Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Profit and Loss Account For The Year Ended 31.03.2005: Expenditure Amt (RS.) Income Amt (RS.)

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

M/s Chandrika prasad

Trading Account for the year ended 31.03.2005

Expenditure Amt (Rs.) Income Amt (Rs.)


To opening stock 45,000 By sales 2,20,000
Less: returns inward 3,200 2,16,800
To Purchases 80,000 By closing stock 50,000
Less: returns 4,000 76,000
To Wages 34,000
Add: O/S wages 2,400 36,400
To Freight & Carriage 3,500
To gas & fuel 2,700
To Factory lighting 5,000
Gross profit 98,200
2,66,800 2,66,800

Profit and Loss Account for the year ended 31.03.2005


To Salaries 13,000 Gross profit 98,200
Add: O/s salaries 600 13,600
To Legal expenses 4,000 By Interest on govt. securities 1,000
Less: drawings 1,000 3,000
To Office Expenses 3,000
To Discount A/c 4,500
To office Rent 2,400
Add: O/s rent 400 2,800
To bad debts 1,700
Add: new bad debts 300 2,000
To provision to sundry debtors 3,500
To insurance 1,500
Less: prepaid 450 1,050
To Deprecation
On freehold property 1,200
On plant and machinery 12,000
On F/F 250
On loose tools 1,125 14,575
To patent (written-off) 1,200

Net Profit 49,975


TOTAL 2,67,800 TOTAL 2,67,800
M/s Chandrika prasad

Balance sheet for the year ended as on 31.03.2005

Liabilities Amt (Rs.) Assets Amt (Rs.)


A. Capital 2,10,000 A. fixed assets
Less: drawings 13,000
Less: drawings (legal) 1,000 1,96,000
B. Long term Liabilities Freehold property 60,000
Less: deprecation 1,200 58,800
Creditors for loan 30,000 Plant & Machinery 1,20,000
Less deprecation 12,000 1,08,000
Loose tools 4,500
Less deprecation 1125 3,375
Office furniture and fittings 5,000
Less deprecation 250 4,750
C. Current Liabilities B. Current assets
Sundry Creditors 50,000 Cash in hand 1,200
O/s Expenses
Wages 2,400
Salaries 600
Office rent 400
Bills payable 6,500 59,900
D. Miscellaneous Liabilities Cash at bank 11,000
Sundry Debtors 70,300
Less: new bad debts 300
Less: 5% provision 3,500 66,500
E. Net Profit of the Year/Retained 49,975 Prepaid Insurance 450
earnings
Bills receivable 7,000
By closing stock 50,000
C. Miscellaneous Assets
Investment in Govt. securities 20,000

3,35,875 D. Intangible Assets:


7 Patents rights 6,000
Less: patent (written-off) 1,200

3,35,875

You might also like