Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Maf 603 July 2022 Q2 Syahirah Binti Mayasin

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

July 2022

Question
=>
2

a) Calculate the components of cost of capital for :


i. Bonds
NP: RM970 x 971. RM940.9
=

61.xkm1,000=RMO
I:

Kd =
60/940.9= 6.38).

ii. Preference shares


D
kp NPO
=

kp
=
(RM100 x 8%.)/ (RM110 + RM 5.50) =
6.931.

iii. Retained
earnings Do(1 + 9
po
7g or
Di
po g
+

NP= RM 5.20-RMO.CO =
RMS ke: (RM0.80/RMS) + 0.06:221.
D. =
R M0.80

g= 6

iv. New ordinary shares


kne
=
Doltg + g or p +g

kne: (RM080/(R M5.2xS0%) + 0.06: 36.77.

b) Determined the WACC if the company undertake this project


Maximum capex: Retained earnings available for investment
Equity weight of financing (NOF)

maximum capex: (RMS,000,000/(km8,000,000 + km2,000,000) /nmc5,000,000] =


RM12,500,000

cost of new project: RM2,950,000 + m30,000 + RM20,000: Rm3,000,000

↳ The retained earnings is sufficient to finance the new project of RM3,000,000. Therefore, no new share will be
issued to the public.WACC for the company is:

component of capital cost of capital-after tax weight of financing weighted cost

Kd 6.931. 10m/25m= 40 2.772

kp 221 sm/25m = 201. 4.4

Ke 36.771 (8m + 2m)/23m 40%


=
14. 708

wmcc =
21.88

C) No of new bond to be issued


bond of financing:40xRm3,000,000 km1,200,000
=

No of new bond:RM1,200,000 / km940.9= 1,275 units


B.

i. Recommend one of the proxy companies.


Since the economy isn't sure what will happen, the board wants to invest in a project with low risk. Mr. Izzat Danish should

recommend Angerik And because it has less risk, which is shown by both Ba and Be, which show that it has less business risk

and financial risk.Be for Anggerik And is lower because they only used 30% debt to pay for their assets. Since the shareholders

have less financial risk, the cost of equity is also lower.

ii calculate the project-specific cost of equity

ungeared beta Anggerik (proxy) =


0.62

Re-geared beta with current CS: Bax(retvalve]


Kemuning =0.62x (100160) = 1.03

cost of equity using CAOm= Rf+Geared BetaCkm-Rf)


51. + [1.03(7%.)]
=

12.211.
=

You might also like