Planilha Crash
Planilha Crash
Planilha Crash
00
Dia Investimento Retorno Dia %
1 $2.00 50.00%
2 $3.00 50.00%
3 $4.50 50.00%
4 $6.75 50.00%
5 $10.13 50.00%
6 $15.19 50.00%
7 $22.78 50.00%
8 $34.17 50.00%
9 $51.26 50.00%
10 $76.89 50.00%
11 $115.33 50.00%
12 $173.00 50.00%
13 $259.49 50.00%
14 $389.24 50.00%
15 $583.86 50.00%
16 $875.79 50.00%
17 $1,313.68 50.00%
18 $1,970.52 50.00%
19 $2,955.78 50.00%
20 $4,433.68 50.00%
21 $6,650.51 50.00%
22 $9,975.77 50.00%
23 $14,963.66 50.00%
24 $22,445.48 50.00%
25 $33,668.22 50.00%
26 $50,502.34 50.00%
27 $75,753.50 50.00%
28 $113,630.26 50.00%
29 $170,445.39 50.00%
30 $255,668.08 50.00%
30 Dias Lucro
Dia Investimento Retorno Dia %
61 $49,024,624,955.91 50.00%
62 $73,536,937,433.87 50.00%
63 $110,305,406,150.80 50.00%
64 $165,458,109,226.20 50.00%
65 $248,187,163,839.30 50.00%
66 $372,280,745,758.95 50.00%
67 $558,421,118,638.42 50.00%
68 $837,631,677,957.63 50.00%
69 $1,256,447,516,936.45 50.00%
70 $1,884,671,275,404.67 50.00%
71 $2,827,006,913,107.00 50.00%
72 $4,240,510,369,660.50 50.00%
73 $6,360,765,554,490.76 50.00%
74 $9,541,148,331,736.13 50.00%
75 $14,311,722,497,604.20 50.00%
76 $21,467,583,746,406.30 50.00%
77 $32,201,375,619,609.40 50.00%
78 $48,302,063,429,414.20 50.00%
79 $72,453,095,144,121.30 50.00%
80 $108,679,642,716,182.00 50.00%
81 $163,019,464,074,273.00 50.00%
82 $244,529,196,111,409.00 50.00%
83 $366,793,794,167,114.00 50.00%
84 $550,190,691,250,671.00 50.00%
85 $825,286,036,876,006.00 50.00%
86 $1,237,929,055,314,010.00 50.00%
87 $1,856,893,582,971,014.00 50.00%
88 $2,785,340,374,456,521.00 50.00%
89 $4,178,010,561,684,780.00 50.00%
90 $6,267,015,842,527,172.00 50.00%
90 Dias Lucro
Dia Investimento Retorno Dia %
121 ### 50.00%
122 ### 50.00%
123 ### 50.00%
124 ### 50.00%
125 ### 50.00%
126 ### 50.00%
127 ### 50.00%
128 ### 50.00%
129 ### 50.00%
130 ### 50.00%
131 ### 50.00%
132 ### 50.00%
133 ### 50.00%
134 ### 50.00%
135 ### 50.00%
136 ### 50.00%
137 ### 50.00%
138 ### 50.00%
139 ### 50.00%
140 ### 50.00%
141 ### 50.00%
142 ### 50.00%
143 ### 50.00%
144 ### 50.00%
145 ### 50.00%
146 ### 50.00%
147 ### 50.00%
148 ### 50.00%
149 ### 50.00%
150 ### 50.00%
$383,502.12
Lucro do Dia Acumulado
$24,512,312,477.96 $73,536,937,433.87
$36,768,468,716.93 $110,305,406,150.80
$55,152,703,075.40 $165,458,109,226.20
$82,729,054,613.10 $248,187,163,839.30
$124,093,581,919.65 $372,280,745,758.95
$186,140,372,879.47 $558,421,118,638.42
$279,210,559,319.21 $837,631,677,957.63
$418,815,838,978.82 $1,256,447,516,936.45
$628,223,758,468.22 $1,884,671,275,404.67
$942,335,637,702.34 $2,827,006,913,107.00
$1,413,503,456,553.50 $4,240,510,369,660.50
$2,120,255,184,830.25 $6,360,765,554,490.76
$3,180,382,777,245.38 $9,541,148,331,736.13
$4,770,574,165,868.07 $14,311,722,497,604.20
$7,155,861,248,802.10 $21,467,583,746,406.30
$10,733,791,873,203.20 $32,201,375,619,609.40
$16,100,687,809,804.70 $48,302,063,429,414.20
$24,151,031,714,707.10 $72,453,095,144,121.30
$36,226,547,572,060.60 $108,679,642,716,182.00
$54,339,821,358,090.90 $163,019,464,074,273.00
$81,509,732,037,136.40 $244,529,196,111,409.00
$122,264,598,055,705.00 $366,793,794,167,114.00
$183,396,897,083,557.00 $550,190,691,250,671.00
$275,095,345,625,335.00 $825,286,036,876,006.00
$412,643,018,438,003.00 $1,237,929,055,314,010.00
$618,964,527,657,005.00 $1,856,893,582,971,014.00
$928,446,791,485,507.00 $2,785,340,374,456,521.00
$1,392,670,187,228,260.00 $4,178,010,561,684,780.00
$2,089,005,280,842,390.00 $6,267,015,842,527,172.00
$3,133,507,921,263,586.00 $9,400,523,763,790,760.00
$9,400,523,763,790,760.00
Lucro do Dia Acumulado
$600,853,463,016,925,000,000.00 $1,802,560,389,050,780,000,000.00
$901,280,194,525,388,000,000.00 $2,703,840,583,576,160,000,000.00
### $4,055,760,875,364,240,000,000.00
### $6,083,641,313,046,370,000,000.00
### $9,125,461,969,569,550,000,000.00
### $13,688,192,954,354,300,000,000.00
### $20,532,289,431,531,500,000,000.00
### $30,798,434,147,297,200,000,000.00
### $46,197,651,220,945,800,000,000.00
### $69,296,476,831,418,800,000,000.00
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
$230,428,575,954,484,000,000,000,000.00
Gerenciamento de banca recomendado
Dia Investimento Retorno Dia %
31 $383,502.12 50.00%
32 $383,502.12 50.00%
33 $575,253.18 50.00%
34 $862,879.77 50.00%
35 $1,294,319.65 50.00%
36 $1,941,479.47 50.00%
37 $2,912,219.21 50.00%
38 $4,368,328.82 50.00%
39 $6,552,493.23 50.00%
40 $9,828,739.84 50.00%
41 $14,743,109.76 50.00%
42 $22,114,664.64 50.00%
43 $33,171,996.96 50.00%
44 $49,757,995.44 50.00%
45 $74,636,993.17 50.00%
46 $111,955,489.75 50.00%
47 $167,933,234.62 50.00%
48 $251,899,851.94 50.00%
49 $377,849,777.90 50.00%
50 $566,774,666.86 50.00%
51 $850,162,000.29 50.00%
52 $1,275,243,000.43 50.00%
53 $1,912,864,500.64 50.00%
54 $2,869,296,750.96 50.00%
55 $4,303,945,126.44 50.00%
56 $6,455,917,689.67 50.00%
57 $9,683,876,534.50 50.00%
58 $14,525,814,801.75 50.00%
59 $21,788,722,202.63 50.00%
60 $32,683,083,303.94 50.00%
60 Dias Lucro
Dia Investimento Retorno Dia %
91 $9,400,523,763,790,760.00 50.00%
92 $9,400,523,763,790,760.00 50.00%
93 $14,100,785,645,686,100.00 50.00%
94 $21,151,178,468,529,200.00 50.00%
95 $31,726,767,702,793,800.00 50.00%
96 $47,590,151,554,190,700.00 50.00%
97 $71,385,227,331,286,100.00 50.00%
98 $107,077,840,996,929,000.00 50.00%
99 $160,616,761,495,394,000.00 50.00%
100 $240,925,142,243,090,000.00 50.00%
101 $361,387,713,364,636,000.00 50.00%
102 $542,081,570,046,954,000.00 50.00%
103 $813,122,355,070,430,000.00 50.00%
104 $1,219,683,532,605,650,000.00 50.00%
105 $1,829,525,298,908,470,000.00 50.00%
106 $2,744,287,948,362,700,000.00 50.00%
107 $4,116,431,922,544,050,000.00 50.00%
108 $6,174,647,883,816,080,000.00 50.00%
109 $9,261,971,825,724,120,000.00 50.00%
110 $13,892,957,738,586,200,000.00 50.00%
111 $20,839,436,607,879,300,000.00 50.00%
112 $31,259,154,911,818,900,000.00 50.00%
113 $46,888,732,367,728,300,000.00 50.00%
114 $70,333,098,551,592,500,000.00 50.00%
115 $105,499,647,827,389,000,000.00 50.00%
116 $158,249,471,741,083,000,000.00 50.00%
117 $237,374,207,611,625,000,000.00 50.00%
118 $356,061,311,417,437,000,000.00 50.00%
119 $534,091,967,126,156,000,000.00 50.00%
120 $801,137,950,689,233,000,000.00 50.00%
$49,024,624,955.91
Lucro do Dia Acumulado
$4,700,261,881,895,379.00 $14,100,785,645,686,100.00
$4,700,261,881,895,379.00 $14,100,785,645,686,100.00
$7,050,392,822,843,069.00 $21,151,178,468,529,200.00
$10,575,589,234,264,600.00 $31,726,767,702,793,800.00
$15,863,383,851,396,900.00 $47,590,151,554,190,700.00
$23,795,075,777,095,400.00 $71,385,227,331,286,100.00
$35,692,613,665,643,000.00 $107,077,840,996,929,000.00
$53,538,920,498,464,500.00 $160,616,761,495,394,000.00
$80,308,380,747,696,800.00 $240,925,142,243,090,000.00
$120,462,571,121,545,000.00 $361,387,713,364,636,000.00
$180,693,856,682,318,000.00 $542,081,570,046,954,000.00
$271,040,785,023,477,000.00 $813,122,355,070,430,000.00
$406,561,177,535,215,000.00 $1,219,683,532,605,650,000.00
$609,841,766,302,823,000.00 $1,829,525,298,908,470,000.00
$914,762,649,454,234,000.00 $2,744,287,948,362,700,000.00
$1,372,143,974,181,350,000.00 $4,116,431,922,544,050,000.00
$2,058,215,961,272,030,000.00 $6,174,647,883,816,080,000.00
$3,087,323,941,908,040,000.00 $9,261,971,825,724,120,000.00
$4,630,985,912,862,060,000.00 ###
$6,946,478,869,293,090,000.00 ###
$10,419,718,303,939,600,000.00 ###
$15,629,577,455,909,400,000.00 ###
$23,444,366,183,864,200,000.00 ###
$35,166,549,275,796,300,000.00 ###
$52,749,823,913,694,400,000.00 ###
$79,124,735,870,541,600,000.00 ###
$118,687,103,805,812,000,000.00 ###
$178,030,655,708,719,000,000.00 ###
$267,045,983,563,078,000,000.00 ###
$400,568,975,344,617,000,000.00 ###
$1,201,706,926,033,850,000,000.00
Lucro do Dia Acumulado
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
###