Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Questionn 3-Dec 2018

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

Questionn 3

WORKINGS
1) Closing Stock = RM15,000 (RECORDED AS Cost Of Goods Sold & Current Assets)

2) Depreciations for Furniture& Fittings = 15% x 15,000 = RM 2,250

Dep for Office Equipment = 10% x 10,500 = RM1,050

Dep for Motor Vehicle = 10% x (23,300-2330) = RM 2,097

3) Bad debt allowance method:


Dr AFDD 1000
Cr AR 1000

ACC RECEIVEABLE
Bal b/d 75,370 Afdd 1,000
Bal C/D 74,370
75,370 75,370

AFDD
Acc Receive 1,000 Bal b/d 2,500
Bal c/d 7,437 Bad debts 5,937
8,437 8,437

AFDD = 10% x ( 75,370-1000)


= 7,437 (Bal c/d)
Increase in AFDD = (1000 + 7,437) – 2500 (COMPARE)
= 5,937
Dr Bad Debts 5,937
Cr AFDD 5,937

BAD DEBTS
S.O P/L 5,937
Afdd 5,937
5,937 5,937
4) Accrued electricity and water
Dr Expenses 500
Cr Accrued Expenses 500 ( SOFP-CL)
5) Interest on loan= 1/7/2018 until 31/12/2018 = 6 months
Interest on loan= 10% x 50,000 x 6/12
Interest on loan = 2,500

6) Rent expenses
Dr prepaid expenses 2000 (SOFP CA)
Cr expenses 2000
7) Dr Drawings 800
Cr Cash 800

Dr Drawing 1200
Cr purchases 1200
RM RM RM
SALES 104,100
Less: Return Inwards 1,100
Less: Discount Allowed 500
Net Sales 102,500

LESS: COGS
Opening Stock 20,570
Add: Purchases(68,700-1200) 67,500
Less: Return Outwards 950
Less: Discount Received 400
66,150
ADD: Carriage Inwards 600
Net Purchases 66,750
87,320
Less: Closing Stock 15,000
COGS 72,320
Gross Profit 30,180

Add: Other Income


Rent Received 4,000
Commission Received 1,500
5,500
35,680
Less: Other Expenses
Dep for O.E 1,050
Dep for f&f 2,250
Dep for M.V 2,097
Electricity& Water 2,270
Salaries Expenses 5,050
Rent expenses(3000-2000) 1,000
Petrol 750
Insurance 2,000
Carriage Outwards 750
Advertisement 8,900
Bad debts 5,937
Interest On loan 2,500
34,554
Net Profit 1,126

Lala Trading
STATEMENT OF PROFIT OR LOSS FOR THE YEAR ENDED 31 DECEMBER 2018
Lala Trading
Statement of Financial Posisition
Cost ACC DEP CV
RM RM RM
Non-current Assets
Furniture& Fittings 15,000 11,250 3,750
Office Equip 10,500 5,250 5,250
Motor Vehicle 23,300 4,427 18,873
27,873
10% Fixed Deposit 25,000
52,873

RM RM RM
Current Assets
Closing Inventory 15,000
A. Receivable(75,370-1000) 74,370
Less: AFDD(10% x ( 75,370-1000) 7,437

66,933
Cash 5,700
Bank (27,200-800) 26,400
Prepaid Expenses 2,000
116,033
TOTAL ASSETS 168,906

Owner Equity
Capital 92,380
Add: Net Profit 1,126
Less:Drawings 4,100
89,406

Non-Current Liabilities
10% Loan From MYBANK 50,000

Current Liabilities
Accrued Electricity&WATER 500
Acc Payable 26,500
Accrued Interest on loan 2,500
29,500
168,906

You might also like