DLI/CON/883/757 ESTIMATE

PROPOSED CONSTRUCTION OF MEDICAL COLLEGE, RUDRAPUR, UDHAMSINGH NAGAR, UTTARAKHAND.

ABSTRACT OF QUANTITY

Sl. Rate
Description of Item Unit Total Quantity Amount
No. (with GST)

CIVIL WORKS
1 Fertile topsoil to be stockpiled and reused
Earth work in surface excavation not exceeding 30 cm in depth but exceeding 1.5 m in width as well as 10 sqm on plan including
getting out and disposal of excavated earth upto 50 m and lift upto 1.5 m, as directed by Engineer-in- Charge:
a All kinds of soil cum 7453.97 92.55 689864.92
2 Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas (exceeding 30 cm in depth, 1.5 m
in width as well as 10 sqm on plan) including getting out and disposal of excavated earth lead upto 50 m and lift upto 1.5 m, as
directed by Engineer-in-charge.
a All kinds of soil cum 44865.42 181.85 8158776.45
3 Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means over areas (exceeding 30 cm in depth, 1.5 m
in width as well as 10 sqm on plan) including getting out and disposal of excavated earth lead upto 50 m and lift upto 1.5 m, as
directed by Engineer-incharge.
a Ordinary rock cum 4360.25 352.45 1536770.11
4 Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in foundation trenches or drains (not
exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m. All kinds of soil. cum 214.05 252.30 54004.82
5 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in
depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. cum 25758.97 219.65 5657958.64
6 Extra for every additional lift of 1.5 m or part thereof in excavation / banking excavated or stacked materials.
a All kinds of soil. cum 10828.30 90.40 978878.32
7 Supplying and filling in plinth with sand under floors, including watering, ramming, consolidating and dressing complete. cum 2530.08 1953.05 4941372.74
8 Supplying chemical emulsion in sealed containers including delivery as specified.
a Chlorpyriphos/ Lindane emulsifiable concentrate of 20% litre 4843.84 200.85 972885.26
9 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-termite treatment (excluding the cost of chemical
emulsion) :
Treatment of soil under existing floors using chemical emulsion @ one litre per hole, 300 mm apart including drilling 12 mm
diameter holes and plugging with cement mortar 1 :2 (1 cement : 2 Coarse sand) to match the existing floor:
a With Chlorpyriphos/Lindane E.C. 20% with 1% concentration sqm 24219.23 227.05 5498976.17
10 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to
plinth level :
a 1:4:8 (1 Cement : 4 coarse sand (zone-III) : 8 graded stone aggregate 40 mm nominal size cum 3457.63 5789.60 20018306.23
11 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand (zone - III) : 6 graded stone aggregate 20
mm nominal size) over 75mm thick bed of dry brick ballast 40 mm nominal size, well rammed and consolidated and grouted with
fine sand, including necessary excavation, levelling & dressing & finishing the top smooth. sqm 1925.17 614.05 1182150.64
Centering and shuttering including strutting, propping etc. and removal of form for :
12 Foundations, footings, bases of columns, etc. for mass concrete sqm 3407.59 284.85 970652.01
13 Walls (any thickness) including attached pilasters, butteresses, plinth and string courses etc. sqm 4033.27 609.30 2457468.97
14 Suspended floors, roofs, landings, balconies and access platform. sqm 90565.32 693.05 62766297.11
15 Shelves (cast in situ) sqm 299.12 693.05 207305.12
16 Lintels, beams, plinth beams, griders, bressumers and cantilevers sqm 65883.03 552.05 36370726.71
17 Columns, pillars, piers, abutments, posts and struts sqm 39700.92 733.70 29128565.00
18 Stairs, (excluding landings), except spiral staircase sqm 4241.66 622.35 2639797.10
19 Edges of slabs and breaks in floors and walls
i) Under 20 cm wide
mtr 121.64 173.25 21074.13
20 Extra for additional height in centering, shuttering where ever required with adequate bracing, propping etc., including cost of de-
shuttering and decentering at all levels, over a height of 3.5 m, for every additional height of 1 metre or part thereof (Plan area to be
measured).
a Suspended floors, roofs, landing, beams and balconies (Plan area to be measured)
sqm 55366.22 287.50 15917789.11
21 Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto plinth
level.
a Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 2419929.32 83.50 202064098.22
22 Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete above
plinth level.
a Thermo-Mechanically Treated bars of grade Fe-500D or more.
kg 3371461.52 83.50 281517036.92
23 Providing and laying in position machine batched and machine mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved design mix, including pumping of concrete to site of laying but
excluding the cost of centering,shuttering, finishing and reinforcement, including admixtures in recommended proportions as per IS:
9103 to accelerate, retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer-in-charge.―(Note :- Cement content considered in this item is @ 330 kg/cum.―Excess/ less cement used as per design mix
is payable/recoverable separately).

i) All works upto plinth level. cum 1080.34 7997.30 8639779.09

24 ii) All works above plinth level upto floor V level. cum 287.07 9400.85 2698702.01
25 Providing and laying in position ready mixed M-25 grade concrete for reinforced cement concrete work, using fly ash and cement
content as per approved design mix, and manufactured in fully automatic batching plant and transported to site of work in transit
mixer for all leads, having continuous agitated mixer, manufactured as per mix design of specified grade for reinforced cement
concrete work, including pumping of R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering, finishing
and reinforcement, including cost of admixtures in recommended proportions as per IS : 9103 to accelerate / retard setting of
concrete, improve workability without impairing strength and durability as per direction of the Engineer - in - charge.
NOTE- (1) Cement content considered in this item is @ 330 kg/cum. Excess/ less cement used as per design mix is payable/
recoverable separately. (2) Fly ash conforming to grade I of IS 3812 (Part-1) only be used as part replacement of OPC as per IS :
456. Uniform blending with cement to be ensured in accordance with clauses 5.2 and 5.2.1 of IS:456 -2000 in the items of BMC and
RMC.
Note :- The above item shall be used judiciously where specified quality of Fly Ash is available for mixing in concrete. Also, the
guidelines issued by CDO, CPWD, vide circular no. CDO/SE(RR)/Fly Ash (Main)/102 dated 9th April 2009 shall be followed in such
cases.:
All works up to Plinth level cum 21973.52 8365.80 183826056.88
26 Providing and laying in position ready mixed M-25 grade concrete for reinforced cement concrete work, using fly ash and cement
content as per approved design mix, and manufactured in fully automatic batching plant and transported to site of work in transit
mixer for all leads, having continuous agitated mixer, manufactured as per mix design of specified grade for reinforced cement
concrete work, including pumping of R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering, finishing
and reinforcement, including cost of admixtures in recommended proportions as per IS : 9103 to accelerate / retard setting of
concrete, improve workability without impairing strength and durability as per direction of the Engineer - in - charge.
NOTE- (1) Cement content considered in this item is @ 330 kg/cum. Excess/ less cement used as per design mix is payable/
recoverable separately. (2) Fly ash conforming to grade I of IS 3812 (Part-1) only be used as part replacement of OPC as per IS :
456. Uniform blending with cement to be ensured in accordance with clauses 5.2 and 5.2.1 of IS:456 -2000 in the items of BMC and
RMC.
Note :- The above item shall be used judiciously where specified quality of Fly Ash is available for mixing in concrete. Also, the
guidelines issued by CDO, CPWD, vide circular no. CDO/SE(RR)/Fly Ash (Main)/102 dated 9th April 2009 shall be followed in such
cases.:
All works above plinth & up to floor V level. cum 23615.77 9769.35 230710722.65
27 Extra for R.C.C/ B.M.C/ R.M.C. work above floor V level for each four floors or part thereof. cum 870.22 280.95 244488.31
28 Extra for providing richer mixes at all floor levels.: Providing M-30 grade concrete instead of M-25 grade BMC/ RMC. (Note:- Cement
content considered in M-30 is @ 340 kg/cum) cum 19791.98 69.75 1380490.61