Trip 90,000.00 450,000.00

TOTAL, ELEMENT NO. 2 - WALLS CARRIED TO 8,285,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No. 3 - 4 : DOORS AND WINDOW
EXTERNAL

Grill Window - 60cm x 60cm 2 Pcs 45,000 90,000.00

300,000.00
Grill Window - 120cm x 160cm 2 Pcs 150,000
3,150,000.00
Grill Window - 150cm x 160cm 18 Pcs 175,000
1,350,000.00
Grill Doors - 120cm x 250cm 3 Pcs 450,000
1,000,000.00
Grill Door - 150cm x 2500cm 2 Pcs 500,000

Allumium Window - 600cm x 600cm 2 Pcs 135,000 270,000.00

680,000.00
Allumium Window - 1200cm x 1600cm 2 Pcs 340,000

Allumium Window - 1500cm x 1600cm 18 Pcs 350,000 6,300,000.00

Door Frame - 90cm x 250cm 19 Pcs 190,000 3,610,000.00

Door shutter - 90cm x 210cm 19 Pcs 350,000 6,650,000.00

-

Page 22
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

TOTAL, ELEMENT NO. 3 - 4 - DOORS AND 23,400,000.00

WINDOWS CARRIED TO SUMMARY OPERATING
THEATRE
ELEMENT No. 5: ROOFING

28 Gauge Corrugated iron sheets as manufactured by

ALAF or other equal and approved lapped 150mm at
joints fixed to softwood purlins.

Roof covering sloping not exceeding 45 degrees from 84 Pc 174,900 14,691,600.00

a horizontal. (11m) IT5

28 Gauge Coruugated roofing accessories manufactured -

by ALAF or other equal and approved.
b Corrogete Iron sheet Dragon 12 Pc 43,000 516,000.00
Roof structure. -

Sawn softwood pressure impregnated with preservative, -

c 50 x 100mm Rafter (217Lm) 75 Pc 5,000.00 375,000.00
d 50x75mm Purlins (provisional) (260Lm) 170 Pc 4,000.00 680,000.00

The following in sawn softwood roof trusses pressure -

impregnated with preservative.
e 50x100mm roof truss. (342Lm) 220 Pc 5,000.00 1,100,000.00

f 50 x 150mm DoubleTie beam (285Lm) 56 Pc 3,500.00 196,000.00

g 50x150mm Packing piece, 500mm long. 20 No 1,000.00 20,000.00
Prime quality mninga or other equal and approved -
hardwood.
h 20x250mm Fascia board. 22 Pc 12,000.00 264,000.00
i 50 x 75mm Brandering 313 Pc 5,000.00 1,565,000.00
kg 3,000.00 -
j 6mm Diameter bar casted in concrete to holdup truses.
k Gypsum board 8-10mm with fype tape (188sm) 110 Pc 22,000.00 2,420,000.00
l Gypsum cornece (254Lm) 80 Pc 6,000.00 480,000.00
j Fiber tape 6 roll 10,000.00 60,000.00

TOTAL, ELEMENT NO. 5 ROOFING CARRIED TO 22,367,600.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No. 6 - FINISHINGS

INTERNAL FINISHES
FLOOR FINISHES
In-situ finishings
Cement and sand (1:4) screeds and backings:

A 32mm Thick cement and sand screed receive Porcelain floor/ -

Granate tiles (measured separately). (202sm)
Cement 20 bags 15,000.00 300,000.00
Sand 1 Trip 90,000.00 90,000.00

Page 23
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

40mm Thick cement and sand smooth screed to receive

B SM -
Epoxy Sheet / Heavy Duty PVC Floor Sheets finishes
(measured separately).
-
Tile slab or block finishings: -

400x400x8mm Thick granate floor tiles from approved

manufacturers or suppliers fixed with approved adhesive -
to backings (measured separately) to square jointed
pattern including an approved grouting to joints:
TERRAZO -
Aggregate 50 bag 9,500.00 475,000.00
PVC Strip 30 pc 1,500.00 45,000.00
Stone for terrazo 4 pc 30,000.00 120,000.00
Kifuu 1 pc 70,000.00 70,000.00
Terrazo mashine 1 item 600,000.00 600,000.00
Transport of material 1 item 250,000.00 250,000.00
Pollish 10 ltr 28,000.00 280,000.00
Cement 35 bags 15,000.00 525,000.00
Sand 1 Trip 90,000.00 90,000.00
-
C Horizontal flooring (90sm) 580 box 25,000.00 14,500,000.00
Cement 30 bags 15,000.00 450,000.00
Sand 1 Trip 90,000.00 90,000.00
Grout 40 box 3,000.00 120,000.00
Specer 15 box 5,000.00 75,000.00
D Skirting, 100mm wide with rounded coved (115m) 196 Pc 2,500.00 490,000.00
Cement 15 bags 15,000.00 225,000.00
Sand 1 Trip 90,000.00 90,000.00
WALL FINISHES -
Internal plastering in two coats steel trowelled to a smooth
finish -
Cement and sand (1:4) backings keyed to receive ceramic
wall tiles (tiles measured separately). -

F 15mm To walls (183sm) SM 6,000.00 -

Cement and sand (1:4) Internal with approved plasticiser
G in two coats steel trowelled to a smooth finish (5mm To -
walls 629sm)

Cement 62 bags 15,000.00 930,000.00

Sand 4 Trip 90,000.00 324,000.00
White cement 8 bags 35,000.00 280,000.00
Eluminatio paint (white) 14 ltr 35,000.00 490,000.00
External cement and sand (1:4) rendering with approved
plasticiser in two coats steel trowelled to a smooth finish
H -
(15mm To walls 145sm)

Page 24
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Cement 14 bags 15,000.00 210,000.00
Sand 1 Trip 90,000.00 90,000.00
White cement 5 bags 35,000.00 175,000.00
Eluminatio paint (white) 9 ltr 38,000.00 342,000.00
To collection 21,336,000.00

Tiles, slab or block finishings

White glazed ceramic wall tiles with cushion edges to BS
1282 fixed to backing with adhesive and pointed with
white cement (282sm)

A 250 x 400 x 6mm Tiling to wall 2,820 Pc 4,000.00 11,280,000.00

Grout 15 box 6,000.00 90,000.00
Cement 38 bags 15,000.00 570,000.00
Sand 2 Trip 90,000.00 180,000.00
Specer 18 box 5,000.00 90,000.00
streps 38 Pc 7,000.00 266,000.00
To collection 12,476,000.00
COLLECTION
Page No. 8/8/11 21,336,000.00
Page No. 8/8/12 12,476,000.00
TOTAL, ELEMENT NO. 6- FINISHINGS CARRIED
TO SUMMARY OF BILL No. 2: OPERATING 33,812,000.00
THEATRE

ELEMENT NO. 7 - DECORATIONS

Internal work
Prepare and apply one thinned coat and two finishing
coats of silk paint to:

A Plastered walls (629m2) 160 liter 7,500.00 1,200,000

Prepare and prime only wood surfaces before fixing -
Frames and the like over 100 but not exceeding 200mm girth
B (167m) 8 liter 6,500.00 52,000

C Frames and the like over not exceeding 100mm girth LM -

Prepare , prime and apply one undercoat and two
finishing coats of gloss paint on wood surfaces -

D General surface (94m2) 16 liter 6,000.00 96,000

External work -
Prepare and apply one undercoat and two finishing coats
of acrylic anti-fungal paint to: -

E Rendered walls (145m2) 40 liter 7,500.00 300,000

TOTAL, ELEMENT NO. 7 DECORATIONS CARRIED TO 1,648,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE

Page 25
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT No. 8: PLUMBING INSTALLATIONS

(Provisional)
Sanitary installations
Sanitary appliances
Supply and fix the following sanitary appliances
(Armitage Shanks references) including all connections
and fixing to floor or wall where necessary; Include also
for water supply, waste water disposal, gully trap up to
Inspection chamber and all other fittings

455 x 380 x 205mm White vitreous china washbasin, single

tapholes, chain stay hole washbasin pillar taps (Lever action)
A concealed wall hangers (pair) 1.25in waste with chain and 7 NO 300,000 2,100,000
plug; 1.25in metal bottle trap; 75mm seal

Stainless steel; Surgeon's Scrub Up Trough; size 1600mm

long; complete with 38mm straineer waste and all necessary
B 1 No 400,000 400,000
fittings to function; with trap cover; Reference No. SU-H2

Stainless Steel; combined Slop Hopper, Sink and work

surface; with hinged bucket grating; complete with all
C necessary fittings to function; Reference No. S6504 1 No 400,000 400,000

Supply and install sluice sink, stainless steel complete with all
D necessary fittings to function 1 NO 600,000 600,000

745 x 970 x 455mm White vitreous china low level WC suite

comprising of 9 litres capacity cistern for side supply internal
Fleeflo plastic syphon fitting and 12mm Microvalve HP\LP
E side supply ballvalve, internal overflow, plastic flush bend, 2 NO 200,000 400,000
simpla inlet connector and supports, chrome plated lever
plastic seat and cover, domex screws

Supply and install chromium plated shower with 15mm

F diameter supply pipe and control valve. Shower trays, white 4 NO 45,000.00 180,000
glazed fireclay.

Toilet roll holder screwed to tiled wall chrome plated finish

G with thief proof holder 2 NO 45,000.00 90,000

Mirror, special quality plate glass size 850 x 600 x 6mm thick
with alkali resistant coating one side, fixing with domex
H screws to background requiring plugging 4 NO 45,000.00 180,000

Soap dispenser 0302007 Clear view 306 x 122 x 126mm

1700ml capacity in clear plastic reservoir; hand push
J operation. 4 NO 80,000.00 320,000

Hand drier 0302004 ips evolve Guardian push button

K operation, plastic cassette unit, snap in mechanism high 2 NO 120,000.00 240,000
output 275 x 290 x 185mm.

TOTAL, ELEMENT NO. 8 - PLUMBING

INSTALLATIONS CARRIED OF BILL No. 2: 4,910,000
OPERATING THEATRE

Page 26
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO. 7 : ELECTRICAL ENGINEERING

C/breaker 100A 1PH tronic no 1 50,000.00 50,000.00
Main switch 8way 1ph halves no 1 80,000.00 80,000.00
Square box metal double no 21 2,500.00 52,500.00
Square box metal single no 23 2,000.00 46,000.00
Wire 1.5mm euro type single r-3,b-3,y-3 roll 9 65,000.00 585,000.00
Wire 2.5mm euro type single r-2,b-2,y-2 roll 6 90,000.00 540,000.00
Bulb save 9w (LED) type no 7 7,000.00 49,000.00
Round box 4way no 30 500.00 15,000.00
Round box 1way no 6 500.00 3,000.00
Round cove no 36 400.00 14,400.00
Wire 10mm2 harmad 2core m 100 15,000.00 1,500,000.00
Socket switch double tronic no 21 10,000.00 210,000.00
Elble joint no 90 400.00 36,000.00
Switch 1way 1gang tronic no 18 4,000.00 72,000.00
Switch 2way 1gang tronic no 4 4,000.00 16,000.00
Earth lode copper no 1 80,000.00 80,000.00
Sole tape no 5 1,000.00 5,000.00
Cut out double no 1 45,000.00 45,000.00
Conduit pipe no 150 1,000.00 150,000.00
Tube light complete 4ft phillip's low double( LED Type) no 8 45,000.00 360,000.00
Tube light complete 4ft phillip's low single (LED Type) no 26 25,000.00 650,000.00
Lamp holder straight no 7 2,000.00 14,000.00
Earth wire 4mm2 m 20 3,000.00 60,000.00
Sadle cremp no 10 500 5,000.00
TO COLLECTION 4,637,900.00

ELEMENT NO.7 - ELECTRICAL INSTALLATION TO 4,637,900.00

CARRIED TO SUMMARY

SUMMARY

BILL NO. 2: OPERATING THEATRE BUILDING

Element No. 1: Labour works -

Element No. 1: Substructure 23,143,000.00

Labour 20% 4,628,600.00

TOTAL SUBSTRUCTURE 27,771,600.00
Element No. 2: Walls 8,285,000.00
Labour 20% 1,657,000.00
TOTAL WALLS 9,942,000.00

Page 27
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Element No. 3: Doors & Windows 23,400,000.00

Element No. 5: Roofing 22,367,600.00

Labour 20% 4,473,520.00
TOTAL ROOFING 26,841,120.00
Element No. 6: Finishings 33,812,000.00
Labour 20% 6,762,400.00
TOTAL FINISHING 40,574,400.00
Element No. 7: Decorations 1,648,000.00
Labour 20% 329,600.00
TOTAL DECORATIONS 1,977,600.00
Element No. 8: Plumbing Installations 4,910,000.00
Labour 20% 982,000.00
TOTAL PLUMBING 5,892,000.00
ELEMENT NO.9 - ELECTRICAL INSTALLATION TO 4,637,900.00
Labour 20% 927,580.00
TOTAL ELECTRICAL INSTALLATION 5,565,480.00

SUB TOTAL : 141,964,200.00

SUPERVISION 7% 9,937,494.00

SUMMARY SUB TOTAL : CARRIED TO GENERAL 151,901,694.00

SUMMARY

Page 28
 SCHEDULE OF MATERIAL FOR CONSTRUCTION OF ROOMS AT SUMA DISPENSARY

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT No. 1: SUBSTRUCTURE (Provisional)

Site preparation

a Clear site of bushes, undergrowth, grass, small trees and the 1 Item 50,000.00 50,000.00
like including grubbing up their roots (376sm)
-
Excavate oversite average 150mm deep to remove vegetable
b soil and remove from site (127sm) 1 Item 80,000.00 80,000.00

Excavate foundation trench not exceedin 1.4 (24cm)

c 1 Item 120,000.00 120,000.00
EXCAVATION AND EARTHWORK -
Planking and strutting -
Earth backfilling, well rammed and consolidated around
J foundations 1 Item 80,000.00 80,000.00

To collection -
Hardcore -
150mm Bed leveled and blinded to receive polythene
K membrane (measured separately) (10CM) 2.5 Trip 150,000.00 375,000.00
Soil sterilization -
Aldrin 0.50% solution applied at a rate of 7 litres per square
L metre to hardcore bed (209sm) 1 Liter 35,000.00 35,000.00

Ditto at rate of 8 litres per linear metre per 300mm depth per
M 235mm width to backfilling to one side of wall foundations 1 Liter 35,000.00 35,000.00
(50Lm)
Damp-proof membrane -

1000 Gauge polythene sheet damp -proof membrane;

N 33 m 2,000.00 66,000.00
200mm lapped joints (302sm)

To collection 841,000.00

CONCRETE WORK
Plain in situ concrete mix 1:3:6 grade "15" -
-
c 100mm Bed (67Sm) -
Cement 29 bags 15,000.00 435,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1.6 Trip 280,000.00 448,000.00
-
FOUNDATON- WALLING -
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 Wall -

Page 29
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

K 450mm Wall Stone foundation 6 Trip 150,000.00 900,000.00

Cement 34 bags 15,000.00 510,000.00
Sand 2 Trip 150,000.00 300,000.00
Damp proof courses -
Hessian based damp proof course to BS 743 type "5A"
L 230mm wide laid horizontally on blockwork (44Mm) 0.5 roll 75,000.00 37,500.00

Finishes -
In-situ finishing; mortar; cement and sand (1:3); render
-
external
230mm thick blockwall; 12mm thick plaster (101sm)
M -
Cement 3 bags 15,000.00 45,000.00
Sand 0.3 Trip 150,000.00 45,000.00
Prepare and apply two coats of black bituminous paint to
N rendered or concrete surfaces, externally (30sm) 8 Liter 6,000.00 48,000.00

To collection 2,918,500.00

COLLECTION
Page No. 8/8/1 841,000.00
Page No. 8/8/2 2,918,500.00

TOTAL, ELEMENT NO. 1 - SUBSTRUCTURE CARRIED TO 3,759,500.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No.2: WALLS
CONCRETE WORK
Blockwork -
-
Solid burnt brick bedded and jointed in cement mortar
(1:4) (387sm) -

a 150mm Wall (132sm) 5 Trip 250,000.00 1,250,000.00

Cement 20 bags 15,000.00 300,000.00
Sand 1 Trip 150,000.00 150,000.00

-
High tensile hot rolled deformed steel bar reinforcement
b to BS 4449:1969 Horizontal ring beam -
12mm Bar (159kg) 15 roll 24,000.00 360,000.00
8mm Bar 9 roll 19,000.00 171,000.00
Sawn formwork to -
c Horzontal sides of ring beam beams (60Lm) 28 Pc 8,000.00 224,000.00
-

TOTAL, ELEMENT NO. 2 - WALLS CARRIED TO 2,455,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE

Page 30
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT No. 3 - 4 : DOORS AND WINDOW
EXTERNAL

Grill Window - 150cm x 150cm 4 Pcs 180,000 720,000.00

Grill Doors - 90cm x 250cm 3 Pcs 200,000 600,000.00

Allumium Window - 1500cm x 1500cm 5 Pcs 350,000 1,750,000.00

Door Frame - 90cm x 250cm 3 Pcs 170,000 510,000.00

Door shutter - 90cm x 210cm 3 Pcs 350,000 1,050,000.00

-

TOTAL, ELEMENT NO. 3 - 4 - DOORS AND 4,630,000.00

WINDOWS CARRIED TO SUMMARY OPERATING
THEATRE
ELEMENT No. 5: ROOFING

28 Gauge Corrugated iron sheets as manufactured by

ALAF or other equal and approved lapped 150mm at
joints fixed to softwood purlins.

Roof covering sloping not exceeding 45 degrees from 36 Pc 29,000 1,044,000.00

a horizontal. (10ft)
Ditto 18 Pc 21,000 378,000.00
b Ridge cap 6 Pc 8,000 48,000.00
Roof structure. -

Sawn softwood pressure impregnated with preservative, -

c 50 x 100mm Rafter 25 Pc 5,000.00 125,000.00
d 50x75mm Purlins (provisional) 36 Pc 4,000.00 144,000.00

The following in sawn softwood roof trusses pressure -

impregnated with preservative.
e 50x100mm roof truss. 45 Pc 5,500.00 247,500.00

f 50 x 150mm Tie beam 17 Pc 7,000.00 119,000.00

g 50x150mm Packing piece, 500mm long. 8 No 1,000.00 8,000.00
Prime quality mninga or other equal and approved -
hardwood.
h 20x250mm Fascia board. 10 Pc 12,000.00 120,000.00
i 50 x 75mm Brandering 80 Pc 5,000.00 400,000.00
4 pc
3,500.00 14,000.00
j 6mm Diameter bar casted in concrete to holdup truses.
k Gypsum board 8-10mm with fype tape 24 Pc 22,000.00 528,000.00
l Gypsum cornece 25 Pc 6,000.00 150,000.00
j Fiber tape 1 roll 10,000.00 10,000.00

TOTAL, ELEMENT NO. 5 ROOFING CARRIED TO 3,335,500.00

SUMMARY OF BILL No. 2: OPERATING THEATRE

Page 31
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT No. 6 - FINISHINGS

INTERNAL FINISHES
FLOOR FINISHES
In-situ finishings
Cement and sand (1:4) screeds and backings:

A 32mm Thick cement and sand screed receive Porcelain floor/ -

Granate tiles (measured separately). (202sm)
Cement 10 bags 15,000.00 150,000.00
Sand 1 Trip 150,000.00 150,000.00
-
Tile slab or block finishings: -

400x400x8mm Thick granate floor tiles from approved

manufacturers or suppliers fixed with approved adhesive -
to backings (measured separately) to square jointed
pattern including an approved grouting to joints:
-
C Horizontal flooring (90sm) 35 box 25,000.00 875,000.00
Cement 5 bags 15,000.00 75,000.00
Sand 1 Trip 150,000.00 150,000.00
Grout 5 pact 3,000.00 15,000.00
Specer 2 box 5,000.00 10,000.00
D Skirting, 100mm wide with rounded coved (115m) 99 Pc 3,000.00 297,000.00
Cement 4 bags 15,000.00 60,000.00
Sand 0.5 Trip 150,000.00 75,000.00
WALL FINISHES -
Internal & External plastering in two coats steel
trowelled to a smooth finish -
Cement and sand (1:4) Internal with approved plasticiser
G in two coats steel trowelled to a smooth finish -

Cement 30 bags 15,000.00 450,000.00

Sand 2 Trip 150,000.00 225,000.00
White cement 6 bags 35,000.00 210,000.00
Eluminatio paint (white) 3 ltr 35,000.00 105,000.00
To collection 2,547,000.00

COLLECTION
Page No. 8/8/11 2,547,000.00
Page No. 8/8/12
TOTAL, ELEMENT NO. 6- FINISHINGS CARRIED
TO SUMMARY OF BILL No. 2: OPERATING 2,547,000.00
THEATRE

ELEMENT NO. 7 - DECORATIONS

Page 32
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Internal work
Prepare and apply one thinned coat and two finishing
coats of silk paint to:

a Plastered walls (248m2) 60 liter 7,500.00 450,000

Prepare and prime only wood surfaces before fixing -
Prepare , prime and apply one undercoat and two
finishing coats of gloss paint on wood surfaces -

b General surface 4 liter 6,000.00 24,000

External work -

TOTAL, ELEMENT NO. 7 DECORATIONS CARRIED TO 474,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE

ELEMENT No. 8: PLUMBING INSTALLATIONS

(Provisional)
Sanitary installations
Sanitary appliances
Supply and fix the following sanitary appliances
(Armitage Shanks references) including all connections
and fixing to floor or wall where necessary; Include also
for water supply, waste water disposal, gully trap up to
Inspection chamber and all other fittings

455 x 380 x 205mm White vitreous china washbasin, single

tapholes, chain stay hole washbasin pillar taps (Lever action)
a concealed wall hangers (pair) 1.25in waste with chain and 3 NO 130,000 390,000
plug; 1.25in metal bottle trap; 75mm seal

Mirror, special quality plate glass size 850 x 600 x 6mm

thick with alkali resistant coating one side, fixing with
b domex screws to background requiring plugging 3 NO 45,000.00 135,000

TOTAL, ELEMENT NO. 8 - PLUMBING

INSTALLATIONS CARRIED OF BILL No. 2: 525,000
OPERATING THEATRE
ELEMENT NO. 7 : ELECTRICAL ENGINEERING
C/breaker 100A 1PH tronic no 1 50,000.00 50,000.00
Main switch 8way 1ph halves no 1 80,000.00 80,000.00
Square box metal double no 4 2,500.00 10,000.00
Square box metal single no 5 2,000.00 10,000.00
Wire 1.5mm euro type single r-1,b-1,y-1 roll 3 65,000.00 195,000.00
Wire 2.5mm euro type single r-1,b-1,y-1 roll 3 90,000.00 270,000.00
Bulb save 9w (LED) type no 7 7,000.00 49,000.00
Round box 4way no 6 500.00 3,000.00
Round box 1way no 4 500.00 2,000.00
Round cove no 6 400.00 2,400.00
Socket switch double tronic no 4 10,000.00 40,000.00
Elble joint no 4 400.00 1,600.00

Page 33
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Switch 1way 1gang tronic no 5 4,000.00 20,000.00

Switch 2way 1gang tronic no 1 4,000.00 4,000.00
Earth lode copper no 1 80,000.00 80,000.00
Sole tape no 2 1,000.00 2,000.00
Cut out double no 1 45,000.00 45,000.00
Conduit pipe no 50 1,000.00 50,000.00
Lamp holder straight no 7 2,000.00 14,000.00
Earth wire 4mm2 m 20 3,000.00 60,000.00
Sadle cremp no 10 500 5,000.00
TO COLLECTION 993,000.00

ELEMENT NO.7 - ELECTRICAL INSTALLATION TO 993,000.00

CARRIED TO SUMMARY

SUMMARY

BILL NO. 2: OPERATING THEATRE BUILDING

Element No. 1: Labour works -

Element No. 1: Substructure 3,759,500.00

Labour 20% 751,900.00

TOTAL SUBSTRUCTURE 4,511,400.00
Element No. 2: Walls 2,455,000.00
Labour 20% 491,000.00
TOTAL WALLS 2,946,000.00
Element No. 3: Doors & Windows 4,630,000.00

Element No. 5: Roofing 3,335,500.00

Labour 20% 667,100.00
TOTAL ROOFING 4,002,600.00
Element No. 6: Finishings 2,547,000.00
Labour 20% 509,400.00
TOTAL FINISHING 3,056,400.00
Element No. 7: Decorations 474,000.00
Labour 20% 94,800.00
TOTAL DECORATIONS 568,800.00
Element No. 8: Plumbing Installations 525,000.00
Labour 20% 105,000.00
TOTAL PLUMBING 630,000.00
ELEMENT NO.9 - ELECTRICAL INSTALLATION TO 993,000.00
Labour 20% 198,600.00

Page 34
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
TOTAL ELECTRICAL INSTALLATION 1,191,600.00

SUMMARY SUB TOTAL : BILL NO. 2 - OPERATING

THEATRE BUILDING CARRIED TO GENERAL 21,536,800.00
SUMMARY

Page 35
 SCHEDULE OF MATERIAL FOR CONSTRUCTION OF DISPENSARY AT MIBULA VILLAGE AT
KIWIRA WARD
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT No. 1: SUBSTRUCTURE (Provisional)

Site preparation

a Clear site of bushes, undergrowth, grass, small trees and the 1 Item 400,000.00 400,000.00
like including grubbing up their roots (376sm)
-
Excavate oversite average 150mm deep to remove vegetable
b soil and remove from site (376sm) 1 Item 350,000.00 350,000.00

Excavate foundation trench not exceedin 1.4 (64cm)

c 1 Item 400,000.00 400,000.00

EXCAVATION AND EARTHWORK -

Planking and strutting -
Earth backfilling, well rammed and consolidated around
J foundations 1 Item 200,000.00 200,000.00

To collection -
Hardcore -
200mm Bed leveled and blinded to receive polythene
K membrane (measured separately) (302CM) 13 Trip 150,000.00 1,950,000.00
Soil sterilization -
Aldrin 0.50% solution applied at a rate of 7 litres per square
L metre to hardcore bed (209sm) 10 Liter 35,000.00 350,000.00

Ditto at rate of 8 litres per linear metre per 300mm depth per
M 235mm width to backfilling to one side of wall foundations 5 Liter 35,000.00 175,000.00
(50Lm)
Damp-proof membrane -

1000 Gauge polythene sheet damp -proof membrane;

N 1 roll 70,000.00 70,000.00
200mm lapped joints (302sm)

To collection 3,895,000.00

CONCRETE WORK
Plain in situ concrete mix 1:3:6 grade "15" -
a Foundations -
Cement 18 bags 15,000.00 270,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1 Trip 270,000.00 270,000.00
-
b Steps and the like -
Cement 10 bags 15,000.00 150,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1 Trip 280,000.00 280,000.00

Page 36
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

-
c 100mm Bed (302Sm) -
Cement 130 bags 15,000.00 1,950,000.00
Sand 5 Trip 150,000.00 750,000.00
C.aggregate 7 Trip 280,000.00 1,960,000.00
-
Reinforced concrete grade "20" including vibrating
around reinforcement -

-
e Horzontal ring beam (3.14CM) -
Cement 25 bags 15,000.00 375,000.00
Sand 1 Trip 90,000.00 90,000.00
C.aggregate 1 Trip 250,000.00 250,000.00
-
Reinforcement -
-
High tensile hot rolled deformed steel bar reinforcement
to BS 4449:1969 Horizontal ring beam
-

F 12mm Bar (241kg) 50 roll 26,000.00 1,300,000.00

G 8mm Bar (80Kg) 24 roll 19,000.00 456,000.00
Sawn formwork to -
H Horzontal sides of ring beam beams (60Lm) 98 Pc 8,000.00 784,000.00
Vertical sides of risers; Over 150mm thick, not exceed 225
J mm thick(7lm) 28 Pc 8,000.00 224,000.00

WALLING -
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 Wall -

K 450mm Wall Stone foundation 28 Trip 90,000.00 2,520,000.00

Cement 103 bags 15,000.00 1,545,000.00
Sand 6 Trip 90,000.00 540,000.00
Damp proof courses -
Hessian based damp proof course to BS 743 type "5A"
L 230mm wide laid horizontally on blockwork (162Mm) 3 roll 75,000.00 225,000.00

Finishes -
In-situ finishing; mortar; cement and sand (1:3); render
-
external
230mm thick blockwall; 12mm thick plaster (101sm)
M -
Cement 6 bags 15,000.00 90,000.00
Sand 0.2 Trip 90,000.00 18,000.00
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 ditch around building and slab -
150mm Wall Stone 28 Trip 90,000.00 2,520,000.00

Page 37
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Cement 110 bags 15,000.00 1,650,000.00
Sand 6 Trip 90,000.00 540,000.00
wire mesh to support slab concrete and chember 5 pc 19,000.00 95,000.00
Prepare and apply two coats of black bituminous paint to
N rendered or concrete surfaces, externally (30sm) 16 Liter 6,000.00 96,000.00

To collection 19,248,000.00

COLLECTION
Page No. 8/8/1 3,895,000.00
Page No. 8/8/2 19,248,000.00

TOTAL, ELEMENT NO. 1 - SUBSTRUCTURE CARRIED TO 23,143,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No.2: WALLS
CONCRETE WORK
Blockwork -
-
Solid burnt brick bedded and jointed in cement mortar
(1:4) (387sm) -

a 150mm Wall (412sm) 26 Trip 250,000.00 6,500,000.00

Cement 89 bags 15,000.00 1,335,000.00
Sand 5 Trip 90,000.00 450,000.00

TOTAL, ELEMENT NO. 2 - WALLS CARRIED TO 8,285,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No. 3 - 4 : DOORS AND WINDOW
EXTERNAL

2 Pcs 45,000 90,000.00

Grill Window - 60cm x 60cm

300,000.00
Grill Window - 120cm x 160cm 2 Pcs 150,000

3,150,000.00
Grill Window - 150cm x 160cm 18 Pcs 175,000

1,350,000.00
Grill Doors - 120cm x 250cm 3 Pcs 450,000
1,000,000.00
Grill Door - 150cm x 2500cm 2 Pcs 500,000

Allumium Window - 600cm x 600cm 2 Pcs 135,000 270,000.00

680,000.00
Allumium Window - 1200cm x 1600cm 2 Pcs 340,000

6,300,000.00
Allumium Window - 1500cm x 1600cm 18 Pcs 350,000

Door Frame - 90cm x 250cm 19 Pcs 190,000 3,610,000.00

Page 38
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Door shutter - 90cm x 210cm 19 Pcs 350,000 6,650,000.00

-

TOTAL, ELEMENT NO. 3 - 4 - DOORS AND 23,400,000.00

WINDOWS CARRIED TO SUMMARY OPERATING
THEATRE
ELEMENT No. 5: ROOFING

28 Gauge Corrugated iron sheets as manufactured by

ALAF or other equal and approved lapped 150mm at
joints fixed to softwood purlins.

Roof covering sloping not exceeding 45 degrees from 84 Pc 174,900 14,691,600.00

a horizontal. (11m) IT5

28 Gauge Coruugated roofing accessories manufactured -

by ALAF or other equal and approved.
b Corrogete Iron sheet Dragon 12 Pc 43,000 516,000.00
Roof structure. -

Sawn softwood pressure impregnated with preservative, -

c 50 x 100mm Rafter (217Lm) 75 Pc 5,000.00 375,000.00
d 50x75mm Purlins (provisional) (260Lm) 170 Pc 4,000.00 680,000.00

The following in sawn softwood roof trusses pressure -

impregnated with preservative.
e 50x100mm roof truss. (342Lm) 220 Pc 5,000.00 1,100,000.00

f 50 x 150mm DoubleTie beam (285Lm) 56 Pc 3,500.00 196,000.00

g 50x150mm Packing piece, 500mm long. 20 No 1,000.00 20,000.00
Prime quality mninga or other equal and approved -
hardwood.
h 20x250mm Fascia board. 22 Pc 12,000.00 264,000.00
i 50 x 75mm Brandering 313 Pc 5,000.00 1,565,000.00
kg
3,000.00 -
j 6mm Diameter bar casted in concrete to holdup truses.
k Gypsum board 8-10mm with fype tape (188sm) 110 Pc 22,000.00 2,420,000.00
l Gypsum cornece (254Lm) 80 Pc 6,000.00 480,000.00
j Fiber tape 6 roll 10,000.00 60,000.00

TOTAL, ELEMENT NO. 5 ROOFING CARRIED TO 22,367,600.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No. 6 - FINISHINGS

INTERNAL FINISHES
FLOOR FINISHES
In-situ finishings
Cement and sand (1:4) screeds and backings:

A 32mm Thick cement and sand screed receive Porcelain floor/ -

Granate tiles (measured separately). (202sm)

Page 39
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Cement 20 bags 15,000.00 300,000.00
Sand 1 Trip 90,000.00 90,000.00

40mm Thick cement and sand smooth screed to receive

B SM -
Epoxy Sheet / Heavy Duty PVC Floor Sheets finishes
(measured separately).
-
Tile slab or block finishings: -

400x400x8mm Thick granate floor tiles from approved

manufacturers or suppliers fixed with approved adhesive -
to backings (measured separately) to square jointed
pattern including an approved grouting to joints:
TERRAZO -
Aggregate 50 bag 9,500.00 475,000.00
PVC Strip 30 pc 1,500.00 45,000.00
Stone for terrazo 4 pc 30,000.00 120,000.00
Kifuu 1 pc 70,000.00 70,000.00
Terrazo mashine 1 item 600,000.00 600,000.00
Transport of material 1 item 250,000.00 250,000.00
Pollish 10 ltr 28,000.00 280,000.00
Cement 35 bags 15,000.00 525,000.00
Sand 1 Trip 90,000.00 90,000.00
-
C Horizontal flooring (90sm) 580 box 25,000.00 14,500,000.00
Cement 30 bags 15,000.00 450,000.00
Sand 1 Trip 90,000.00 90,000.00
Grout 40 box 3,000.00 120,000.00
Specer 15 box 5,000.00 75,000.00
D Skirting, 100mm wide with rounded coved (115m) 196 Pc 2,500.00 490,000.00
Cement 15 bags 15,000.00 225,000.00
Sand 1 Trip 90,000.00 90,000.00
WALL FINISHES -
Internal plastering in two coats steel trowelled to a
smooth finish -
Cement and sand (1:4) backings keyed to receive ceramic
wall tiles (tiles measured separately). -

F 15mm To walls (183sm) SM 6,000.00 -

Cement and sand (1:4) Internal with approved plasticiser
G in two coats steel trowelled to a smooth finish (5mm To -
walls 629sm)

Cement 62 bags 15,000.00 930,000.00

Sand 4 Trip 90,000.00 324,000.00
White cement 8 bags 35,000.00 280,000.00
Eluminatio paint (white) 14 ltr 35,000.00 490,000.00

Page 40
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
External cement and sand (1:4) rendering with approved
plasticiser in two coats steel trowelled to a smooth finish
H -
(15mm To walls 145sm)

Cement 14 bags 15,000.00 210,000.00

Sand 1 Trip 90,000.00 90,000.00
White cement 5 bags 35,000.00 175,000.00
Eluminatio paint (white) 9 ltr 38,000.00 342,000.00
To collection 21,336,000.00

Tiles, slab or block finishings

White glazed ceramic wall tiles with cushion edges to BS
1282 fixed to backing with adhesive and pointed with
white cement (282sm)

A 250 x 400 x 6mm Tiling to wall 2,820 Pc 4,000.00 11,280,000.00

Grout 15 box 6,000.00 90,000.00
Cement 38 bags 15,000.00 570,000.00
Sand 2 Trip 90,000.00 180,000.00
Specer 18 box 5,000.00 90,000.00
streps 38 Pc 7,000.00 266,000.00
To collection 12,476,000.00
COLLECTION
Page No. 8/8/11 21,336,000.00
Page No. 8/8/12 12,476,000.00
TOTAL, ELEMENT NO. 6- FINISHINGS CARRIED
TO SUMMARY OF BILL No. 2: OPERATING 33,812,000.00
THEATRE

ELEMENT NO. 7 - DECORATIONS

Internal work
Prepare and apply one thinned coat and two finishing
coats of silk paint to:

A Plastered walls (629m2) 160 liter 7,500.00 1,200,000

Prepare and prime only wood surfaces before fixing -
Frames and the like over 100 but not exceeding 200mm girth
B (167m) 8 liter 6,500.00 52,000

C Frames and the like over not exceeding 100mm girth LM -

Prepare , prime and apply one undercoat and two
finishing coats of gloss paint on wood surfaces -

D General surface (94m2) 16 liter 6,000.00 96,000

External work -
Prepare and apply one undercoat and two finishing coats
of acrylic anti-fungal paint to: -

E Rendered walls (145m2) 40 liter 7,500.00 300,000

Page 41
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

TOTAL, ELEMENT NO. 7 DECORATIONS CARRIED TO 1,648,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE

ELEMENT No. 8: PLUMBING INSTALLATIONS

(Provisional)
Sanitary installations
Sanitary appliances
Supply and fix the following sanitary appliances
(Armitage Shanks references) including all connections
and fixing to floor or wall where necessary; Include also
for water supply, waste water disposal, gully trap up to
Inspection chamber and all other fittings

455 x 380 x 205mm White vitreous china washbasin, single

tapholes, chain stay hole washbasin pillar taps (Lever action)
A concealed wall hangers (pair) 1.25in waste with chain and 7 NO 300,000 2,100,000
plug; 1.25in metal bottle trap; 75mm seal

Stainless steel; Surgeon's Scrub Up Trough; size 1600mm

long; complete with 38mm straineer waste and all necessary
B 1 No 400,000 400,000
fittings to function; with trap cover; Reference No. SU-H2

Stainless Steel; combined Slop Hopper, Sink and work

surface; with hinged bucket grating; complete with all
C necessary fittings to function; Reference No. S6504 1 No 400,000 400,000

Supply and install sluice sink, stainless steel complete with

D all necessary fittings to function 1 NO 600,000 600,000

745 x 970 x 455mm White vitreous china low level WC suite

comprising of 9 litres capacity cistern for side supply
internal Fleeflo plastic syphon fitting and 12mm Microvalve
E HP\LP side supply ballvalve, internal overflow, plastic flush 2 NO 200,000 400,000
bend, simpla inlet connector and supports, chrome plated
lever plastic seat and cover, domex screws

Supply and install chromium plated shower with 15mm

F diameter supply pipe and control valve. Shower trays, white 4 NO 45,000.00 180,000
glazed fireclay.

Toilet roll holder screwed to tiled wall chrome plated finish

G with thief proof holder 2 NO 45,000.00 90,000

Mirror, special quality plate glass size 850 x 600 x 6mm

thick with alkali resistant coating one side, fixing with
H domex screws to background requiring plugging 4 NO 45,000.00 180,000

Soap dispenser 0302007 Clear view 306 x 122 x 126mm

1700ml capacity in clear plastic reservoir; hand push
J operation. 4 NO 80,000.00 320,000

Hand drier 0302004 ips evolve Guardian push button

K operation, plastic cassette unit, snap in mechanism high 2 NO 120,000.00 240,000
output 275 x 290 x 185mm.

Page 42
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

TOTAL, ELEMENT NO. 8 - PLUMBING

INSTALLATIONS CARRIED OF BILL No. 2: 4,910,000
OPERATING THEATRE
ELEMENT NO. 7 : ELECTRICAL ENGINEERING
C/breaker 100A 1PH tronic no 1 50,000.00 50,000.00
Main switch 8way 1ph halves no 1 80,000.00 80,000.00
Square box metal double no 21 2,500.00 52,500.00
Square box metal single no 23 2,000.00 46,000.00
Wire 1.5mm euro type single r-3,b-3,y-3 roll 9 65,000.00 585,000.00
Wire 2.5mm euro type single r-2,b-2,y-2 roll 6 90,000.00 540,000.00
Bulb save 9w (LED) type no 7 7,000.00 49,000.00
Round box 4way no 30 500.00 15,000.00
Round box 1way no 6 500.00 3,000.00
Round cove no 36 400.00 14,400.00
Wire 10mm2 harmad 2core m 100 15,000.00 1,500,000.00
Socket switch double tronic no 21 10,000.00 210,000.00
Elble joint no 90 400.00 36,000.00
Switch 1way 1gang tronic no 18 4,000.00 72,000.00
Switch 2way 1gang tronic no 4 4,000.00 16,000.00
Earth lode copper no 1 80,000.00 80,000.00
Sole tape no 5 1,000.00 5,000.00
Cut out double no 1 45,000.00 45,000.00
Conduit pipe no 150 1,000.00 150,000.00
Tube light complete 4ft phillip's low double( LED Type) no 8 45,000.00 360,000.00
Tube light complete 4ft phillip's low single (LED Type) no 26 25,000.00 650,000.00
Lamp holder straight no 7 2,000.00 14,000.00
Earth wire 4mm2 m 20 3,000.00 60,000.00
Sadle cremp no 10 500 5,000.00
TO COLLECTION 4,637,900.00

ELEMENT NO.7 - ELECTRICAL INSTALLATION TO 4,637,900.00

CARRIED TO SUMMARY

SUMMARY

BILL NO. 2: OPERATING THEATRE BUILDING

Element No. 1: Labour works -

Element No. 1: Substructure 23,143,000.00

Labour 20% 4,628,600.00

TOTAL SUBSTRUCTURE 27,771,600.00
Element No. 2: Walls 8,285,000.00

Page 43
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Labour 20% 1,657,000.00
TOTAL WALLS 9,942,000.00
Element No. 3: Doors & Windows 23,400,000.00

Element No. 5: Roofing 22,367,600.00

Labour 20% 4,473,520.00
TOTAL ROOFING 26,841,120.00
Element No. 6: Finishings 33,812,000.00
Labour 20% 6,762,400.00
TOTAL FINISHING 40,574,400.00
Element No. 7: Decorations 1,648,000.00
Labour 20% 329,600.00
TOTAL DECORATIONS 1,977,600.00
Element No. 8: Plumbing Installations 4,910,000.00
Labour 20% 982,000.00
TOTAL PLUMBING 5,892,000.00
ELEMENT NO.9 - ELECTRICAL INSTALLATION TO 4,637,900.00
Labour 20% 927,580.00
TOTAL ELECTRICAL INSTALLATION 5,565,480.00

SUB TOTAL : 141,964,200.00

SUPERVISION 7% 9,937,494.00

SUMMARY SUB TOTAL : CARRIED TO GENERAL 151,901,694.00

SUMMARY

Page 44
 SCHEDULE OF MATERIAL FOR CONSTRUCTION OF DISPENSARY AT ………..
VILLAGE…………... WARD
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT No. 1: SUBSTRUCTURE (Provisional)

Site preparation

a Clear site of bushes, undergrowth, grass, small trees and the 1 Item 400,000.00 400,000.00
like including grubbing up their roots (376sm)
-
Excavate oversite average 150mm deep to remove vegetable
b soil and remove from site (376sm) 1 Item 350,000.00 350,000.00

Excavate foundation trench not exceedin 1.4 (64cm)

c 1 Item 400,000.00 400,000.00

EXCAVATION AND EARTHWORK -

Planking and strutting -
Earth backfilling, well rammed and consolidated around
J foundations 1 Item 200,000.00 200,000.00

To collection -
Hardcore -
200mm Bed leveled and blinded to receive polythene
K membrane (measured separately) (302CM) 13 Trip 150,000.00 1,950,000.00
Soil sterilization -
Aldrin 0.50% solution applied at a rate of 7 litres per square
L metre to hardcore bed (209sm) 10 Liter 35,000.00 350,000.00

Ditto at rate of 8 litres per linear metre per 300mm depth per
M 235mm width to backfilling to one side of wall foundations 5 Liter 35,000.00 175,000.00
(50Lm)
Damp-proof membrane -

1000 Gauge polythene sheet damp -proof membrane;

N 1 roll 70,000.00 70,000.00
200mm lapped joints (302sm)

To collection 3,895,000.00

CONCRETE WORK
Plain in situ concrete mix 1:3:6 grade "15" -
a Foundations -
Cement 18 bags 15,000.00 270,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1 Trip 270,000.00 270,000.00
-
b Steps and the like -
Cement 10 bags 15,000.00 150,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1 Trip 280,000.00 280,000.00

Page 45
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

-
c 100mm Bed (302Sm) -
Cement 130 bags 15,000.00 1,950,000.00
Sand 5 Trip 150,000.00 750,000.00
C.aggregate 7 Trip 280,000.00 1,960,000.00
-
Reinforced concrete grade "20" including vibrating
around reinforcement -

-
e Horzontal ring beam (3.14CM) -
Cement 25 bags 15,000.00 375,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1 Trip 280,000.00 280,000.00
-
Reinforcement -
-
High tensile hot rolled deformed steel bar reinforcement
to BS 4449:1969 Horizontal ring beam
-

F 12mm Bar (241kg) 50 roll 24,000.00 1,200,000.00

G 8mm Bar (80Kg) 24 roll 19,000.00 456,000.00
Sawn formwork to -
H Horzontal sides of ring beam beams (60Lm) 98 Pc 8,000.00 784,000.00
Vertical sides of risers; Over 150mm thick, not exceed 225
J mm thick(7lm) 28 Pc 8,000.00 224,000.00

WALLING -
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 Wall -

K 450mm Wall Stone foundation 28 Trip 150,000.00 4,200,000.00

Cement 103 bags 15,000.00 1,545,000.00
Sand 6 Trip 150,000.00 900,000.00
Damp proof courses -
Hessian based damp proof course to BS 743 type "5A"
L 230mm wide laid horizontally on blockwork (162Mm) 3 roll 75,000.00 225,000.00

Finishes -
In-situ finishing; mortar; cement and sand (1:3); render
-
external
230mm thick blockwall; 12mm thick plaster (101sm)
M -
Cement 6 bags 15,000.00 90,000.00
Sand 0.2 Trip 150,000.00 30,000.00
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 ditch around building and slab -
150mm Wall Stone 28 Trip 130,000.00 3,640,000.00

Page 46
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Cement 110 bags 150,000.00 16,500,000.00
Sand 6 Trip 150,000.00 900,000.00
wire mesh to support slab concrete and chember 5 pc 19,000.00 95,000.00
Prepare and apply two coats of black bituminous paint to
N rendered or concrete surfaces, externally (30sm) 16 Liter 6,000.00 96,000.00

To collection 37,620,000.00

COLLECTION
Page No. 8/8/1 3,895,000.00
Page No. 8/8/2 37,620,000.00

TOTAL, ELEMENT NO. 1 - SUBSTRUCTURE CARRIED TO 41,515,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No.2: WALLS
CONCRETE WORK
Blockwork -
-
Solid burnt brick bedded and jointed in cement mortar
(1:4) (387sm) -

a 150mm Wall (412sm) 26 Trip 250,000.00 6,500,000.00

Cement 89 bags 15,000.00 1,335,000.00
Sand 5 Trip 150,000.00 750,000.00

TOTAL, ELEMENT NO. 2 - WALLS CARRIED TO 8,585,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No. 3 - 4 : DOORS AND WINDOW
EXTERNAL

2 Pcs 45,000 90,000.00

Grill Window - 60cm x 60cm

300,000.00
Grill Window - 120cm x 160cm 2 Pcs 150,000

3,150,000.00
Grill Window - 150cm x 160cm 18 Pcs 175,000

1,350,000.00
Grill Doors - 120cm x 250cm 3 Pcs 450,000
1,000,000.00
Grill Door - 150cm x 2500cm 2 Pcs 500,000

Allumium Window - 600cm x 600cm 2 Pcs 135,000 270,000.00

680,000.00
Allumium Window - 1200cm x 1600cm 2 Pcs 340,000

6,300,000.00
Allumium Window - 1500cm x 1600cm 18 Pcs 350,000

Door Frame - 90cm x 250cm 19 Pcs 190,000 3,610,000.00

Page 47
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Door shutter - 90cm x 210cm 19 Pcs 350,000 6,650,000.00

-

TOTAL, ELEMENT NO. 3 - 4 - DOORS AND 23,400,000.00

WINDOWS CARRIED TO SUMMARY OPERATING
THEATRE
ELEMENT No. 5: ROOFING

28 Gauge Corrugated iron sheets as manufactured by

ALAF or other equal and approved lapped 150mm at
joints fixed to softwood purlins.

Roof covering sloping not exceeding 45 degrees from 84 Pc 174,900 14,691,600.00

a horizontal. (11m) IT5

28 Gauge Coruugated roofing accessories manufactured -

by ALAF or other equal and approved.
b Corrogete Iron sheet Dragon 12 Pc 43,000 516,000.00
Roof structure. -

Sawn softwood pressure impregnated with preservative, -

c 50 x 100mm Rafter (217Lm) 75 Pc 5,000.00 375,000.00
d 50x75mm Purlins (provisional) (260Lm) 170 Pc 4,000.00 680,000.00

The following in sawn softwood roof trusses pressure -

impregnated with preservative.
e 50x100mm roof truss. (342Lm) 220 Pc 5,000.00 1,100,000.00

f 50 x 150mm DoubleTie beam (285Lm) 56 Pc 3,500.00 196,000.00

g 50x150mm Packing piece, 500mm long. 20 No 1,000.00 20,000.00
Prime quality mninga or other equal and approved -
hardwood.
h 20x250mm Fascia board. 22 Pc 12,000.00 264,000.00
i 50 x 75mm Brandering 313 Pc 5,000.00 1,565,000.00
kg
3,000.00 -
j 6mm Diameter bar casted in concrete to holdup truses.
k Gypsum board 8-10mm with fype tape (188sm) 110 Pc 22,000.00 2,420,000.00
l Gypsum cornece (254Lm) 80 Pc 6,000.00 480,000.00
j Fiber tape 6 roll 10,000.00 60,000.00

TOTAL, ELEMENT NO. 5 ROOFING CARRIED TO 22,367,600.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No. 6 - FINISHINGS

INTERNAL FINISHES
FLOOR FINISHES
In-situ finishings
Cement and sand (1:4) screeds and backings:

A 32mm Thick cement and sand screed receive Porcelain floor/ -

Granate tiles (measured separately). (202sm)

Page 48
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Cement 20 bags 15,000.00 300,000.00
Sand 1 Trip 150,000.00 150,000.00

40mm Thick cement and sand smooth screed to receive

B SM -
Epoxy Sheet / Heavy Duty PVC Floor Sheets finishes
(measured separately).
-
Tile slab or block finishings: -

400x400x8mm Thick granate floor tiles from approved

manufacturers or suppliers fixed with approved adhesive -
to backings (measured separately) to square jointed
pattern including an approved grouting to joints:
TERRAZO -
Aggregate 50 bag 9,500.00 475,000.00
PVC Strip 30 pc 1,500.00 45,000.00
Stone for terrazo 4 pc 30,000.00 120,000.00
Kifuu 1 pc 70,000.00 70,000.00
Terrazo mashine 1 item 600,000.00 600,000.00
Transport of material 1 item 250,000.00 250,000.00
Pollish 10 ltr 28,000.00 280,000.00
Cement 35 bags 15,000.00 525,000.00
Sand 1 Trip 150,000.00 150,000.00
-
C Horizontal flooring (90sm) 580 box 25,000.00 14,500,000.00
Cement 30 bags 15,000.00 450,000.00
Sand 1 Trip 150,000.00 150,000.00
Grout 40 box 3,000.00 120,000.00
Specer 15 box 5,000.00 75,000.00
D Skirting, 100mm wide with rounded coved (115m) 196 Pc 2,500.00 490,000.00
Cement 15 bags 15,000.00 225,000.00
Sand 1 Trip 150,000.00 150,000.00
WALL FINISHES -
Internal plastering in two coats steel trowelled to a
smooth finish -
Cement and sand (1:4) backings keyed to receive ceramic
wall tiles (tiles measured separately). -

F 15mm To walls (183sm) SM 6,000.00 -

Cement and sand (1:4) Internal with approved plasticiser
G in two coats steel trowelled to a smooth finish (5mm To -
walls 629sm)

Cement 62 bags 15,000.00 930,000.00

Sand 4 Trip 150,000.00 540,000.00
White cement 8 bags 35,000.00 280,000.00
Eluminatio paint (white) 14 ltr 35,000.00 490,000.00

Page 49
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
External cement and sand (1:4) rendering with approved
plasticiser in two coats steel trowelled to a smooth finish
H -
(15mm To walls 145sm)

Cement 14 bags 15,000.00 210,000.00

Sand 1 Trip 150,000.00 150,000.00
White cement 5 bags 35,000.00 175,000.00
Eluminatio paint (white) 9 ltr 38,000.00 342,000.00
To collection 21,792,000.00

Tiles, slab or block finishings

White glazed ceramic wall tiles with cushion edges to BS
1282 fixed to backing with adhesive and pointed with
white cement (282sm)

A 250 x 400 x 6mm Tiling to wall 2,820 Pc 4,000.00 11,280,000.00

Grout 15 box 6,000.00 90,000.00
Cement 38 bags 15,000.00 570,000.00
Sand 2 Trip 150,000.00 300,000.00
Specer 18 box 5,000.00 90,000.00
streps 38 Pc 7,000.00 266,000.00
To collection 12,596,000.00
COLLECTION
Page No. 8/8/11 21,792,000.00
Page No. 8/8/12 12,596,000.00
TOTAL, ELEMENT NO. 6- FINISHINGS CARRIED
TO SUMMARY OF BILL No. 2: OPERATING 34,388,000.00
THEATRE

ELEMENT NO. 7 - DECORATIONS

Internal work
Prepare and apply one thinned coat and two finishing
coats of silk paint to:

A Plastered walls (629m2) 160 liter 7,500.00 1,200,000

Prepare and prime only wood surfaces before fixing -
Frames and the like over 100 but not exceeding 200mm girth
B (167m) 8 liter 6,500.00 52,000

C Frames and the like over not exceeding 100mm girth LM -

Prepare , prime and apply one undercoat and two
finishing coats of gloss paint on wood surfaces -

D General surface (94m2) 16 liter 6,000.00 96,000

External work -
Prepare and apply one undercoat and two finishing coats
of acrylic anti-fungal paint to: -

E Rendered walls (145m2) 40 liter 7,500.00 300,000

Page 50
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

TOTAL, ELEMENT NO. 7 DECORATIONS CARRIED TO 1,648,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE

ELEMENT No. 8: PLUMBING INSTALLATIONS

(Provisional)
Sanitary installations
Sanitary appliances
Supply and fix the following sanitary appliances
(Armitage Shanks references) including all connections
and fixing to floor or wall where necessary; Include also
for water supply, waste water disposal, gully trap up to
Inspection chamber and all other fittings

455 x 380 x 205mm White vitreous china washbasin, single

tapholes, chain stay hole washbasin pillar taps (Lever action)
A concealed wall hangers (pair) 1.25in waste with chain and 7 NO 300,000 2,100,000
plug; 1.25in metal bottle trap; 75mm seal

Stainless steel; Surgeon's Scrub Up Trough; size 1600mm

long; complete with 38mm straineer waste and all necessary
B 1 No 400,000 400,000
fittings to function; with trap cover; Reference No. SU-H2

Stainless Steel; combined Slop Hopper, Sink and work

surface; with hinged bucket grating; complete with all
C necessary fittings to function; Reference No. S6504 1 No 400,000 400,000

Supply and install sluice sink, stainless steel complete with

D all necessary fittings to function 1 NO 600,000 600,000

745 x 970 x 455mm White vitreous china low level WC suite

comprising of 9 litres capacity cistern for side supply
internal Fleeflo plastic syphon fitting and 12mm Microvalve
E HP\LP side supply ballvalve, internal overflow, plastic flush 2 NO 200,000 400,000
bend, simpla inlet connector and supports, chrome plated
lever plastic seat and cover, domex screws

Supply and install chromium plated shower with 15mm

F diameter supply pipe and control valve. Shower trays, white 4 NO 45,000.00 180,000
glazed fireclay.

Toilet roll holder screwed to tiled wall chrome plated finish

G with thief proof holder 2 NO 45,000.00 90,000

Mirror, special quality plate glass size 850 x 600 x 6mm

thick with alkali resistant coating one side, fixing with
H domex screws to background requiring plugging 4 NO 45,000.00 180,000

Soap dispenser 0302007 Clear view 306 x 122 x 126mm

1700ml capacity in clear plastic reservoir; hand push
J operation. 4 NO 80,000.00 320,000

Hand drier 0302004 ips evolve Guardian push button

K operation, plastic cassette unit, snap in mechanism high 2 NO 120,000.00 240,000
output 275 x 290 x 185mm.

Page 51
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

TOTAL, ELEMENT NO. 8 - PLUMBING

INSTALLATIONS CARRIED OF BILL No. 2: 4,910,000
OPERATING THEATRE
ELEMENT NO. 7 : ELECTRICAL ENGINEERING
C/breaker 100A 1PH tronic no 1 50,000.00 50,000.00
Main switch 8way 1ph halves no 1 80,000.00 80,000.00
Square box metal double no 21 2,500.00 52,500.00
Square box metal single no 23 2,000.00 46,000.00
Wire 1.5mm euro type single r-3,b-3,y-3 roll 9 65,000.00 585,000.00
Wire 2.5mm euro type single r-2,b-2,y-2 roll 6 90,000.00 540,000.00
Bulb save 9w (LED) type no 7 7,000.00 49,000.00
Round box 4way no 30 500.00 15,000.00
Round box 1way no 6 500.00 3,000.00
Round cove no 36 400.00 14,400.00
Wire 10mm2 harmad 2core m 100 15,000.00 1,500,000.00
Socket switch double tronic no 21 10,000.00 210,000.00
Elble joint no 90 400.00 36,000.00
Switch 1way 1gang tronic no 18 4,000.00 72,000.00
Switch 2way 1gang tronic no 4 4,000.00 16,000.00
Earth lode copper no 1 80,000.00 80,000.00
Sole tape no 5 1,000.00 5,000.00
Cut out double no 1 45,000.00 45,000.00
Conduit pipe no 150 1,000.00 150,000.00
Tube light complete 4ft phillip's low double( LED Type) no 8 45,000.00 360,000.00
Tube light complete 4ft phillip's low single (LED Type) no 26 25,000.00 650,000.00
Lamp holder straight no 7 2,000.00 14,000.00
Earth wire 4mm2 m 20 3,000.00 60,000.00
Sadle cremp no 10 500 5,000.00
TO COLLECTION 4,637,900.00

ELEMENT NO.7 - ELECTRICAL INSTALLATION TO 4,637,900.00

CARRIED TO SUMMARY

SUMMARY

BILL NO. 2: OPERATING THEATRE BUILDING

Element No. 1: Labour works -

Element No. 1: Substructure 41,515,000.00

Labour 20% 8,303,000.00

TOTAL SUBSTRUCTURE 49,818,000.00
Element No. 2: Walls 8,585,000.00

Page 52
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Labour 20% 1,717,000.00
TOTAL WALLS 10,302,000.00
Element No. 3: Doors & Windows 23,400,000.00

Element No. 5: Roofing 22,367,600.00

Labour 20% 4,473,520.00
TOTAL ROOFING 26,841,120.00
Element No. 6: Finishings 34,388,000.00
Labour 20% 6,877,600.00
TOTAL FINISHING 41,265,600.00
Element No. 7: Decorations 1,648,000.00
Labour 20% 329,600.00
TOTAL DECORATIONS 1,977,600.00
Element No. 8: Plumbing Installations 4,910,000.00
Labour 20% 982,000.00
TOTAL PLUMBING 5,892,000.00
ELEMENT NO.9 - ELECTRICAL INSTALLATION TO 4,637,900.00
Labour 20% 927,580.00
TOTAL ELECTRICAL INSTALLATION 5,565,480.00

SUB TOTAL : 165,061,800.00

SUPERVISION 7% 11,554,326.00

SUMMARY SUB TOTAL : CARRIED TO GENERAL 176,616,126.00

SUMMARY

Page 53
 SCHEDULE OF MATERIAL FOR CONSTRUCTION OF ROOMS AT SUMA DISPENSARY

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT No. 1: SUBSTRUCTURE (Provisional)

Site preparation

a Clear site of bushes, undergrowth, grass, small trees and the 1 Item 50,000.00 50,000.00
like including grubbing up their roots (376sm)
-
Excavate oversite average 150mm deep to remove vegetable
b soil and remove from site (127sm) 1 Item 80,000.00 80,000.00

Excavate foundation trench not exceedin 1.4 (24cm)

c 1 Item 120,000.00 120,000.00
EXCAVATION AND EARTHWORK -
Planking and strutting -
Earth backfilling, well rammed and consolidated around
J foundations 1 Item 80,000.00 80,000.00

To collection -
Hardcore -
150mm Bed leveled and blinded to receive polythene
K membrane (measured separately) (10CM) 2.5 Trip 150,000.00 375,000.00
Soil sterilization -
Aldrin 0.50% solution applied at a rate of 7 litres per square
L metre to hardcore bed (209sm) 1 Liter 35,000.00 35,000.00

Ditto at rate of 8 litres per linear metre per 300mm depth per
M 235mm width to backfilling to one side of wall foundations 1 Liter 35,000.00 35,000.00
(50Lm)
Damp-proof membrane -

1000 Gauge polythene sheet damp -proof membrane;

N 33 m 2,000.00 66,000.00
200mm lapped joints (302sm)

To collection 841,000.00

CONCRETE WORK
Plain in situ concrete mix 1:3:6 grade "15" -
-
c 100mm Bed (67Sm) -
Cement 29 bags 15,000.00 435,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1.6 Trip 280,000.00 448,000.00
-
FOUNDATON- WALLING -
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 Wall -

Page 54
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

K 450mm Wall Stone foundation 6 Trip 150,000.00 900,000.00

Cement 34 bags 15,000.00 510,000.00
Sand 2 Trip 150,000.00 300,000.00
Damp proof courses -
Hessian based damp proof course to BS 743 type "5A"
L 230mm wide laid horizontally on blockwork (44Mm) 0.5 roll 75,000.00 37,500.00

Finishes -
In-situ finishing; mortar; cement and sand (1:3); render
-
external
230mm thick blockwall; 12mm thick plaster (101sm)
M -
Cement 3 bags 15,000.00 45,000.00
Sand 0.3 Trip 150,000.00 45,000.00
Prepare and apply two coats of black bituminous paint to
N rendered or concrete surfaces, externally (30sm) 8 Liter 6,000.00 48,000.00

To collection 2,918,500.00

COLLECTION
Page No. 8/8/1 841,000.00
Page No. 8/8/2 2,918,500.00

TOTAL, ELEMENT NO. 1 - SUBSTRUCTURE CARRIED TO 3,759,500.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No.2: WALLS
CONCRETE WORK
Blockwork -
-
Solid burnt brick bedded and jointed in cement mortar
(1:4) (387sm) -

a 150mm Wall (132sm) 5 Trip 250,000.00 1,250,000.00

Cement 20 bags 15,000.00 300,000.00
Sand 1 Trip 150,000.00 150,000.00

-
High tensile hot rolled deformed steel bar reinforcement
b to BS 4449:1969 Horizontal ring beam -
12mm Bar (159kg) 15 roll 24,000.00 360,000.00
8mm Bar 9 roll 19,000.00 171,000.00
Sawn formwork to -
c Horzontal sides of ring beam beams (60Lm) 28 Pc 8,000.00 224,000.00
-

TOTAL, ELEMENT NO. 2 - WALLS CARRIED TO 2,455,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE

Page 55
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT No. 3 - 4 : DOORS AND WINDOW
EXTERNAL

Grill Window - 150cm x 150cm 4 Pcs 180,000 720,000.00

Grill Doors - 120cm x 250cm 3 Pcs 200,000 600,000.00

Allumium Window - 1500cm x 1500cm 5 Pcs 350,000 1,750,000.00

Door Frame - 90cm x 250cm 3 Pcs 170,000 510,000.00

Door shutter - 90cm x 210cm 3 Pcs 350,000 1,050,000.00

-

TOTAL, ELEMENT NO. 3 - 4 - DOORS AND 4,630,000.00

WINDOWS CARRIED TO SUMMARY OPERATING
THEATRE
ELEMENT No. 5: ROOFING

28 Gauge Corrugated iron sheets as manufactured by

ALAF or other equal and approved lapped 150mm at
joints fixed to softwood purlins.

Roof covering sloping not exceeding 45 degrees from 36 Pc 29,000 1,044,000.00

a horizontal. (10ft)
Ditto 8ft 18 Pc 21,000 378,000.00
b Ridge cap 6 Pc 8,000 48,000.00
Roof structure. -

Sawn softwood pressure impregnated with preservative, -

c 50 x 100mm Rafter 25 Pc 5,000.00 125,000.00
d 50x75mm Purlins (provisional) 36 Pc 4,000.00 144,000.00

The following in sawn softwood roof trusses pressure -

impregnated with preservative.
e 50x100mm roof truss. 45 Pc 5,500.00 247,500.00

f 50 x 150mm Tie beam 17 Pc 7,000.00 119,000.00

g 50x150mm Packing piece, 500mm long. 8 No 1,000.00 8,000.00
Prime quality mninga or other equal and approved -
hardwood.
h 20x250mm Fascia board. 10 Pc 12,000.00 120,000.00
i 50 x 75mm Brandering 80 Pc 5,000.00 400,000.00
4 pc
3,500.00 14,000.00
j 6mm Diameter bar casted in concrete to holdup truses.
k Gypsum board 8-10mm with fype tape 24 Pc 22,000.00 528,000.00
l Gypsum cornece 25 Pc 6,000.00 150,000.00
j Fiber tape 1 roll 10,000.00 10,000.00

TOTAL, ELEMENT NO. 5 ROOFING CARRIED TO 3,335,500.00

SUMMARY OF BILL No. 2: OPERATING THEATRE

Page 56
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT No. 6 - FINISHINGS

INTERNAL FINISHES
FLOOR FINISHES
In-situ finishings
Cement and sand (1:4) screeds and backings:

A 32mm Thick cement and sand screed receive Porcelain floor/ -

Granate tiles (measured separately). (202sm)
Cement 10 bags 15,000.00 150,000.00
Sand 1 Trip 150,000.00 150,000.00
-
Tile slab or block finishings: -

400x400x8mm Thick granate floor tiles from approved

manufacturers or suppliers fixed with approved adhesive -
to backings (measured separately) to square jointed
pattern including an approved grouting to joints:
-
C Horizontal flooring (90sm) 35 box 25,000.00 875,000.00
Cement 5 bags 15,000.00 75,000.00
Sand 1 Trip 150,000.00 150,000.00
Grout 5 pact 3,000.00 15,000.00
Specer 2 box 5,000.00 10,000.00
D Skirting, 100mm wide with rounded coved (115m) 99 Pc 3,000.00 297,000.00
Cement 4 bags 15,000.00 60,000.00
Sand 0.5 Trip 150,000.00 75,000.00
WALL FINISHES -
Internal & External plastering in two coats steel
trowelled to a smooth finish -
Cement and sand (1:4) Internal with approved plasticiser
G in two coats steel trowelled to a smooth finish -

Cement 30 bags 15,000.00 450,000.00

Sand 2 Trip 150,000.00 225,000.00
White cement 6 bags 35,000.00 210,000.00
Eluminatio paint (white) 3 ltr 35,000.00 105,000.00
To collection 2,547,000.00

COLLECTION
Page No. 8/8/11 2,547,000.00
Page No. 8/8/12
TOTAL, ELEMENT NO. 6- FINISHINGS CARRIED
TO SUMMARY OF BILL No. 2: OPERATING 2,547,000.00
THEATRE

ELEMENT NO. 7 - DECORATIONS

Page 57
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Internal work
Prepare and apply one thinned coat and two finishing
coats of silk paint to:

a Plastered walls (248m2) 60 liter 7,500.00 450,000

Prepare and prime only wood surfaces before fixing -
Prepare , prime and apply one undercoat and two
finishing coats of gloss paint on wood surfaces -

b General surface 4 liter 6,000.00 24,000

External work -

TOTAL, ELEMENT NO. 7 DECORATIONS CARRIED TO 474,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE

ELEMENT No. 8: PLUMBING INSTALLATIONS

(Provisional)
Sanitary installations
Sanitary appliances
Supply and fix the following sanitary appliances
(Armitage Shanks references) including all connections
and fixing to floor or wall where necessary; Include also
for water supply, waste water disposal, gully trap up to
Inspection chamber and all other fittings

455 x 380 x 205mm White vitreous china washbasin, single

tapholes, chain stay hole washbasin pillar taps (Lever action)
a concealed wall hangers (pair) 1.25in waste with chain and 3 NO 130,000 390,000
plug; 1.25in metal bottle trap; 75mm seal

Mirror, special quality plate glass size 850 x 600 x 6mm

thick with alkali resistant coating one side, fixing with
b domex screws to background requiring plugging 3 NO 45,000.00 135,000

TOTAL, ELEMENT NO. 8 - PLUMBING

INSTALLATIONS CARRIED OF BILL No. 2: 525,000
OPERATING THEATRE
ELEMENT NO. 7 : ELECTRICAL ENGINEERING
C/breaker 100A 1PH tronic no 1 50,000.00 50,000.00
Main switch 8way 1ph halves no 1 80,000.00 80,000.00
Square box metal double no 4 2,500.00 10,000.00
Square box metal single no 5 2,000.00 10,000.00
Wire 1.5mm euro type single r-1,b-1,y-1 roll 3 65,000.00 195,000.00
Wire 2.5mm euro type single r-1,b-1,y-1 roll 3 90,000.00 270,000.00
Bulb save 9w (LED) type no 7 7,000.00 49,000.00
Round box 4way no 6 500.00 3,000.00
Round box 1way no 4 500.00 2,000.00
Round cove no 6 400.00 2,400.00
Socket switch double tronic no 4 10,000.00 40,000.00
Elble joint no 4 400.00 1,600.00

Page 58
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Switch 1way 1gang tronic no 5 4,000.00 20,000.00

Switch 2way 1gang tronic no 1 4,000.00 4,000.00
Earth lode copper no 1 80,000.00 80,000.00
Sole tape no 2 1,000.00 2,000.00
Cut out double no 1 45,000.00 45,000.00
Conduit pipe no 50 1,000.00 50,000.00
Lamp holder straight no 7 2,000.00 14,000.00
Earth wire 4mm2 m 20 3,000.00 60,000.00
Sadle cremp no 10 500 5,000.00
TO COLLECTION 993,000.00

ELEMENT NO.7 - ELECTRICAL INSTALLATION TO 993,000.00

CARRIED TO SUMMARY

SUMMARY

BILL NO. 2: OPERATING THEATRE BUILDING

Element No. 1: Labour works -

Element No. 1: Substructure 3,759,500.00

Labour 20% 751,900.00

TOTAL SUBSTRUCTURE 4,511,400.00
Element No. 2: Walls 2,455,000.00
Labour 20% 491,000.00
TOTAL WALLS 2,946,000.00
Element No. 3: Doors & Windows 4,630,000.00

Element No. 5: Roofing 3,335,500.00

Labour 20% 667,100.00
TOTAL ROOFING 4,002,600.00
Element No. 6: Finishings 2,547,000.00
Labour 20% 509,400.00
TOTAL FINISHING 3,056,400.00
Element No. 7: Decorations 474,000.00
Labour 20% 94,800.00
TOTAL DECORATIONS 568,800.00
Element No. 8: Plumbing Installations 525,000.00
Labour 20% 105,000.00
TOTAL PLUMBING 630,000.00
ELEMENT NO.9 - ELECTRICAL INSTALLATION TO 993,000.00
Labour 20% 198,600.00

Page 59
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
TOTAL ELECTRICAL INSTALLATION 1,191,600.00

SUMMARY SUB TOTAL : BILL NO. 2 - OPERATING

THEATRE BUILDING CARRIED TO GENERAL 21,536,800.00
SUMMARY

Page 60
SCHEDULE OF MATERIAL FOR CONSTRUCTION OF DISPENSARY AT BUSONA VILLAGE SUMA
WARD
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT No. 1: SUBSTRUCTURE (Provisional)

Site preparation

a Clear site of bushes, undergrowth, grass, small trees and the 1 Item 400,000.00 400,000.00
like including grubbing up their roots (376sm)
-
Excavate oversite average 150mm deep to remove vegetable
b soil and remove from site (376sm) 1 Item 350,000.00 350,000.00

Excavate foundation trench not exceedin 1.4 (64cm)

c 1 Item 400,000.00 400,000.00

EXCAVATION AND EARTHWORK -

Planking and strutting -
Earth backfilling, well rammed and consolidated around
J foundations 1 Item 200,000.00 200,000.00

To collection -
Hardcore -
200mm Bed leveled and blinded to receive polythene
K membrane (measured separately) (302CM) 13 Trip 150,000.00 1,950,000.00
Soil sterilization -
Aldrin 0.50% solution applied at a rate of 7 litres per square
L metre to hardcore bed (209sm) 10 Liter 35,000.00 350,000.00

Ditto at rate of 8 litres per linear metre per 300mm depth per
M 235mm width to backfilling to one side of wall foundations 5 Liter 35,000.00 175,000.00
(50Lm)
Damp-proof membrane -

1000 Gauge polythene sheet damp -proof membrane;

N 1 roll 70,000.00 70,000.00
200mm lapped joints (302sm)

To collection 3,895,000.00

CONCRETE WORK
Plain in situ concrete mix 1:3:6 grade "15" -
a Foundations -
Cement 18 bags 15,000.00 270,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1 Trip 270,000.00 270,000.00
-
b Steps and the like -
Cement 10 bags 15,000.00 150,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1 Trip 280,000.00 280,000.00

Page 61
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

-
c 100mm Bed (302Sm) -
Cement 130 bags 15,000.00 1,950,000.00
Sand 5 Trip 150,000.00 750,000.00
C.aggregate 7 Trip 280,000.00 1,960,000.00
-
Reinforced concrete grade "20" including vibrating
around reinforcement -

-
e Horzontal ring beam (3.14CM) -
Cement 25 bags 15,000.00 375,000.00
Sand 1 Trip 150,000.00 150,000.00
C.aggregate 1 Trip 280,000.00 280,000.00
-
Reinforcement -
-
High tensile hot rolled deformed steel bar reinforcement
to BS 4449:1969 Horizontal ring beam
-

F 12mm Bar (241kg) 50 roll 24,000.00 1,200,000.00

G 8mm Bar (80Kg) 24 roll 19,000.00 456,000.00
Sawn formwork to -
H Horzontal sides of ring beam beams (60Lm) 98 Pc 8,000.00 784,000.00
Vertical sides of risers; Over 150mm thick, not exceed 225
J mm thick(7lm) 28 Pc 8,000.00 224,000.00

WALLING -
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 Wall -

K 450mm Wall Stone foundation 28 Trip 150,000.00 4,200,000.00

Cement 103 bags 15,000.00 1,545,000.00
Sand 6 Trip 150,000.00 900,000.00
Damp proof courses -
Hessian based damp proof course to BS 743 type "5A"
L 230mm wide laid horizontally on blockwork (162Mm) 3 roll 75,000.00 225,000.00

Finishes -
In-situ finishing; mortar; cement and sand (1:3); render
-
external
230mm thick blockwall; 12mm thick plaster (101sm)
M -
Cement 6 bags 15,000.00 90,000.00
Sand 0.2 Trip 150,000.00 30,000.00
Solid stone masonry wall bedded and jointed in cement
mortar 1:3 ditch around building and slab -
150mm Wall Stone 28 Trip 130,000.00 3,640,000.00

Page 62
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Cement 110 bags 150,000.00 16,500,000.00
Sand 6 Trip 150,000.00 900,000.00
wire mesh to support slab concrete and chember 5 pc 19,000.00 95,000.00
Prepare and apply two coats of black bituminous paint to
N rendered or concrete surfaces, externally (30sm) 16 Liter 6,000.00 96,000.00

To collection 37,620,000.00

COLLECTION
Page No. 8/8/1 3,895,000.00
Page No. 8/8/2 37,620,000.00

TOTAL, ELEMENT NO. 1 - SUBSTRUCTURE CARRIED TO 41,515,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No.2: WALLS
CONCRETE WORK
Blockwork -
-
Solid burnt brick bedded and jointed in cement mortar
(1:4) (387sm) -

a 150mm Wall (412sm) 26 Trip 250,000.00 6,500,000.00

Cement 89 bags 15,000.00 1,335,000.00
Sand 5 Trip 150,000.00 750,000.00

TOTAL, ELEMENT NO. 2 - WALLS CARRIED TO 8,585,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No. 3 - 4 : DOORS AND WINDOW
EXTERNAL

2 Pcs 45,000 90,000.00

Grill Window - 60cm x 60cm

300,000.00
Grill Window - 120cm x 160cm 2 Pcs 150,000

3,150,000.00
Grill Window - 150cm x 160cm 18 Pcs 175,000

1,350,000.00
Grill Doors - 120cm x 250cm 3 Pcs 450,000
1,000,000.00
Grill Door - 150cm x 2500cm 2 Pcs 500,000

Allumium Window - 600cm x 600cm 2 Pcs 135,000 270,000.00

680,000.00
Allumium Window - 1200cm x 1600cm 2 Pcs 340,000

6,300,000.00
Allumium Window - 1500cm x 1600cm 18 Pcs 350,000

Door Frame - 90cm x 250cm 19 Pcs 190,000 3,610,000.00

Page 63
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Door shutter - 90cm x 210cm 19 Pcs 350,000 6,650,000.00

-

TOTAL, ELEMENT NO. 3 - 4 - DOORS AND 23,400,000.00

WINDOWS CARRIED TO SUMMARY OPERATING
THEATRE
ELEMENT No. 5: ROOFING

28 Gauge Corrugated iron sheets as manufactured by

ALAF or other equal and approved lapped 150mm at
joints fixed to softwood purlins.

Roof covering sloping not exceeding 45 degrees from 84 Pc 174,900 14,691,600.00

a horizontal. (11m) IT5

28 Gauge Coruugated roofing accessories manufactured -

by ALAF or other equal and approved.
b Corrogete Iron sheet Dragon 12 Pc 43,000 516,000.00
Roof structure. -

Sawn softwood pressure impregnated with preservative, -

c 50 x 100mm Rafter (217Lm) 75 Pc 5,000.00 375,000.00
d 50x75mm Purlins (provisional) (260Lm) 170 Pc 4,000.00 680,000.00

The following in sawn softwood roof trusses pressure -

impregnated with preservative.
e 50x100mm roof truss. (342Lm) 220 Pc 5,000.00 1,100,000.00

f 50 x 150mm DoubleTie beam (285Lm) 56 Pc 3,500.00 196,000.00

g 50x150mm Packing piece, 500mm long. 20 No 1,000.00 20,000.00
Prime quality mninga or other equal and approved -
hardwood.
h 20x250mm Fascia board. 22 Pc 12,000.00 264,000.00
i 50 x 75mm Brandering 313 Pc 5,000.00 1,565,000.00
kg
3,000.00 -
j 6mm Diameter bar casted in concrete to holdup truses.
k Gypsum board 8-10mm with fype tape (188sm) 110 Pc 22,000.00 2,420,000.00
l Gypsum cornece (254Lm) 80 Pc 6,000.00 480,000.00
j Fiber tape 6 roll 10,000.00 60,000.00

TOTAL, ELEMENT NO. 5 ROOFING CARRIED TO 22,367,600.00

SUMMARY OF BILL No. 2: OPERATING THEATRE
ELEMENT No. 6 - FINISHINGS

INTERNAL FINISHES
FLOOR FINISHES
In-situ finishings
Cement and sand (1:4) screeds and backings:

A 32mm Thick cement and sand screed receive Porcelain floor/ -

Granate tiles (measured separately). (202sm)

Page 64
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Cement 20 bags 15,000.00 300,000.00
Sand 1 Trip 150,000.00 150,000.00

40mm Thick cement and sand smooth screed to receive

B SM -
Epoxy Sheet / Heavy Duty PVC Floor Sheets finishes
(measured separately).
-
Tile slab or block finishings: -

400x400x8mm Thick granate floor tiles from approved

manufacturers or suppliers fixed with approved adhesive -
to backings (measured separately) to square jointed
pattern including an approved grouting to joints:
TERRAZO -
Aggregate 50 bag 9,500.00 475,000.00
PVC Strip 30 pc 1,500.00 45,000.00
Stone for terrazo 4 pc 30,000.00 120,000.00
Kifuu 1 pc 70,000.00 70,000.00
Terrazo mashine 1 item 600,000.00 600,000.00
Transport of material 1 item 250,000.00 250,000.00
Pollish 10 ltr 28,000.00 280,000.00
Cement 35 bags 15,000.00 525,000.00
Sand 1 Trip 150,000.00 150,000.00
-
C Horizontal flooring (90sm) 580 box 25,000.00 14,500,000.00
Cement 30 bags 15,000.00 450,000.00
Sand 1 Trip 150,000.00 150,000.00
Grout 40 box 3,000.00 120,000.00
Specer 15 box 5,000.00 75,000.00
D Skirting, 100mm wide with rounded coved (115m) 196 Pc 2,500.00 490,000.00
Cement 15 bags 15,000.00 225,000.00
Sand 1 Trip 150,000.00 150,000.00
WALL FINISHES -
Internal plastering in two coats steel trowelled to a
smooth finish -
Cement and sand (1:4) backings keyed to receive ceramic
wall tiles (tiles measured separately). -

F 15mm To walls (183sm) SM 6,000.00 -

Cement and sand (1:4) Internal with approved plasticiser
G in two coats steel trowelled to a smooth finish (5mm To -
walls 629sm)

Cement 62 bags 15,000.00 930,000.00

Sand 4 Trip 150,000.00 540,000.00
White cement 8 bags 35,000.00 280,000.00
Eluminatio paint (white) 14 ltr 35,000.00 490,000.00

Page 65
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
External cement and sand (1:4) rendering with approved
plasticiser in two coats steel trowelled to a smooth finish
H -
(15mm To walls 145sm)

Cement 14 bags 15,000.00 210,000.00

Sand 1 Trip 150,000.00 150,000.00
White cement 5 bags 35,000.00 175,000.00
Eluminatio paint (white) 9 ltr 38,000.00 342,000.00
To collection 21,792,000.00

Tiles, slab or block finishings

White glazed ceramic wall tiles with cushion edges to BS
1282 fixed to backing with adhesive and pointed with
white cement (282sm)

A 250 x 400 x 6mm Tiling to wall 2,820 Pc 4,000.00 11,280,000.00

Grout 15 box 6,000.00 90,000.00
Cement 38 bags 15,000.00 570,000.00
Sand 2 Trip 150,000.00 300,000.00
Specer 18 box 5,000.00 90,000.00
streps 38 Pc 7,000.00 266,000.00
To collection 12,596,000.00
COLLECTION
Page No. 8/8/11 21,792,000.00
Page No. 8/8/12 12,596,000.00
TOTAL, ELEMENT NO. 6- FINISHINGS CARRIED
TO SUMMARY OF BILL No. 2: OPERATING 34,388,000.00
THEATRE

ELEMENT NO. 7 - DECORATIONS

Internal work
Prepare and apply one thinned coat and two finishing
coats of silk paint to:

A Plastered walls (629m2) 160 liter 7,500.00 1,200,000

Prepare and prime only wood surfaces before fixing -
Frames and the like over 100 but not exceeding 200mm girth
B (167m) 8 liter 6,500.00 52,000

C Frames and the like over not exceeding 100mm girth LM -

Prepare , prime and apply one undercoat and two
finishing coats of gloss paint on wood surfaces -

D General surface (94m2) 16 liter 6,000.00 96,000

External work -
Prepare and apply one undercoat and two finishing coats
of acrylic anti-fungal paint to: -

E Rendered walls (145m2) 40 liter 7,500.00 300,000

Page 66
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

TOTAL, ELEMENT NO. 7 DECORATIONS CARRIED TO 1,648,000.00

SUMMARY OF BILL No. 2: OPERATING THEATRE

ELEMENT No. 8: PLUMBING INSTALLATIONS

(Provisional)
Sanitary installations
Sanitary appliances
Supply and fix the following sanitary appliances
(Armitage Shanks references) including all connections
and fixing to floor or wall where necessary; Include also
for water supply, waste water disposal, gully trap up to
Inspection chamber and all other fittings

455 x 380 x 205mm White vitreous china washbasin, single

tapholes, chain stay hole washbasin pillar taps (Lever action)
A concealed wall hangers (pair) 1.25in waste with chain and 7 NO 300,000 2,100,000
plug; 1.25in metal bottle trap; 75mm seal

Stainless steel; Surgeon's Scrub Up Trough; size 1600mm

long; complete with 38mm straineer waste and all necessary
B 1 No 400,000 400,000
fittings to function; with trap cover; Reference No. SU-H2

Stainless Steel; combined Slop Hopper, Sink and work

surface; with hinged bucket grating; complete with all
C necessary fittings to function; Reference No. S6504 1 No 400,000 400,000

Supply and install sluice sink, stainless steel complete with

D all necessary fittings to function 1 NO 600,000 600,000

745 x 970 x 455mm White vitreous china low level WC suite

comprising of 9 litres capacity cistern for side supply
internal Fleeflo plastic syphon fitting and 12mm Microvalve
E HP\LP side supply ballvalve, internal overflow, plastic flush 2 NO 200,000 400,000
bend, simpla inlet connector and supports, chrome plated
lever plastic seat and cover, domex screws

Supply and install chromium plated shower with 15mm

F diameter supply pipe and control valve. Shower trays, white 4 NO 45,000.00 180,000
glazed fireclay.

Toilet roll holder screwed to tiled wall chrome plated finish

G with thief proof holder 2 NO 45,000.00 90,000

Mirror, special quality plate glass size 850 x 600 x 6mm

thick with alkali resistant coating one side, fixing with
H domex screws to background requiring plugging 4 NO 45,000.00 180,000

Soap dispenser 0302007 Clear view 306 x 122 x 126mm

1700ml capacity in clear plastic reservoir; hand push
J operation. 4 NO 80,000.00 320,000

Hand drier 0302004 ips evolve Guardian push button

K operation, plastic cassette unit, snap in mechanism high 2 NO 120,000.00 240,000
output 275 x 290 x 185mm.

Page 67
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

TOTAL, ELEMENT NO. 8 - PLUMBING

INSTALLATIONS CARRIED OF BILL No. 2: 4,910,000
OPERATING THEATRE
ELEMENT NO. 7 : ELECTRICAL ENGINEERING
C/breaker 100A 1PH tronic no 1 50,000.00 50,000.00
Main switch 8way 1ph halves no 1 80,000.00 80,000.00
Square box metal double no 21 2,500.00 52,500.00
Square box metal single no 23 2,000.00 46,000.00
Wire 1.5mm euro type single r-3,b-3,y-3 roll 9 65,000.00 585,000.00
Wire 2.5mm euro type single r-2,b-2,y-2 roll 6 90,000.00 540,000.00
Bulb save 9w (LED) type no 7 7,000.00 49,000.00
Round box 4way no 30 500.00 15,000.00
Round box 1way no 6 500.00 3,000.00
Round cove no 36 400.00 14,400.00
Wire 10mm2 harmad 2core m 100 15,000.00 1,500,000.00
Socket switch double tronic no 21 10,000.00 210,000.00
Elble joint no 90 400.00 36,000.00
Switch 1way 1gang tronic no 18 4,000.00 72,000.00
Switch 2way 1gang tronic no 4 4,000.00 16,000.00
Earth lode copper no 1 80,000.00 80,000.00
Sole tape no 5 1,000.00 5,000.00
Cut out double no 1 45,000.00 45,000.00
Conduit pipe no 150 1,000.00 150,000.00
Tube light complete 4ft phillip's low double( LED Type) no 8 45,000.00 360,000.00
Tube light complete 4ft phillip's low single (LED Type) no 26 25,000.00 650,000.00
Lamp holder straight no 7 2,000.00 14,000.00
Earth wire 4mm2 m 20 3,000.00 60,000.00
Sadle cremp no 10 500 5,000.00
TO COLLECTION 4,637,900.00

ELEMENT NO.7 - ELECTRICAL INSTALLATION TO 4,637,900.00

CARRIED TO SUMMARY

SUMMARY

BILL NO. 2: OPERATING THEATRE BUILDING

Element No. 1: Labour works -

Element No. 1: Substructure 41,515,000.00

Labour 20% 8,303,000.00

TOTAL SUBSTRUCTURE 49,818,000.00
Element No. 2: Walls 8,585,000.00

Page 68
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
Labour 20% 1,717,000.00
TOTAL WALLS 10,302,000.00
Element No. 3: Doors & Windows 23,400,000.00

Element No. 5: Roofing 22,367,600.00

Labour 20% 4,473,520.00
TOTAL ROOFING 26,841,120.00
Element No. 6: Finishings 34,388,000.00
Labour 20% 6,877,600.00
TOTAL FINISHING 41,265,600.00
Element No. 7: Decorations 1,648,000.00
Labour 20% 329,600.00
TOTAL DECORATIONS 1,977,600.00
Element No. 8: Plumbing Installations 4,910,000.00
Labour 20% 982,000.00
TOTAL PLUMBING 5,892,000.00
ELEMENT NO.9 - ELECTRICAL INSTALLATION TO 4,637,900.00
Labour 20% 927,580.00
TOTAL ELECTRICAL INSTALLATION 5,565,480.00

SUMMARY SUB TOTAL : BILL NO. 2 - OPERATING

THEATRE BUILDING CARRIED TO GENERAL 165,061,800.00
SUMMARY

Page 69
 MAKISIO YA KUMALIZIA JENGO LA ZAHANATI KAGWINA MILANGO NA DARI
MILANGO NA MADIRISHA

a Grill Window - 150cm x 150cm 12 Pcs 180,000 2,160,000.00

b Grill Doors - 90cm x 250cm 1 Pcs 200,000 200,000.00
c Allumium Window - 1500cm x 1500cm 12 Pcs 350,000 4,200,000.00
d Door Frame - 90cm x 250cm 11 Pcs 170,000 1,870,000.00
e Door shutter - 90cm x 210cm 11 Pcs 350,000 3,850,000.00
-
12,280,000.00
TOTAL

CELLING
a 20x250mm Fascia board. 25 Pc 12,000.00 300,000.00
b 50 x 75mm Brandering 200 Pc 5,000.00 1,000,000.00
c Gypsum board 8-10mm 38 Pc 22,000.00 836,000.00
d Gypsum cornece 52 Pc 6,000.00 312,000.00
e Fiber tape 4 roll 10,000.00 40,000.00
f PVC celling 65 Pcs 13000 845,000.00
g PVC cornece 28 Pcs 6,000.00 168,000.00
h Misumari ya kupiga dari 3''4'' 60 KG 3,000.00 180,000.00
i Shuttex 7 bos 2,500.00 17,500.00
TOTAL 3,698,500.00

GRAND TOTAL 15,978,500.00