Questionn 3-Dec 2018
Questionn 3-Dec 2018
Questionn 3-Dec 2018
WORKINGS
1) Closing Stock = RM15,000 (RECORDED AS Cost Of Goods Sold & Current Assets)
ACC RECEIVEABLE
Bal b/d 75,370 Afdd 1,000
Bal C/D 74,370
75,370 75,370
AFDD
Acc Receive 1,000 Bal b/d 2,500
Bal c/d 7,437 Bad debts 5,937
8,437 8,437
BAD DEBTS
S.O P/L 5,937
Afdd 5,937
5,937 5,937
4) Accrued electricity and water
Dr Expenses 500
Cr Accrued Expenses 500 ( SOFP-CL)
5) Interest on loan= 1/7/2018 until 31/12/2018 = 6 months
Interest on loan= 10% x 50,000 x 6/12
Interest on loan = 2,500
6) Rent expenses
Dr prepaid expenses 2000 (SOFP CA)
Cr expenses 2000
7) Dr Drawings 800
Cr Cash 800
Dr Drawing 1200
Cr purchases 1200
RM RM RM
SALES 104,100
Less: Return Inwards 1,100
Less: Discount Allowed 500
Net Sales 102,500
LESS: COGS
Opening Stock 20,570
Add: Purchases(68,700-1200) 67,500
Less: Return Outwards 950
Less: Discount Received 400
66,150
ADD: Carriage Inwards 600
Net Purchases 66,750
87,320
Less: Closing Stock 15,000
COGS 72,320
Gross Profit 30,180
Lala Trading
STATEMENT OF PROFIT OR LOSS FOR THE YEAR ENDED 31 DECEMBER 2018
Lala Trading
Statement of Financial Posisition
Cost ACC DEP CV
RM RM RM
Non-current Assets
Furniture& Fittings 15,000 11,250 3,750
Office Equip 10,500 5,250 5,250
Motor Vehicle 23,300 4,427 18,873
27,873
10% Fixed Deposit 25,000
52,873
RM RM RM
Current Assets
Closing Inventory 15,000
A. Receivable(75,370-1000) 74,370
Less: AFDD(10% x ( 75,370-1000) 7,437
66,933
Cash 5,700
Bank (27,200-800) 26,400
Prepaid Expenses 2,000
116,033
TOTAL ASSETS 168,906
Owner Equity
Capital 92,380
Add: Net Profit 1,126
Less:Drawings 4,100
89,406
Non-Current Liabilities
10% Loan From MYBANK 50,000
Current Liabilities
Accrued Electricity&WATER 500
Acc Payable 26,500
Accrued Interest on loan 2,500
29,500
168,906