AFM-Module 2 I
AFM-Module 2 I
AFM-Module 2 I
Inventories
Inventories include:
Raw materials inventory-consists of goods that are to be introduced into the
production process
Work-in-progress inventory
Finished goods inventory including stores and spares
Key relationships in the profit and loss account of a merchandising concern are
summarized as follows:
Net sales =gross sales – sales returns and allowances
Net purchases =gross purchases -purchase returns and
allowances-purchase discounts
Net cost of purchases =net purchase plus freight in
Cost of goods sold =beginning inventory +net cost of purchases -
ending inventory
Gross profit =net sales- cost of goods sold
Operating expenses =selling expenses + administrative expenses
Operating profit =gross profit- operating expenses i.e profit before
interest and taxes
Profit before tax =profit before interest and tax-interest expense
Net profit =profit before tax – income tax
Q.No.1:Calculate the cost of goods sold for M/s Vijay Electronics Limited
from the following data.
1. The merchandise inventory on January 1, 2020 was Rs 47,300
2. On December 31, 2020, the merchandise inventory was Rs 89,000
3. Purchases Rs 3,26,900
4. Purchase returns and allowances Rs 13,200
5. Purchase discounts Rs 1,400
6.Freight in Rs 28,100
Solution:
Vijay Electronics Limited: Profit & Loss Account(for the year ended
31st, Dec 2020
Cost of goods sold:
Merchandise inventory: Jan1, 2020 47,300
Purchases 3,26,900
Less: purchase returns and
allowances 13,200 14,600
Purchase discounts 1,400
--------
Net purchases 3,12,300
Freight In 28,100
--------- 3,40,400
Net purchases cost 3,40,400
3,87,700
Cost of goods available for sale 89,000
Less: merchandise inventory Dec
31,2020
Cost of goods sold 2,98,700
Solution:
Profit and Loss Account for the year ended 31st March, 2008
particulars Rs Rs
Revenues from sales:
Gross sales 4,73,000
Less: Sales returns and 48,400
allowances
Net sales 4,24,600
Cost of goods sold:
Beginning inventory 23,100
3,81,900
Purchases
Less: purchase returns and
allowances 15,600
16,700
Purchase discounts 1,100
3,65,200
3,74,500
Net purchases 9,300
------------
Freight in -----------
3,74,500
Net cost of purchases 3,97,600 3,50,700
46,900
Cost of goods available for sale 3,50,700
Less: ending inventory
Cost of goods sold
Gross Profit 73,900
Operating Expenses:
Office salaries 6,300
Sales salaries 9,800
Stores rent 16,000
Delivery expense 1,800
Advertisement expense 3,200
4,300 41,400
Sales discount
Total Operating expenses 41,400
Net profit 32,500
2.SHAREHOLDERS’ EQUITY
Shareholders’ equity represents the interests of the shareholders of a company
and equals the excess of the company’s assets over its liabilities.
Shareholders equity consists of three major components: share capital, retained
earnings and reserves.
Share capital represents the initial as well as later issues of capital by a
company,
Retained earnings are the accumulated profits that have not been distributed to
the shareholders but kept in the business.
Share capital section contains information about the kinds of shares, their par
value, and number of shares authorized and issued.
Shareholders’ Equity=Total Assets − Total Liabilities
Balance Sheet proforma
Liabilities Rs Assets Rs
Shareholders’ xxx Fixed Assets xxx
equity
Long-term debt xxx Investments xxx
Current xxx CA xxx
liabilities
xxx xxx
Shareholders’ equity FA
Long-term debt CA
Current liabilities
------------------ ----------------
Total Liabilities Total Assets
TA=TL
SE= TA-(long-term debt+ current liabilities)
FA=TA-CA
FA=TL-CA
CL=TA-(SE+LD)
Ex:
Shareholders’s equity
Share capital
10% preference shares, Rs 100 par value, 5000 Rs 5,00,000
shares
Equity shares, Rs 10 par value, 5,00,000 shares Rs 30,00,000
---------------
authorised and 3,00,000 shares issued and fully
paid up 35,00,000
-------------------------
Reserves and Surplus
Capital redemption reserve 4,00,000
Share premium 9,00,000
General reserve 10,00,000
Profit and loss appropriate account 17,00,000
40,00,000
------------
Total shareholders’ equity 75,00,000