PENAWARAN BIAYA UPAH KERJA

Pekerjaan Roof dan Ceilling Work

NO KEGIATAN Volume Satuan Harga Satuan Jumlah Harga

A. CONTROL BUILDING 150 KV (A) 66,547,820.00

1 Steel trusses complete with welding or bolting and steel painting 2,952.60 kg 9,500.00 28,049,700.00
2 Purlin complete with plat simpul and steel painting 1,998.00 kg 9,500.00 18,981,000.00
3 Wind bracing and tie rod 816.96 kg 9,500.00 7,761,120.00
4 Klip-lock Hi-Ten metal sheet complete with accessories 259.60 m2 20,000.00 5,192,000.00
5 Nok standard Hi-Ten 46.60 m' 40,000.00 1,864,000.00
Thermal Insulation Glasswool t=10 cm, aluminium foil (single sided)
6 with 2 (two) layer and roof-mesh 222.00 m2 10,000.00 2,220,000.00

7 Listplank super sheet (GRC) 62.00 m' 40,000.00 2,480,000.00

B. 20 KV BUILDING (B) 42,560,750.00

1 Steel trusses complete with welding or bolting and steel painting 1,928.50 kg 9,500.00 18,320,750.00
2 Purlin complete with plat simpul and steel painting 1,305.00 kg 9,500.00 12,397,500.00
3 Wind bracing and tie rod 435.00 kg 9,500.00 4,132,500.00
4 Klip-lock Hi-Ten metal sheet complete with accessories 145.00 m2 20,000.00 2,900,000.00
5 Nok standard Hi-Ten 32.00 m' 40,000.00 1,280,000.00
Thermal Insulation Glasswool t=10 cm, aluminium foil (single sided)
6 145.00 m2 10,000.00 1,450,000.00
with 2 (two) layer and roof-mesh
7 Listplank super sheet (GRC) 52.00 m' 40,000.00 2,080,000.00

C. MOBILISASI & DEMOBILISASI © 29,000,000.00

1 Mob / Demob peralatan 1.00 ls 5,000,000.00 5,000,000.00

2 Mob / Demob Pekerja 1.00 ls 3,000,000.00 3,000,000.00
3 Pemasangan dan Margin Ankur 34.00 ttk 300,000.00 10,200,000.00
4 Biaya Erection 18.00 bh 600,000.00 10,800,000.00

JUMLAH (A) 66,547,820.00

JUMLAH (B) 42,560,750.00
JUMLAH (C) 29,000,000.00
TOTAL JUMLAH (A) + ( B) 138,108,570.00

DIBULATKAN 138,100,000.00

Manado, 11 Oktober 2021

JOHN H.
 LAPORAN KEMAJUAN PEKERJAAN
Pekerjaan Roof dan Ceilling Work
GI BOMASA JAYA ABADI - SIEMENS - MPE PERIODE : 13 DES 2021 s.d 19 DES 2021

Bobot Bobot
Bobot Vol. Vol. Jumlah Jumlah
NO KEGIATAN Volume Satuan Mgg. lalu Mgg. ini
(%) Mgg. Lalu (%) Mgg. ini (%) Vol Bobot (%)

A. CONTROL BUILDING 150 KV

1 Steel trusses complete with welding or bolting and steel painting 2,952.60 kg 20.3 805 5.5 885.8 6.1 1,690.8 11.6
2 Purlin complete with plat simpul and steel painting 1,998.00 kg 13.7 - 399.6 2.7 399.6 2.7
3 Wind bracing and tie rod 816.96 kg 5.6 - - -
4 Klip-lock Hi-Ten metal sheet complete with accessories 259.60 m2 3.8 - - -
5 Nok standard Hi-Ten 46.60 m' 1.3 - - -
Thermal Insulation Glasswool t=10 cm, aluminium foil (single sided)
6 222.00 m2 1.6 - - -
with 2 (two) layer and roof-mesh
7 Listplank super sheet (GRC) 62.00 m' 1.8 - - -

B. 20 KV BUILDING

1 Steel trusses complete with welding or bolting and steel painting 1,928.50 kg 13.3 1,735.7 11.9 192.9 1.3 1,928.5 13.3
2 Purlin complete with plat simpul and steel painting 1,305.00 kg 9.0 1,174.5 8.1 130.5 0.9 1,305.0 9.0
3 Wind bracing and tie rod 435.00 kg 3.0 - 261.0 1.8 261.0 1.8
4 Klip-lock Hi-Ten metal sheet complete with accessories 145.00 m2 2.1 - - - -
5 Nok standard Hi-Ten 32.00 m' 0.9 - - - -
Thermal Insulation Glasswool t=10 cm, aluminium foil (single sided)
6 with 2 (two) layer and roof-mesh 145.00 m2 1.0 - - - -

7 Listplank super sheet (GRC) 52.00 m' 1.5 - - - -

C. MOBILISASI & DEMOBILISASI

1 Mob / Demob peralatan 1.00 ls 3.6 - 0.5 1.8 0.5 1.8

2 Mob / Demob Pekerja 1.00 ls 2.2 - 0.5 1.1 0.5 1.1
3 Pemasangan dan Margin Ankur 34.00 ttk 7.4 - 16.0 3.5 16.0 3.5
4 Biaya Erection 18.00 bh 7.8 - 7.0 3.0 7.0 3.0

100.0 30.7 17.1 47.8

BOBOT % 47.8

Popayato, 3 Desember 2021

Dibuat Oleh Diperiksa Oleh Disetujui Oleh

JONIAS HUWAE ALFRED SROYER

MANDOR Hendrik Purba
Site Manager
Project Manager
PEMBANGUNAN GARDU INDUK 150 kV PT BIOMASA JAYA ABADI, SALURAN KABEL TEGANGAN MENENGAH (SKTM) 20 kV, PANEL
UTAMA (POWER HOUSE) TEGANGAN 20 kV, SUB PANEL (MCC) TEGANGAN 20 kV DAN PANEL TEGANGAN 0,4 kV
PRICE SCHEDULE : CIVIL WORK, INSTALLATION AND OTHER SERVICES
CIVIL WORKS
BILL NO 2 : CONTROL BUILDING 150 KV

150 KV BIOMASA JAYA ABADI S/S

UNIT PRICE TOTAL PRICE
LOCAL CURRENCY LOCAL
NO DESCRIPTION UNIT QTY
PORTION
(RUPIAH) (RUPIAH)
1 2 3 4 5 6=4X5
CONTROL BUILDING 150 KV

I EARTHWORKS
1 Excavation work m3 132.49 53,708 7,115,935
2 Backfill filling with selected material m3 54.76 19,058 1,043,608
3 Soil Disposal m3 77.73 63,525 4,938,005
4 Sand layer ( compacted sand ) m3 42.17 35,805 1,509,968

5 Import Filling with Compacted m3 131.57 19,058 2,507,395

-
II CONCRETE REINFORCEMENT AND INSTALATION WORK -
1 Lean concrete K-100 (f'c = 8,3 Mpa) (for foundation and plain thickness 5 cm) m3 2.30 173,470 398,114
2 Bored Pile Concrete dia 40 cm m -
3 Foundation work (concrete K 225 (f'c = 19.3 Mpa), Fe : 125 kg/m3, Formwork) m3 19.85 567,105 11,254,199

4 Sloof work ( concrete K 225 (f'c = 19.3 Mpa), Fe : 150 kg/m3, Formwork ) m 3
6.42 1,308,615 8,398,037

5 Column work ( concrete K 225 (f'c = 19.3 Mpa), Fe : 150 kg/m3, Formwork ) m3 9.71 1,926,331 18,708,767

6 Beam work (concrete K 225 (f'c = 19.3 Mpa), Fe : 150 kg/m3, Formwork) m3 7.16 1,985,198 14,221,955

7 Cannopy, listplank, etc work (concrete K 225 (f'c = 19.3 Mpa), Fe : 125 kg/m3, Formwork ) m3 15.64 1,102,200 17,236,204

8 Slab floor 20 kV work (concrete K 175 (f'c = 14.5 Mpa), Fe : 150 kg/m3, Formwork ) m 3 513,535 -
Column, sloof and beam practical work (concrete K 175 (f'c = 14,5 Mpa), Fe :120 kg/m3,
9 Formwork) m 3
5.40 513,535 2,772,242

10 Stone masonry ad 1 pc : 3 sand m 3

28.38 172,013 4,881,973
11 A half brick wall ad 1 pc : 4 sand m2 365.69 30,212 11,047,892
12 A half brick wall ad 1 pc : 2 sand m2 24.87 30,212 751,360
13 Plaster ad 1 pc : 4 sand m2 1,054.23 34,403 36,268,148
14 Plaster ad 1 pc : 2 sand m2 91.32 34,403 3,141,636
15 Acian m2 1,145.55 22,935 26,273,189
16 Concrete f'c = 8,3 MPa (K-100), slump (12±2) (rabat) m3 7.63 173,470 1,323,923
-
III ROOF AND CELLING WORK -

1 Steel trusses complete with welding or bolting and steel painting kg 2,952.60 11,000 32,478,600

2 Purlin complete with plat simpul and steel painting kg 1,998.00 11,000 21,978,000

3 Wind bracing and tie rod kg 816.96 11,000 8,986,560

4 Klip-lock Hi-Ten metal sheet complete with accessories m 2

259.60 26,758 6,946,247
5 Nok standard Hi-Ten m' 46.60 50,056 2,332,586
Thermal Insulation Glasswool t=10 cm, aluminium foil (single sided) with 2 (two) layer and
6 m2 222.00 13,379 2,970,083
roof-mesh
7 Ceilling Gypsum board 1200 x 2400 x 9 mm m2 182.00 19,113 3,478,475
8 Ceilling Frame (Hollow steel 40x40x2 mm) m2 182.00 31,598 5,750,745
9 List profil gypsum m' 153.00 6,371 974,738
10 Listplank super sheet (GRC) m' 62.00 38,748 2,402,345

11 PVC pipe vertical dia 3 inc (include bends, tees, albows, reducers, adaptors, roof drain) m' 145.60 28,677 4,175,371

12 Aluminium flashing t=0.50 mm including filler in both side m' 60.00 13,379 802,725
13 Water proofing membran type t= 3 mm and mortar screed m2 114.00 49,683 5,663,816
-
IV DOOR AND WINDOWS WORK -
1 Glass door and windows complete with aluminium frame and accessories: -
- Type P1 unit 4.00 300,000 1,200,000
- Type PD 1 unit 1.00 300,000 300,000
-
2 PVC door complete with aluminium frame and accessories: -
- Type P2 (Toilet) unit 2.00 180,000 360,000
-
3 Glass windows & ventilation complete with aluminium frame and accessories: -
 - Type J1 unit 2.00 150,000 300,000
- Type J2 unit 4.00 150,000 600,000
- Type V1 unit 2.00 150,000 300,000
-
5 Steel door complete with steel frame, painting and accessories: -
- Type RS unit 1.00 500,000 500,000
-
V SANITARY AND PLUMBING WORK -
Supply and fix the following including all jointing, materials for fixing and plugging and making -
good on competion sanitary appliances are to be of high quality
-
1 Bath basin complete No -
2 Close-coupled with eco washer No 1.00 540,100 540,100
3 Kitchen sink stainless steel No 1.00 47,108 47,108
4 Lavatory basin No 1.00 540,100 540,100
5 Ceramic bowl urinal No 1.00 540,100 540,100
6 Chromium plate toiled roll holder No 1.00 47,108 47,108
7 Chromium plate soap dish No -
8 Chromium plated hat and coat hook No 1.00 47,108 47,108
Installation of water supply pipe PVC class AW (include for all pipes, bends, tees, albows,
9 set 1.00 160,050 160,050
reducers, adaptors, taps and connections to fittings, appliances, etc.)

10 Installation of water waste pipe PVC class AW inc and fittings (include for all pipes, bends, set 1.00 160,050 160,050
tees, albows, reducers, adaptors, metal grill and connections to fittings, appliances, etc.)

11 Water tank stainless steel 1 x1000 liter and installation of pipe unit 1.00 500,000 500,000
12 Deepwell including submersible water pump 150 lt/m capacity and accessories set 1.00 500,000 500,000

13 Septictank cap 5.5 m included infiltrate cap 2.5 m complete with PVC, palm fibre and sand
3 3
unit 1.00 518,375 518,375
stone
14 Open Drainage (brick) 30/40 cm2 for control building m' 78.00 72,628 5,664,945
-
VI FLOOR AND WALL TILING -
All material floor and wall tiling must be of high quality -
1 Glazed ceramic floor tiles 400 x 400 mm (battery, storage, AC/DC room) m2 129.16 57,338 7,405,712
2 Unglazed ceramic floor tiles 300 x 300 mm (toilet, Stairs) - anti-slip m2 25.37 57,338 1,454,366
3 Granite floor tiles 200 x 200 mm (Toilet)- anti-slip m2 -
4 Glazed ceramic wall tiles 400 x 400 mm (toilet, kitchen) m2 19.60 57,338 1,123,815
5 Glazed ceramic plint tile 100 x 400 mm m' 141.20 23,546 3,324,625
6 Stepnosing 100 x 400 mm (stairs, terrace) m' 32.20 23,546 758,165
7 Natural stone-dinding batu tempel hitam/paras (exterior wall) m2 -
8 Expansion joint and sealing m 1,002.75 14,127 14,166,150
-
VII PAINTING WORK -

1 Apply two coasts red lead primer, one coat alkyd based undercoat and one coats alkyd gloss -
paint on metal works m2

2 Prepare and apply one coat alkali resistant primer and three coats vinyl acrylic emulsion 784.73 11,458 8,991,122
(interior & celling) m2

Prepared and apply two coats alkali resistant primer and three coats exterior grade
3 weathershield m2 501.98 11,458 5,751,486

4 Prepare as speciffied and apply two coats epoxy based coloured floor paint m2 -
-
VIII CABLE DUCT -
1 Concrete cable duct (K 175 (f'c = 14,5 MPa); Fe : 100 kg /m3 ) -
included galvanized cable tray steel anggle 50.50.5 and plate bordes 6 mm m -
for type cable duct I -
-
2 Concrete cable duct (K 175 (f'c = 14,5 MPa); Fe : 100 kg /m3 ) -
included galvanized cable tray steel anggle 50.50.5 and plate bordes 6 mm m 57.00 421,905 24,048,585
for type cable duct II -
-
3 Concrete cable duct (K 175 (f'c = 14,5 MPa); Fe : 100 kg /m3 ) -
included galvanized cable tray steel anggle 50.50.5 and plate bordes 6 mm m 8.00 421,905 3,375,240
for type cable duct III -
-
4 Concrete cable duct (K 175 (f'c = 14,5 MPa); Fe : 100 kg /m3 ) -
included galvanized cable tray steel anggle 50.50.5 and plate bordes 6 mm m -
for type cable duct IV -
-
5 Concrete cable duct (K 175 (f'c = 14,5 MPa); Fe : 100 kg /m3 ) -
included galvanized cable tray steel anggle 50.50.5 and plate bordes 6 mm m -
for type cable duct V -
-
IX INSTALATION OF ELECTRICAL AND MECANICAL WORK -
Installation of electric lighting to included for all neccesary (cabling plugs, fittings, lights, -
exhaust fans, air conditioning, etc.)
1 AC split 2 PK No 6.00 500,000 3,000,000
2 AC split 1 PK No -
3 Exhaus fan wall 60 W/220 Volt (16") industrial No 2.00 300,000 600,000
4 Exhaus fan ceiling 40 W/220 Volt (10") very low noice No -
Low Voltage Sub Distribution Panel (LV SDP) complete with R.S.T lamp indicator and contactor
5 grounding No -

6 Price for capacity electrical ls -

7 Emergency lighting lamp 40 watt No 16.00 15,213 243,408
8 Indoor luminaires type LED TL 2 x 18 watt included armature No 16.00 15,213 243,408
9 Indoor luminaires type LED TL 1 x 18 watt included armature No 27.00 15,213 410,751
10 Downlight No 3.00 15,213 45,639
11 Baret Lamp TL-C 18 Watt No -
12 Stop contact No 23.00 15,213 349,899
-
X LIGHTNING PROTECTION -
Arder/ground rod included pipa and cable BC 75 mm2 and all accessories clamps steel plate,
-
material support and pole, grounding system for controle building
1 Pipe splitzle No 10.00 15,213 152,130
2 Cable BC 75 mm2 m' 150.00 15,213 2,281,950
3 Clamp steel plate No 120.00 15,213 1,825,560
4 Grounding system (copper rod, kabel BC + pipa besi galvanis, & pelat tembaga) No 5.00 15,213 76,065
5 Control box No 5.00 160,050 800,250
6 Box test No 5.00 160,050 800,250
-
XI FIRE ALARM -
Rates for fire alarm works to included for all neccesary - cable enclosed in steel conduit above
ceiling level, including junction boxes, bends, clamps and the like and complete with all fittings -
and accessories
1 Alarm bell 6'' ( 150 mm ) diameter to approval surface mounted in Lobby No 4.00 160,050 640,200
2 Smoke detector No 7.00 160,050 1,120,350
3 Fixed and rate of rice temperature detector No 1.00 160,050 160,050
MCFA ( Master control fire alarm ) included indication lamp, battery rectifier and all
4 No 1.00 160,050 160,050
accessories
-
XII FIRE FIGHTING EQUIPMENT -
1 Portable fire extinghuister type dry chemical ( 5 kg hallon ) No -
2 Mobile unit powder fire extinghuister ( 50 kg hallon ) No 160,050 -
3 Portable type 6 kg CO2 c/w wall bracket No 160,050 -
-

Ls 1.00 included in -
XIV HEALTH SAFETY AND ENVIRONMENT (HSE) construction

TOTAL PRICE CONTROL BUILDING 150 KV 368,867,108

 KOMEN MPE

Harga terlalu mahal. Tanah hanya dihampar sekitar lokasi

Harga terlalu mahal karena tidak termasuk membeli tanah. Hanya

langsir dan stamper

Harga terlalu mahal. Jauh di atas item foundation padahal

pekerjaannya hampir sama
Harga terlalu mahal. Jauh di atas item foundation padahal
pekerjaannya hampir sama
Harga terlalu mahal. Jauh di atas item foundation padahal
pekerjaannya hampir sama
Harga terlalu mahal. Jauh di atas item foundation padahal
pekerjaannya hampir sama

Harga terlalu mahal, fabrikasi di lapangan, Budget kami 6,000 per kg

Harga terlalu mahal, fabrikasi di lapangan, Budget kami 6,000 per kg

Harga terlalu mahal, fabrikasi di lapangan, Budget kami 6,000 per kg

Harga terlalu mahal karena pengerjaan sekaligus dengan atap

Harga terlalu mahal. Budget kami hanya 300,000

Harga terlalu mahal. Budget kami hanya 300,000

Harga terlalu mahal. Budget kami hanya 400,000
Diluar scope
Diluar scope
PEMBANGUNAN GARDU INDUK 150 kV PT BIOMASA JAYA ABADI, SALURAN KABEL TEGANGAN MENENGAH (SKTM) 20 kV, PANEL
UTAMA (POWER HOUSE) TEGANGAN 20 kV, SUB PANEL (MCC) TEGANGAN 20 kV DAN PANEL TEGANGAN 0,4 kV
PRICE SCHEDULE : CIVIL WORK, INSTALLATION AND OTHER SERVICES
CIVIL WORKS
BILL NO 3 : 20 KV BUILDING

150 KV BIOMASA JAYA ABADI S/S

UNIT PRICE TOTAL PRICE
LOCAL CURRENCY LOCAL
NO DESCRIPTION UNIT QTY
PORTION
(RUPIAH) (RUPIAH)
1 2 3 4 5 6=4X5
20 KV BUILDING

I EARTHWORKS
1 Excavation work m3 97.96 53,708 5,261,405
2 Backfill filling with selected material m3 35.19 19,058 670,672
3 Soil Disposal m3 62.77 63,525 3,987,595
4 Sand layer ( compacted sand ) m3 31.59 35,805 1,130,930
5 Import Filling with Compacted m3 89.60 19,058 1,707,552
-
II CONCRETE REINFORCEMENT AND INSTALATION WORK -
1 Lean concrete K-100 (f'c = 8,3 Mpa) (for foundation and plain thickness 5 cm) m3 6.99 173,470 1,213,112
2 Bored Pile Concrete dia 40 cm m -
3 Foundation work (concrete K 225 (f'c = 19.3 Mpa), Fe : 125 kg/m3, Formwork) m3 17.64 567,105 10,003,732
4 Sloof work ( concrete K 225 (f'c = 19.3 Mpa), Fe : 150 kg/m3, Formwork ) m3 4.56 1,308,615 5,970,556
5 Column work ( concrete K 225 (f'c = 19.3 Mpa), Fe : 150 kg/m3, Formwork ) m3 7.42 1,926,331 14,294,339
6 Beam work (concrete K 225 (f'c = 19.3 Mpa), Fe : 150 kg/m3, Formwork) m3 6.56 1,985,198 13,030,836

7 Cannopy, listplank, etc work (concrete K 225 (f'c = 19.3 Mpa), Fe : 125 kg/m3, Formwork ) m3 9.77 1,102,200 10,766,290

8 Slab floor 20 kV work (concrete K 175 (f'c = 14.5 Mpa), Fe : 150 kg/m3, Formwork ) m 3
10.02 513,535 5,147,949
Column, sloof and beam practical work (concrete K 175 (f'c = 14,5 Mpa), Fe :120 kg/m3,
9 m 3 1.16 513,535 597,693
Formwork)
10 Stone masonry ad 1 pc : 3 sand m 3
11.39 172,013 1,959,222
11 A half brick wall ad 1 pc : 4 sand m2 147.72 30,212 4,462,873
12 A half brick wall ad 1 pc : 2 sand m2 10.31 30,212 311,330
13 Plaster ad 1 pc : 4 sand m2 558.99 34,403 19,230,722
14 Plaster ad 1 pc : 2 sand m2 52.80 34,403 1,816,452
15 Acian m2 611.79 22,935 14,031,450
16 Concrete f'c = 8,3 MPa (K-100), slump (12±2) (rabat) m3 6.86 173,470 1,190,421
-
III ROOF AND CELLING WORK -
1 Steel trusses complete with welding or bolting and steel painting kg 1,928.50 11,000 21,213,500
2 Purlin complete with plat simpul and steel painting kg 1,305.00 11,000 14,355,000
3 Wind bracing and tie rod kg 435.00 11,000 4,785,000
4 Klip-lock Hi-Ten metal sheet complete with accessories m2 145.00 26,758 3,879,838
5 Nok standard Hi-Ten m' 32.00 50,056 1,601,776
Thermal Insulation Glasswool t=10 cm, aluminium foil (single sided) with 2 (two) layer and
6 m2 145.00 13,379 1,939,919
roof-mesh
7 Ceilling Gypsum board 1200 x 2400 x 9 mm m 2
112.00 19,113 2,140,600
8 Ceilling Frame (Hollow steel 40x40x2 mm) m2 112.00 31,598 3,538,920
9 List profil gypsum m' 44.00 6,371 280,317
10 Listplank super sheet (GRC) m' 52.00 38,748 2,014,870

11 PVC pipe vertical dia 3 inc (include bends, tees, albows, reducers, adaptors, roof drain) m' 89.74 28,677 2,573,417

12 Aluminium flashing t=0.50 mm including filler in both side m' 50.00 13,379 668,938
13 Water proofing membran type t= 3 mm and mortar screed m2 95.00 49,683 4,719,847
-
IV DOOR AND WINDOWS WORK -
1 Glass door and windows complete with aluminium frame and accessories: -
- Type P1 unit -
- Type PD 1 unit 1.00 300,000 300,000
-
2 PVC door complete with aluminium frame and accessories: -
- Type P2 (Toilet) unit -
-
3 Glass windows & ventilation complete with aluminium frame and accessories: -
- Type BV1 unit 11.00 90,000 990,000
- Type BV2 unit 11.00 90,000 990,000
-
5 Steel door complete with steel frame, painting and accessories: -
- Type RS unit 1.00 500,000 500,000
-
V SANITARY AND PLUMBING WORK -
Supply and fix the following including all jointing, materials for fixing and plugging and making -
good on competion sanitary appliances are to be of high quality
-
1 Bath basin complete No -
2 Close-coupled with eco washer No -
3 Kitchen sink stainless steel No -
4 Lavatory basin No -
5 Ceramic bowl urinal No -
6 Chromium plate toiled roll holder No -
7 Chromium plate soap dish No -
8 Chromium plated hat and coat hook No -
Installation of water supply pipe PVC class AW (include for all pipes, bends, tees, albows,
9 set -
reducers, adaptors, taps and connections to fittings, appliances, etc.)

Installation of water waste pipe PVC class AW inc and fittings (include for all pipes, bends,
10 set -
tees, albows, reducers, adaptors, metal grill and connections to fittings, appliances, etc.)

11 Water tank stainless steel 1 x1000 liter and installation of pipe unit -
12 Deepwell including submersible water pump 150 lt/m capacity and accessories set -

13 Septictank cap 5.5 m included infiltrate cap 2.5 m complete with PVC, palm fibre and sand
3 3
unit -
stone
14 Open Drainage (brick) 30/40 cm for control building
2
m' 66.20 72,628 4,807,941
-
VI FLOOR AND WALL TILING -
All material floor and wall tiling must be of high quality -
1 Glazed ceramic floor tiles 400 x 400 mm (battery, storage, AC/DC room) m2 -
2 Unglazed ceramic floor 300 x 300 mm (toilet, Stairs) - anti-slip m2 6.16 57,338 353,199
3 Granite floor tiles 200 x 200 mm (Toilet)- anti-slip m2 -
4 Granite wall tiles 400 x 400 mm (toilet, kitchen) m2 -
5 Glazed ceramic plint tile 100 x 400 mm m' 34.35 14,127 485,273
6 Stepnosing 100 x 400 mm (stairs, terrace) m' 17.60 23,546 414,401
7 Natural stone-dinding batu tempel hitam/paras (exterior wall) m2 -
8 Floor hardener finished ( 20 kV room) m2 92.25 95,563 8,816,044
9 Expansion joint and sealing m 36.96 14,127 522,145
-
VII PAINTING WORK -
Apply two coasts red lead primer, one coat alkyd based undercoat and one coats alkyd gloss
1 m2 -
paint on metal works
Prepare and apply one coat alkali resistant primer and three coats vinyl acrylic emulsion
2 m2 291.53 11,458 3,340,177
(interior & celling)
Prepared and apply two coats alkali resistant primer and three coats exterior grade
3 m2 426.05 11,458 4,881,476
weathershield
4 Prepare as speciffied and apply two coats epoxy based coloured floor paint m 2
-
-
VIII CABLE DUCT -
1 Concrete cable duct (K 175 (f'c = 14,5 MPa); Fe : 100 kg /m3 ) -
included galvanized cable tray steel anggle 50.50.5 and plate bordes 6 mm m 38.00 421,905 16,032,390
for type cable duct I -
-
2 Concrete cable duct (K 175 (f'c = 14,5 MPa); Fe : 100 kg /m3 ) -
included galvanized cable tray steel anggle 50.50.5 and plate bordes 6 mm m 8.00 421,905 3,375,240
for type cable duct II -
-
3 Concrete cable duct (K 175 (f'c = 14,5 MPa); Fe : 100 kg /m3 ) -
included galvanized cable tray steel anggle 50.50.5 and plate bordes 6 mm m -
for type cable duct III -
-
4 Concrete cable duct (K 175 (f'c = 14,5 MPa); Fe : 100 kg /m3 ) -
included galvanized cable tray steel anggle 50.50.5 and plate bordes 6 mm m -
for type cable duct IV -
5 Concrete cable duct (K 175 (f'c = 14,5 MPa); Fe : 100 kg /m3 ) -
included galvanized cable tray steel anggle 50.50.5 and plate bordes 6 mm m -
for type cable duct V -
-
IX INSTALATION OF ELECTRICAL AND MECANICAL WORK -
Installation of electric lighting to included for all neccesary (cabling plugs, fittings, lights, -
exhaust fans, air conditioning, etc.)
1 AC split 2 PK No -
2 AC split 1 PK No -
3 Exhaus fan wall 60 W/220 Volt (16") industrial No 11.00 160,050 1,760,550
4 Exhaus fan ceiling 40 W/220 Volt (10") very low noice No -
Low Voltage Sub Distribution Panel (LV SDP) complete with R.S.T lamp indicator and contactor
5 No -
grounding
6 Price for capacity electrical ls -
7 Emergency lighting lamp 40 watt No 10.00 15,213 152,130
8 Indoor luminaires type LED TL 2 x 18 watt included armature No 16.00 15,213 243,408
9 Indoor luminaires type LED TL 1 x 18 watt included armature No 12.00 15,213 182,556
10 Downlight No -
11 Baret Lamp TL-C 18 Watt No -
12 Stop contact No 10.00 15,213 152,130
-
X LIGHTNING PROTECTION -
Arder/ground rod included pipa and cable BC 75 mm2 and all accessories clamps steel plate,
material support and pole, grounding system for controle building -

1 Pipe splitzle No 10.00 15,213 152,130

2 Cable BC 75 mm2 m' 150.00 15,213 2,281,950
3 Clamp steel plate No 120.00 15,213 1,825,560
4 Grounding system (copper rod, kabel BC + pipa besi galvanis, & pelat tembaga) No 5.00 15,213 76,065
5 Control box No 5.00 160,050 800,250
6 Box test No 5.00 160,050 800,250
-
XI FIRE ALARM -
Rates for fire alarm works to included for all neccesary - cable enclosed in steel conduit above
ceiling level, including junction boxes, bends, clamps and the like and complete with all fittings -
and accessories
1 Alarm bell 6'' ( 150 mm ) diameter to approval surface mounted in Lobby No 4.00 160,050 640,200
2 Smoke detector No 6.00 160,050 960,300
3 Fixed and rate of rice temperature detector No -
MCFA ( Master control fire alarm ) included indication lamp, battery rectifier and all
4 No 1.00 160,050 160,050
accessories
-
XII FIRE FIGHTING EQUIPMENT -
1 Portable fire extinghuister type dry chemical ( 5 kg hallon ) No -
2 Mobile unit powder fire extinghuister ( 50 kg hallon ) No 1.00 160,050 160,050
3 Portable type 6 kg CO2 c/w wall bracket No 2.00 160,050 320,100
-
included in
XIII HEALTH SAFETY AND ENVIRONMENT (HSE) Ls 1.00 construction -

TOTAL PRICE CONTROL BUILDING 150 KV 236,973,034

PEMBANGUNAN GARDU INDUK 150 kV PT BIOMASA JAYA ABADI, SALURAN KABEL TEGANGAN MENENGAH (SKTM) 20 kV,
PANEL UTAMA (POWER HOUSE) TEGANGAN 20 kV, SUB PANEL (MCC) TEGANGAN 20 kV DAN PANEL TEGANGAN 0,4 kV
PRICE SCHEDULE : CIVIL WORK, INSTALLATION AND OTHER SERVICES
CIVIL WORKS
BILL NO. 4 : SECURITY POST

UNIT PRICE TOTAL PRICE

NO. DESCRIPTION UNIT QTY LOCAL CURRENCY LOCAL
PORTION
(RUPIAH) (RUPIAH)

A. EARTHWORK
1 Excavation work m3 19.20 53,708 1,031,184
2 Backfill filling with selected material m3 7.92 19,058 150,935
3 Sand layer ( compacted sand ) m3 1.68 21,483 36,091
4 Import Filling with selected Material m3 3.60 19,058 68,607
-
B. CONCRETE REINFORCEMENT AND INSTALATION WORK -
1 Stone masonry ad 1 : 3 m3 7.68 172,013 1,321,056
2 A half brick wall ad 1 pc : 4 sand m2 66.00 30,212 1,993,959
3 Plaster ad 1 pc : 4 sand m2 111.00 34,403 3,818,678
4 Plaster ad 1 pc : 2 sand m2 21.00 34,403 722,453
5 Acian m2 132.00 22,935 3,027,420
6 Sloof work K 175 15/20 m3 0.72 825,601 594,432
7 Column work K 175 15/15 m3 0.61 1,073,910 655,085
8 Ring balk work K 175 15/20 m3 0.72 979,724 705,401
9 Concrete for Table K 175 (Meja Jaga) m3 0.32 576,068 184,342
10 Steel work 120 kg /m3 concrete kg 237.00 9,395 2,226,639
11 Concrete f'c = 7.4 MPa (K-100), slump (12±2) (selasar, carport, terrace) t=7 m3 1.54 143,187 220,508
cm
-
C. FLOOR AND WALL TILING -
1 Glazed ceramic floor tiles 400 x 400 mm m2 18.00 57,338 1,032,075
2 Glazed ceramic floor tiles 200 x 200 mm (toilet) m2 3.00 57,338 172,013
3 Glazed ceramic wall tiles 200 x 200 mm (toilet, table) m2 18.50 80,273 1,485,041
4 Glazed ceramic plint tiles 100 x 400 mm m' 14,127 -
-
D. SANITARY AND PLUMBING WORK -
Supply and fix the following including all jointing, materials for fixing and plugging
-
and making good on competion sanitary appliances are to be of high quality
1 Kitchen sink stainless steel complete unit -
2 Bath basin complete unit 1.00 209,253 209,253
3 Squatting water closed complete unit 1.00 206,118 206,118
Installation of water supply pipe PVC AW and fittings (include for all pipes,
4 bends, tees, albows, reducers, adaptors, taps and connections to fittings, set 1.00 300,000 300,000
appliances, etc.)

Installation of water waste pipe PVC dia 3 inc and fittings (include for all
5 pipes, bends, tees, albows, reducers, adaptors, metal grill and connections set 1.00 300,000 300,000
to fittings, appliances, etc.)
6 Septictank cap 1 m3 included infiltrate cap 1 m3 complete with set 1.00 600,000 600,000
palm fibre and sand stone - -
7 Control Box include cover unit 2.00 311,025 622,050
- -
E. DOOR AND WINDOWS WORK - -
1 Glass door complete with aluminium frame and accessories: - -
- Type P1 (Single door) 890 x 2500 mm unit 1.00 180,000 180,000
- -
2 Glass door and windows complete with aluminium frame and accessories: - -
- Type PB 1 unit 1.00 180,000 180,000
- -
3 PVC door complete with aluminium frame and accessories: - -
- Type P2 unit 1.00 180,000 180,000
- -
4 Glass windows & ventilation complete with aluminium frame : - -
- Type J1 unit - -
- Type BV1 unit 1.00 90,000 90,000
- Type BV2 unit 1.00 90,000 90,000
- -
F. ROOF AND CELLING WORK - -
1 Atap Multiroof m2 30.00 22,311 669,339
2 Nok Atap Multiroof m' 15.00 30,033 450,500
3 Listplank super sheet (GRC) m' 28.00 23,249 650,958
4 Rangka atap baja ringan m2 30.00 18,959 568,755
5 Plafond gypsum board 9 mm complete with hanger, and frame m2 42.00 30,426 1,277,892
6 List profil gypsum m' - -
- -
G. PAINTING WORK - -
1 Prepare and apply one coat alkali resistant primer and three coats vinyl m 2
132.00 6,875 907,442
acrylic emulsion (wall & celling)
2 Prepared and apply two coats alkali resistant primer and three coats exterior m2 - -
grade weathershield
- -
H. INSTALATION OF ELECTRICAL AND MECANICAL WORK - -
Installation of electric lighting to included for all neccesary (cabling plugs, fittings,
- -
lights, exhaust fans, etc.)
1 Downlight No 4.00 15,213 60,852
2 Price for capacity electrical ls 1.00 - -
3 Stop contact No 2.00 22,143 44,286
4 Box Panel MCB No 1.00 160,050 160,050
5 Exhaus fan ceiling 40 W/220 Volt (10") very low noice No 1.00 160,050 160,050
-

Ls 1.00 included in
I. HEALTH SAFETY AND ENVIRONMENT (HSE) construction -

TOTAL PRICE SECURITY POST 27,353,463