Pay#3
Pay#3
Pay#3
Page 2 of 109
Civil Work Summary
Page 3 of 109
Electro-Mechanical Summary
Page 4 of 109
Pipe Summary
Page 5 of 109
General Item
Page 6 of 109
Main Line civil works
BILL NO. B-0.4.1 Construction of Valve chambers, crossings and Thrust & anchor blocks for pressure line
River Crossing Type OD 250mm HDPE #2
Previous Current Total Previous Current Contract
B-04.1.0 Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
Foumdation Excavation of (1m *1m ) width and
B-4.1.1 m3 45.0 0.0 0.0 0.0 104.0 0.0 0.0 0.0 4,680.0
depth respectively
B-4.1.2 C- 30 Concrete Casting works m3 12.5 31.5 0.0 31.5 3,899.0 122,818.5 0.0 122,818.5 48,737.5
provide ,cutt ,bend and fix of reinforcement Price
B-04.2
should include tying wires.
B-04.2 diameter 12 mm. plain bars kg 177.6 383.6 0.0 383.6 75.2 28,847.9 0.0 28,847.9 13,358.1
B-4.1.3 diameter 6mm plain bar kg 88.8 0.0 248.9 248.9 101.9 0.0 25,357.8 25,357.8 9,050.8
B-4.1.4 Blackwire kg 10.0 0.0 0.0 90.0 0.0 0.0 0.0 900.0
B-04.3 Form work m2 50.0 105.0 0.0 105.0 500.0 52,500.0 0.0 52,500.0 25,000.0
B-04.3 Back fill m3 35.0 178.5 0.0 178.5 80.0 14,280.0 0.0 14,280.0 2,800.0
Subtotal for B-04.1 one River Crossing 218,446.4 25,357.8 243,804.2 104,526.4
Subtotal for Two River Crossing 4.1 436,892.8 50,715.6 487,608.5 209,052.7
B-04.4 River Crossing Type OD 250mm HDPE #2
Foumdation Excavation of (1m *1m ) width and
B-04.6 m3 20.0 0.0 0.0 0.0 104.0 0.0 0.0 0.0 2,080.0
depth respectively
B-04.7 C- 30 Concrete Casting works m3 5.0 27.0 0.0 27.0 3,899.0 105,273.0 0.0 105,273.0 19,495.0
provide ,cutt ,bend and fix of reinforcement
B-04.8
Price should include tying wires.
B-04.9 diameter12 mm.plain bars kg 85.3 626.6 0.0 626.6 75.2 47,118.3 0.0 47,118.3 6,411.6
B-04.10 diameter 6mm plain bars kg 35.5 0.0 213.3 213.3 101.9 0.0 21,735.3 21,735.3 3,620.5
B-04.12 Form work m2 20.0 108.0 0.0 108.0 500.0 54,000.0 0.0 54,000.0 10,000.0
B-04.13 Back fill m3 14.0 216.0 0.0 216.0 80.0 17,280.0 0.0 17,280.0 1,120.0
Subtotal for B-04.2 one River Crossing 223,671.3 21,735.3 245,406.5 42,727.1
Subtotal for Two River Crossing 447,342.5 43,470.5 490,813.1 85,454.1
River Crossing Type OD 250mm HDPE #1
Foumdation Excavation of (1m *1m ) width and
B-4.1.1 m3 45.0 72.0 0.0 72.0 104.0 7,488.0 0.0 7,488.0 4,680.0
depth respectively
B-4.1.2 C- 30 Concrete Casting works m3 12.5 0.0 4.8 4.8 3,899.0 0.0 18,715.2 18,715.2 48,737.5
provide ,cutt ,bend and fix of reinforcement Price
B-04.2
should include tying wires.
B-04.2 diameter 12 mm. plain bars kg 177.6 0.0 413.5 413.5 75.2 0.0 31,091.7 31,091.7 13,358.1
B-4.1.3 diameter 6mm plain bar kg 88.8 0.0 71.1 71.1 101.9 0.0 7,245.1 7,245.1 9,050.8
B-4.1.4 Blackwire kg 10.0 0.0 0.0 90.0 0.0 0.0 0.0 900.0
B-04.3 Form work m2 50.0 0.0 10.8 10.8 500.0 0.0 5,400.0 5,400.0 25,000.0
B-04.3 Back fill m3 35.0 0.0 72.0 72.0 80.0 0.0 5,760.0 5,760.0 2,800.0
Subtotal for B-04.1 one River Crossing 7,488.0 68,211.9 75,699.9 104,526.4
B-04.14 Concrete Valve Chamber #4
Page 7 of 109
Main Line civil works
B-4.15 Excavation in normal soil m3 27.0 0.0 0.0 0.0 104.0 0.0 0.0 0.0 2,808.0
B-4.16 Hard Core m3 5.8 0.0 0.0 0.0 203.0 0.0 0.0 0.0 1,177.4
B-4.17 Concrete C -20 for wall m3 2.0 0.0 0.0 0.0 3,424.0 0.0 0.0 0.0 6,779.5
B-4.18 Back fill m3 3.7 0.0 0.0 0.0 80.0 0.0 0.0 0.0 296.0
B-4.19 Concrete cover slab
B-4.20 Concrete C-20 m3 1.0 0.0 0.0 0.0 3,424.0 0.0 0.0 0.0 3,314.4
B-4.21 Form Work m2 11.8 0.0 0.0 0.0 500.0 0.0 0.0 0.0 5,920.0
B-4.22 Bar kg 12.0 0.0 0.0 0.0 75.2 0.0 0.0 0.0 902.4
sub-Total 0.0 0.0 0.0 21,197.8
Total for four Concrete valve chamber 4.3 0.0 0.0 0.0 84,791.0
Grand Total for pipe civil works 891,723.4 162,398.1 1,054,121.5 483,824.2
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 8 of 109
ML civil work takeoff
Page 9 of 109
Main Line Trench Excavation
BILL NO. B-03:-MAIN LINE TRENCH EXCAVATION (RAISING AND TRANSMISSION MAIN) EARTHWORK
B-03.1 FROM BH TO BOOSTER STATION 1
site clearance cutting bushes ,tree with 2.5m width and 2,500m length
B-03.1.1.1 m2 6,250 11,550 0 11,550 35 404,250 0 404,250 218,750
for the raising mainlienes to make acces road accesible
Trench excavation in ordinary soil to a dimension
(1mx1.2mx2,421.6m )width ,depth and length respectively required
B-03.1.1.2 m3 2,906 4,093 0 4,093 104 425,632 0 425,632 302,224
disposal of surplus excavated material as per standard drawing trench
depth detail
Trench excavation in soft rock for pressure mains to a
B-03.1.1.3 1mx1.2mx1,480m width ,depth and length and disposal of surplus m3 1,776 0 1,338 1,338 320 0 428,160 428,160 568,320
excavated material
Trench excavation in Hard rock for pressure pipes to a
B-03.1.1.4 (1mx1.2mx1,102m) width ,depth and length and disposal of surplus m3 1,322 1,421 0 1,421 410 582,774 0 582,774 542,184
excavated material
Supply and spread 150 mm deep approved bedding material below the
B-03.1.1.5 m3 897 0 0 0 225 0 0 0 201,852
pipe in all Trench excavation,
Backfill with excavated native material above the pipe in Trench
B-03.1.1.6 m3 2,542 3,643 0 3,643 80 291,411 0 291,411 203,360
excavation, for normal soil
Back filling with imported approved selected material from the site
B-03.1.1.7 m3 2,711 0 803 803 240 0 192,672 192,672 650,640
not more than 1km for soft rock and hard rock for Trench excavation,
Page 10 of 109
Main Line Trench Excavation
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 11 of 109
takeoff Trench Excavation
Page 12 of 109
takeoff Trench Excavation
Page 13 of 109
takeoff Trench Excavation
Page 14 of 109
Cooling Tank
C-06.1.1 Bulk excavation in normal soil to a depth not exceeding 1.5m m3 115.2 302.0 302.0 177.0 53,449.6 0.0 53,449.6 20,390.4
D-0.6.3 Ditto but in soft rock formation m3 76.8 78.7 78.7 331.0 26,056.3 0.0 26,056.3 25,420.8
C-06.1.2 Ditto but in hard rock formation m3 38.4 0.0 0.0 468.0 0.0 0.0 0.0 17,971.2
Cart away all excavated material, deposit to appropriate
D-0.6.4 m3 230.4 510.7 510.7 52.0 26,556.1 0.0 26,556.1 11,980.8
distance not exceeding 1 km
Provide and fill with suitable selected granular material not
C-06.1.3 m3 100.0 0.0 0.0 707.0 0.0 0.0 0.0 70,700.0
exceeding 50cm
D-0.6.5 MASSONARY WORK
construct stone massonary trapezoidal foundation wall of the
C-06.1.4 m3 124.8 73.9 73.9 523.0 38,660.2 0.0 38,660.2 65,270.4
birka with 700mm at base and 600mm at the top
construct stone massonary trapezoidal wall of the birka with
D-0.6.6 m3 230.2 234.9 234.9 1,701.0 399,564.9 0.0 399,564.9 391,570.2
600mm at base and 500mm at the top
50 cm thick basaltic or equivalent stone Hard core well rolled,
C-06.1.5 m3 126.0 143.8 143.8 189.0 27,168.8 0.0 27,168.8 23,814.0
consolidated & blinded with crushed stone
D-0.6.7 CONCRETE WORK
C-06.1.6 50mm thick lean concrete C-10 above the hard core m2 100.0 509.8 509.8 140.0 71,366.4 0.0 71,366.4 14,000.0
Reinforced concrete type C-30 filled into form work and
D-0.6.8
vibrated around reinforced bar
D-0.6.8 to base floor and grade beam m3 27.4 172.5 172.5 4,750.0 819,375.0 0.0 819,375.0 130,150.0
* to columns m3 7.0 7.0 4,750.0 33,131.3 0.0 33,131.3 0.0
* to top tie beam m3 21.6 21.6 4,750.0 102,600.0 0.0 102,600.0 0.0
* Provide and fix formworks
** to grade beam m2 76.8 76.8 500.0 38,400.0 0.0 38,400.0 0.0
** to columns m2 55.8 55.8 500.0 27,900.0 0.0 27,900.0 0.0
** to top tie beam m2 115.2 115.2 500.0 57,600.0 0.0 57,600.0 0.0
Provide, cut, bend and fix in position reinforced steel bar.
C-06.1.7 All according to structural drawing. Price should include
tying wires
D-0.6.9 Diameter 8 mm plain bar kg 100.0 263.1 263.1 64.4 16,941.7 0.0 16,941.7 6,440.0
C-06.1.8 Diameter 10 mm deformed bar kg 2,500.0 1,224.4 1,224.4 66.8 81,788.2 0.0 81,788.2 167,000.0
** Diameter 12 mm deformed bar kg 14,916.6 14,916.6 69.2 1,032,225.5 0.0 1,032,225.5 0.0
Page 15 of 109
Cooling Tank
Page 16 of 109
200M3 UNDERGROUND TANK
C-03.1.12 Base slab m3 44.46 25.86 0.00 25.86 3,899 100,845.06 0.00 100,845.06 173,335.89
C-03.1.13 Concrete wall m3 45.64 49.37 0.00 49.37 3,899 192,481.88 0.00 192,481.88 177,938.66
C-03.1.14 Concrete column m3 1.66 0.00 0.00 3,899 0.00 0.00 0.00 6,484.82
C-03.1.15 Top slab m3 23.30 0.00 16.26 16.26 3,899 0.00 63,396.74 63,396.74 90,860.35
C-03.1.16 Parapet m3 2.99 0.00 0.86 0.86 3,899 0.00 3,344.43 3,344.43 11,658.01
C-03.1.17 Provide and fix formwork to
C-03.1.18 Base slab m2 47.39 12.19 0.00 12.19 500 6,094.69 0.00 6,094.69 23,696.85
C-03.1.19 Wall m2 275.34 348.36 0.00 348.36 500 174,177.75 0.00 174,177.75 137,671.00
C-03.1.20 Column m2 8.70 0.00 0.00 500 0.00 0.00 0.00 4,348.90
C-03.1.21 Top slab m2 88.26 0.00 65.04 65.04 500 0.00 32,519.49 32,519.49 44,129.39
C-03.1.22 Parapet m2 16.18 0.00 8.58 8.58 500 0.00 4,288.83 4,288.83 8,088.75
Provide, cut, bend and fix in position reinforced steel bar.
C-03.1.23 All according to structural drawing. Price should include
tying wires
C-03.1.24 Diameter 8 mm plain bar kg 31.2 944.0 0.0 943.98 64.4 60,792.07 0.00 60,792.07 2,009.28
C-03.1.25 Diameter 10 mm deformed bar kg 3,436.6 0.0 0.0 0.00 66.8 0.00 0.00 0.00 229,564.88
C-03.1.26 Diameter 12 mm deformed bar kg 3,630.0 2,252.3 0.0 2,252.31 69.2 155,860.15 0.00 155,860.15 251,196.00
C-03.1.27 Diameter 14 mm deformed bar kg 2,811.0 3,479.4 0.0 3,479.35 71.0 247,034.06 0.00 247,034.06 199,581.00
C-03.1.28 Diameter 16 mm deformed bar kg 772.7 3,708.1 0.0 3,708.1 71.0 263,274.81 0.00 263,274.81 54,862.51
Page 17 of 109
200M3 UNDERGROUND TANK
Page 18 of 109
200M3 UNDERGROUND TANK
C-03.1.54 DN 250, double flanged pipe L=1.00m No 1 1 1.00 5,600 5,600.00 0.00 5,600.00 5,600.00
C-03.1.55 DN 250 flanged spigot No 1 1 1.00 7,600 7,600.00 0.00 7,600.00 7,600.00
C-03.1.56 DN 250 express collar No 1 1 1.00 7,200 7,200.00 0.00 7,200.00 7,200.00
C-03.1.57 DN 250 flanged float valve No 1 1 1.00 12,800 12,800.00 0.00 12,800.00 12,800.00
C-03.1.58 Install outlet pipe
C-03.1.59 DN 250 suction strainer No 1 1 1.00 13,600 13,600.00 0.00 13,600.00 13,600.00
DN 250 double flanged pipe L=1m with centrally welded
C-03.1.60
puddle flange
No 1 1 1.00 4,400 4,400.00 0.00 4,400.00 4,400.00
C-03.1.61 DN 250 dismantling piece No 1 1 1.00 7,920 7,920.00 0.00 7,920.00 7,920.00
C-03.1.62 DN 250 flanged gate valve No 1 1 1.00 18,400 18,400.00 0.00 18,400.00 18,400.00
C-03.1.63 DN 250, 900 double flanged bend No 1 1 1.00 9,600 9,600.00 0.00 9,600.00 9,600.00
C-03.1.64 DN 250*150 double flanged reducer No 1 1 1.00 17,600 17,600.00 0.00 17,600.00 17,600.00
C-03.1.65 DN 250 double flanged pipe L=1m No 1 1 1.00 4,400 4,400.00 0.00 4,400.00 4,400.00
C-03.1.66 DN 250 flanged spigot No 1 1 1.00 4,400 4,400.00 0.00 4,400.00 4,400.00
C-03.1.67 DN 250 express collar No 1 1 1.00 7,200 7,200.00 0.00 7,200.00 7,200.00
C-03.1.68 DN 250 water meter No 1 1 1.00 25,000 25,000.00 0.00 25,000.00 25,000.00
C-03.1.69 Install Overflow and Drain pipes
C-03.1.70 DN 250 Flanged bell mouth No 1 1 1.00 9,600 9,600.00 0.00 9,600.00 9,600.00
C-03.1.71 DN 250 double flanged pipe L=180cm with puddle flange No 1 1 1.00 4,400 4,400.00 0.00 4,400.00 4,400.00
C-03.1.72 DN 250, 90 degree double flanged elbow No 2 2 2.00 9,600 19,200.00 0.00 19,200.00 19,200.00
DN 250, double flanged pipe L=1.0m with centrally welded
C-03.1.73
puddle flange
No 1 1 1.00 4,400 4,400.00 0.00 4,400.00 4,400.00
C-03.1.74 DN 250x250 all flanged Tee No 1 1 1.00 17,600 17,600.00 0.00 17,600.00 17,600.00
C-03.1.75 DN 250 flanged gate valve No 1 1 1.00 18,400 18,400.00 0.00 18,400.00 18,400.00
C-03.1.76 DN 250 flanged spigot No 2 2 2.00 4,400 8,800.00 0.00 8,800.00 8,800.00
C-03.1.77 Install level indicator Ls 1 1 1.00 65,000 65,000.00 0.00 65,000.00 65,000.00
Provide and install DN 50 ventillation pipe with dome, L =1.0
C-03.1.78
meters
pcs 2 2 2.00 6,500 13,000.00 0.00 13,000.00 13,000.00
Total Carried for BILL NO. D-02 Summary 2,084,407.8 306,706.6 2,391,114.4 2,657,289.6
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 19 of 109
takeoff 200m3
1 14 3.142 C-03.1.6 Provide and fill with suitable selected granular material
4 5 287.35 m3
C-03.1.7 Provide, fill and compact impermeable clay soil to a finished
0 11
thickness of 30 cm
0.3 0.00 m3
C-03.1.8 Provide and fill hard core with hard basaltic or equivalent
0 9.7 stone, well compacted and blinded with crushed stone to a finished
thickness of 25 cm under the reservoir and valve chamber
0.25
0.7854 0.00 m3
C-03.1.9 CONCRETE WORK
C-03.1.10 50mm thick lean concrete with mix ratio (1:3:6) under the
0 5.85
reservoir base slab and valve chamber
0.07
3.1420 0.00 m2
C-03.1.11 Reinforced concrete type C-30 filled into form work &
vibrated around reinforced bar mix ratio should be 1:2:3
0 9.7 0.35 C-03.1.12 Base slab
0.7854 0.00 m3
0 9.7 0.30 C-03.1.13 Concrete wall
4.1
3.142 0.00 m3
C-03.1.14 Concrete column
Page 20 of 109
takeoff 200m3
Page 21 of 109
takeoff 200m3
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 22 of 109
Bar Schedule 200m3
bottom reinforcement
Base Slab
16mm@130mm c/c
D 9.63
so 0.13
cc 35 0.035
ts 350 0.35
I Di Hook Li No of bars L
0 9.63 0.63 10.26 2 20.52
1 9.63 0.63 10.26 4 41.03
2 9.62 0.63 10.25 4 40.98
3 9.60 0.63 10.23 4 40.91
4 9.57 0.63 10.20 4 40.81
5 9.54 0.63 10.17 4 40.69
6 9.50 0.63 10.13 4 40.53
7 9.46 0.63 10.09 4 40.35
8 9.40 0.63 10.03 4 40.13
9 9.34 0.63 9.97 4 39.89
10 9.27 0.63 9.90 4 39.61
11 9.20 0.63 9.83 4 39.30
12 9.11 0.63 9.74 4 38.96
13 9.02 0.63 9.65 4 38.59
14 8.92 0.63 9.55 4 38.18
15 8.80 0.63 9.43 4 37.74
16 8.69 0.63 9.32 4 37.26
17 8.56 0.63 9.19 4 36.74
18 8.42 0.63 9.05 4 36.19
19 8.27 0.63 8.90 4 35.59
20 8.11 0.63 8.74 4 34.94
21 7.93 0.63 8.56 4 34.25
22 7.75 0.63 8.38 4 33.51
23 7.55 0.63 8.18 4 32.71
24 7.33 0.63 7.96 4 31.86
25 7.11 0.63 7.74 4 30.94
26 6.86 0.63 7.49 4 29.95
27 6.59 0.63 7.22 4 28.89
28 6.30 0.63 6.93 4 27.74
29 5.99 0.63 6.62 4 26.48
30 5.65 0.63 6.28 4 25.11
31 5.27 0.63 5.90 4 23.60
32 4.85 0.63 5.48 4 21.92
33 4.37 0.63 5.00 4 20.01
34 3.82 0.63 4.45 4 17.80
35 3.15 0.63 3.78 4 15.12
36 2.26 0.63 2.89 4 11.58
37 0.44 0.63 1.07 4 4.27
1,214.69 14mm
Page 23 of 109
Bar Schedule 200m3
top reinforcement
Base Slab
14mm@130mm c.c
0 9.63 0.10 9.73 2 19.46
1 9.63 0.10 9.73 4 38.91
2 9.62 0.10 9.72 4 38.86
3 9.60 0.10 9.70 4 38.79
4 9.57 0.10 9.67 4 38.69
5 9.54 0.10 9.64 4 38.57
6 9.50 0.10 9.60 4 38.41
7 9.46 0.10 9.56 4 38.23
8 9.40 0.10 9.50 4 38.01
9 9.34 0.10 9.44 4 37.77
10 9.27 0.10 9.37 4 37.49
11 9.20 0.10 9.30 4 37.18
12 9.11 0.10 9.21 4 36.84
13 9.02 0.10 9.12 4 36.47
14 8.92 0.10 9.02 4 36.06
15 8.80 0.10 8.90 4 35.62
16 8.69 0.10 8.79 4 35.14
17 8.56 0.10 8.66 4 34.62
18 8.42 0.10 8.52 4 34.07
19 8.27 0.10 8.37 4 33.47
20 8.11 0.10 8.21 4 32.82
21 7.93 0.10 8.03 4 32.13
22 7.75 0.10 7.85 4 31.39
23 7.55 0.10 7.65 4 30.59
24 7.33 0.10 7.43 4 29.74
25 7.11 0.10 7.21 4 28.82
26 6.86 0.10 6.96 4 27.83
27 6.59 0.10 6.69 4 26.77
28 6.30 0.10 6.40 4 25.62
29 5.99 0.10 6.09 4 24.36
30 5.65 0.10 5.75 4 22.99
31 5.27 0.10 5.37 4 21.48
32 4.85 0.10 4.95 4 19.80
33 4.37 0.10 4.47 4 17.89
34 3.82 0.10 3.92 4 15.68
35 3.15 0.10 3.25 4 13.00
36 2.26 0.10 2.36 4 9.46
37 0.44 0.10 0.54 4 2.15
1,135.19 16mm
Total of Base Slab 2,349.87 16mm
Spacer 14mm 73.90 295.59 1.22 360.62 14mm
Page 24 of 109
Bar Schedule 200m3
Page 25 of 109
Chlorination Room
Page 26 of 109
Chlorination Room
Page 27 of 109
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
Structure :Bill No. C- 03 Construction of Chlorination and Dosing Room
N D T/H/Con Quantity Unit
1 m2
1 m3
1 m3
1 m2
1 m2
1 m2
2 180 0.8
2 60 0.8 151.68 kg
4 38.4 0.617
16 4 0.617 134.2592 kg
1 27.6 27.6 m2
2 9 2.3 558.9 m2
1 5.5 4.5 m2
1 29.8 ml
1 5.5 4.5 m2
2 3 m
Page 28 of 109
2 3 m
2 5 m
1 1 Pcs
1 1 Pcs
1 4 5 20 m2
2 9 3 54 m2
2 9 3 54 m2
1 1 LS
Contractor
Name:
Signature
Date
Page 29 of 109
TAKE OFF SHEET 1 of 1
Page 30 of 109
C- 013.1.28Supply & fix diameter 100mm down pipe in G-28
including I mm thick metal support brackets fixed at a
maximum interval of 1000 mm fixed to walls or columns
Page 31 of 109
Wet well@BH
Bill No. C- 07 Construction of Artificial Well @ 200m3 underground Booster and at 500m3 rcc ground Booster I
Previous Current Total Previous Current Total Contract
Item No Description Unit Quantity Unit Rate
Quantity Quantity Quantity Amount Amount Amount Amount
C-07.1 EARTH WORK
C-0.7.2 Site Clearing to remove Top Soil up to 20cm Depth m2 14.4 0.0 26.5 0.0 0.0 381.6
C-07.2 Bulk excavation in normal soil to a depth not exceeding 3m m3 20.0 0.0 303 0.0 0.0 6,060.0
C-0.7.3 Ditto but in soft rock formation not exceeding 2.5m m3 26.5 0.0 331 0.0 0.0 8,771.5
C-07.3 Ditto but in hard rock formation 2m m3 20.0 0.0 468 0.0 0.0 9,360.0
Cart away all excavated material, deposit to appropriate distance not
C-0.7.4 m3 66.5 0.0 52 0.0 0.0 3,458.0
exceeding 1 km
Provide and fill with suitable selected granular material not
C-07.4 m3 3.0 0.0 707 0.0 0.0 0.0 2,121.0
exceeding 50cm
Provide and fill hard core with hard basaltic or equivalent stone, well
C-0.7.5 compacted and blinded with crushed stone to a finished thickness of m3 7.9 0.0 189 0.0 0.0 0.0 1,493.1
25 cm under the artificial and valve chamber
C-07.5 CONCRETE WORK 0.0 0.0 0.0 0.0 0.0
30cm thick lean concrete C-10 under the artificial base slab and
C-0.7.6 m2 3.6 0.0 180 0.0 0.0 0.0 648.0
valve chamber
Reinforced concrete type C-30 filled into form work and
C-07.6 0.0 0.0 0.0 0.0 0.0
vibrated around reinforced bar
C-0.7.7 Base slab m3 3.2 0.0 3,899 0.0 0.0 0.0 12,632.8
C-07.7 Concrete wall m3 9.9 0.0 3,899 0.0 0.0 0.0 38,600.1
C-0.7.8 Top slab m3 3.6 0.0 3,899 0.0 0.0 0.0 14,036.4
C-07.8 Valve Box m3 5 0.0 3,899 0.0 0.0 0.0 19,495.0
C-0.7.9 Provide and fix formwork to: 0.0 0.0 0.0 0.0 0.0
C-07.9 Base slab m2 6.6 0.0 500 0.0 0.0 0.0 3,300.0
C-0.7.10 Wall m2 39.6 0.0 500 0.0 0.0 0.0 19,800.0
C-07.10 Top slab m2 5.6 0.0 500 0.0 0.0 0.0 2,800.0
Provide, cut, bend & fix in position reinforced steel bar. All
C-0.7.11 according to structural drawing. Price should include tying 0.0 0.0 0.0 0.0 0.0
wires
C-07.11 Diameter 8 mm plain bar kg 80 0.0 64.4 0.0 0.0 0.0 5,152.0
C-0.7.12 Diameter 12 mm deformed bar kg 515 0.0 69.2 0.0 0.0 0.0 35,638.0
C-07.12 ACCESSORIES AND FINISHING 0.0 0.0 0.0 0.0 0.0
Provided and install access ladder constructed out of 1 1/2" dia GS
C-0.7.13 pipe and hooked to the casing as per the drawing; including safety LS 1 0.0 18,400 0.0 0.0 0.0 18,400.0
cages
C-0.7.14 supply and install of steel casing DN600mm m 60 0.0 240 0.0 0.0 0.0 14,400.0
provide top acces consisting of GI pipe wellded and fixed in position
C-0.7.15 m2 48 0.0 2,450 0.0 0.0 0.0 117,600.0
as per the drwimg
C-0.7.16 PIPES, VALVES AND FITTINGS ALL ARE PN16 0.0 0.0 0.0 0.0 0.0
Page 32 of 109
Wet well@BH
Inlet Pipe & Fittings Supply for artificial well @ BS 500M3 and
C-0.7.17 0.0 0.0 0.0 0.0 0.0
at BH
C-0.7.18 DN 250DCI double cross Tee No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.19 DN 250 DCI 90 deg double flanged bend No 5 5 1 6.0 7,500 37,500.0 7,500.0 45,000.0 37,500.0
C-0.7.20 DN 250 DCI double flanged pipe, L = 6 meters No 1 1 2 3.0 7,500 7,500.0 15,000.0 22,500.0 7,500.0
C-0.7.21 DN 250 DCI double flanged short pipe,L = 1.5 mm No 3 3 3 6.0 7,500 22,500.0 22,500.0 45,000.0 22,500.0
C-0.7.22 DN 250 duoble flanged gate valve No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.23 DN 250 dismantling joint No 3 3 3.0 7,500 22,500.0 0.0 22,500.0 22,500.0
C-0.7.24 250 OD HDPE PE100 stub flange with backing ring No 2 2 2.0 7,500 15,000.0 0.0 15,000.0 15,000.0
C-0.7.25 DN 250Non Swing Check Valve No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.26 outlet Pipe and Fittings Supply for BS PN 16 DN 250 0.0 0.0 0.0 0.0 0.0
C-0.7.27 DN 250 DCI 90 deg double flanged bend No 3 3 3.0 7,500 22,500.0 0.0 22,500.0 22,500.0
C-0.7.28 DN 250 DCI double flanged pipe, L = 6.0 meters No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.29 DN 250 DCI double flanged pipe, L = 500 mm No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.30 DN 250 DCI duckfoot 90 deg double flanged bend No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.31 DN 250 dismantling joint No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.32 DN 250 Non Swing Check Valve No 3 3 3.0 7,500 0.0 22,500.0 22,500.0 22,500.0
Total of Bill . Construction of Artificial Wet Well 180,000.0 67,500.0 247,500.0 536,647.5
Contractor Client
Name: Name: _________________________________________
Signature ___________________________ Signature ___________________________
Date ____________________________ Date __________________________
Page 33 of 109
takeoff wetwell
Page 34 of 109
Pipe Supply
Page 35 of 109
Bill No. C- 05 Generator and Guard House at Borehole
Previous
Item No Description Unit Quantity Previous Current Total Unit Rate Current Amount Total Amount Contract Amount
Amount
C-05.1 Earth Work
site clearing up to a depth of 20cm to remove top
C-05.2 m2 76.8 80.0 80.0 26.5 2,120.0 0.0 2,120.0 2,035.2
vegetative soil
Excavation of trench in foundation, minimum of
C-05.3 m3 8.2 7.5 7.5 88.0 660.0 0.0 660.0 718.1
0.5meter depth
C-05.4 Back filling of excavated trench m3 4.6 1.5 5 6.3 133.0 199.5 638.4 837.9 611.8
Excavation work up to a depth of 50 cm to reduce level
C-05.5 for placing hard core & carting away of exacted soil to m3 15.0 21.3 21.3 52.0 1,108.6 0.0 1,108.6 782.1
a distance not exceeding 500meter
C-05.6 Masonary
25 cm thick basaltic or equivalent stone Hard core well
C-05.7 m3 32.6 13.5 18.0 31.5 189.0 2,551.5 3,402.0 5,953.5 6,165.2
rolled, consolidated & blinded with crushed stone
Stone masonry work in cemement Sand mortar 1:3in
C-05.8 m3 15.5 6.0 12.0 18.0 1,701.0 10,206.0 20,412.0 30,618.0 26,365.5
ratio in foundation
250mm thick cemented stone pavement around the
C-05.9 building 1m wide, price includes excavation & all m3 16.3 19.2 19.2 523.0 10,041.6 0.0 10,041.6 8,535.4
materials, including selected material bedding
C-05.10 Concrete
C-05.11 10cm thick Lean concrete work above hard core m2 8.7 126.0 126.0 140.0 17,640.0 0.0 17,640.0 1,213.8
RCC work 1:2:4 vibrated in to form work around
C-05.12 m3 6.6 6.1 6.1 3,592.0 22,004.6 0.0 22,004.6 23,664.1
reinforcement in floor slab
C-05.13 Grade beam m3 12.0 7.0 7.0 3,592.0 25,215.8 0.0 25,215.8 43,104.0
C-05.14 top tei beam m3 6.0 3.5 3.5 3,592.0 12,607.9 0.0 12,607.9 21,552.0
C-05.15 in Lintels m3 1.5 0.4 0.4 3,592.0 1,551.7 0.0 1,551.7 5,388.0
in Columns m3 0.8 1.6 1.6 3,592.0 5,862.1 0.0 5,862.1 3,017.3
in footing m3 2.2 0.0 2.2 2.2 3,592.0 0.0 7,902.4 7,902.4 7,758.7
C-05.16 generator seat m3 3.6 6.0 6.0 3,592.0 21,552.0 0.0 21,552.0 12,931.2
missed Provide and fix formwork to
missed to grade beam m2 62.4 62.4 500.0 31,200.0 0.0 31,200.0 0.0
missed to columns m2 49.0 49.0 500.0 24,480.0 0.0 24,480.0 0.0
C-05.17 Block work
C-05.18 20cm thick hallow concrete block for wall no 1,662.5 1,607.5 12 1,620 306.0 491,879.7 3,730.1 495,609.8 508,725.0
C-05.19 Roof work
Upper & lower truss member of 10cm dia eucalyptus
C-05.20 ml 480.0 480.0 480 28.9 13,895.8 0.0 13,895.8 13,895.8
wood with 50cm c/c,well seasoned & free of defects
Vertical & Diagonal truss member of 8cm dia
C-05.21 ml 350.0 62.2 62 33.2 2,065.1 0.0 2,065.1 11,627.9
eucalyptus wood ,well seasoned & free of defects
Zigba wood purling 5cm X 7cm fixed to the truss at
C-05.22 ml 350.0 350.0 350 37.1 12,967.6 0.0 12,967.6 12,967.6
90cm C/C
C-05.23 Roofing with G-28 corrugated iron sheet m2 65.0 81.6 82 354.0 28,886.4 0.0 28,886.4 23,010.0
Galvanized sheet gutter G-30 ,150 X150mm, price
C-05.24 m 11.2 11.2 11 321.0 3,595.2 0.0 3,595.2 3,595.2
includes brackets and two coats of metal paint
C-05.25 Ditto but down pipes,120 X60mm m 10.2 10.2 10 78.0 795.6 0.0 795.6 795.6
C-05.26 supply & fix 25 X 200mm facial board m 11.2 11.2 11 167.1 1,871.1 0.0 1,871.1 1,871.1
Page 36 of 109
Bill No. C- 05 Generator and Guard House at Borehole
Previous
Item No Description Unit Quantity Previous Current Total Unit Rate Current Amount Total Amount Contract Amount
Amount
C-05.27 Door and window
Supply & fix locally made metal window , with all
necessary iron monger locks ,mesh for protection & one
C-05.28 m2 2.5 7.0 7 4,704.0 32,928.0 0.0 32,928.0 11,760.0
coat of anti rust & two coats of metal paint as per the
drawing 1400mm X1200mm
Supply & fix locally made metal door , with all
necessary iron monger locks & one coat of anti rust &
C-05.29 no 3.0 3.0 3 8,400.0 25,200.0 0.0 25,200.0 25,200.0
two coats of metal paint as per the drawing 1500mm
X2000mm
C-05.30 Renforcement
Steel reinforcement work according to the structural
C-05.31 drawing price includes cutting, bending, tying, &
placing in a position
C-05.32 8mm kg 200.0 237.6 238 64.4 15,303.5 0.0 15,303.5 12,880.0
C-05.33 10mm kg 120.0 204.8 205 66.8 13,683.6 0.0 13,683.6 8,016.0
C-05.34 12mm kg 100.0 170.5 170 69.2 11,798.3 0.0 11,798.3 6,920.0
C-05.35 Finishing
C-05.36 Plastering in cement sand mortar for internal walls m2 166.0 117.7 118 114.0 13,412.1 0.0 13,412.1 18,924.0
C-05.37 plastering & tyrolyn render to the external surface m2 99.0 138.0 138 74.0 10,212.0 0.0 10,212.0 7,326.0
C-05.38 Cement screeding in floor m2 26.8 56.8 57 109.0 6,186.8 0.0 6,186.8 2,925.6
C-05.39 Electricity 0.0
Lights to fed through PVC sheated cable of 2 X 2.5
mm2 in thermoplastic conduit of 13.3mm in /under
C-05.40 m 4 0 0 0 350 0 0.0 0 1,400
surface including junction boxes ,screw type connectors
& flash mounted switches
Flush mounted socket outlet of 16Amp fed through
PVC sheathed cable of 3 X2.5mm2 in thermoplastic
C-05.41 no 3 0 0 0 250 0 0.0 0 750
conduit of 13.5mm in /under surface including junction
boxes ,screw type insulating caps & cover
Flouresent lamp laminar type Philips or
C-05.42 no 3 0 0 0 500 0 0.0 0 1,500
equivalent ,TMS02/240 with 1X40Watt
C-05.43 Supply and fix anchor bolt in the R.C. generator seat No 8 0 0 0 1,800 0 0.0 0 14,400
Total for BILL NO C-05 Generator and Guard House(9.32x7.6) At Borehole and At Booster I 873,682.25 36,084.94 909,767.19 852,332.00
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 37 of 109
takeoff ggh
Concrete
0 9 7 0 m2 10cm thick Lean concrete work above hard core
RCC work 1:2:4 vibrated in to form work around reinforcement in
0 8.2 6.2
floor slab
0.15 -1.5 m3
0 9.0 7.0 Grade beam
0.3 0.3 0 m3
0 9.0 7.0 top tei beam
0.3 0.3 0 m3
0 11 0.2 0 m3 in Lintels
0 3.4 0.2 0 m3 in Columns
in footing
0 4 3 generator seat
0.5 0 m3
Provide and fix formwork to
0 9 7 to grade beam
0.4 0 m2
0 3.4 0.3 0 m2 to columns
Block work
Upper & lower truss member of 10cm dia eucalyptus wood with
1 9 2.8 25.2
50cm c/c,well seasoned & free of defects
1 9 3.8 34.2
Page 38 of 109
takeoff ggh
1 7 3.8 26.6
2 7 2.8 39.2
1 2 2.8 5.6
130.8 m2 total wall area
1 2 2.1 deduction for door
2 0.9 2.1 deduction for door
4 0.6 1.2 deduction for windows
10.86 m2 deduction total
119.94 m2 net area
1619.19 No
Roof work
Upper & lower truss member of 10cm dia eucalyptus wood with
0 480 0 ml
50cm c/c,well seasoned & free of defects
Vertical & Diagonal truss member of 8cm dia eucalyptus
62.16 ml
wood ,well seasoned & free of defects
0 10 12 0 ml Zigba wood purling 5cm X 7cm fixed to the truss at 90cm C/C
0 10 8.16 0 m2 Roofing with G-28 corrugated iron sheet
Galvanized sheet gutter G-30 ,150 X150mm, price includes brackets
0 m
and two coats of metal paint
m Ditto but down pipes,120 X60mm
0 23 0 m supply & fix 25 X 200mm facial board
Door and window
Supply & fix locally made metal window , with all necessary iron
0 7 0 no monger locks ,mesh for protection & one coat of anti rust & two
coats of metal paint as per the drawing 1400mm X1200mm
Supply & fix locally made metal door , with all necessary iron
0 3 0 no monger locks & one coat of anti rust & two coats of metal paint as
per the drawing 1500mm X2000mm
Renforcement
Steel reinforcement work according to the structural drawing
price includes cutting, bending, tying, & placing in a position
0 237.632 0 kg 8mm
0 204.844 0 kg 10mm
0 170.496 0 kg 12mm
Finishing
0 17.2 19.8 3 Plastering in cement sand mortar for internal walls
0 3.5 0.95 0 m2
0 18 28 plastering & tyrolyn render to the external surface
3 0 m2
0 8.6 6.6 0 m2 Cement screeding in floor
Page 39 of 109
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Previous Executed Contract
Item Description Unit Quantity Previous Current Total Unit Rate Current Amount
Amount Amount Amount
C-02.1 EARTH WORK
Clearing the top soil and unwanted material to a depth of
C-02.1.1 200mm m2 254.3 176.7 176.7 26.5 4,682.9 0.0 4,682.9 6,739.0
C-02.2 Bulk excavation in ordinary soil to depth not greater than 0.6m m3 120.0 85.9 94.1 180.0 88.0 7,557.7 8,280.5 15,838.3 10,560.0
C-02.1.2 Ditto but to a depth not greater than 1m m3 86.5 0.0 0.0 132.5 0.0 0.0 0.0 11,461.3
C-02.3 Extra over for bulk excavation in hard rock m3 15.0 0.0 0.0 468.0 0.0 0.0 0.0 7,020.0
C-02.1.3 Back fill around reservoir walls with selected material from off m3 56.4 0.0 160.2 160.2 133.0 0.0 21,312.2 21,312.2 7,494.6
site and well ram in layers every 25cm interval.
C-02.1.4 Cart away all excavated material, deposit to appropriate m3 221.5 121.2 121.2 52.0 6,303.8 0.0 6,303.8 11,518.0
distance not exceeding 1 km
C-02.5 50cm thick basaltic or equivalent stone base for foundation m2 25.0 143.1 143.1 850.5 121,739.6 0.0 121,739.6 21,262.5
C-02.1.5 50cm thick hard trachyte stone hard core filling m2 133.2 143.1 143.1 189.0 27,053.2 0.0 27,053.2 25,176.7
C-02.6 CONCRETE AND MASONRY WORK
C-02.1.6 200mm thick lean concrete with mix ratio (1:3:6) under the m2 133.2 143.1 143.1 140.0 20,039.4 0.0 20,039.4 18,649.4
reservoir base slab
C-02.7 Masonary pavment around the reservoir wih mass concrete m3 52.7 0.0 42.4 42.4 865.4 0.0 36,707.7 36,707.7 45,606.6
C-02.1.7 Reinforced concrete type C-30 filled into form work and
vibrated around reinforced bar.with mix ratio (1:2:3)
C-02.8 In base slab( C-30) m3 50.0 47.9 47.9 3,899.0 186,749.3 0.0 186,749.3 194,950.0
C-02.1.8 In 25cm thick concrete wall(C-30) m3 57.3 29.7 24.2 53.9 3,899.0 115,753.7 94,532.2 210,285.9 223,412.7
C-02.9 in concrete column(C-30) m3 2.8 0.0 0.8 0.8 3,899.0 0.0 3,244.0 3,244.0 10,839.2
C-02.1.9 In top slab(C-25) m3 32.0 0.0 31.2 31.2 3,592.0 0.0 111,971.7 111,971.7 114,944.0
C-02.10 in ring and fillet(C-30) m3 21.5 0.0 3.0 3.0 3,899.0 0.0 11,576.9 11,576.9 83,672.5
C-02.1.10 Provide and fix formwork
C-02.11 In base slab m2 20.1 21.2 21.2 500.0 10,602.9 0.0 10,602.9 10,055.0
C-02.1.11 To wall m2 385.0 378.7 23.2 401.9 500.0 189,343.8 11,592.5 200,936.3 192,500.0
C-02.12 To column m2 26.2 0.0 8.3 8.3 500.0 0.0 4,160.0 4,160.0 13,105.0
C-02.1.12 To top slab m2 118.2 0.0 124.7 124.7 500.0 0.0 62,345.1 62,345.1 59,100.0
C-02.13 To ring and fillet m2 16.0 0.0 23.8 23.8 500.0 0.0 11,876.8 11,876.8 8,015.0
Provide, cut, bend and fix in position reinforced steel bar.
C-02.1.13 All according to structural drawing. Price should include
tying wires.
C-02.1.14 Diameter 8 mm deformed bar kg 130.7 0.0 15.9 15.9 64.4 0.0 1,021.3 1,021.3 8,417.1
C-02.15 Diameter 10 mm deformed bar kg 4,650.2 0.0 0.0 0.0 66.8 0.0 0.0 0.0 310,633.4
C-02.1.15 Diameter 12 mm deformed bar kg 6,550.6 2,430.0 2,979.6 5,409.5 69.2 168,153.1 206,187.3 374,340.4 453,301.5
C-02.16 Diameter 14 mm deformed bar kg 1,650.0 12,853.3 1,322.7 14,176.0 71.0 912,587.8 93,908.7 1,006,496.5 117,150.0
C-02.1.16 Diameter 16 mm deformed bar kg 360.0 0.0 79.6 79.6 71.0 0.0 5,650.3 5,650.3 25,560.0
C-02.17 Diameter 20 mm deformed bar kg 300.1 0.0 41.3 41.3 71.0 0.0 2,929.5 2,929.5 21,307.1
Provide and construct 400 mm thick pointed stone masonry
C-02.1.17 valve chamber for inlet, outlet, overflow and drain valves as per Lps 1.0 0.0 0.0 4,500.0 0.0 0.0 0.0 4,500.0
the drawing( top slab c-25)
C-02.18 ACCESSORIES & FINISHING
Page 40 of 109
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Previous Executed Contract
Item Description Unit Quantity Previous Current Total Unit Rate Current Amount
Amount Amount Amount
C-02.1.18 Provide and apply 50mm cement screed to the reservoir floor m2 239.8 0.0 237.6 237.6 109.0 0.0 25,903.5 25,903.5 26,138.2
and roof slab and to valve chamber
C-02.19 Provide and apply 3 coats of plaster to internal walls, columns m2 315 0 404 404 114 0 46,050 46,050 35,910
and to embeded part of external wall surface
C-02.1.19 Rendering external wall m2 157 0 211 211 74 0 15,595 15,595 11,618
C-02.20 Supply and install external water level indicator complete with No 1 0 0 65,000 0 0 0 65,000
necessary accessories
Supply and fix external galvanised steel (6m) and internal
C-02.1.20 stainless steel (5.5m) ladder complete with safety cage as per the No 2 2 2 9,200 18,400 0 18,400 18,400
design to the satisfaction of the engineer.
Provide and install water stops made of natural or synthetic
C-02.21 rubber or elastometric plastic compound with basic risen m 120 120 120 750 90,330 0 90,330 90,000
polyvinyl chloride (PVC)
C-02.1.21 water proofing of internal walls m2 221.6 0.0 0.0 750.0 0.0 0.0 0.0 166,200.0
C-02.22 provide and insert plastic sheet for the base slab of the embeded part m2 124.6 0.0 0.0 135.0 0.0 0.0 0.0 16,825.1
C-02.1.22 Provide and fix 6 mm sheet metal access cover with latch and No 4.0 0.0 0.0 3,500.0 0.0 0.0 0.0 14,000.0
lock for valve chamber and reservoir
C-02.24 Installation of Pipes ,Valves & Fittings Supplied by the
client
C-02.1.24 PIPES, VALVES AND FITTINGS
C-02.25 Install inlet pipe
C-02.1.25 DN 250mm flanged bell mouth No 1 1 1 9,600 9,600 0 9,600 9,600
C-02.26 DN 250, L=330cm double flanged pipe No 1 1 1 11,500 11,500 0 11,500 11,500
C-02.1.26 DN 250, 900 Duck foot bend No 1 1 1 16,800 16,800 0 16,800 16,800
C-02.27 DN 250, double flanged L=1m with centrally welded puddle flange No 1 1 1 13,600 13,600 0 13,600 13,600
C-02.1.27 DN 250 dismantling piece No 1 1 1 7,920 7,920 0 7,920 7,920
C-02.28 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-02.1.28 DN 250 double flanged pipe L=1.25 m No 1 1 1 7,600 7,600 0 7,600 7,600
C-02.29 DN250, 900 double flanged bend No 1 1 1 9,600 9,600 0 9,600 9,600
C-02.1.29 DN 250, double flanged pipe L=3.50m No 2 2 2 14,200 28,400 0 28,400 28,400
C-02.30 DN 250, double flanged pipe L=1.00m No 1 1 1 5,600 5,600 0 5,600 5,600
C-02.1.30 DN 250 flanged spigot No 1 1 1 7,600 7,600 0 7,600 7,600
C-02.31 DN 250 express collar No 1 1 1 7,200 7,200 0 7,200 7,200
C-02.1.31 DN 250 flanged float valve No 1 1 1 12,800 12,800 0 12,800 12,800
C-02.32 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS 1 1 1 7,500 7,500 0 7,500 7,500
C-02.1.32 Install outlet pipe
C-02.33 DN 250 suction strainer No 1 1 1 13,600 13,600 0 13,600 13,600
DN 250 double flanged pipe L=1m with centrally welded puddle
C-02.1.33 flange No 1 1 1 4,400 4,400 0 4,400 4,400
C-02.34 DN 250 dismantling piece No 1 1 1 7,920 7,920 0 7,920 7,920
Page 41 of 109
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Previous Executed Contract
Item Description Unit Quantity Previous Current Total Unit Rate Current Amount
Amount Amount Amount
C-02.1.34 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-02.35 DN 250, 900 double flanged bend No 1 1 1 9,600 9,600 0 9,600 9,600
C-02.1.35 DN 250*150 double flanged reducer No 1 1 1 17,600 17,600 0 17,600 17,600
C-02.36 DN 250 double flanged pipe L=1m No 1 1 1 4,400 4,400 0 4,400 4,400
C-02.1.36 DN 250 flanged spigot No 1 1 1 4,400 4,400 0 4,400 4,400
C-02.37 DN 250 express collar No 1 1 1 7,200 7,200 0 7,200 7,200
C-02.1.37 DN 250 water meter No 1 1 1 25,000 25,000 0 25,000 25,000
C-02.38 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS 1 1 1 7,500 7,500 0 7,500 7,500
C-02.1.38 Install Overflow and Drain pipes
C-02.39 DN 250 Flanged bell mouth No 1 1 1 9,600 9,600 0 9,600 9,600
C-02.1.39 DN 250 double flanged pipe L=180cm with puddle flange No 1 1 1 4,400 4,400 0 4,400 4,400
C-02.40 DN 250, 900 double flanged bend No 2 2 2 9,600 19,200 0 19,200 19,200
DN 250, double flanged pipe L=1.0m with centrally welded puddle
C-02.1.40 flange No 1 1 1 4,400 4,400 0 4,400 4,400
C-02.41 DN 250x250 all flanged Tee No 1 1 1 17,600 17,600 0 17,600 17,600
C-02.1.41 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-02.42 DN 250 flanged spigot No 2 2 2 4,400 8,800 0 8,800 8,800
C-02.1.42 Install level indicator pcs 1 0 0 65,000 0 0 0 65,000
C-02.43 Provide and install DN100 ventillation pipe with dome, L =1.0 meters pcs 2 0 0 6,500 0 0 0 13,000
C-02.1.43 Supply and istall hooper ( Staineless steel) No 1 0 0 1,500 0 0 0 1,500
C-02.44 Supply and Install level indicator with all its accessories ls 1 0 0 6,500 0 0 0 6,500
C-02.1.44 Compound Work
mesh wires fencing consists of 2.5 mm barbed wire horizontal
C-02.45 and diagonal member fixed to 2500 mm long concrete post m2 205 0 0 250 0 0 0 51,250
spaced every 2000mm, including all necessary material as per the
drawing
Stripping top soil from whole area surrounded by fence,
C-02.1.45 including running to spoil and sterilization to prevent vegetation m2 1,450 0 0 27 0 0 0 38,425
growth
Gate, 6mm angle iron with metal sheet C/C 40 mm fixed to
60*60*3 mm RHS frame, as shown in the drawing; price
C-02.49 includes lock & latches & earth work (width 4.0m*height 2.60m) No 1 0 0 15,000 0 0 0 15,000
C-02.1.50 Supply & install sign boards as specified by the Engineer ( at No 1 0 0 850 0 0 0 850
gate entrance & main road)(1-3)m2
Total For C-02 Carried to Summary 2,245,837.2 774,844.4 3,020,681.6 3,019,106.7
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 42 of 109
takeoff 500m3
Page 43 of 109
takeoff 500m3
Provide and fix 6 mm sheet metal access cover with latch and
No lock for valve chamber and reservoir
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 44 of 109
Bar Schedule 500m3
i Di hook overlap no lt
0 1,313.0 50 1 2 2,866.0 2,766.0
1 1,312.7 50 1 4 5,730.6 5,530.6
2 1,311.6 50 1 4 5,726.5 5,526.5
3 1,309.9 50 1 4 5,719.6 5,519.6
4 1,307.5 50 1 4 5,710.0 5,510.0
5 1,304.4 50 1 4 5,697.6 5,497.6
6 1,300.6 50 1 4 5,682.4 5,482.4
7 1,296.1 50 1 4 5,664.4 5,464.4
8 1,290.9 50 1 4 5,643.5 5,443.5
9 1,284.9 50 1 4 5,619.8 5,419.8
10 1,278.3 50 1 4 5,593.1 5,393.1
11 1,270.9 50 1 4 5,563.4 5,363.4
12 1,262.7 50 1 4 5,530.7 5,330.7
13 1,253.7 50 1 4 5,495.0 5,295.0
14 1,244.0 50 1 4 5,456.1 5,256.1
15 1,233.5 50 1 4 5,413.9 5,213.9
16 1,222.1 50 1 4 5,368.5 5,168.5
17 1,209.9 50 1 4 5,319.6 5,119.6
18 1,196.8 50 1 4 5,267.3 5,067.3
19 1,182.8 50 1 4 5,211.3 5,011.3
20 1,167.9 50 1 4 5,151.6 4,951.6
21 1,152.0 50 1 4 5,087.9 4,887.9
22 1,135.1 50 0 4 4,740.3 4,540.3
23 1,117.1 50 0 4 4,668.3 4,468.3
24 1,098.0 50 0 4 4,591.9 4,391.9
25 1,077.7 50 0 4 4,510.9 4,310.9
26 1,056.2 50 0 4 4,424.8 4,224.8
27 1,033.4 50 0 4 4,333.5 4,133.5
28 1,009.1 50 0 4 4,236.6 4,036.6
29 983.4 50 0 4 4,133.6 3,933.6
30 956.0 50 0 4 4,024.1 3,824.1
31 926.9 50 0 4 3,907.4 3,707.4
32 895.8 50 0 4 3,783.0 3,583.0
33 862.5 50 0 4 3,649.9 3,449.9
34 826.8 50 0 4 3,507.1 3,307.1
35 788.3 50 0 4 3,353.3 3,153.3
36 746.7 50 0 4 3,186.8 2,986.8
37 701.3 50 0 4 3,005.3 2,805.3
38 651.4 50 0 4 2,805.7 2,605.7
39 595.9 50 0 4 2,583.5 2,383.5
40 532.9 50 0 4 2,331.5 2,131.5
41 459.4 50 0 4 2,037.7 1,837.7
42 369.3 50 0 4 1,677.1 1,477.1
43 244.7 50 0 4 1,178.7 978.7
44
174 195,190 186,490 14mm
no Li Lt
Page 45 of 109
Bar Schedule 500m3
i Di hook overlap no lt
0 12.500 0.5 0 2 26.0 25.0
1 12.496 0.5 0 4 52.0 50.0
2 12.486 0.5 0 4 51.9 49.9
3 12.468 0.5 0 4 51.9 49.9
4 12.442 0.5 0 4 51.8 49.8
5 12.410 0.5 0 4 51.6 49.6
6 12.370 0.5 0 4 51.5 49.5
7 12.322 0.5 0 4 51.3 49.3
8 12.267 0.5 0 4 51.1 49.1
9 12.205 0.5 0 4 50.8 48.8
10 12.135 0.5 0 4 50.5 48.5
11 12.057 0.5 0 4 50.2 48.2
12 11.970 0.5 0 4 49.9 47.9
13 11.876 0.5 0 4 49.5 47.5
14 11.773 0.5 0 4 49.1 47.1
15 11.662 0.5 0 4 48.6 46.6
16 11.542 0.5 0 4 48.2 46.2
17 11.412 0.5 0 4 47.6 45.6
Page 46 of 109
Bar Schedule 500m3
no Li Lt
Radial 219.9 2.93 644.4 14mm
spacer 498.8 1.035 516.2 14mm
Circumfrential 11ϕ16mm spacing 0.15 cm 12.6
i Li Overlap Lt
0 39.6 4 42.4
1 38.3 4 41.1
2 37.1 4 39.9
3 35.8 4 38.6
162.0 14mm
Roof Slab
Diameter mm Quantity in m Quantity in kg
ϕ8 0.0 0.0
ϕ10 0.0 0.0
ϕ12 3,355.4 2,979.6
ϕ14 1,322.7 1,597.8
Page 47 of 109
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Item Description Unit Qtty Previous Current Total Unit Rate Previous Current Executed Contract Amount
Amount Amount Amount
C-01.1 EARTHWORKS
Site Clearing to remove top soil to depth not
C-01.1.1 exceeding 200mm m2 314.0 314.2 0.0 314.2 26.5 8,325.2 0.0 8,325.2 8,321.0
C-0.1.2 Excavation
Excavation shall includs from strutting , shuttering
,stabilising excavated surfaces and keeping
C-01.1.2 excavations free of water by bailing out,pumping
or other means. ( Excluding disposal of excavated
material )
C-0.1.1.3 Excavation for foundations
Bulk excavation in ordinary soil to depth not
C-01.1.3 M3 51.2 127.2 0.0 127.2 132.5 16,858.6 0.0 16,858.6 6,784.0
greater than 1m
Hard Rock : commencing surface 0.8m above final
C-0.1.1.4 surface M3 10.0 0.0 10.0 10.0 177.0 0.0 1,770.0 1,770.0 1,770.0
C-01.1.4 Soft Rock : commencing surface 0.8m above final M3 10.0 0.0 10.0 10.0 331.0 0.0 3,310.0 3,310.0 3,310.0
surface
C-0.1.1.5 General Excavation
C-0.1.1.6 Topsoil: maximum depth n.e. 0.25m M3 200.0 0.0 200.0 200.0 26.5 0.0 5,300.0 5,300.0 5,300.0
C-01.1.6 Common material; maximum depth 1.0m - 2.0m M3 400.0 152.7 247.0 399.7 184.0 28,093.4 45,448.0 73,541.4 73,600.0
C-0.1.1.7 Common material; maximum depth 2.0 -5m M3 440.0 0.0 440.0 440.0 303.0 0.0 133,320.0 133,320.0 133,320.0
C-01.1.7 Hard Rock ; maximum depth 2.0m - 5.0m M3 20.0 0.0 20.0 20.0 468.0 0.0 9,360.0 9,360.0 9,360.0
C-0.1.1.8 Ditto soft Rock M3 10.0 0.0 10.0 10.0 331.0 0.0 3,310.0 3,310.0 3,310.0
C-01.1.8 Disposal of Excavated Material
Approved material shall be retained for filling/
C-0.1.1.9 backfilling and unsuitabel material shall be
disposed to tip as directed by the Engineer.
C-01.1.9 Topsoil; maximum distance of haul n.e. 1 km M3 180.0 342.7 0.0 342.7 52.0 17,822.9 0.0 17,822.9 9,360.0
C-0.1.1.10 Ditto but haulage exceeding 1 km M3 20.0 0.0 20.0 20.0 52.0 0.0 1,040.0 1,040.0 1,040.0
Common material ; maximum distace to haul n.e. 1
C-01.1.10 km M3 640.0 0.0 640.0 640.0 52.0 0.0 33,280.0 33,280.0 33,280.0
C-0.1.1.11 Ditto but haulage exceeding 1 km M3 200.0 0.0 200.0 200.0 52.0 0.0 10,400.0 10,400.0 10,400.0
C-01.1.11 Hard Rock ; maximum distance of haul n.e. 1 km M3 20.0 0.0 20.0 20.0 52.0 0.0 1,040.0 1,040.0 1,040.0
C-0.1.1.12 Soft Rock ; maximum distance of haul n.e 1 km M3 10.0 0.0 10.0 10.0 52.0 0.0 520.0 520.0 520.0
C-01.1.12 Back Filling
Include for compaction as specified and Filling to
C-0.1.1.13
Completed Structures
C-01.1.13 Filling of Excavated topsoil M3 200.0 0.0 200.0 200.0 133.0 0.0 26,600.0 26,600.0 26,600.0
C-0.1.1.14 Non- selected excavated common material M3 300.0 152.7 0.0 152.7 246.0 37,559.6 0.0 37,559.6 73,800.0
K09+000Page 48 of 109
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Item Description Unit Qtty Previous Current Total Unit Rate Previous Current Executed Contract Amount
Amount Amount Amount
C-01.1.14 Non-selected excavated common material M3 375.0 0.0 375.0 375.0 246.0 0.0 92,250.0 92,250.0 92,250.0
( General )
C-0.1.1.15 To stated depth or thickness 0.0
C-01.1.15 250mm approved hardcore below blinding M3 100.0 254.5 0.0 254.5 189.0 48,094.6 0.0 48,094.6 18,900.0
concrete level
C-0.1.1.16 Drain
C-01.1.16 Earth drain with slopes at 45 degrees , depth n.e. M3 310.0 0.0 310.0 310.0 35.0 0.0 10,850.0 10,850.0 10,850.0
1.5m
C-01.1.17 CONCRETE WORK
300mm thick lean concrete with mix ratio (1:3:6)
C-01.1.18 under the reservoir base slab and valve chamber M2 393.7 254.5 0.0 254.5 140.0 35,625.7 0.0 35,625.7 55,111.0
K09+000Page 49 of 109
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Item Description Unit Qtty Previous Current Total Unit Rate Previous Current Executed Contract Amount
Amount Amount Amount
C-01.1.44 Top slab M2 13.8 0.0 0.0 500.0 0.0 0.0 0.0 6,895.0
Provide cut,bend and fix in position renifoced steel
C-01.1.45 bar.All according to structural drawing . Price
should include tying wires.
C-01.1.46 Diameter 8mm plain bar kg 797.0 0.0 0.0 64.4 0.0 0.0 0.0 51,326.8
C-01.1.47 Diameter 10mm deformed bar kg 190.0 0.0 0.0 66.8 0.0 0.0 0.0 12,692.0
C-01.1.48 Block work
C-01.1.55 Supply and install external water level indicator NO 1.0 0.0 0.0 65,000.0 0.0 0.0 0.0 65,000.0
complete with necessary accessories
C-01.1.59 paint with water proof for the wall and floorbase M2 302.0 0.0 0.0 185.0 0.0 0.0 0.0 55,870.0
K09+000Page 50 of 109
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Item Description Unit Qtty Previous Current Total Unit Rate Previous Current Executed Contract Amount
Amount Amount Amount
DN 250, double flanged L=1m with centrally welded
C-01.1.65 puddle flange
No 1 1 1 13,600 13,600 0 13,600 13,600
C-01.1.66 DN 250 dismantling piece No 1 1 1 7,920 7,920 0 7,920 7,920
C-01.1.67 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-01.1.68 DN 250 double flanged pipe L=1.25 m No 1 1 1 7,600 7,600 0 7,600 7,600
C-01.1.69 DN250, 90 degree double flanged elbow No 1 1 1 9,600 9,600 0 9,600 9,600
C-01.1.70 DN 250, double flanged pipe L=4.5m No 3 3 3 14,200 42,600 0 42,600 42,600
C-01.1.71 DN 250, double flanged pipe L=1.00m No 1 1 1 5,600 5,600 0 5,600 5,600
C-01.1.72 DN 250 flanged spigot No 1 1 1 7,600 7,600 0 7,600 7,600
C-01.1.73 DN 250 express collar No 1 1 1 7,200 7,200 0 7,200 7,200
C-01.1.74 DN 250 flanged float valve No 1 1 1 12,800 12,800 0 12,800 12,800
Pipe support with pipe clamp, wall bracket, foot plate
C-01.1.75 and anchor bolts
LS 1 1 1 7,500 7,500 0 7,500 7,500
C-01.1.76 Install outlet pipe
C-01.1.77 DN 250 suction strainer No 1 1 1 13,600 13,600 0 13,600 13,600
DN 250 double flanged pipe L=1m with centrally welded
C-01.1.78 puddle flange
No 1 1 1 4,400 4,400 0 4,400 4,400
C-01.1.79 DN 250 dismantling piece No 1 1 1 7,920 7,920 0 7,920 7,920
C-01.1.80 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-01.1.81 DN 250, 90 degree double flanged bend No 1 1 1 9,600 9,600 0 9,600 9,600
C-01.1.82 DN 250 double flanged pipe L=1m No 1 1 1 4,400 4,400 0 4,400 4,400
C-01.1.83 DN 250 flanged spigot No 1 1 1 4,400 4,400 0 4,400 4,400
C-01.1.84 DN 250 express collar No 1 1 1 7,200 7,200 0 7,200 7,200
C-01.1.85 DN 250 water meter No 1 1 1 25,000 25,000 0 25,000 25,000
Pipe support with pipe clamp, wall bracket, foot plate
C-01.1.86 and anchor bolts
LS 1 1 1 7,500 7,500 0 7,500 7,500
C-01.1.87 Install Overflow and Drain pipes
C-01.1.88 DN 250 Flanged bell mouth No 1 1 1 9,600 9,600 0 9,600 9,600
C-01.1.89 DN 250 double flanged pipe L=180cm with puddle flange No 1 1 1 4,400 4,400 0 4,400 4,400
C-01.1.90 DN 250, 90 degree double flanged bend No 2 2 2 96,000 192,000 0 192,000 192,000
DN 250, double flanged pipe L=1.0m with centrally
C-01.1.91 welded puddle flange
No 1 1 1 4,400 4,400 0 4,400 4,400
C-01.1.92 DN 250x250 all flanged Tee No 1 1 1 17,600 17,600 0 17,600 17,600
C-01.1.93 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-01.1.94 DN 250 flanged spigot No 2 2 2 4,400 8,800 0 8,800 8,800
C-01.1.95 Install level indicator pcs 1 0 0 65,000 0 0 0 65,000
Provide and install DN 100 ventillation pipe with
C-01.1.96 dome, L =6meters No 2 0 0 6,500 0 0 0 13,000
C-01.1.98 Compound Work
K09+000Page 51 of 109
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Item Description Unit Qtty Previous Current Total Unit Rate Previous Current Executed Contract Amount
Amount Amount Amount
Filling and compacting of selected material
C-01.1.99 excavated from site in layers not exceeding 20cm M3 175 0 0 246 0 0 0 43,050
thickness
C-01.1.114 Power line of PVC conductor of 2x 4mm2 from NO 20.0 0.0 0.0 1,400.0 0.0 0.0 0.0 28,000.0
EEPCO meter.
C-01.1.118 Supply & install sign boards as specified by the NO 1.0 0.0 0.0 850.0 0.0 0.0 0.0 850.0
Engineer ( at gate entrance & main road)(1-3)m2
Total For BILL NO. C-01 (1000 m3) Balancing Reservoir 2,999,507.7 1,959,896.1 4,959,403.8 4,869,082.2
Contractor Client
Name: Name:
Signature Signature
Date Date
K09+000Page 52 of 109
takeoff 1000m3
Page 53 of 109
takeoff 1000m3
0.7854
0 0.4375 2.10 column sump
0 17.5 0.25 sump
3.142 2.00 0.00 m3
1 3.142 16.90 C-01.1.21Concrete wall (C-30)
0.25 2.00 26.55 m3
6 5.6 C-01.1.22Concrete column (C-30)
0.5 0.40 6.72 m3
1 16.9 0.25 56.08 m3 C-01.1.23Top slab(C-25)
1 16.9 0.45 16.11 m3 C-01.1.24Parapet (C-25)
67.26 16.11 C-01.1.25Provide and fix formwork to
0 17.5 0.60 C-01.1.26Base slab
3.142 0.00 m2
16.9 2.00 C-01.1.27Wall
1
16.3 3.14 208.63 m2
24 5.6 0.60 80.64 m2 C-01.1.28Column
1 16.9 0.79 224.32 m 2
C-01.1.29Top slab
2 16.9 0.50 53.10 m2 C-01.1.30Parapet
C-01.1.31Provide cut,bend and fix in position renifoced steel bar.All
according to structural drawing . Price should include tying wires.
1 184.9 184.9 kg C-01.1.32Diameter 8mm plain bar
1,440.0 0.0 kg C-01.1.33Diameter 12mm deformed bar
1 10,297.3 10,297.3 kg C-01.1.34Diameter 14mm deformed bar
1 412.9 412.9 kg C-01.1.35Diameter 16mm deformed bar
1 129.0 129.0 kg C-01.1.36Diameter 20mm deformed bar
C-01.1.37valve chambere
C-01.1.38Concrete
C-01.1.39Reniforced concrete type C-25 filled into from work and
M3 vibrated around reniforced bar mix ratio should be 1:2:3: for valve
chambere
C-01.1.40Provide and fix formwork for valve chamber to
M2 C-01.1.41Base slab
M2 C-01.1.42wall
M2 C-01.1.43Column
M2 C-01.1.44Top slab
C-01.1.45Provide cut,bend and fix in position renifoced steel bar.All
according to structural drawing . Price should include tying wires.
kg C-01.1.46Diameter 8mm plain bar
kg C-01.1.47Diameter 10mm deformed bar
C-01.1.48Block work
C-01.1.49Provide and construct 400mm thick pointed stone masonary
Lps valve chamber for inlet ,outlet,overflow and drain valves as per the
drawing (top slab C-25)
C-01.1.50ACCESSEORIES AND FINISHING
C-01.1.51Provide and apply 50cm cement screed to the reservoir floor
2 0.7854 16.3 417.3 M2
and roof slab
C-01.1.52Provide and apply 3 coats of plaster to internal walls columns
329.2 M2
and to embedded part of external wall
1 16.3 5.6
1 16.9 6.2
1 16.9 6.2 329.2 M2 C-01.1.53Rendering external wall
C-01.1.54Supply and fix external galvanised steel (6m) and internal
NO stainless steel (5.5m) ladder complete with saftly cage as per design to
satisfaction of the Engineer
Page 54 of 109
takeoff 1000m3
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 55 of 109
bar schedule 1000m3
Column
numbers length for one total l
vertical 8ϕ20mm 8 654 5,232 20mm
vertical 8ϕ16mm 40 654 26,160 16mm
stirrups ϕ8mm@150mm 260 180 46,800 8mm
Wall
vertical ϕ14mm@140mm
outer faces 379 220 83,443 14mm
inner faces 366 220 80,480 14mm
circular ϕ12mm@140mm
outer faces 15 5,610 82,280 12mm
inner faces 15 5,447 79,883 12mm
friction key ϕ14mm@140mm 379 190 72,064
Roof Slab
Bottom mesh ϕ14@140mm 1690 spacing 14
cover 3 overlap 70
thickness 55
i Di hook overlap no bottom bar top bar
0 1,690.0 98 1 2 3,716.0 3,520.0
1 1,689.8 98 1 4 7,431.1 7,039.1
2 1,689.1 98 1 4 7,428.3 7,036.3
3 1,687.9 98 1 4 7,423.6 7,031.6
4 1,686.3 98 1 4 7,417.1 7,025.1
5 1,684.2 98 1 4 7,408.8 7,016.8
6 1,681.6 98 1 4 7,398.5 7,006.5
7 1,678.6 98 1 4 7,386.4 6,994.4
8 1,675.1 98 1 4 7,372.4 6,980.4
9 1,671.1 98 1 4 7,356.4 6,964.4
10 1,666.6 98 1 4 7,338.6 6,946.6
11 1,661.7 98 1 4 7,318.8 6,926.8
12 1,656.3 98 1 4 7,297.0 6,905.0
13 1,650.3 98 1 4 7,273.3 6,881.3
14 1,643.9 98 1 4 7,247.6 6,855.6
15 1,637.0 98 1 4 7,219.9 6,827.9
16 1,629.5 98 1 4 7,190.2 6,798.2
17 1,621.6 98 1 4 7,158.3 6,766.3
Page 56 of 109
bar schedule 1000m3
Page 57 of 109
bar schedule 1000m3
Page 58 of 109
BILL NO.C.12.0 Solid waste disposal site
Previous Current Total Unit Previous Current Contract
Item No Description Unit Quantity Total Amount
Quantity Quantity Quantity Rate Amount Amount Amount
C-12.2 EARTH WORK
C-12.3 Site Clearing of Top Soil up to 20cm Depth m2 900 900 0 900 27 23,850 0 23,850 23,850
Bulk excavation in normal soil to a depth not exceeding m3 1,350 1,400 0 1,400 177 247,800 0 247,800 238,950
C-12.4 1.5m
C-12.5 Ditto but in soft rock formation below 1.5m up to 2.5m m3 450 420 0 420 331 139,020 0 139,020 148,950
C-12.6 Ditto but in hard rock formation 1.5m m3 900 0 0 468 0 0 0 421,200
Cart away all excavated material, and deposit to
circumference of the pit asprotection embank 2m distance m3 2,700 2,000 360 2,360 52 104,000 18,720 122,720 140,400
C-12.7 from the pit
C-12.8 Provide in and out entrance for the solid waste pit m 100 0 0 1,200 0 0 0 120,000
C-12.9 fencing and protection
Mesh wire fencing consists of 2m heigth barbed wire with m2 400 0 0 250 0 0 0 100,000
horizontal and diagonal member fixed to 2.5m c/c angl iron
C-12.10 pole , including all necessary material as per the drawing
TOTAL 514,670.0 18,720.0 533,390.0 1,193,350.0
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 59 of 109
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
BILL NO.C.12.0 Solid waste disposal site
Dimensio
No DESCRIPTION
ns in m Quantity Unit
L W D
0 m2 Site Clearing of Top Soil up to 20cm Depth
0 m3 Bulk excavation in normal soil to a depth not exceeding 1.5m
0 m3 Ditto but in soft rock formation below 1.5m up to 2.5m
1 30 30 3 360 m3 Ditto but in hard rock formation 1.5m
Cart away all excavated material, and deposit to circumference of
360 m3
the pit asprotection embank 2m distance from the pit
1 100 100 m Provide in and out entrance for the solid waste pit
fencing and protection
Mesh wire fencing consists of 2m heigth barbed wire with
4 100 400 m2 horizontal and diagonal member fixed to 2.5m c/c angl iron pole ,
including all necessary material as per the drawing
Contractor Client
Name: _______________________Name: ___________________________________
Signature: ____________________Signature: _____________________________
Date: ________________________Date: ________________________________
Page 60 of 109
BILL NO.C-09 UTILITY ADMIN. AUXILAR BUILDINGS
BILL NO.C-09 Utility Office Construction
Previous Current Total Previous
Item No Description Unit Quantity Unit Rate Current Amount Total Amount Contract Amount
Quantity Quantity Quantity Amount
C-0.9.1 Earth work
Site clearing up to a depth of 20cm to remove top soil including trench of
C-09.2 m2 375.0 0.0 0.0 26.5 0.0 0.0 0.0 9,937.5
compound fence
C-0.9.2 Normal soil excavation for foundation up to a depth of 0.5meters m3 82.5 0.0 0.0 88.0 0.0 0.0 0.0 7,260.0
C-09.3 Soft rock excavation for foundation up to a depth of 0.3 meters m3 45.8 28.0 28.0 331.0 0.0 9,274.6 9,274.6 15,163.1
C-0.9.3 cart away excavated material m3 128.3 0.0 0.0 52.0 0.0 0.0 0.0 6,672.1
C-09.4 Backfill and compaction with excavated material m3 127.0 0.0 0.0 133.0 0.0 0.0 0.0 16,891.0
C-0.9.4 Masonry and block work
C-09.5 50cm thick stone masonry for foundation m3 106.8 104.2 104.2 1,465.0 0.0 152,634.7 152,634.7 156,462.0
C-0.9.5 25cm hard core for floor m3 79.6 0.0 0.0 189.0 0.0 0.0 0.0 15,035.0
C-09.6 HBC block for the walls including fence no. 13,987.0 0.0 0.0 306.0 0.0 0.0 0.0 4,280,022.0
C-0.9.6 concrete work
C-09.7 C-20 concrete (50cm thick) for base slab mass concrete m3 127.2 73.2 73.2 3,357.7 0.0 245,835.7 245,835.7 427,102.3
C-0.9.7 Concrete columns including fence columns m3 25.2 0.0 0.0 3,592.0 0.0 0.0 0.0 90,518.4
C-09.8 Grade beam and top tie beams the cost includes grade beams of fencing m3 106.9 0.0 0.0 3,592.0 0.0 0.0 0.0 383,984.8
Provide, cut, bend and fix in position reinforced steel bar. All
C-0.9.10
according to structural drawing. Price should include tying wires
C-09.11 Diameter 8 mm plain bar kg 1,172.3 0.0 0.0 64.4 0.0 0.0 0.0 75,496.1
C-0.9.11 Diameter 10 mm deformed bar kg 1,003.0 0.0 0.0 66.8 0.0 0.0 0.0 67,000.4
C-09.12 Diameter 12 mm deformed bar kg 1,194.0 0.0 0.0 69.2 0.0 0.0 0.0 82,624.8
C-0.9.12 Roofing
C-09.13 Fabrication and installation of Eucalyptus truss ml 2,105.0 0.0 0.0 28.9 0.0 0.0 0.0 60,938.8
Fabrication and installation of standing Eucalyptus pole of diameter
C-0.9.13 ml 2,105.0 0.0 0.0 33.2 0.0 0.0 0.0 69,933.7
100mm.
C-09.14 70*50 purlin ml 2,105.0 0.0 0.0 37.1 0.0 0.0 0.0 77,990.6
C-0.9.14 CIS G-28 roof m2 440.0 0.0 0.0 354.0 0.0 0.0 0.0 155,760.0
C-09.15 chip wood for corners m2 69.9 0.0 0.0 390.3 0.0 0.0 0.0 27,280.0
C-0.9.15 chip wood for wall m2 190.5 0.0 0.0 390.3 0.0 0.0 0.0 74,338.9
Supply and fix edge gutter formed in G-28 flat galvanized metal sheet
including support brackets 1mm thick shaped steel plate spaced at a max.
C-09.16 m 325.0 0.0 0.0 321.0 0.0 0.0 0.0 104,325.0
spacing 1000mm c/c and fixed to purlin .price includes metal primer and two
coats of synthetic enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.16 m 30.0 0.0 0.0 167.1 0.0 0.0 0.0 5,011.8
support brackets fixed to walls or columns.
C-09.17 Fascia board by 20cm m 53.4 0.0 0.0 167.1 0.0 0.0 0.0 8,921.0
C-0.9.17 Finishing
C-09.18 5cm cement screed floor m2 318.0 0.0 0.0 109.0 0.0 0.0 0.0 34,662.0
C-0.9.18 three coats of plastering cost includes fence plastering m2 1,080.0 0.0 0.0 114.0 0.0 0.0 0.0 123,120.0
C-09.19 painting works m2 355.0 0.0 0.0 47.0 0.0 0.0 0.0 16,685.0
C-0.9.19 Metal works
C-09.20 Door and windows
Page 61 of 109
Previous Current Total Previous
Item No Description Unit Quantity Unit Rate Current Amount Total Amount Contract Amount
Quantity Quantity Quantity Amount
1.2*2.1 Single open L-Z metal doors(1.5mm thick) with suitable mirrors,
C-09.21 m2 28.6 0.0 0.0 7,056.0 0.0 0.0 0.0 201,801.6
hinges and lock and key system approved by the Engineer.
C-0.9.21 entrance gate 4m*3m with all locks and hinges m2 15.0 0.0 0.0 1,000.0 0.0 0.0 0.0 15,000.0
Electrical works including ampols ,power meter ,wires(2.5mm) all
C-09.22 LS 1.0 0.0 0.0 5,500.0 0.0 0.0 0.0 5,500.0
accessories approved by the engineer.
C-0.9.22 Compound Fencing and decoration M 350.0 0.0 0.0 50.0 0.0 0.0 0.0 17,500.0
C-09.23 Office facilities
C-0.9.23 Table No. 2.0 0.0 0.0 7,500.0 0.0 0.0 0.0 15,000.0
C-09.24 Chair manager No. 3.0 0.0 0.0 11,696.7 0.0 0.0 0.0 35,090.0
C-0.9.24 Chair normal No. 20.0 0.0 0.0 2,500.0 0.0 0.0 0.0 50,000.0
Printer with accessories continuous supply till project period to be used by
C-09.25 No. 5.0 0.0 0.0 14,036.0 0.0 0.0 0.0 70,180.0
both firms.
C-0.9.25 Computer (Desk Top) with ups and cpu No. 14.0 0.0 0.0 12,000.0 0.0 0.0 0.0 168,000.0
C-09.26 Shelf of four window No. 8.0 0.0 0.0 2,500.0 0.0 0.0 0.0 20,000.0
C-0.9.26 Bajaj force Four Stroke three wheeler No 1.0 0.0 0.0 20,000.0 0.0 0.0 0.0 20,000.0
C-09.27 Motorcycle bike two wheeler Ls 2.0 0.0 0.0 45,000.0 0.0 0.0 0.0 90,000.0
C-0.9.27 Utility spare parts and Necessary tools Ls 1.0 0.0 0.0 35,000.0 0.0 0.0 0.0 35,000.0
C-09.28 training and work shop for utility staff ls 1.0 0.0 0.0 3,500.0 0.0 0.0 0.0 3,500.0
Total For BILL NO.C-09 carried to summary 0.00 407,744.98 407,744.98 7,589,187.15
BILL NO.C-09.29 Heavy Material Store
C-0.9.30 Earth work
C-09.31 Site clearing up to a depth of 20cm m2 120.0 0.0 0.0 26.5 0.0 0.0 0.0 3,180.0
C-0.9.31 Normal soil excavation for foundation up to a depth of 0.5meters m3 12.0 8.6 8.6 88.0 0.0 756.8 756.8 1,056.0
C-09.32 cart away excavated material m3 12.0 0.0 0.0 52.0 0.0 0.0 0.0 624.0
C-0.9.32 Hard core including foundation and floor m2 37.5 0.0 0.0 189.0 0.0 0.0 0.0 7,087.5
C-09.33 Backfill and compaction with selected material m3 30.0 0.0 0.0 246.0 0.0 0.0 0.0 7,380.0
C-0.9.33 concrete work
C-09.34 concrete columns m3 4.0 0.0 0.0 3,592.0 0.0 0.0 0.0 14,224.3
C-0.9.34 Grade beam and top tie beams m3 7.0 0.0 0.0 3,592.0 0.0 0.0 0.0 25,072.2
C-09.35 Provide and fix formwork to 0.0
C-0.9.35 Column m2 33.6 0.0 0.0 500.0 0.0 0.0 0.0 16,800.0
C-09.36 Grade beam and top tie beams m2 57.6 0.0 0.0 500.0 0.0 0.0 0.0 28,800.0
C-0.9.36 Parapet m2 20.0 0.0 0.0 500.0 0.0 0.0 0.0 10,000.0
Provide, cut, bend and fix in position reinforced steel bar. All according to
C-09.37
structural drawing. Price should include tying wires
C-0.9.37 Diameter 8 mm plain bar kg 465.0 0.0 0.0 64.4 0.0 0.0 0.0 29,946.0
C-09.38 Diameter 10 mm deformed bar kg 90.0 0.0 0.0 66.8 0.0 0.0 0.0 6,012.0
C-0.9.38 Diameter 12 mm deformed bar kg 109.1 0.0 0.0 69.2 0.0 0.0 0.0 7,549.7
C-09.39 C-20 concrete (50cm thick) for floor slab mass concrete m3 16.3 42.4 42.4 3,592.0 0.0 152,426.5 152,426.5 58,370.0
C-0.9.39 Roofing
Fabrication and installation of Eucalyptus truss horizontally of diameter
C-09.40 ml 260.0 0.0 0.0 28.9 0.0 0.0 0.0 7,526.9
80mm
Fabrication and installation of standing Eucalyptus pole transversally of
C-0.9.40 ml 260.0 0.0 0.0 33.2 0.0 0.0 0.0 8,637.9
diameter 80mm.
C-09.41 70*50 purlin ml 210.0 0.0 0.0 37.1 0.0 0.0 0.0 7,780.5
C-0.9.41 CIS G-28 roof m2 110.0 0.0 0.0 354.0 0.0 0.0 0.0 38,940.0
C-09.42 chip wood for corners m2 32.0 0.0 0.0 390.3 0.0 0.0 0.0 12,488.7
C-0.9.42 HBC block for the wall m2 2,000.0 0.0 0.0 306.0 0.0 0.0 0.0 612,000.0
Supply and fix edge gutter formed in G-28 flat galvanized metal sheet
including support brackets 1mm thick shaped steel plate spaced at a max.
C-09.43 m 16.0 0.0 0.0 321.0 0.0 0.0 0.0 5,136.0
spacing 1000mm c/c and fixed to purlin .price includes metal primer and two
coats of synthetic enamel paint.
Page 62 of 109
Previous Current Total Previous
Item No Description Unit Quantity Unit Rate Current Amount Total Amount Contract Amount
Quantity Quantity Quantity Amount
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.43 m 15.8 0.0 0.0 397.0 0.0 0.0 0.0 6,252.8
support brackets fixed to walls or columns.
C-09.44 Fascia board by 20cm m 35.0 0.0 0.0 167.1 0.0 0.0 0.0 5,847.1
C-0.9.44 Finishing
C-09.45 25mm cement screed floor m2 28.0 0.0 0.0 109.0 0.0 0.0 0.0 3,052.0
C-0.9.45 Door and windows
1.2m*2m and metal sheet double opening windows(1.5mm thick) with
C-09.46 suitable hinges , lock and key including upper part mesh system approved m2 7.4 0.0 0.0 6,720.0 0.0 0.0 0.0 49,728.0
by the Engineer.
2.4m*2.5m horizontal sliding and (1*2 ) entrance door of metal sheet
C-0.9.46 (4mm thick) with suitable hinges and lock and key system approved by the m2 8.0 0.0 0.0 16,800.0 0.0 0.0 0.0 134,400.0
Engineer.
C-09.47 Electrical works including all accessories approved by the engineer. LS 1.0 0.0 0.0 55,000.0 0.0 0.0 0.0 55,000.0
Total carried FOR BILL NO. C-0.9.29 0.0 153,183.3 153,183.3 1,162,891.5
BILL NO.C-09.108 Meeting Hall
C-0.9.108 Earth work
C-0.9.109 Site clearing up to a depth of 20cm m2 120.0 0.0 0.0 26.5 0.0 0.0 0.0 3,180.0
C-0.9.110 Normal soil excavation for foundation up to a depth of 0.5meters m3 13.2 14.2 14.2 88.0 0.0 1,251.8 1,251.8 1,161.6
C-0.9.111 cart away excavated material m3 13.2 14.2 14.2 52.0 0.0 739.7 739.7 686.4
C-0.9.112 Hard core including foundation m2 48.7 0.0 0.0 189.0 0.0 0.0 0.0 9,204.3
C-0.9.113 Backfill and compaction with excavated material m3 36.0 0.0 0.0 133.0 0.0 0.0 0.0 4,788.0
C-0.9.114 concrete work
C-0.9.115 concrete columns m3 3.1 0.0 0.0 3,592.0 0.0 0.0 0.0 11,027.4
C-0.9.116 Grade beam and top tie beams m3 17.2 0.0 0.0 3,592.0 0.0 0.0 0.0 61,638.7
C-0.9.117 Provide and fix formwork to 0.0
C-0.9.118 Column m2 30.7 0.0 0.0 500.0 0.0 0.0 0.0 15,360.0
C-0.9.119 Grade beam and top tie beams m2 70.4 72.9 72.9 500.0 0.0 36,450.0 36,450.0 35,200.0
C-0.9.120 Parapet m2 32.0 0.0 0.0 500.0 0.0 0.0 0.0 16,000.0
Provide, cut, bend and fix in position reinforced steel bar. All
C-0.9.121
according to structural drawing. Price should include tying wires
C-0.9.122 Diameter 8 mm plain bar kg 535.7 0.0 0.0 64.4 0.0 0.0 0.0 34,497.1
C-0.9.123 Diameter 10 mm deformed bar kg 100.0 0.0 0.0 66.8 0.0 0.0 0.0 6,680.0
C-0.9.124 Diameter 12 mm deformed bar kg 213.3 0.0 0.0 69.2 0.0 0.0 0.0 14,762.4
C-0.9.125 C-20 concrete (50cm thick) for base slab mass concrete m3 24.0 71.5 71.5 3,424.0 0.0 244,816.0 244,816.0 82,176.0
C-0.9.126 Roofing
C-0.9.127 Fabrication and installation of Eucalyptus truss ml 440.0 0.0 0.0 28.9 0.0 0.0 0.0 12,737.8
Fabrication and installation of standing Eucalyptus pole of diameter
C-0.9.128 ml 400.0 0.0 0.0 33.2 0.0 0.0 0.0 13,289.1
100mm.
C-0.9.129 70*50 purlin ml 250.0 0.0 0.0 37.1 0.0 0.0 0.0 9,262.5
C-0.9.130 CIS G-28 roof m2 98.0 0.0 0.0 354.0 0.0 0.0 0.0 34,692.0
C-0.9.131 chip wood for corners m2 32.0 0.0 0.0 390.3 0.0 0.0 0.0 12,488.7
C-0.9.132 HBC block for the wall m2 1,750.0 0.0 0.0 306.0 0.0 0.0 0.0 535,500.0
Supply and fix roof formed in G-28 caps iron sheet including support
brackets 1mm thick shaped steel plate spaced at a max. spacing 1000mm c/c
C-0.9.133 m2 126.0 0.0 0.0 45.0 0.0 0.0 0.0 5,670.0
and fixed to purlin .price includes metal primer and two coats of synthetic
enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.134 m 15.8 0.0 0.0 397.0 0.0 0.0 0.0 6,252.8
support brackets fixed to walls or columns.
C-0.9.135 Fascia board by 20cm m 45.0 0.0 0.0 167.1 0.0 0.0 0.0 7,517.7
C-0.9.136 Finishing
C-0.9.137 25mm cement screed floor m2 120.0 0.0 0.0 109.0 0.0 0.0 0.0 13,080.0
Page 63 of 109
Previous Current Total Previous
Item No Description Unit Quantity Unit Rate Current Amount Total Amount Contract Amount
Quantity Quantity Quantity Amount
Apply three coats of plaster in cement mortar to internal cement concrete
C-0.9.138 m2 132.0 0.0 0.0 114.0 0.0 0.0 0.0 15,048.0
block wall
C-0.9.139 Apply cement mortar pointing to all external cement concrete block wall m2 132.0 0.0 0.0 74.0 0.0 0.0 0.0 9,768.0
Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
C-0.9.140 m2 132.0 0.0 0.0 47.0 0.0 0.0 0.0 6,204.0
doors and windows
C-0.9.141 celling to roof m2 144.0 0.0 0.0 63.0 0.0 0.0 0.0 9,072.0
C-0.9.142 Door and windows
Page 64 of 109
Previous Current Total Previous
Item No Description Unit Quantity Unit Rate Current Amount Total Amount Contract Amount
Quantity Quantity Quantity Amount
Apply three coats of plaster in cement mortar to internal cement concrete
C-0.9.176 m2 132.0 0.0 0.0 114.0 0.0 0.0 0.0 15,048.0
block wall
C-0.9.177 Apply cement mortar pointing to all external cement concrete block wall m2 132.0 0.0 0.0 74.0 0.0 0.0 0.0 9,768.0
Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
C-0.9.178 m2 132.0 0.0 0.0 47.0 0.0 0.0 0.0 6,204.0
doors and windows
C-0.9.179 Door and windows
C-0.9.186 Excavation for stone masonry foundation; 0.5 m width and 0.5 m depth m3 6.5 0.0 0.0 88.0 0.0 0.0 0.0 575.5
Cart away and deposit excavated surplus material to a distance not exceeding
C-0.9.187 m3 35.5 0.0 0.0 52.0 0.0 0.0 0.0 1,848.1
I km
C-0.9.189 fill in selected material m3 24.0 0.0 0.0 246.0 0.0 0.0 0.0 5,904.0
Supply and place 250 mm thick hard core compacted to receive reinforced
C-0.9.190 m2 27.7 0.0 0.0 189.0 0.0 0.0 0.0 5,239.1
floor slab
C-0.9.191 Concrete and Block Work
RC floor tie beam and grade beam m3 8.5 0.0 0.0 3,592.0 0.0 0.0 0.0 30,532.0
C-0.9.193
RC column m3 1.3 0.0 0.0 3,592.0 0.0 0.0 0.0 4,561.8
Mass concrete fill on floor slab (100 mm) m2 2.4 0.0 0.0 3,592.0 0.0 0.0 0.0 8,620.8
C-0.9.194
Lintel m3 0.1 0.0 0.0 3,592.0 0.0 0.0 0.0 359.2
Provide, fix in position, cut and bend reinforced steel bar. All according
C-0.9.195
to structural drawing. Price should include tying wires
Diameter 8 mm deformed bar kg 120.0 0.0 0.0 64.4 0.0 0.0 0.0 7,728.0
C-0.9.196 Diameter 10 mm deformed bar kg 110.0 0.0 0.0 66.8 0.0 0.0 0.0 7,348.0
Provide, cut, and fix formwork beam column m2 21.8 0.0 0.0 500.0 0.0 0.0 0.0 10,900.0
C-0.9.197 Block work
HCB block for wall m2 1,200.0 0.0 0.0 306.0 0.0 0.0 0.0 367,200.0
C-0.9.198 Carpentry and Roofing
Supply, assemble and fix in position roof truss price shall include the
ml 70.0 0.0 0.0 28.9 0.0 0.0 0.0 2,026.5
application of three coats and external anti-termite treatment
Supply and fix purl in in zigba wood size 50 x 70 mm nailed into eucalyptus
C-0.9.200 ml 86.0 0.0 0.0 37.1 0.0 0.0 0.0 3,186.3
truss including three coats of anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated galvanized iron sheet
fixed into zigba wood purl in with dome headed galvanized nails (purlin and m2 36.0 0.0 0.0 354.0 0.0 0.0 0.0 12,744.0
ridge cover measured separately)
Supply and fix edge gutter formed in G- 28 flat galvanized metal sheet
including support brackets 1 mm thick shaped steel plate spaced at a
C-0.9.21 m 15.0 0.0 0.0 321.0 0.0 0.0 0.0 4,815.0
maximum spacing of 1000 mm clc and fixed to purl in - price includes metal
primer and two coats of synthetic enamel paint
Page 65 of 109
Previous Current Total Previous
Item No Description Unit Quantity Unit Rate Current Amount Total Amount Contract Amount
Quantity Quantity Quantity Amount
Supply & fix diameter 100mm down pipe in G-28 including I mm thick
C-0.9.158 metal support brackets fixed at a maximum interval of 1000 mm fixed to m 15.0 0.0 0.0 397.0 0.0 0.0 0.0 5,955.0
walls or columns
C-0.9.200 Supply and fix 25x 250 mm fascia board to purl in m 20.0 0.0 0.0 167.1 0.0 0.0 0.0 3,341.2
Supply and fix metal windows size 600mm*500mm price includes 4mm
m2 2.0 0.0 0.0 500.0 0.0 0.0 0.0 1,000.0
thick glass
Supply and fix metal doors size 2.1m x1m with figured glass in upper half
C-0.9.21 Pcs 7.4 0.0 0.0 500.0 0.0 0.0 0.0 3,675.0
portion
finishing work shall include all surface pre-cleaning, polishing and
C-0.9.158
cleaning at the end of finishing
C-0.9.200 Floor screed in cement mortar 20 mm thick m2 25.2 0.0 0.0 109.0 0.0 0.0 0.0 2,746.8
Apply three coats of plaster in cement mortar to internal cement concrete
C-0.9.242 m2 61.8 0.0 0.0 114.0 0.0 0.0 0.0 7,045.2
block wall
C-0.9.284 Apply cement mortar pointing to all external cement concrete block wall m2 61.8 0.0 0.0 74.0 0.0 0.0 0.0 4,573.2
Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
C-0.9.326 m2 123.6 0.0 0.0 59.8 0.0 0.0 0.0 7,391.3
doors and windows
C-0.9.368 Sanitary Work
Supply and fix hand wash basin made of white vitreous china equipped with
concealed brackets made of gray malleable cast iron white painted complete
C-0.9.410 Pcs 1.0 0.0 0.0 850.0 0.0 0.0 0.0 850.0
with plug, claim & traps. Price includes installation of galvanized steel pipe,
all the necessary concrete
C-0.9.452 Supply and fix Turkish type WC. with high flush cistern Pcs 2.0 0.0 0.0 1,200.0 0.0 0.0 0.0 2,400.0
C-0.9.494 Electrical Installation
C-0.9.536 Supply and install the required electrical works LS 1.0 0.0 0.0 5,500.0 0.0 0.0 0.0 5,500.0
Total carried FOR BILL NO. C-09.183 0.0 0.0 0.0 518,834.5
Construction of Soakaway Pit,Toilet & Bathroom
C-09.49 Clearing of site to remove top soil to a depth of 200 mm m2 12.0 26.5 318.0
C-0.9.49 Bulk excavation in ordinary soil to depth of 1.5m m3 15.6 177.0 2,761.2
C-09.50 Bulk excavation in soft rock depth not greater than 1.5m m3 15.0 331.0 4,965.0
C-0.9.50 Bulk excavation in hard rock m3 12.0 468.0 5,616.0
C-09.51 Curt away excavated material m3 42.6 52.0 2,215.2
C-0.9.51 Masonry Work 0.0
C-09.52 masonry wall with 50cm at the base and 40cm at top m3 35.0 1,701.0 59,535.0
C-0.9.52 concrete work 0.0
Reinforced concrete septic cover C30 (Cement 1440 kg/m3) filled into form
C-09.53 0.0
work and vibrated around reinforced bars, mix ratio should be 1 :2:3 in
C-0.9.60 Supply and fix 40*40cm manhole cover concrete with handling frame No 2.0 7,500.0 15,000.0
Page 66 of 109
Previous Current Total Previous
Item No Description Unit Quantity Unit Rate Current Amount Total Amount Contract Amount
Quantity Quantity Quantity Amount
Sub total for SOAK AWAY PIT 0.0 0.0 0.0 209,803.0
Construction of Toilet
Earth Work
C-09.58 Clearing of site to remove top soil to a depth of 200 mm m2 20.0 26.5 530.0
C-0.9.60 Excavation for foundation 0.5 m width and 0.5 m depth m3 5.4 88.0 475.2
Cart away and deposit excavated surplus material to a distance not exceeding
C-09.59 m3 5.4 52.0 280.8
I km
C-0.9.61 fill for the selected material m2 3.6 133.0 478.8
C-09.60 Masonry Work
Supply and place 250 mm thick hard core compacted to receive reinforced
C-0.9.62 m2 15.0 189.0 2,835.0
floor slab
C-09.61 Supply and place 500 mm thick hard core for foundation wall m2 10.0 189.0 1,890.0
C-09.62 Concrete and Block Work
Provide, fix in position, cut and bend reinforced steel bar. All according
C-0.9.67
to structural drawing. Price should include tying wires
Supply and fix purl in in zigba wood size 50 x 70 mm nailed into eucalyptus
C-09.70 m2 100.0 37.1 3,705.0
truss including three coats of anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated galvanized iron sheet
C-0.9.72 fixed into zigba wood purl in with dome headed galvanized nails (purlin and m2 12.0 354.0 4,248.0
ridge cover measured separately)
Supply and fix edge gutter formed in G- 28 flat galvanized metal sheet
including support brackets 1 mm thick shaped steel plate spaced at a
C-09.71 m 3.5 321.0 1,123.5
maximum spacing of 1000 mm clc and fixed to purl in - price includes metal
primer and two coats of synthetic enamel paint
Supply & fix diameter 100mm down pipe in G-28 including I mm thick
C-0.9.73 metal support brackets fixed at a maximum interval of 1000 mm fixed to m 20.0 397.0 7,940.0
walls or columns
C-09.72 Supply and fix 25x 250 mm fascia board to purl in m 9.8 167.1 1,637.2
C-0.9.74 Supply and fix metal windows size 1x1.8m price includes lock hachs m2 1.8 5,040.0 9,072.0
Supply and fix metal doors size 2.1 Ox1 with figured glass in upper half
C-09.73 Pcs 2.1 5,880.0 12,348.0
portion
finishing work shall include all surface pre-cleaning, polishing and cleaning
C-0.9.75
at the end of finishing
C-09.74 Floor screed in cement mortar 20 mm thick m2 1.8 109.0 196.2
Page 67 of 109
Previous Current Total Previous
Item No Description Unit Quantity Unit Rate Current Amount Total Amount Contract Amount
Quantity Quantity Quantity Amount
C-0.9.76 Apply cement mortar pointing to all external cement concrete block wall m2 34.0 74.0 2,516.0
Apply 3 coats of plastic paint to internal ,external walls and synthetic paint
C-09.75 m2 36.0 47.0 1,692.0
to metal doors and windows
C-0.9.77 Sub-Total
C-09.76 Electrical Installation
C-0.9.78 Supply and install the required electrical works LS 1.0 5,500.0 5,500.0
Sub-total for toilet 0.0 0.0 0.0 186,220.6
Total for 1 toilet including soak away pit 0.0 0.0 0.0 396,023.6
TOTAL OF BILL NO.C-09 0.0 1,093,375.4 1,093,375.4 11,960,939.2
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 68 of 109
takeoff utility
0.00 m2
1 30 10
1 10 6
m3
28.02 m3
73.22 m3
1 9.3 7 0.25
1 18.6 7.3 0.25
1 7.3 12.6 0.25
29 3.4 0.3 0.25
m3
Page 69 of 109
takeoff utility
m2
1 2105 ml
1 2105 ml
1 2105 ml
1 440 m2
1 69.9 m2
1 190.48 m2
1 325 m
1 30 m
1 53.4 m
m2
m2
m2
m2
m2
m2
LS
Page 70 of 109
takeoff utility
No.
No.
No.
No.
No.
No.
No
Ls
Ls
ls
1 12 8 0.00 m2
m3
1 10.3 6.9 0.00 m2
1 10.3 6.9 0.75 m3
6 3 0.3 0.3 m3
4 17.2 0.3 0.3 m3
24 3 0.3 0.00 m2
12 17.2 0.3 0.00 m2
2 6.8 0.3 m2
ml
ml
ml
m2
m2
m2
Page 71 of 109
takeoff utility
m2
m2
m2
LS
1 14 12 0.00 m2
14.23 m3
1 14.3 10 0.00 m2
1 11.9 9.8 0.5 m3
7 3 0.3 0.3 m3
2 54.6 0.3 0.3 m3
28 3 0.3 0.00 m2
72.90 m2
2 54.6 0.3
3 44.6 0.3
1 11.6 0.3 m2
Page 72 of 109
takeoff utility
ml
ml
ml
m2
m2
m2
m2
m2
m2
m2
m2
m2
no.
m2
LS
no.
1 14 14 0.00 m2
m3
1 10.45 13.15 0.00 m3
Page 73 of 109
takeoff utility
11 3 0.3 0.3 m3
m3
3 21.6 0.35 0.3
2 21.6 0.3 0.3
44 3 0.3 m2
m2
6 21.6 0.4
9 21.6 0.4
3 14.4 0.3 m2
ml
ml
ml
m2
m2
m2
m2
m2
m2
m2
Page 74 of 109
takeoff utility
no.
m2
LS
m2
m3
m3
m3
m2
m3
m3
m2
m3
kg
kg
m2
m2
ml
Page 75 of 109
takeoff utility
ml
m2
m2
Pcs
m2
m2
m2
m2
Pcs
Pcs
LS
Contractor
Name: _________________________________
Signature: ______________________
Date: __________________________
Page 76 of 109
takeoff utility
DESCRIPTION
C-0.9.1Earth work
C-09.2Site clearing up to a depth of 20cm to remove top soil
including trench of compound fence
C-0.9.6concrete work
Page 77 of 109
takeoff utility
DESCRIPTION
Page 78 of 109
takeoff utility
DESCRIPTION
C-0.9.22Compound Fencing and decoration
C-09.23Office facilities
C-0.9.23Table
C-09.24Chair manager
C-0.9.24Chair normal
C-09.25Printer with accessories continuous supply till project
period to be used by both firms.
C-0.9.25Computer (Desk Top) with ups and cpu
C-09.26Shelf of four window
C-0.9.26Bajaj force Four Stroke three wheeler
C-09.27Motorcycle bike two wheeler
C-0.9.27Utility spare parts and Necessary tools
C-09.28training and work shop for utility staff
BILL NO.C-09.29 Heavy Material Store
C-0.9.30Earth work
C-09.31Site clearing up to a depth of 20cm
C-0.9.31Normal soil excavation for foundation up to a depth
of 0.5meters
C-09.32cart away excavated material
C-0.9.32Hard core including foundation and floor
C-09.33Backfill and compaction with selected material
C-0.9.33concrete work
C-09.34concrete columns
C-0.9.34Grade beam and top tie beams
C-09.35Provide and fix formwork to
C-0.9.35Column
C-09.36Grade beam and top tie beams
C-0.9.36Parapet
C-09.37Provide, cut, bend and fix in position reinforced steel
bar. All according to structural drawing. Price should
include tying wires
C-0.9.37Diameter 8 mm plain bar
C-09.38Diameter 10 mm deformed bar
C-0.9.38Diameter 12 mm deformed bar
C-09.39C-20 concrete (50cm thick) for floor slab mass
concrete
C-0.9.39Roofing
C-09.40Fabrication and installation of Eucalyptus truss
horizontally of diameter 80mm
C-0.9.40Fabrication and installation of standing Eucalyptus
pole transversally of diameter 80mm.
C-09.4170*50 purlin
C-0.9.41CIS G-28 roof
C-09.42chip wood for corners
C-0.9.42HBC block for the wall
Page 79 of 109
takeoff utility
DESCRIPTION
C-0.9.120Parapet
C-0.9.121Provide, cut, bend and fix in position reinforced
steel bar. All according to structural drawing. Price should
include tying wires
C-0.9.122Diameter 8 mm plain bar
C-0.9.123Diameter 10 mm deformed bar
C-0.9.124Diameter 12 mm deformed bar
Page 80 of 109
takeoff utility
DESCRIPTION
C-0.9.125C-20 concrete (50cm thick) for base slab mass
concrete
C-0.9.126Roofing
C-0.9.127Fabrication and installation of Eucalyptus truss
C-0.9.128Fabrication and installation of standing Eucalyptus
pole of diameter 100mm.
C-0.9.12970*50 purlin
C-0.9.130CIS G-28 roof
C-0.9.131chip wood for corners
C-0.9.132HBC block for the wall
Page 81 of 109
takeoff utility
DESCRIPTION
C-0.9.151Backfill and compaction with excavated material
C-0.9.152concrete work
C-0.9.153concrete columns
C-0.9.154Grade beam and top tie beams
for grade beam L=11.15, W=10.45 Lt=21.6m each 3
for top tie beam L=11.15, W=10.45 Lt=21.6m each 3
C-0.9.155Provide and fix formwork to
C-0.9.156Column
C-0.9.157Grade beam and top tie beams
for grade beam
for top tie beam
C-0.9.158Parapet
C-0.9.159Provide, cut, bend and fix in position reinforced
steel bar. All according to structural drawing. Price should
include tying wires
C-0.9.160Diameter 8 mm plain bar
C-0.9.161Diameter 10 mm deformed bar
C-0.9.162Diameter 12 mm deformed bar
C-0.9.163C-20 concrete (50cm thick) for base slab mass
concrete
C-0.9.164Roofing
C-0.9.165Fabrication and installation of Eucalyptus truss
C-0.9.166Fabrication and installation of standing Eucalyptus
pole of diameter 100mm.
C-0.9.16770*50 purlin
C-0.9.168CIS G-28 roof
C-0.9.169chip wood for corners
C-0.9.170HBC block for the wall
Page 82 of 109
takeoff utility
DESCRIPTION
C-0.9.179Door and windows
C-0.9.1801.2m*1.8m and metal sheet double opening
windows(1.5mm thick)with suitable mirror, hinges and lock
and key system approved by the Engineer.
Page 83 of 109
takeoff utility
DESCRIPTION
C-0.9.200Supply and fix purl in in zigba wood size 50 x 70 mm
nailed into eucalyptus truss including three coats of anti -
termite external treatment
Page 84 of 109
Office
Column 26
vertical 26 4 3.6 374.4 12mm
stirrups 26 18 0.6 280.8 8mm
Grade Beam
Long Side 2 4 27.2 217.6 12mm
Short Side 1 2 4 18.9 151.2 12mm
Short Side 2 2 4 9.6 76.8 12mm
Short Side 3 2 4 6.3 50.4 12mm
Short Side 4 3 4 5.6 67.2 12mm
Stirrups 704 0.6 422.4 8mm
Top Tie Beam
Long Side 2 4 26.9 215.2 12mm
Short Side 1 2 4 18.6 148.8 12mm
Short Side 2 2 4 9.3 74.4 12mm
Short Side 3 2 4 6 48 12mm
Short Side 4 3 4 5.3 63.6 12mm
Stirrups 1 687.5 0.6 412.5 8mm
Total of Office
8mm 693.3
10mm
12mm 1487.6
Meeting Hall
Column 8
vertical 8 4 3.6 115.2 12mm
stirrups 8 18 0.6 86.4 8mm
Grade Beam
Long Side 3 4 12.6 151.2 12mm
Short Side 3 4 10.3 123.6 12mm
Stirrups 1 334.5 0.6 200.7 8mm
Top Tie Beam
Long Side 0 4 12.6 0 12mm
Short Side 0 4 10.3 0 12mm
Stirrups 0 223 0.6 0 8mm
Total of Meeting Hall
8mm 287.1
10mm
12mm 390
Mosque
Column 11
vertical 11 4 3.6 158.4 12mm
stirrups 11 18 0.6 118.8 8mm
Grade Beam
Long Side 3 4 12.6 151.2 12mm
Short Side 3 4 10.3 123.6 12mm
Page 85 of 109
Stirrups 334.5 0.6 0 8mm
Top Tie Beam
Long Side 0 8 12.6 0 12mm
Short Side 0 8 10.3 0 12mm
Stirrups 0 223 0.6 0 8mm
Total of Mosque
8mm 118.8
10mm
12mm 433.2
Heavy Metal Garage
Column 6
vertical 4 3.6 86.4 12mm
stirrups 18 0.6 64.8 8mm
Grade Beam
Long Side 2 4 10.3 82.4 12mm
Short Side 2 4 7 56 12mm
Stirrups 173 0.6 103.8 8mm
Top Tie Beam
Long Side 2 4 12.6 100.8 12mm
Short Side 2 4 10.3 82.4 12mm
Stirrups 173 0.6 103.8 8mm
Total of Heavy Metal Garage
8mm 272.4
10mm
12mm 408
Page 86 of 109
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Previous Current Total Previous
Item No Description Unit Quantity Quantity Quantity Quantity Unit Rate Amount Current Amount Total Amount Contract Amount
Construction of friction key with Grade C-30 m3 6.27 2.92 2.92 3,592.00 0.0 10,496.0 10,496.0 22,521.8
C-04.12 reinforced concrete simultaneously with base slab
Construction of 10 cm thick reinforced concrete m3 5.20 16.36 16.36 3,592.00 0.0 58,777.8 58,777.8 18,678.4
Grade C-30 filled between masonry wall reinforced
C-04.13 with Hexagonal Mesh-Wire of size 3/4
Casting 20cm thick concrete Ring beam of Grade C- m3 1.70 1.46 1.46 3,592.00 0.0 5,248.0 5,248.0 6,106.4
C-04.14 30 with minimum cement 360kg/m3
supply, cut, bend and fix in position
C-04.15 reinforcement bars
C-04.16 dia ø10mm kg 1,820.00 934.20 934.20 66.80 0.0 62,404.2 62,404.2 121,576.0
C-04.17 dia ø 12mm kg 756.00 1,531.11 1,531.11 69.20 0.0 105,952.7 105,952.7 52,315.2
C-04.18 dia ø 14mm kg 50.00 0.00 0.00 71.00 0.0 0.0 0.0 3,550.0
Page 87 of 109
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Previous Current Total Previous
Item No Description Unit Quantity Quantity Quantity Quantity Unit Rate Amount Current Amount Total Amount Contract Amount
Construction of 100 x 100 x 100 cm Valve chamber LS 1.00 0.00 0.00 4,500.00 0.0 0.0 0.0 4,500.0
C-04.25 with Hollow Concrete Block as per Design Drawing
C-04.26 Mislaneous & Finishing
Install & Fix all necessary pipes & fittings with all LS 1.00 1.00 1.00 7,500.00 0.0 7,500.0 7,500.0 7,500.0
necessary accessories, gate valves, Float Valves
asper the Design Drawings for In-let, Out-let, Vent
C-04.27 pipe Drain,& Over-flow system of the reservoir
C-04.28 Install inlet and outlet pipe
C-04.29 DN 200, L=340cm double flanged pipe No 1.00 1.00 1.00 7,920.00 0.0 7,920.0 7,920.0 7,920.0
C-04.30 DN 200, 90 degree elbow bend No 2.00 2.00 2.00 9,600.00 0.0 19,200.0 19,200.0 19,200.0
DN 200, double flanged L=1m with centrally welded
puddle flange
No 2.00 2.00 2.00 4,400.00 0.0 8,800.0 8,800.0 8,800.0
C-04.31
C-04.32 DN 200 dismantling piece No 1.00 1.00 1.00 7,920.00 0.0 7,920.0 7,920.0 7,920.0
C-04.33 DN 250*200 reducer No 2.00 2.00 2.00 8,600.00 0.0 17,200.0 17,200.0 17,200.0
C-04.34 DN 200 flanged gate valve No 1.00 1.00 1.00 18,400.00 0.0 18,400.0 18,400.0 18,400.0
Supply and
Supply & Install lockable
install Steel Man-Hole
both External cover
& Internal Ladder
with alloffixing No 1.00 1.00 1.00 7,500.00 0.0 7,500.0 7,500.0 7,500.0
made Classhings
B, G S&Pipe
Accessories
of DN 25 with lock gate
mm Length 3.0
C-04.35 (Design)
m having extra 1.0 m high handle at the top for
C-04.36 External Ladder No 2.00 2.00 2.00 9,200.00 0.0 18,400.0 18,400.0 18,400.0
Provide and install water stops made of natural or m 45.00 41.47 41.47 750.00 0.0 31,105.8 31,105.8 33,750.0
C-04.37 synthetic rubber (pvc)
Install and fix quality water meter DN 200 mm at
the outlet of the reservoir with approperiate No 1.00 0.00 0.00 25,000.00 0.0 0.0 0.0 25,000.0
C-04.38 fittngs and Gate Valve
Plastering the whole inner wall face and exposed
faces of concrete works with three coates of m2 50.00 0.00 0.00 114.00 0.0 0.0 0.0 5,700.0
C-04.39 cement sand mortar of mix 1 : 2
Page 88 of 109
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Previous Current Total Previous
Item No Description Unit Quantity Quantity Quantity Quantity Unit Rate Amount Current Amount Total Amount Contract Amount
mesh wires fencing consists of 2.5 mm barbed m2 160.00 0.00 0.00 250.00 0.0 0.0 0.0 40,000.0
wire horizontal and diagonal member fixed to 2500
mm long concrete post spaced every 2000mm,
C-04.40 including all necessary material as per the drawing
Page 89 of 109
takeoff 50m3
C-04.1Earth Work
1 6.5 0.785 33.2 m2 C-04.5Placing 25cm thick basalic stone or equivalent hard core well-
rolled consolidated and blinded with gravel
1 6.5 0.4 0.2 1.63 m3 C-04.6Back filling around a foundation with approved selected
materials from site well rammed in layer of 20 cm
24.2885 m3 C-04.7Cartaway
of 100 m
surplus excavated materials from the site to a distance
C-04.8concrete work
1 6.5 0.785 33.1831 m2 C-04.9Casting 70 mm thick Lean concrete over hard-core with Grade C-
15 concrete with minimum cement 150kg/m3
1 6 0.35 0.785 9.9 m3 C-04.10Casting 25 cm thick Base slab in Grade C-30 reinforced concrete
with minimum cement 360kg/m3 mix 1:2:4
1 6 0.25 0.785 7.1 m3 C-04.11Casting 20 cm thick Roof cover slab with Grade C-30 reinforced
concrete of minimum cement 360kg/m3
1 6.2 0.5 0.3 2.92206 m3 C-04.12Construction of friction key with Grade C-30 reinforced
concrete simultaneously with base slab
C-04.13Construction of 10 cm thick reinforced concrete Grade C-30
1 6.2 2.8 0.3 16.3635 m3 filled between masonry wall reinforced with Hexagonal Mesh-Wire of
size 3/4
1 6.2 0.25 0.3 1.46103 m3 C-04.14Casting 20cm thick concrete Ring beam of Grade C-30 with
minimum cement 360kg/m3
1 6.4 0.785 32.17 m2 C-04.22Floor finish 30 mm thick trawl and smooth finish with 1:3
cement Sand mortar screed
Page 90 of 109
takeoff 50m3
m3 C-04.24Construction
per drawing
of Semi-Circular 30 cm diameter Drainage Ditch as
Page 91 of 109
BASE SLAB
Bottom mesh ϕ12@170mm 6.4 spacing 0.17
cover 0.035 thickness 0.35
i Di hook no bottom bar top bar
0 6.4 0.56 2 13.9 12.8
1 6.39 0.56 4 27.8 25.6
2 6.36 0.56 4 27.7 25.5
3 6.3 0.56 4 27.5 25.3
4 6.3 0.56 4 27.3 25.0
5 6.2 0.56 4 26.9 24.7
6 6.1 0.56 4 26.5 24.3
7 5.9 0.56 4 26.0 23.8
8 5.8 0.56 4 25.4 23.2
9 5.6 0.56 4 24.7 22.5
10 5.4 0.56 4 23.9 21.7
11 5.2 0.56 4 23.0 20.8
12 4.9 0.56 4 22.0 19.7
13 4.6 0.56 4 20.8 18.5
14 4.3 0.56 4 19.4 17.1
15 3.9 0.56 4 17.7 15.5
16 3.4 0.56 4 15.7 13.5
17 2.7 0.56 4 13.2 11.0
18 1.9 0.56 4 9.7 7.5
19
74.0 419.2 377.7 12mm
no Li Lt
spacer ϕ14mm 4/sqrm 113 1.3 147
Base Slab Total L in m Qty kg
ϕ12 943.91 838.2
ϕ10 0.0
Wall
vertical ϕ12mm@180mm 12mm 180mm 0.20
outer faces 91 3.8 349 12mm
inner faces 82 3.8 313 12mm
ROOF SLAB
Bottom mesh ϕ10@170mm 6.1 spacing 0.15
cover 0.05 thickness 0.25
i Di hook no bottom bar top bar
0 6.1 0.30 2 12.8 12.2
1 6.1 0.30 4 25.6 24.4
2 6.1 0.30 4 25.5 24.3
3 6.0 0.30 4 25.3 24.1
4 6.0 0.30 4 25.1 23.9
5 5.9 0.30 4 24.9 23.7
6 5.8 0.30 4 24.5 23.3
7 5.7 0.30 4 24.1 22.9
8 5.6 0.30 4 23.6 22.4
9 5.5 0.30 4 23.1 21.9
10 5.3 0.30 4 22.4 21.2
11 5.1 0.30 4 21.7 20.5
12 4.9 0.30 4 20.9 19.7
13 4.7 0.30 4 20.0 18.8
14 4.4 0.30 4 18.9 17.7
15 4.1 0.30 4 17.7 16.5
16 3.8 0.30 4 16.3 15.1
17 3.3 0.30 4 14.6 13.4
18 2.8 0.30 4 12.5 11.3
19 2.2 0.30 4 9.9 8.7
20 1.1 0.30 4 5.6 4.4
21
82.0 414.97 390.37 10mm
no Li Lt
spacer ϕ10mm 4/sqrm 29 1.3 38
Roof Slab Total L in m Qty kg
ϕ10 843.3 520.3
Item No Description Unit Quantity Previous Current Total Unit Rate Previous Current Total Amount Contract
Quantity Quantity Quantity Amount Amount Amount
C15.3 Clearing of site to remove top soil to a depth of 200 mm m2 12.0 20.0 20.00 26.5 0.0 530.0 530.0 318.0
C.15.3 Bulk excavation in ordinary soil to depth of 1.5m m3 15.0 15.0 15.00 177.0 0.0 2,655.0 2,655.0 2,655.0
C15.4 Bulk excavation in soft rock m3 15.0 22.5 22.50 331.0 0.0 7,447.5 7,447.5 4,965.0
C.15.4 Bulk excavation in hard rock m3 12.0 22.5 22.50 468.0 0.0 10,530.0 10,530.0 5,616.0
C15.5 Curt away excavated material m3 42.0 64.0 64.00 52.0 0.0 3,328.0 3,328.0 2,184.0
C.15.5 Masonry Work
C15.6 masonar wall with 50cm at the base and 40cm at top m3 35.0 24.0 24.00 1,701.0 0.0 40,824.0 40,824.0 59,535.0
C.15.6 concerete work
C15.7 Reinforced concrete septic cover C30 (Cement 1440 kg/m3) filled into form
work and vibrated around reinforced bars, mix ratio should be 1 :2:3 in
C.15.7 Soak pit top slab m3 2.3 0.0 0.00 3,899.0 0.0 0.0 0.0 8,772.8
C15.8 Reinforcement
Provide, cut, bend and fix in position reinforced steel bar. All according to
C.15.8 structural drawing. Price shall include tying wires
C15.9 diameter 12 kg 650.0 0.0 0.00 69.2 0.0 0.0 0.0 44,980.0
C.15.9 diameter 10 kg 90.0 0.0 0.00 66.8 0.0 0.0 0.0 6,012.0
C15.10 diameter 8 kg 80.0 0.0 0.00 64.4 0.0 0.0 0.0 5,152.0
C.15.10 Miscellaneous
Supply and lay 100 mm dia. PVC pipe as shown on the drawing, price
C15.11 including excavation of earth and back filling drianage conection m 100.0 100.0 100.00 78.0 0.0 7,800.0 7,800.0 7,800.0
C.15.11 Supply and fix 100x100 mm tee Pcs 4.0 4.0 4.00 3,500.0 0.0 14,000.0 14,000.0 14,000.0
C15.12 Supply and fix 100 mm dia. PVC ventilation pipe hood shaped covering (cowl) Pcs 2.0 2.0 2.00 2,800.0 0.0 5,600.0 5,600.0 5,600.0
C.15.12 Supply and fix 40*40cm manhole cover concrete with handling frame pcs 2.0 2.0 2.00 1,200.0 0.0 2,400.0 2,400.0 2,400.0
Sub Total for Soak Away Pit 0.00 95,114.50 95,114.50 169,989.75
CONSTRUCTION OF TOILET
C.15.13 Earth Work
C15.14 Clearing of site to remove top soil to a depth of 200 mm m2 9.0 25.0 25.00 26.5 0.0 662.5 662.5 238.5
C.15.14 Excavation for stone masonry foundation; 0.5 m width and 0.5 m depth m3 3.0 36.0 36.00 88.0 0.0 3,168.0 3,168.0 264.0
Cart away and deposit excavated surplus material to a distance not m3
C15.15 6.0 41.0 41.00 52.0 0.0 2,132.0 2,132.0 312.0
exceeding I km
C.15.15 fill for the selected material m2 3.0 0.0 0.00 50.0 0.0 0.0 0.0 150.0
C15.16 Masonry Work
Supply and place 250 mm thick hard core compacted to receive reinforced m2
C.15.16 floor slab 10.0 12.0 12.00 189.0 0.0 2,268.0 2,268.0 1,890.0
C15.17 Supply and place 500 mm thick hard core for founation wall m2 7.0 8.0 8.00 189.0 0.0 1,512.0 1,512.0 1,323.0
C.15.17 Sub-Total
C15.18 Concrete and Block Work
Reinforced concrete grade C-25 with minimum cement content 1440 kg/m3
C.15.18 cast into formwork and vibrated around reinforcement bars in
C15.19 RC floor tie beam m3 3.0 0.7 0.70 3,592.0 0.0 2,514.4 2,514.4 10,776.0
C.15.19 RC column m3 1.3 0.1 0.14 3,592.0 0.0 484.9 484.9 4,525.9
C15.20 Mass concrete fill on floor slab (100 mm) m3 1.3 1.2 1.20 3,592.0 0.0 4,310.4 4,310.4 4,490.0
C.15.20 Lintel m3 0.1 0.1 0.09 3,592.0 0.0 323.3 323.3 179.6
C15.21 RC roof tie beams m3 2.5 0.7 0.70 3,592.0 0.0 2,514.4 2,514.4 8,980.0
Page 94 of 109
Provide, fix in position, cut and bend reinforced steel bar. All according to
C.15.21
structural drawing. Price should include tying wires
C15.22 Diameter 8 mm deformed bar kg 120.0 48.1 48.11 64.4 0.0 3,098.3 3,098.3 7,728.0
C.15.22 Diameter 10 mm deformed bar kg 98.8 94.8 94.77 66.8 0.0 6,330.7 6,330.7 6,599.2
C15.23 Provide, cut, and fix formwork beam column m2 19.2 36.5 36.48 500.0 0.0 18,240.0 18,240.0 9,600.0
C.15.23 Block work
C15.24 20cm HCB block for wall No 250.0 434.6 434.57 306.0 0.0 132,976.9 132,976.9 76,500.0
C.15.24 Carpentry and Roofing
Supply, assemble and fix in position roof truss price shall include the ml
C15.25 25.0 25.0 25.00 28.9 0.0 723.7 723.7 723.7
application of three coats and external anti-termite treatment
ml
C.15.25 Supply and fix purl in in zigba wood size 50 x 70 mm nailed into eucalyptus 30.0 30.0 30.00 37.1 0.0 1,111.5 1,111.5 1,111.5
truss including three coats of anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated galvanized iron sheet fixed m2
C15.26 into zigba wood purl in with dome headed galvanized nails (purlin and ridge 24.0 16.2 16.20 354.0 0.0 5,734.8 5,734.8 8,496.0
cover measured separately)
m
Supply and fix edge gutter formed in G- 28 flat galvanized metal sheet
including support brackets 1 mm thick shaped steel plate spaced at a
C.15.26 maximum spacing of 1000 mm c/c and fixed to purl in - price includes metal 5.0 5.0 5.00 321.0 0.0 1,605.0 1,605.0 1,605.0
primer and two coats of synthetic eName: l paint
Supply & fix diameter 100mm down pipe in G-28 including I mm thick metal m
C15.27 support brackets fixed at a maximum interval of 1000 mm fixed to walls or 15.0 15.0 15.00 397.0 0.0 5,955.0 5,955.0 5,955.0
columns
C.15.27 Supply and fix 25x 250 mm fascia board to purl in m 9.8 3.0 3.00 167.1 0.0 501.2 501.2 1,637.2
C15.28 Supply and fix metal windows size 1x1.8m price includes lock hachs Pcs 1.8 1.0 1.00 5,040.0 0.0 5,040.0 5,040.0 9,072.0
Supply and fix metal doors size 2.1 Ox1 with figured glass in upper half Pcs
C.15.28 portion 2.1 1.0 1.00 5,880.0 0.0 5,880.0 5,880.0 12,348.0
Page 95 of 109
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
CONSTRUCTION OF TOILET
No Dimensions in m DESCRIPTION
Quantity Unit
Length Width Depth t Area m2
C-015: CONSTRUCTION OF SOAK AWAY PIT
C15.3Clearing of site to remove top soil to a depth of
1 5 4 20 m2 200 mm
Earth Work
1 5 5 25.0 m2 Clearing of site to remove top soil to a depth of 200
mm
Excavation for stone masonry foundation; 0.5 m width
1 4 3 3 36.0 m3 and 0.5 m depth
Page 96 of 109
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
CONSTRUCTION OF TOILET
No Dimensions in m DESCRIPTION
Quantity Unit
Length Width Depth t Area m2
Reinforced concrete grade C-25 with minimum
cement content 1440 kg/m3 cast into formwork and
vibrated around reinforcement bars in
1 4 3 0.25 0.2 0.7 m3 RC floor tie beam
1 2.7 0.25 0.2 0.1 m3 RC column
1 4 3 0.1 1.2 m3 Mass concrete fill on floor slab (100 mm)
1 1.8 0.25 0.2 0.1 m3 Lintel
1 4 3 0.25 0.2 0.7 m3 RC roof tie beams
Provide, fix in position, cut and bend reinforced steel
bar. All according to structural drawing. Price should
include tying wires
54 0.70 Diameter 8 mm deformed bar
120 0.70 48.1 kg
16 3.0 Diameter 10 mm deformed bar
4 26.4 94.8 kg
16 2.7 0.4 Provide, cut, and fix formwork beam column
2 24 0.4 36.5 m2
Block work
2 3 3 2.5 30 20cm HCB block for wall
1 3 0.8 2.4
2 3 0.8 2.4
1 0.9 2.1
1 0.6 1.2 2.61 434.6 No
Carpentry and Roofing
Supply, assemble and fix in position roof truss price
1 25 25.0 ml shall include the application of three coats and
external anti-termite treatment
Supply and fix purl in in zigba wood size 50 x 70 mm
1 30 30.0 ml nailed into eucalyptus truss including three coats of
anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated
galvanized iron sheet fixed into zigba wood purl in
1 4 3 16.2 m2 with dome headed galvanized nails (purlin and ridge
cover measured separately)
Page 97 of 109
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
CONSTRUCTION OF TOILET
No Dimensions in m DESCRIPTION
Quantity Unit
Length Width Depth t Area m2
1 1 1.0 Pcs Supply and fix metal windows size 1x1.8m price
includes lock hachs
Supply and fix metal doors size 2.1 Ox1 with figured
1 1 1.0 Pcs glass in upper half portion
Electrical Installation
LS Supply and install the required electrical works
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 98 of 109
No Leach Ltotal
C.14.4 Masonary
C.14.10 Dia 8mm kg 150.0 0.0 0.0 64.4 0.0 0.0 0.0 9,660.0
C14.11 Dia 10mm kg 250.0 0.0 0.0 66.8 0.0 0.0 0.0 16,700.0
Supply and raise class-B hollow concrete block (H.C.B)
C.14.11 walls laid in cement mortar of mix ratio 1:3, according to 0.0
drawing
C14.12 a) 200mm thick no 525.0 0.0 0.0 306.0 0.0 0.0 0.0 160,650.0
C.14.12 Concrete Work 0.0
C14.13 Mass concrete C-20 floor m³ 2.2 3.0 3.0 3,357.7 0.0 10,073.2 10,073.2 7,521.3
C.14.13 Roofing 0.0 0.0 0.0 0.0 0.0 0.0
Supply and fix G-28 ribbed sheet to the external roof soffit
C.14.15 & eve fixed to 50x40 mm zigba battens at 600x600mm m² 5.2 0.0 0.0 516.0 0.0 0.0 0.0 2,683.2
spacing rate including one coat of anti rust paint.
C.14.19 Supply and fix well seasoned Keraro facia board m 12.2 0.0 0.0 167.1 0.0 0.0 0.0 2,038.1
200x30mm
C14.20 Metal work 0.0
C14.21 Door D1 0.9x2.1m m2 1.9 0.0 0.0 5,292.0 0.0 0.0 0.0 10,001.9
C.14.21 Window W1 0.9x1.6m m2 1.5 0.0 0.0 4,032.0 0.0 0.0 0.0 6,048.0
C14.22 Finishing 0.0
C.14.28 Light points in medium duty rigid conduit of 16mm fed by nr 4.0 0.0 0.0 550.0 0.0 0.0 0.0 2,200.0
PVC copper conductor of 2x2.5mm²
C14.29 Switches IP54
C.14.33 Type 5 - 23W - ceiling nr 1.0 0.0 0.0 1,460.0 0.0 0.0 0.0 1,460.0
C14.34 Type 6 - 23W- wall nr 3.0 0.0 0.0 1,320.0 0.0 0.0 0.0 3,960.0
C14.26Electrical installation
C14.27Distribution Board
C.14.27Flush mounted sub distribution board as
1 1 0 LS shown on the drawings
C14.28Light points
C14.29Switches IP54
C.14.2910A/1ph flush mounted with appropriate
cover plate, frame and box.
1 2 0 nr C14.30Single Switch
1 1 0 nr C.14.30Double Switch
C14.31Socket Outlet Power Points and Floor Box
Cost for connecting to the new pipe HDPE PE100 OD 500.0 0.0 0.0 250.0 0.0 0.0 0.0 125,000.0
280 PN10 this include All trench works, Welding
C-08.1 laying ,fitting works and all others necessaries materials m
Total FOR BILL 0.0 71,983.3 71,983.3 268,783.8
Contractor Client
Name: Name:
Signature Signature
Date Date
30.7916 m3 C-08.1Provide,
fill and compact impermeable clay soil to a
1 9.8 3.142 1 finished thickness of 30 cm
Contractor Client
Name: ______________________________Name: ___________________________________
Signature: ______________________ Signature: _____________________________
Date: __________________________ Date: ________________________________