Lecture 4 - Projected Financial Statements
Lecture 4 - Projected Financial Statements
ACG009
THE PROJECTED
FINANCIAL STATEMENTS
LECTURE WEEK NO.
2-3
THE PROJECTED FINANCIAL STATEMENTS
(PERCENT OF SALES METHOD)
STEP 1. FORECAST THE INCOME STATEMENT
A. Establish a sales projection
B. Project production costs, selling & administrative
costs, and consider if there are any financial
expenses
C. Determine the net profit
THE PROJECTED FINANCIAL STATEMENTS
(PERCENT OF SALES METHOD)
STEP 2. FORECAST THE STATEMENT OF FINANCIAL POSITION
A. Project the assets that will be needed to support projected
sales
B. Project funds that will be spontaneously generated (funds that
arise out of normal business operations from its suppliers,
employees, and the government such as through accounts
payable, accrued wages and taxes) and by retained earnings
C. Project liability and stockholders’ equity accounts that will not
rise spontaneously with sales (notes payable, long-term bonds,
preferred and common stock)
D. Determine if additional funds will be needed (balancing figure)
THE PROJECTED FINANCIAL STATEMENTS
(PERCENT OF SALES METHOD)
STEP 3. RAISING THE ADDITIONAL FUNDS NEEDED
The additional funds will be raised by either borrowing from bank as
notes payable, by issuing long-term bonds, by selling new common
stock or by some combinations of these actions
REQUIRED: Prepare the 2019 Forecasted Financial Statements and determine the AFN
THE PROJECTED FINANCIAL STATEMENTS
(PERCENT OF SALES METHOD)
Answer in ILLUSTRATION 1
THE PROJECTED FINANCIAL STATEMENTS
(PERCENT OF SALES METHOD)
Answer in ILLUSTRATION 1 (continuation)
ADDITIONAL FUND NEEDED
(AFN FORMULA METHOD)
The additional fund needed (AFN) may also be computed as follows:
ADDITIONAL FUND NEEDED
(AFN FORMULA METHOD)
ILLUSTRATION 2
Using the given in Illustration 1, the computation of AFN using the formula
method is as follows:
REFERENCES / ADDITIONAL READINGS
Cabrera, Ma. Elenita B. & Cabrera, Gilbert Anthony
B. Financial Management (2019-2020 Edition).
GIC Enterprises & Co. Inc.