Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 9 views

    Estimasi Biaya Situ Gintung Kolam Renang: Keterangan Jumlah Satuan Sub Total Total

    Uploaded by

    sabaruddin sehur
    Bajet

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Estimasi Biaya Situ Gintung Kolam Renang: Keterangan Jumlah Satuan Sub Total Total

    Uploaded by

    sabaruddin sehur
    9 views2 pages
    Bajet

    Original Title

    BUDGET%20PELEPASAN%20PAK%20LURAH%202021

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Bajet

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    9 views2 pages

    Estimasi Biaya Situ Gintung Kolam Renang: Keterangan Jumlah Satuan Sub Total Total

    Uploaded by

    sabaruddin sehur
    Bajet

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 2

    ESTIMASI BIAYA SITU GINTUNG KOLAM RENANG

    KETERANGAN JUMLAH SATUAN SUB TOTAL TOTAL


    SEWA TEMPAT
    RESTORAN 1,500,000
    VIP A 250,000
    VIP B 250,000
    SAUNG PULAU GINTUNG 250,000
    LISTRIK 300,000
    1,050,000 2,300,000

    PRASMANAN (SDH TMASUK PPN 10%) 180 62,700 11,286,000


    NASI PUTIH
    SAYUR ASAM
    LALAP SAMBEL
    KAREDOK/ASINAN
    AYAM GORENG/BAKAR
    IKAN GURAME GORENG
    AIR MINERAL
    SEMANGKA/MELON
    KOPI (DALAM TEKO) 3 55,000 165,000
    TEH (DALAM TEKO) 5 30,800 154,000
    KUE TAMPAH ISI 60PCS 6 110,000 660,000
    11,605,000 11,605,000

    ORGAN TUNGGAL
    3,500,000
    SOUND SYSTEM 4 SPEAKER & 2 WIRELESS
    PPSU 3 100,000 300,000
    TIPS 3 100,000 300,000
    4,100,000 4,100,000

    BACKDROP 4X2 500,000


    PERLENGKAPAN ATK 500,000
    PEMBUATAN VIDEO
    SEWA INFOCUS

    1,000,000 1,000,000

    TANDA KASIH PAK LURAH LM 15GR 3 5,000,000 15,000,000


    BOX TANDA KASIH 1 200,000
    15,200,000 15,200,000

    32,955,000 34,205,000
    ESTIMASI BIAYA APSG

    KETERANGAN JUMLAH SATUAN SUB TOTAL TOTAL


    SEWA TEMPAT
    SISI KIRI 3,000,000
    SISI KANAN 2,000,000
    OT 4,000,000

    7,000,000 6,000,000

    PRASMANAN (SDH TMASUK PPN 15%) 180 86,625 15,592,500


    NASI PUTIH
    SOP BAKSO/KIMLO
    AYAM KECAP MENTEGA
    GURAME FILLET ASAM MANIS
    MIE GORENG
    ASINAN JAKARTA
    KERUPUK UDANG
    SEMANGKA/MELON
    AIR MINERAL
    SOFT DRINK
    KOPI (PER GELAS) 30 20,790 623,700
    TEH (DALAM TEKO) 5 28,875 144,375
    KUE TAMPAH ISI 60PCS 6 110,000 660,000
    16,360,575 16,360,575

    PPSU 3 100,000 300,000


    TIPS 3 100,000 300,000
    600,000 600,000

    BACKDROP 4X2 500,000


    PERLENGKAPAN ATK 500,000
    PEMBUATAN VIDEO
    SEWA INFOCUS

    1,000,000 1,000,000

    TANDA KASIH PAK LURAH LM 15GR 3 5,000,000 15,000,000


    BOX TANDA KASIH 1 200,000
    15,200,000 15,200,000

    40,160,575 39,160,575

    You might also like