Ultratech Cement Financia

Consolidated Profit & Loss Statement (₹ In Crores)

As at March 31,
Particulars
2020
INCOME
Revenue From Operations [Gross] 41,475.94
Less: Excise/Sevice Tax/Other Levies 0
Revenue From Operations [Net] 41,475.94
Other Operating Revenues 648.89
Total Operating Revenues 42,124.83
Other Income 647.77
Total Revenue 42,772.60
EXPENSES
Cost Of Materials Consumed 5,512.68
Purchase Of Stock-In Trade 1,159.01
Changes In Inventories Of FG,WIP And Stock-In Trade -358.59
Employee Benefit Expenses 2,509.43
Finance Costs 1,985.65
Depreciation And Amortisation Expenses 2,702.16
Other Expenses 24,033.03
Less: Amounts Transfer To Capital Accounts 14.3
Total Expenses 37,529.07
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax 5,243.53
Exceptional Items 0
Profit/Loss Before Tax 5,243.53
Tax Expenses-Continued Operations
Current Tax 917.08
Deferred Tax -1,488.49
Tax For Earlier Years 3.25
Total Tax Expenses -568.16
Profit/Loss After Tax And Before ExtraOrdinary Items 5,811.69
Profit/Loss From Continuing Operations 5,811.69
Profit Loss From Discontinuing Operations 90.03
Total Tax Expenses Discontinuing Operations 90.03
Profit/Loss For The Period 5,811.69
Minority Interest 4.38
Share Of Profit/Loss Of Associates -1.23
Consolidated Profit/Loss After MI And Associates 5,814.84
OTHER ADDITIONAL INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.) 202
Diluted EPS (Rs.) 202
DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend 380.56
Tax On Dividend 0
ment Financials

As at March 31, As at March 31, As at March 31, As at March 31,

2019 2018 2017 2016

40903.81 31,435.01 28,362.61 28,118.20

0.00 893.83 3,270.99 3,238.35
40903.81 30,541.18 25,091.62 24,879.85
705.00 437.44 283.32 273.39
41608.81 30,978.62 25,374.94 25,153.24
463.44 588.57 648.1 463.8
42072.25 31,567.19 26,023.04 25,617.04

5698.20 4,519.95 3,911.82 3,982.91

1238.54 880.03 505.08 453.21
46.35 -111.2 75.69 -18.61
2291.07 1,810.24 1,522.34 1,444.97
1777.86 1,237.60 640.1 566.3
2450.73 1,847.93 1,348.41 1,377.17
25011.86 17,772.76 14,166.57 14,426.14
24.15 38.32 19.01 36.35
38490.46 27,918.99 22,151.00 22,195.74
3581.79 3,648.20 3,872.04 3,421.30
-113.88 -346.6 0 0
3467.91 3,301.60 3,872.04 3,421.30

720.28 718.53 816.96 632.95

351.48 392.45 341.59 308.74
-3.69 -33.97 0 0
1068.07 1,077.01 1,158.55 941.69
2399.84 2,224.59 2,713.49 2,479.61
2399.84 2,224.59 2,713.49 2,479.61
54.94 0 0 0
54.94 0 0 0
2399.84 2,224.59 2,713.49 2,479.61
3.13 -2.29 1.41 -1.58
0.54 -0.13 0.02 0.01
2403.51 2,222.17 2,714.92 2,478.04

84.00 81 99 90
84.00 81 99 90
347.63 330.41 260.71 293.36
0.00 0 50.28 0
 Ultratech Cement Financia

Consolidated Balance Sheet (₹ In Crores)

As at March 31,
Particulars
2020
EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital 288.63
Total Share Capital 288.63
Reserves and Surplus 38,791.02
Total Reserves and Surplus 38,791.02
Employees Stock Options 35.83
Total Shareholders Funds 39,115.48
Equity Share Application Money 0
Share Capital Suspense 0
Minority Interest 7.52
NON-CURRENT LIABILITIES
Long Term Borrowings 17,367.52
Deferred Tax Liabilities [Net] 4,911.99
Other Long Term Liabilities 1,062.13
Long Term Provisions 241.74
Total Non-Current Liabilities 23,583.38
CURRENT LIABILITIES
Short Term Borrowings 3,985.09
Trade Payables 3,501.43
Other Current Liabilities 8,596.17
Short Term Provisions 548.06
Total Current Liabilities 16,630.75
Total Capital And Liabilities 79,337.13
ASSETS
NON-CURRENT ASSETS
Tangible Assets 45,112.83
Intangible Assets 5,617.07
Capital Work-In-Progress 909.52
Intangible Assets Under Development 10.07
Fixed Assets 51,649.49
Non-Current Investments 1,685.00
Deferred Tax Assets [Net] 5.98
Long Term Loans And Advances 1,231.67
Other Non-Current Assets 3,505.13
Total Non-Current Assets 64,329.76
CURRENT ASSETS
Current Investments 4,243.69
Inventories 4,148.31
Trade Receivables 2,238.29
Cash And Cash Equivalents 539.21
Short Term Loans And Advances 197.73
OtherCurrentAssets 3,640.14
Total Current Assets 15,007.37
Total Assets 79,337.13
OTHER ADDITIONAL INFORMATION
CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities 4,925.10
BONUS DETAILS
NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value 709.27
Non-Current Investments Unquoted Book Value 952.53
CURRENT INVESTMENTS
Current Investments Quoted Market Value 75.96
Current Investments Unquoted Book Value 4,167.73
ment Financials

As at March 31, As at March 31, As at March 31, As at March 31,

2019 2018 2017 2016

274.64 274.61 274.51 274.43

274.64 274.61 274.51 274.43
28,064.65 26,106.55 24,117.38 21,671.20
28,064.65 26,106.55 24,117.38 21,671.20
23 0 0 0
28,362.29 26,381.16 24,391.89 21,945.63
0.65 0 0 0
5,387.71 0 0 0
12.15 16.02 9.71 15.45

20,650.38 15,863.47 6,370.84 4,896.59

6,411.42 3,182.70 2,782.37 2,441.08
6.35 34.84 45.97 16.29
173.23 156.89 289.51 270.03
27,241.38 19,237.90 9,488.69 7,623.99

3,668.40 2,763.44 1,079.18 2,475.79

3,159.70 2,384.87 1,848.64 1,717.25
8,111.32 5,871.09 5,232.44 7,256.48
593.83 496.04 168.35 168.72
15,533.25 11,515.44 8,328.61 11,618.24
76,537.43 57,150.52 42,218.90 41,203.31

44,643.29 35,637.59 24,431.55 23,881.82

5,777.99 3,041.41 387.09 321.36
1,148.63 1,510.30 920.85 1,468.01
4.69 0.91 0.63 1.08
51,574.60 40,190.21 25,740.12 25,672.27
1,404.84 1,497.78 1,279.50 2,730.12
12.06 9.43 9.79 10.2
1,156.29 127 67.34 79.96
3,212.06 2,828.49 711.37 1,070.66
63,583.19 45,689.21 28,893.23 30,669.45

1,516.49 3,949.12 5,411.01 2,365.06

 4,098.96 3,267.59 2,400.64 2,454.58
2,787.03 2,220.63 1,757.09 1,928.21
739.68 219.07 2,248.78 2,266.96
197.78 111.02 123.95 117.81
3,614.30 1,693.88 1,384.20 1,401.24
12,954.24 11,461.31 13,325.67 10,533.86
76,537.43 57,150.52 42,218.90 41,203.31

5,393.90 3,581.86 3,821.94 3,612.79

470.9 574.13 605.9 408.34

915.26 912.84 666.16 2,314.35

59.18 0.41 114.22 15.44

1,457.31 3,949.12 5,296.79 2,349.62
 J.K. Cement Financials

Consolidated Profit & Loss Statement (₹ In Crores)

As at March 31,
Particulars
2020
INCOME
Revenue From Operations [Gross] 5,734.73
Less: Excise/Sevice Tax/Other Levies 0
Revenue From Operations [Net] 5,734.73
Other Operating Revenues 66.9
Total Operating Revenues 5,801.64
Other Income 85.33
Total Revenue 5,886.96
EXPENSES
Cost Of Materials Consumed 923.11
Purchase Of Stock-In Trade 25.76
Changes In Inventories Of FG,WIP And Stock-In Trade -77.78
Employee Benefit Expenses 455.22
Finance Costs 276.36
Depreciation And Amortisation Expenses 287.96
Other Expenses 3,261.89
Total Expenses 5,152.52
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax 734.45
Exceptional Items 0
Profit/Loss Before Tax 734.45
Tax Expenses-Continued Operations
Current Tax 171.24
Less: MAT Credit Entitlement 0
Deferred Tax 79.82
Tax For Earlier Years 0
Total Tax Expenses 251.05
Profit/Loss After Tax And Before ExtraOrdinary Items 483.39
Profit/Loss From Continuing Operations 483.39
Profit/Loss For The Period 483.39
Minority Interest 13.03
Consolidated Profit/Loss After MI And Associates 496.42
OTHER ADDITIONAL INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.) 63
Diluted EPS (Rs.) 63
DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend 135.22
Preference Share Dividend 0
Tax On Dividend 27.79
nt Financials

As at March 31, As at March 31, As at March 31, As at March 31,

2019 2018 2017 2016

5183.32 4,971.62 4,602.00 4,329.10

0.00 166.96 0 0
5183.32 4,804.66 4,602.00 4,329.10
75.36 48.85 52 39.68
5258.68 4,853.51 4,654.00 4,368.78
80.38 128.14 98.43 49.81
5339.06 4,981.65 4,752.43 4,418.59

850.57 781.86 686.48 709.48

21.54 0.85 0.93 1.52
12.30 18.69 14.52 -14.18
401.09 368.28 315.54 268.75
261.12 284.09 302.66 304.93
241.28 231.32 216.95 197.4
3138.72 2,896.38 2,910.42 2,857.06
4926.62 4,581.47 4,447.50 4,324.94
412.43 400.18 304.93 93.64
0.00 -16.96 -19.32 0
412.43 383.22 285.62 93.64

103.74 94.14 70.47 30.6

0.00 0 0 30.6
45.06 3.49 43.2 45.81
0.00 0 -0.03 -7
148.80 97.63 113.65 38.81
263.63 285.59 171.97 54.83
263.63 285.59 171.97 54.83
263.63 285.59 171.97 54.83
6.71 3.99 5.77 3.02
270.34 289.58 177.74 57.85

37.00 41 25 8
37.00 41 25 8
69.93 55.94 27.97 27.97
0.00 -23.86 0 0
14.37 11.39 5.69 5.69
 J.K. Cement Financials

Consolidated Balance Sheet (₹ In Crores)

As at March 31,
Particulars
2020
EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital 77.27
Total Share Capital 77.27
Reserves and Surplus 2,950.42
Total Reserves and Surplus 2,950.42
Total Shareholders Funds 3,027.68
Minority Interest -20.26
NON-CURRENT LIABILITIES
Long Term Borrowings 2,703.51
Deferred Tax Liabilities [Net] 417.27
Other Long Term Liabilities 538.96
Long Term Provisions 50.18
Total Non-Current Liabilities 3,709.92
CURRENT LIABILITIES
Short Term Borrowings 180.73
Trade Payables 491.79
Other Current Liabilities 1,041.48
Short Term Provisions 110.7
Total Current Liabilities 1,824.69
Total Capital And Liabilities 8,542.03
ASSETS
NON-CURRENT ASSETS
Tangible Assets 5,527.24
Intangible Assets 27.25
Capital Work-In-Progress 529.54
Fixed Assets 6,084.02
Non-Current Investments 44.8
Long Term Loans And Advances 50.65
Other Non-Current Assets 127.99
Total Non-Current Assets 6,307.46
CURRENT ASSETS
Current Investments 1.03
Inventories 690.4
Trade Receivables 267.67
Cash And Cash Equivalents 634.48
OtherCurrentAssets 640.98
Total Current Assets 2,234.57
Total Assets 8,542.03
OTHER ADDITIONAL INFORMATION
CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities 946.92
BONUS DETAILS
NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value 40.1
Non-Current Investments Unquoted Book Value 4.7
CURRENT INVESTMENTS
Current Investments Quoted Market Value 1.03
nt Financials

As at March 31, As at March 31, As at March 31, As at March 31,

2019 2018 2017 2016

77.27 69.93 69.93 69.93

77.27 69.93 69.93 69.93
2,624.94 1,904.94 1,640.76 1,517.10
2,624.94 1,904.94 1,640.76 1,517.10
2,702.21 1,974.87 1,710.69 1,587.02
-7.24 0 3.99 9.75

2,439.79 2,574.11 2,870.15 2,871.07

312.27 266.97 259.87 216.52
314.42 299.11 263.05 196.27
41.45 31.35 22.38 20.23
3,107.92 3,171.53 3,415.44 3,304.09

238.16 156.47 225.93 249.36

433.53 665.21 427.13 304.69
842.9 469.09 617.19 713.15
95.17 18.84 10.51 16.8
1,609.77 1,309.62 1,280.76 1,284.00
7,412.66 6,456.01 6,410.87 6,184.87

4,507.37 4,419.42 4,518.39 4,233.32

29.38 23.92 23.32 20.22
574.42 104.27 126.75 321.09
5,111.17 4,547.61 4,668.46 4,574.62
43.95 41.36 15.01 15.25
55.63 0 134.77 0
156.47 182.6 113.37 267.93
5,367.22 4,771.56 4,931.61 4,857.81

394.31 77.58 65.26 63.38

623.88 589.81 560.89 493.11
257.24 235.79 201.93 211.35
 455.63 572.5 435.31 373.12
314.38 208.78 215.86 186.11
2,045.44 1,684.45 1,479.26 1,327.06
7,412.66 6,456.01 6,410.87 6,184.87

1,023.36 617.09 188.08 379.65

43.87 41.28 14.96 0

0.08 0.08 0.05 15.25

394.31 0 65.26 0
 UltraTech Cement Ltd. Monthly Stock Price

Date Open High Low Close

11/1/2020 null null null null
10/1/2020 4088.00 4735.55 4031.05 4574.05
9/1/2020 3925.00 4102.70 3753.90 4049.55
8/1/2020 4139.00 4224.00 3882.85 3903.85
7/1/2020 3888.00 4287.35 3735.00 4117.30
6/1/2020 3905.00 4016.00 3600.00 3893.55
5/1/2020 3431.00 3940.00 3231.00 3904.85
4/1/2020 3245.00 3674.00 3025.00 3534.30
3/1/2020 4255.00 4329.00 2910.00 3244.85
2/1/2020 4422.00 4547.00 4194.70 4219.60
1/1/2020 4060.00 4754.10 4045.00 4416.10
12/1/2019 4270.00 4320.00 3970.00 4046.05
11/1/2019 4143.00 4337.50 3993.10 4259.10
10/1/2019 4368.00 4410.00 3853.00 4143.20
9/1/2019 4052.25 4447.85 3832.00 4341.25
8/1/2019 4296.35 4423.30 3791.10 4052.25
7/1/2019 4569.80 4710.00 4211.00 4346.90
6/1/2019 4780.00 4792.70 4425.00 4555.85
5/1/2019 4616.80 4904.95 4289.05 4760.10
4/1/2019 4040.00 4686.60 3985.00 4616.80
3/1/2019 3839.90 4147.95 3826.55 3998.35
2/1/2019 3530.00 3915.00 3367.05 3826.50
1/1/2019 4000.00 4018.95 3332.45 3519.35
12/1/2018 4040.00 4173.75 3725.05 3990.95
11/1/2018 3522.00 4081.00 3470.00 3999.65
10/1/2018 4050.00 4050.00 3260.45 3499.40
9/1/2018 4470.00 4470.00 3910.50 4059.95
8/1/2018 4205.50 4493.65 4137.05 4475.50
7/1/2018 3798.00 4250.00 3730.35 4193.80
6/1/2018 3749.90 3863.95 3563.00 3818.60
5/1/2018 4108.85 4155.00 3631.75 3744.90
4/1/2018 4123.00 4175.00 3862.50 4108.85
3/1/2018 4155.65 4244.00 3813.10 3950.00
2/1/2018 4382.00 4425.00 3948.60 4155.60
1/1/2018 4302.20 4599.90 4243.05 4382.00
12/1/2017 4228.00 4383.40 4016.35 4320.60
11/1/2017 4424.00 4490.90 4128.05 4203.80
10/1/2017 3854.20 4510.00 3854.20 4401.05
9/1/2017 4000.00 4244.00 3773.30 3854.20
8/1/2017 4078.00 4138.70 3842.30 4000.40
 7/1/2017 3970.00 4454.10 3935.45 4056.90
6/1/2017 4228.70 4261.90 3840.55 3959.10
5/1/2017 4248.95 4533.10 4045.00 4195.20
4/1/2017 4028.90 4275.00 3926.00 4248.95
3/1/2017 3781.00 4093.95 3720.00 3984.75
2/1/2017 3710.10 3805.00 3634.10 3774.55
1/1/2017 3300.00 3764.00 3261.00 3694.45
12/1/2016 3619.70 3668.00 3050.00 3250.20
11/1/2016 3984.00 3990.00 3275.00 3603.45
10/1/2016 3874.90 4074.70 3853.60 3982.70
9/1/2016 3960.00 4129.70 3833.60 3851.55
8/1/2016 3730.00 4063.90 3636.75 4028.70
7/1/2016 3410.00 3739.40 3346.35 3718.20
6/1/2016 3226.70 3438.00 3183.30 3411.00
5/1/2016 3170.60 3269.50 3062.05 3226.70
4/1/2016 3249.00 3454.90 3092.50 3161.45
3/1/2016 2780.00 3265.00 2772.95 3228.75
2/1/2016 2860.00 2936.45 2680.00 2768.60
1/1/2016 2774.00 2852.30 2579.00 2840.10
12/1/2015 2810.10 2905.15 2741.15 2780.55
11/1/2015 2905.90 3044.90 2650.00 2801.05
10/1/2015 2670.00 2996.00 2669.00 2817.65
9/1/2015 2839.00 3022.00 2622.05 2673.40
8/1/2015 3149.15 3256.00 2791.00 2905.10
7/1/2015 2992.00 3369.00 2980.10 3149.15
6/1/2015 2995.00 3024.00 2680.00 2993.45
5/1/2015 2672.10 3109.85 2531.00 2975.30
4/1/2015 2888.95 3029.90 2625.60 2672.10
 J.K. Cement Ltd. Monthly Stock Price

Date Open High Low Close

11/1/2020 null null null null
10/1/2020 1517.00 1974.00 1517.00 1851.40
9/1/2020 1465.00 1608.85 1414.00 1506.85
8/1/2020 1509.00 1615.00 1446.55 1489.60
7/1/2020 1386.00 1568.00 1370.00 1500.05
6/1/2020 1177.50 1444.40 1111.25 1379.00
5/1/2020 1095.80 1181.00 1040.65 1168.30
4/1/2020 935.90 1178.00 900.00 1119.30
3/1/2020 1376.00 1450.00 795.25 935.55
2/1/2020 1304.00 1505.00 1304.00 1387.55
1/1/2020 1175.00 1425.00 1162.55 1385.95
12/1/2019 1164.95 1208.90 1125.25 1168.85
11/1/2019 1129.90 1198.00 1104.05 1157.10
10/1/2019 1069.00 1172.00 1005.15 1117.05
9/1/2019 1029.20 1148.00 972.20 1050.35
8/1/2019 980.00 1085.05 921.30 1029.20
7/1/2019 1001.75 1024.85 935.95 966.00
6/1/2019 1046.00 1068.50 972.05 1001.75
5/1/2019 903.35 1075.00 824.15 1043.00
4/1/2019 873.00 924.00 826.85 903.35
3/1/2019 723.90 872.00 717.05 866.70
2/1/2019 716.90 772.35 682.50 725.40
1/1/2019 713.65 751.00 683.00 708.80
12/1/2018 721.45 774.70 701.05 713.55
11/1/2018 675.05 745.00 672.20 711.45
10/1/2018 772.05 773.85 649.55 672.65
9/1/2018 807.00 812.00 760.00 767.00
8/1/2018 774.45 819.00 750.00 800.60
7/1/2018 879.00 879.00 748.35 768.20
6/1/2018 948.50 948.50 860.00 869.85
5/1/2018 1000.20 1022.95 926.35 940.10
4/1/2018 1007.05 1017.70 926.70 1000.20
3/1/2018 1018.00 1048.95 976.05 1015.05
2/1/2018 1122.00 1151.00 992.00 1011.80
1/1/2018 1116.60 1194.80 1081.00 1114.90
12/1/2017 1004.95 1121.00 975.30 1110.70
11/1/2017 996.85 1100.00 980.00 999.55
10/1/2017 954.00 1008.10 941.10 1002.40
9/1/2017 998.05 1071.80 924.95 954.00
8/1/2017 1010.10 1079.90 976.25 1005.10
7/1/2017 949.00 1034.80 921.25 1018.00
6/1/2017 1101.55 1134.00 928.00 938.90
5/1/2017 974.75 1196.00 955.05 1109.80
4/1/2017 937.10 988.80 911.25 974.75
3/1/2017 886.00 944.00 836.00 934.95
2/1/2017 720.00 904.50 715.45 886.00
1/1/2017 739.80 748.00 680.00 722.90
12/1/2016 734.40 748.45 632.70 719.85
11/1/2016 969.00 970.00 628.10 727.15
10/1/2016 880.00 1008.50 852.15 945.35
9/1/2016 778.00 885.00 760.05 875.75
8/1/2016 713.30 847.90 704.10 796.05
7/1/2016 661.95 733.00 661.95 713.35
6/1/2016 575.00 672.00 572.00 666.25
5/1/2016 590.10 640.00 555.00 582.05
4/1/2016 669.95 684.40 590.10 593.25
3/1/2016 484.30 689.00 477.00 620.10
2/1/2016 491.05 550.00 425.00 478.35
1/1/2016 577.00 616.65 450.00 496.50
12/1/2015 695.60 698.50 572.00 577.05
11/1/2015 673.95 745.00 622.20 691.20
10/1/2015 663.70 693.00 600.25 685.45
9/1/2015 620.00 669.00 582.00 653.35
8/1/2015 650.00 685.00 574.00 624.00
7/1/2015 674.40 697.00 600.15 682.55
6/1/2015 650.00 680.00 555.50 674.40
5/1/2015 645.50 659.90 574.00 638.85
4/1/2015 675.05 720.00 615.20 645.50
 NSE Monthly Stock Price

Date Open High Low Close

11/1/2020 null null null null
10/1/2020 11364.45 12025.45 11347.05 11642.40
9/1/2020 11464.30 11618.10 10790.20 11247.55
8/1/2020 11057.55 11794.25 10882.25 11387.50
7/1/2020 10323.80 11341.40 10299.60 11073.45
6/1/2020 9726.85 10553.15 9544.35 10302.10
5/1/2020 9533.50 9598.85 8806.75 9580.30
4/1/2020 8584.10 9889.05 8055.80 9859.90
3/1/2020 11387.35 11433.00 7511.10 8597.75
2/1/2020 11627.45 12246.70 11175.05 11201.75
1/1/2020 12202.15 12430.50 11929.60 12169.85
12/1/2019 12137.05 12293.90 11832.30 12168.45
11/1/2019 11886.60 12158.80 11802.65 12056.05
10/1/2019 11515.40 11945.00 11090.15 11877.45
9/1/2019 10960.95 11694.85 10670.25 11474.45
8/1/2019 11060.20 11181.45 10637.15 11023.25
7/1/2019 11839.90 11981.75 10999.40 11118.00
6/1/2019 11953.75 12103.05 11625.10 11788.85
5/1/2019 11725.55 12041.15 11108.30 11922.80
4/1/2019 11665.20 11856.15 11549.10 11748.15
3/1/2019 10842.65 11630.35 10817.00 11623.90
2/1/2019 10851.35 11118.10 10585.65 10792.50
1/1/2019 10868.85 10987.45 10583.65 10830.95
12/1/2018 10930.70 10985.15 10333.85 10862.55
11/1/2018 10441.70 10922.45 10341.90 10876.75
10/1/2018 10930.90 11035.65 10004.55 10386.60
9/1/2018 11751.80 11751.80 10850.30 10930.45
8/1/2018 11359.80 11760.20 11234.95 11680.50
7/1/2018 10732.35 11366.00 10604.65 11356.50
6/1/2018 10738.45 10893.25 10550.90 10714.30
5/1/2018 10783.85 10929.20 10417.80 10736.15
4/1/2018 10151.65 10759.00 10111.30 10739.35
3/1/2018 10479.95 10525.50 9951.90 10113.70
2/1/2018 11044.55 11117.35 10276.30 10492.85
1/1/2018 10477.55 11171.55 10404.65 11027.70
12/1/2017 10263.70 10552.40 10033.35 10530.70
11/1/2017 10390.35 10490.45 10094.00 10226.55
10/1/2017 9893.30 10384.50 9831.05 10335.30
9/1/2017 9937.65 10178.95 9687.55 9788.60
8/1/2017 10101.05 10137.85 9685.55 9917.90
 7/1/2017 9587.95 10114.85 9543.55 10077.10
6/1/2017 9603.55 9709.30 9448.75 9520.90
5/1/2017 9339.85 9649.60 9269.90 9621.25
4/1/2017 9220.60 9367.15 9075.15 9304.05
3/1/2017 8904.40 9218.40 8860.10 9173.75
2/1/2017 8570.35 8982.15 8537.50 8879.60
1/1/2017 8210.10 8672.70 8133.80 8561.30
12/1/2016 8244.00 8274.95 7893.80 8185.80
11/1/2016 8653.15 8669.60 7916.40 8224.50
10/1/2016 8666.15 8806.95 8506.15 8638.00
9/1/2016 8793.60 8968.70 8555.20 8611.15
8/1/2016 8654.30 8819.20 8518.15 8786.20
7/1/2016 8313.05 8674.70 8287.55 8638.50
6/1/2016 8179.20 8308.15 7927.05 8287.75
5/1/2016 7822.70 8213.60 7678.35 8160.10
4/1/2016 7718.05 7992.00 7516.85 7849.80
3/1/2016 7038.25 7777.60 7035.10 7738.40
2/1/2016 7589.50 7600.45 6825.80 6987.05
1/1/2016 7924.55 7937.55 7241.50 7563.55
12/1/2015 7958.15 7979.30 7551.05 7946.35
11/1/2015 8054.55 8116.10 7714.15 7935.25
10/1/2015 7992.05 8336.30 7930.65 8065.80
9/1/2015 7907.95 8055.00 7539.50 7948.90
8/1/2015 8510.65 8621.55 7667.25 7948.95
7/1/2015 8376.25 8654.75 8315.40 8532.85
6/1/2015 8417.25 8467.15 7940.30 8368.50
5/1/2015 8230.05 8489.55 7997.15 8433.65
4/1/2015 8483.70 8841.65 8144.75 8181.50