Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Chhedagad

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 69

0

Bill of Quantity
F/Y-073/74
0
0

A. The rate quoted here under shall be inclusive of :


1. Supplying the materials along with accessories to the site .
2. Fixing and errecting them in position as per general practice, specifications and instructions of site Engineer
3. Test & Maintenance up to the period, specified in the agreement
B. The itemwise rate should be quoted without VAT
Rate excluding VAT Total Amount
S.N Description Unit Quantity
In figure In Word
A CIVIL WORK
Site clearance before and after completion of work including desposing the
1 remaining construction materials & plants & making the site in working L.S. 0.00
condition all complete as per drawing and specification.
EARTHWORK
Earthwork in excavation in Boulder mixed and hard soil in site levelling
2 including dumping, stacking or filling to the lower level ground etc all for site m3 0.000
developmen

3 Earth filling in 150 mm thick layer, watering, ramming including supply of filling m3 0.000
materials all complete as per drawing and specification.

4 Flat dry brick soling in foundation and floor including sand filling in joints, m2 0.000
leveling, ramming etc. all complete
Supplying and laying of one layer of 500 gauge Polythene sheet on prepared
5 surface m2 0.000

BRICK MASONRY WORK


First class local chimney made brick work in cement sand mortar(1:6) in
6 foundation in perfect line and level including wetting the brick, packing the m3 0.000
joints and curing all types of works as per specification and instruction by
Engineer
Rate excluding VAT Total Amount
S.N Description Unit Quantity
In figure In Word
First class local chimney made brick work in cement sand mortar(1:4) in
7 superstructure in perfect line and level including wetting the brick, packing the m3 0.000
joints and curing all types of works as per specification and instruction by
Engineer
RCC WORK

Plain cement concret PCC M10, (1:3:6) work in foundation and floors with
8 cement,sand and crussed aggregate of 10 mm to 38mm gauge including mixing m3 0.000
with mixtere machin & compaction by vibrator ,laying in line & level with curing
all type of works complete as per specification &instruction

Plain cement concret PCC M15, (1:2:4) work in foundation and floors with
9 cement,sand and crussed aggregate of 10 mm to 38mm gauge including mixing m3 0.000
with mixtere machin & compaction by vibrator ,laying in line & level with curing
all type of works complete as per specification &instruction

Plain cement Concrete (PCC) in 1:1.5:3 ratio (M20) for RCC works in column,
beam, slab etc. with approved quality of cement, sand and stone aggregate
10 including mixing, laying, compacting and curing etc all complete as per design, m3 0.000
drawing and specification.
STEEL WORK
Steel reinforcement bar of Fe 415/500 grade including straightening, cleaning,
11 cutting, bending, placing in position and binding with annealed binding wire all ton 0.000
complete as per design, drawing and specification.
FORMWORK

Formwork, shuttering, centering with plywood and wooden post necessary


12 propping, scaffolding, staging, supporting and removal etc all complete in m2 0.000
perfect line and level as per design, drawing and specification.

PLASTER AND POINTING WORKS


12.5mm thick cement sand plaster in (1:3) ratio on Ceiling with good finish
13 including supplying of approved quality of cement & sand, chiping the concrete
surface, wetting the surfaces & curing the work all complete as per the design, m2 0.000
drawing and specification..
Rate excluding VAT Total Amount
S.N Description Unit Quantity
In figure In Word
12.5mm thick cement sand plaster in (1:4) ratio on wall with good finish
14 including supplying of approved quality of cement & sand, racking the joint, m2 0.000
Chiping the concerte surface, wetting of surfaces & curing the work all
complete as per the design, drawing and specification..
15 Skirting work on walls with proper finishing, line and level all complete rm 0.000
WOOD WORKS

16 Supplying and fixing seasoned Sal wood Chaukhat (125mmx100mm) size as per m3
drawings, specifications and instructions of site engineers all complete 0.000

Supplying and fixing of flush doors with seasoned Sal wood frame (65mm
x35mm size), 19 mm thick water proof plywood grooved and prperly fixed as
17 per drawings, hinges 3x6", screws, Locking 12" heavy, handle grip 6" m2 0.000
aluminium, cheskini 6", aluminium etc. specifications and instructions of site
engineers all complete

18 Supplying and fixing 4 mm thick glass glazed fixed glazed shutter ( above doors m2 0.000
with woodn listy
FLOORING WORKS

19 Supplying and laying of 38mm thick PCC (1:2:4) with 20mm down aggregates m2 0.000
all complete within room area
Supplying and laying of glazed or non glazed tiles in cement sand mortar (1:4)
20 ratio with Boarder approved colour on wall and floor all complete. m2 0.000

25mm th. Mosaic flooring with 19mm th. Cement plaster in (1:2) base course
21 and 6mm marble chips white cement(1:1) surface course including rubbing and m2 0.000
polishing all complete as per drawing and specification.

Supplying and laying of good quality marbal in cement sand motar (1:2) ratio
22 with approved colour on floors, skirting and wall s all complete. m2 0.000

3 mm thick cement sand punning on floor, skriting, dado etc, including mixing
23 laying and rubbing with steel trowel to a hard, smooth and shining surface and m2 0.000
curing all complete as per drawing and specification.
PAINTING WORKS
Two coats of water proof cement paint painting work (Distemper) in inner
24 faces of building, within walls, floors, ceilings etc of approved brand and color m2 904.234
as per instruction of site engineer
Rate excluding VAT Total Amount
S.N Description Unit Quantity
In figure In Word
Two coats of weather proof (Apex) paint painting work outer faces of building,
25 within walls, floors, ceilings etc of approved brand as per instruction of site m2 0.000
engineer

26 Two coats of enamel Paint within doors / windows surfaces of approved color m2
as per instructions 0.000

STEEL WORKS

27 Supplying and fixing 3x20mm size M.S. grill with almunium paints as per design m2 0.000
and instruction all complete.

Making and fitting fixing of stainless steel pipe railling with 38mm.dia.stainless
28 steel pipe handrail 2 row 25mm dia. stainless steel pipe in between handrail
and floor and 38mm. dia. stainless steel pipe for vertical post @ 2m. c/c m2 0.000
including welding , cutting all complete
B SANITARY WORK L.S 1.00
C ELECTRICAL WORK L.S 1.00
Err:509
1 Err:509 ### Err:509
2 Err:509 ### Err:509
3 Err:509 ### Err:509
4 Err:509 ### Err:509
5 Err:509 ### Err:509
6 Err:509 ### Err:509
7 Err:509 ### Err:509
8 Err:509 ### Err:509
9 Err:509 ### Err:509
10 Err:509 ### Err:509
11 Err:509 ### Err:509
13 Err:509 ### Err:509
14 Err:509 ### Err:509
15 Err:509 ### Err:509
16 Err:509 ### Err:509
17 Err:509 ### Err:509
18 Err:509 Ls 1.000
Err:509
1 Err:509 ### Err:509
2 Err:509 ### Err:509
3 Err:509 ### Err:509
Rate excluding VAT Total Amount
S.N Description Unit Quantity
In figure In Word
4 Err:509 ### Err:509
5 Err:509 ### Err:509
6 Err:509 ### Err:509
7 Err:509 ### Err:509
8 Err:509 ### Err:509
9 Err:509 ### Err:509
Err:509
1 Err:509 ### Err:509
2 Err:509 ### Err:509
3 Err:509 ### Err:509
4 Err:509 ### Err:509
5 Err:509 ### Err:509
6 Err:509 ### Err:509
7 Err:509 ### Err:509
Err:509
1 Err:509 ### Err:509
2 Err:509 ### Err:509
3 Err:509 ### Err:509
4 Err:509 ### Err:509
5 Err:509 ### Err:509
6 Err:509 ### Err:509
7 Err:509 ### Err:509
8 Err:509 ### Err:509
9 Err:509 ### Err:509
10 Err:509 ### Err:509
11 Err:509
12 Err:509 ### Err:509
13 Err:509 ### Err:509
14 Err:509 ### Err:509
15 Err:509 ### Err:509
16 Err:509 ### Err:509

Err:509 ### Err:509


Err:509
1 Err:509 ### Err:509
Rate excluding VAT Total Amount
S.N Description Unit Quantity
In figure In Word
2 Err:509 ### Err:509
3 Err:509 ### Err:509
4 Err:509 ### Err:509
5 Err:509 ### Err:509

6 Err:509 ### Err:509

7 Err:509 ### Err:509

8 Err:509 ### Err:509

9 Err:509 ### Err:509

10 Err:509 ### Err:509

11 Err:509 ### Err:509

12 Err:509 ### Err:509

13 Err:509 ### Err:509

14 Err:509 ### Err:509


Rate excluding VAT Total Amount
S.N Description Unit Quantity
In figure In Word

15 Err:509 ### Err:509

16 Err:509 ### Err:509

17 Err:509 ### Err:509


18 Err:509 LS 1

Name of Contractor : Signature of Contractor :


Phone : Mobile :
Address : Fax :
Date : E-mail :
0
0

Bill of Quantity
F/Y-073/74
0
0

A. The rate quoted here under shall be inclusive of :


1. Supplying the materials along with accessories to the site .
2. Fixing and errecting them in position as per general practice, specifications and instructions of site Engineer
3. Test & Maintenance up to the period, specified in the agreement
B. The itemwise rate should be quoted without VAT
Rate excluding VAT Total Amount
S.N Description Unit Quantity
In figure In Word
A CIVIL WORK
Site clearance before and after completion of work including desposing the
1 remaining construction materials & plants & making the site in working L.S. 0.00
condition all complete as per drawing and specification.
EARTHWORK
Earthwork in excavation in Boulder mixed and hard soil in site levelling
2 including dumping, stacking or filling to the lower level ground etc all for site m3 0.000
developmen

3 Earth filling in 150 mm thick layer, watering, ramming including supply of filling m3 0.000
materials all complete as per drawing and specification.
Flat dry brick soling in foundation and floor including sand filling in joints,
4 leveling, ramming etc. all complete m2 0.000

5 Supplying and laying of one layer of 500 gauge Polythene sheet on prepared m2 0.000
surface
BRICK MASONRY WORK
First class local chimney made brick work in cement sand mortar(1:6) in
6 foundation in perfect line and level including wetting the brick, packing the m3 0.000
joints and curing all types of works as per specification and instruction by
Engineer

First class local chimney made brick work in cement sand mortar(1:4) in
7 superstructure in perfect line and level including wetting the brick, packing the m3 0.000
joints and curing all types of works as per specification and instruction by
Engineer
RCC WORK
Plain cement concret PCC M10, (1:3:6) work in foundation and floors with
cement,sand and crussed aggregate of 10 mm to 38mm gauge including mixing
8 with mixtere machin & compaction by vibrator ,laying in line & level with curing m3 0.000
all type of works complete as per specification &instruction

Plain cement concret PCC M15, (1:2:4) work in foundation and floors with
cement,sand and crussed aggregate of 10 mm to 38mm gauge including mixing
9 with mixtere machin & compaction by vibrator ,laying in line & level with curing m3 0.000
all type of works complete as per specification &instruction

Plain cement Concrete (PCC) in 1:1.5:3 ratio (M20) for RCC works in column,
beam, slab etc. with approved quality of cement, sand and stone aggregate
10 including mixing, laying, compacting and curing etc all complete as per design, m3 0.000
drawing and specification.
STEEL WORK
Steel reinforcement bar of Fe 415/500 grade including straightening, cleaning,
11 cutting, bending, placing in position and binding with annealed binding wire all ton 0.000
complete as per design, drawing and specification.
FORMWORK

Formwork, shuttering, centering with plywood and wooden post necessary


12 propping, scaffolding, staging, supporting and removal etc all complete in m2 0.000
perfect line and level as per design, drawing and specification.

PLASTER AND POINTING WORKS


12.5mm thick cement sand plaster in (1:3) ratio on Ceiling with good finish
including supplying of approved quality of cement & sand, chiping the concrete
13 surface, wetting the surfaces & curing the work all complete as per the design, m2 0.000
drawing and specification..

12.5mm thick cement sand plaster in (1:4) ratio on wall with good finish
14 including supplying of approved quality of cement & sand, racking the joint, m2 0.000
Chiping the concerte surface, wetting of surfaces & curing the work all
complete as per the design, drawing and specification..
15 Skirting work on walls with proper finishing, line and level all complete rm 0.000
WOOD WORKS

Supplying and fixing seasoned Sal wood Chaukhat (125mmx100mm) size as per
16 drawings, specifications and instructions of site engineers all complete m3 0.000

Supplying and fixing of flush doors with seasoned Sal wood frame (65mm
x35mm size), 19 mm thick water proof plywood grooved and prperly fixed as
17 per drawings, hinges 3x6", screws, Locking 12" heavy, handle grip 6" m2 0.000
aluminium, cheskini 6", aluminium etc. specifications and instructions of site
engineers all complete
18 Supplying and fixing 4 mm thick glass glazed fixed glazed shutter ( above doors m2
with woodn listy 0.000

FLOORING WORKS
Supplying and laying of 38mm thick PCC (1:2:4) with 20mm down aggregates
19 all complete within room area m2 0.000

Supplying and laying of glazed or non glazed tiles in cement sand mortar (1:4)
20 ratio with Boarder approved colour on wall and floor all complete. m2 0.000

25mm th. Mosaic flooring with 19mm th. Cement plaster in (1:2) base course
21 and 6mm marble chips white cement(1:1) surface course including rubbing and m2 0.000
polishing all complete as per drawing and specification.

Supplying and laying of good quality marbal in cement sand motar (1:2) ratio
22 with approved colour on floors, skirting and wall s all complete. m2 0.000

3 mm thick cement sand punning on floor, skriting, dado etc, including mixing
23 laying and rubbing with steel trowel to a hard, smooth and shining surface and m2 0.000
curing all complete as per drawing and specification.
PAINTING WORKS
Two coats of water proof cement paint painting work (Distemper) in inner
24 faces of building, within walls, floors, ceilings etc of approved brand and color m2 904.234
as per instruction of site engineer

Two coats of weather proof (Apex) paint painting work outer faces of building,
25 within walls, floors, ceilings etc of approved brand as per instruction of site m2 0.000
engineer

26 Two coats of enamel Paint within doors / windows surfaces of approved color m2 0.000
as per instructions
STEEL WORKS
Supplying and fixing 3x20mm size M.S. grill with almunium paints as per design
27 and instruction all complete. m2 0.000

Making and fitting fixing of stainless steel pipe railling with 38mm.dia.stainless
28 steel pipe handrail 2 row 25mm dia. stainless steel pipe in between handrail m2 0.000
and floor and 38mm. dia. stainless steel pipe for vertical post @ 2m. c/c
including welding , cutting all complete
B SANITARY WORK L.S 1.00
C ELECTRICAL WORK L.S 1.00
Err:509
1 Err:509 ### Err:509
2 Err:509 ### Err:509
3 Err:509 ### Err:509
4 Err:509 ### Err:509
5 Err:509 ### Err:509
6 Err:509 ### Err:509
7 Err:509 ### Err:509
8 Err:509 ### Err:509
9 Err:509 ### Err:509
10 Err:509 ### Err:509
11 Err:509 ### Err:509
13 Err:509 ### Err:509
14 Err:509 ### Err:509
15 Err:509 ### Err:509
16 Err:509 ### Err:509
17 Err:509 ### Err:509
18 Err:509 Ls 1.000
Err:509
1 Err:509 ### Err:509
2 Err:509 ### Err:509
3 Err:509 ### Err:509
4 Err:509 ### Err:509
5 Err:509 ### Err:509
6 Err:509 ### Err:509
7 Err:509 ### Err:509
8 Err:509 ### Err:509
9 Err:509 ### Err:509
Err:509
1 Err:509 ### Err:509
2 Err:509 ### Err:509
3 Err:509 ### Err:509
4 Err:509 ### Err:509
5 Err:509 ### Err:509
6 Err:509 ### Err:509
7 Err:509 ### Err:509
Err:509
1 Err:509 ### Err:509
2 Err:509 ### Err:509
3 Err:509 ### Err:509
4 Err:509 ### Err:509
5 Err:509 ### Err:509
6 Err:509 ### Err:509
7 Err:509 ### Err:509
8 Err:509 ### Err:509
9 Err:509 ### Err:509
10 Err:509 ### Err:509
11 Err:509
12 Err:509 ### Err:509
13 Err:509 ### Err:509
14 Err:509 ### Err:509
15 Err:509 ### Err:509
16 Err:509 ### Err:509

Err:509
1 Err:509 ### Err:509
2 Err:509 ### Err:509
3 Err:509 ### Err:509
4 Err:509 ### Err:509
5 Err:509 ### Err:509

Err:509 ### Err:509


Err:509
1 Err:509 ### Err:509
2 Err:509 ### Err:509
3 Err:509 ### Err:509
4 Err:509 ### Err:509
5 Err:509 ### Err:509
6 Err:509 ### Err:509
7 Err:509 ### Err:509
8 Err:509 ### Err:509
9 Err:509 ### Err:509
10 Err:509 ### Err:509
11 Err:509 ### Err:509
12 Err:509 ### Err:509
13 Err:509 ### Err:509
14 Err:509 ### Err:509
15 Err:509 ### Err:509
16 Err:509 ### Err:509
17 Err:509 ### Err:509
18 Err:509 LS 1

Name of Contractor : Signature of Contractor :


Phone : Mobile :
Address : Fax :
Date : E-mail :
Temal Rural Municipality
Project Name: Detail Engineering Design, Architectural Drawing and Design, Structural Design and
Drawing and Cost Estimate of Kaldhar Gumba
Location: Temal ward no:7
S.N DESCRIPTION OF WORK AMOUNT REMARKS

A Civil Works

1 Site Clearance Work 10,000.00

2 Earth Work 112,984.00

3 Soling work on Foundation 343,036.00

4 Brick Masonary Work 2,082,367.00

5 RCC/PCC Works 2,837,169.00

6 Steel Works 1,716,607.36

7 Form Works 1,482,446.00

8 Plaster and Pointing Works 856,239.00

9 Wood Works 1,028,201.00

10 Flooring Works 1,437,384.00

11 Painting Works 352,663.00

12 Railing & Grill Works 39,096.00

Sub Total (A) 12,298,192.36

B Electric and Sanitary Work @10% of (A) 1,229,819.24


Grand Total 13,528,011.59

Estimated By: Checked By: Approved By:


Temal Rural Municipality
Project Name: Detail Engineering Design, Architectural Drawing and Design, Structural Design and Drawing and Cost Estimate of Kaldhar Gumba

Project Name: Detail Engineering Design, Architectural Drawing and Design, Structural Design and Drawing and Cost Estimate of Kaldhar Gumba
Location: Temal ward no:7

S.N Description Unit Quantity Unit Rate Amount


MAIN BUILDING
A CIVIL WORK

Site clearance before and after completion of work including desposing the remaining construction
1 LS 1.00 10,000 10,000
materials & plants & making the site in working condition all complete as per drawing and specification.

2 EARTHWORK
Earthwork in excavation in Boulder mixed and hard soil in site levelling including dumping, stacking or filling
2.1 m3 113.32 725.12 82,170
to the lower level ground etc all for site developmen

Earth filling in 150 mm thick layer, watering, ramming including supply of filling materials all complete as per
2.2 m3 67.99 453.20 30,814
drawing and specification.

3 Flat Brick soling in foundation and floor including sand filling in joints, leveling, ramming etc. all complete m2 247.77 1,384.50 343,036

4 BRICK MASONRY WORK


First class local chimney made brick work in cement sand mortar(1:6) in substructure in perfect line and level
4.1 including wetting the brick, packing the joints and curing all types of works as per specification and instruction m3 26.70 16,135.03 430,787
by Engineer
First class local chimney made brick work in cement sand mortar(1:4) in superstructure in perfect line and
4.2 level including wetting the brick, packing the joints and curing all types of works as per specification and m3 93.93 17,584 1,651,580
instruction by Engineer
5 RCC/PCC WORK
Plain cement concret PCC M10, (1:3:6) work in foundation and floors with cement,sand and crussed aggregate
5.1 of 10 mm to 38mm gauge including mixing with mixtere machin & compaction by vibrator ,laying in line & m3 6.09 13,305.50 81,048
level with curing all type of works complete as per specification &instruction
Plain cement concret PCC M15, (1:2:4) work in foundation and floors with cement,sand and crussed aggregate
5.2 of 10 mm to 38mm gauge including mixing with mixtere machin & compaction by vibrator ,laying in line & m3 1.46 14,636.05 21,358
level with curing all type of works complete as per specification &instruction
Plain cement Concrete (PCC) in 1:1:2 ratio (M25) for RCC works in column, beam, slab etc. with approved
5.3 quality of cement, sand and stone aggregate including mixing, laying, compacting and curing etc all complete m3 154.76 17671 2,734,763
as per design, drawing and specification.
6 STEEL WORK

Steel reinforcement bar of Fe 415/500 grade including straightening, cleaning, cutting, bending, placing in
6.1 ton 14.40 119,210.00 1,716,607
position and binding with annealed binding wire all complete as per design, drawing and specification.

7 FORMWORK

Formwork, shuttering, centering with plywood and wooden post necessary propping, scaffolding, staging,
7.1 m2 1226.93 1,208.25 1,482,446
supporting and removal etc all complete in perfect line and level as per design, drawing and specification.

8 PLASTER AND POINTING WORKS


12.5mm thick cement sand plaster in (1:3) ratio on Ceiling with good finish including supplying of approved
8.1 quality of cement & sand, chiping the concrete surface, wetting the surfaces & curing the work all complete m2 570.01 472.38 269,258
as per the design, drawing and specification..

12.5mm thick cement sand plaster in (1:4) ratio on wall with good finish including supplying of approved
8.2 quality of cement & sand, racking the joint, Chiping the concerte surface, wetting of surfaces & curing the m2 1459.79 394.84 576,387
work all complete as per the design, drawing and specification..
8.3 Skirting work on walls with proper finishing, line and level all complete rm 189.849 55.80 10,594
9 WOOD WORKS
Supplying and fixing seasoned Sal wood Chaukhat (75mmx100mm) size as per drawings, specifications and
9.1 m3 1.393 205,458.04 286,244
instructions of site engineers all complete

Supplying and fixing of flush doors with seasoned Sal wood frame (65mm x35mm size), 19 mm thick water
9.2 proof plywood grooved and prperly fixed as per drawings, hinges 3x6", screws, Locking 12" heavy, handle grip m2 17.381 12,448.02 216,357
6" aluminium, cheskini 6", aluminium etc. specifications and instructions of site engineers all complete

9.3 Supplying and fixing 4 mm thick glass glazed fixed glazed shutter ( above doors with woodn listy) m2 58.194 9,031.85 525,600
10 FLOORING WORKS

10.1 Supplying and laying of 38mm thick PCC (1:2:4) with 20mm down aggregates all complete within room area m2 749.612 428.24 321,010

Supplying and laying of 20mm thick terrazzo tiles in cement sand mortar (1:4) ratio with Boarder approved
10.2 m2 479.270 2,166.38 1,038,282
colour on wall and floor all complete.
Supplying and laying of 15mm thick marble in cement sand mortar (1:3) ratio with Boarder approved colour
10.3 on staircase. m2 18.434 4,236.36 78,092

11 PAINTING WORKS
Two coats of water proof cement paint painting work (Distemper) in inner faces of building, within walls,
11.1 m2 904.23 212.98 192,579
floors, ceilings etc of approved brand and color as per instruction of site engineer

Two coats of weather proof (Apex) paint painting work outer faces of building, within walls, floors, ceilings etc
11.2 m2 555.557 246.20 136,778
of approved brand as per instruction of site engineer
11.3 Two coats of enamel Paint within doors / windows surfaces of approved color as per instructions m2 75.575 308.38 23,306
12 RAILING & GRILLS
Making and fitting fixing of stainless steel pipe railling with 38mm.dia.stainless steel pipe handrail 2 row 25mm
12.1 dia. stainless steel pipe in between handrail and floor and 38mm. dia. stainless steel pipe for vertical post @ m2 13.814 2,830.24 39,096
2m. c/c including welding , cutting all complete

Estimated By: Checked By:14 Approved By:


Temal Rural Municipality
Project Name: Detail Engineering Design, Architectural Drawing and Design, Structural Design and Drawing and Cost Estimate of Kaldhar Gumba

Project Name: Detail Engineering Design, Architectural Drawing and Design, Structural Design and Drawing and Cost Estimate of Kaldhar Gumba
Location: Temal ward no:7

S.N Description Unit Quantity Unit Rate Amount


Sub-Total 12,298,192
B Electric and SANITARY WORK
10% of civil cost

Estimated By: Checked By:15 Approved By:


Temal Rural Municipality
Project Name: Detail Engineering Design, Architectural Drawing and Design, Structural Design and Drawing and Cost Estimate of Kaldhar Gumba
Project Name: Detail Engineering Design, Architectural Drawing and Design, Structural Design and Drawing and Cost Estimat
Location: Temal ward no:7

Items Unit No. Length Breadth Height Quantity


A CIVIL WORK
EARTHWORK

Site clearance before and after completion


of work including desposing the remaining
1 construction materials & plants & making 1 1.00
the site in working condition all complete
as per drawing and specification.

Total 1.00
E/W in excavation for preparation of site
2 and foundation work all complete m³
(Boulder mix soil)
E/W excavation of foundation in BM soil
a Isolated Footings
F1 7 1.68 1.68 1.5 29.97
F2 14 1.52 1.52 1.5 49.55
F3 1 1.83 1.83 1.5 5.09
Sub-Total 84.61
b For toe wall
Grid 4-4 1 5.56 0.30 1.0 1.68
Grid 3-3 1 6.25 0.30 1.0 1.88
Grid 2-2 1 7.01 0.30 1.0 2.11
Grid 1-1 1 6.10 0.30 1.0 1.84
Grid A-A 1 2.14 0.30 1.0 0.64
Grid B-B 1 6.78 0.30 1.0 2.04
Grid C-C 1 6.63 0.30 1.0 2.00
Grid D-D 1 6.78 0.30 1.0 2.04
Grid E-E 1 6.78 0.30 1.0 2.04
Grid F-F 1 7.02 0.30 1.0 2.12
Sub-Total 18.40
Total 103.02
Adding 10% to total 113.32
3 Earth Work in Filling m³
Filling work within foundation area 60% of Excavation work 67.99
Total 67.99
Flat Brick soling in foundation and floor
4 including sand filling in joints, leveling, m²
ramming etc. all complete
a Isolated Footings
F1 7 1.68 1.68 19.66
F2 14 1.52 1.52 32.52
F3 1 1.83 1.83 3.34
b For toe wall
Grid 4-4 1 5.56 0.30 1.67
Grid 3-3 1 6.25 0.30 1.88
Grid 2-2 1 7.01 0.30 2.10
Grid 1-1 1 6.10 0.30 1.83
Grid A-A 1 2.14 0.30 0.64
Grid B-B 1 6.78 0.30 2.03

Estimated By: Checked By:16 Approved By:


Grid C-C 1 6.63 0.30 1.99
Grid D-D 1 6.78 0.30 2.03
Grid E-E 1 6.78 0.30 2.03
Grid F-F 1 7.02 0.30 2.11
c For Room in ground floor
pannel 1 4 3.04 4.30 52.29
pannel 2 8 3.04 3.70 89.98
pannel 3 1 2.47 3.70 9.14
Sub-Total 225.24
Total adding 10% 247.77

First class local chimney made brick work


in cement sand mortar(1:6) in
substructure in perfect line and level
5 m³
including wetting the brick, packing the
joints and curing all types of works as per
specification and instruction by Engineer

Below Plinth level


Grid 4-4 1 10.99 0.23 1.01 2.54
Grid 3-3 1 13.13 0.23 1.01 3.03
Grid 2-2 1 13.13 0.23 1.01 3.03
Grid 1-1 1 10.99 0.23 1.01 2.54
Grid A-A 1 3.36 0.23 1.01 0.78
Grid B-B 1 10.68 0.23 1.01 2.47
Grid C-C 1 10.68 0.23 1.01 2.47
Grid D-D 1 10.68 0.23 1.01 2.47
Grid E-E 1 10.68 0.23 1.01 2.47
Grid F-F 1 10.68 0.23 1.01 2.47
Sub total 24.27
Total adding 10% 26.70

First class local chimney made brick work


in cement sand mortar(1:4) in
superstructure in perfect line and level
6 m³
including wetting the brick, packing the
joints and curing all types of works as per
specification and instruction by Engineer

Above Plinth level


In Ground Floor
In grid 4-4 1 10.96 0.23 3.20 8.07
Deduction for window -4 1.83 0.23 1.50 -2.53
Deduction for ventilation -1 1.83 0.23 0.60 -0.25
In grid 1-1 1 10.96 0.23 3.20 8.07
Deduction for window -4 1.83 0.23 1.50 -2.53
In grid B-B 1 7.30 0.23 3.20 5.37
Deduction for window -2 1.83 0.23 1.50 -1.26
In grid F-F 1 10.67 0.23 3.20 7.85
In grid C-C/ bet 3-4 1 3.96 0.23 3.20 2.91
In grid C-C/ bet 1-3 1 6.70 0.12 3.20 2.47
Deduction for door -1 1.83 0.12 2.13 -0.45
In grid 2-2/ bet A-B 1 2.74 0.12 3.20 1.01
Deduction for door -1 0.90 0.12 2.13 -0.22

In First Floor

Estimated By: Checked By:17 Approved By:


In grid 4-4 1 10.96 0.23 3.20 8.07
Deduction for window -3 1.83 0.23 1.50 -1.89
Deduction for ventilation -1 1.83 0.23 0.60 -0.25
In grid 1-1 1 10.96 0.23 3.20 8.07
Deduction for window -4 1.83 0.23 1.50 -2.53
In grid B-B 1 7.30 0.23 3.20 5.37
Deduction for window -2 1.83 0.23 1.50 -1.26
In grid F-F 1 10.67 0.23 3.20 7.85
In grid C-C/ bet 3-4 1 3.96 0.23 3.20 2.91
In grid C-C/ bet 1-3 1 6.70 0.12 3.20 2.47
Deduction for door -1 1.83 0.12 2.13 -0.45
In grid 2-2/ bet A-B 1 2.74 0.12 3.20 1.01
Deduction for door -1 0.90 0.12 2.13 -0.22

In Top Floor
In grid 4-4 1 8.22 0.23 3.20 6.05
Deduction for window -2 1.83 0.23 1.50 -1.26
Deduction for ventilation -1 1.83 0.23 0.60 -0.25
In grid 3-3 1 8.22 0.23 3.20 6.05
Deduction for door -3 0.90 0.23 2.13 -1.32
In Grid B-B & C-C 2 5.00 0.23 3.20 7.36
In Grid D-D & E-E 2 4.00 0.23 3.20 5.89

For Parapet wall


In First floor(center line method) 1 9.45 0.12 1.06 1.15
in top floor(center line method) 1 33.37 0.12 1.06 4.07
TOTAL 85.39
Adding 10% to total 93.93
Plain cement concret PCC M10, (1:3:6)
work in foundation and floors with
cement,sand and crussed aggregate of 10
mm to 38mm gauge including mixing with
7 m³
mixtere machin & compaction by
vibrator ,laying in line & level with curing
all type of works complete as per
specification &instruction
a Isolated Footings
F1 7 1.68 1.68 0.1 1.47
F2 14 1.52 1.52 0.1 2.44
F3 1 1.83 1.83 0.1 0.25
b For toe wall
Grid 4-4 1 5.56 0.30 0.1 0.13
Grid 3-3 1 6.25 0.30 0.1 0.14
Grid 2-2 1 7.01 0.30 0.1 0.16
Grid 1-1 1 6.10 0.30 0.1 0.14
Grid A-A 1 2.14 0.30 0.1 0.05
Grid B-B 1 6.78 0.30 0.1 0.15
Grid C-C 1 6.63 0.30 0.1 0.15
Grid D-D 1 6.78 0.30 0.1 0.15
Grid E-E 1 6.78 0.30 0.1 0.15
Grid F-F 1 7.02 0.30 0.1 0.16
Sub-Total 5.54
add 10% 0.55
Total 6.09

Estimated By: Checked By:18 Approved By:


Plain cement concret PCC M15, (1:2:4)
work in foundation and floors with
cement,sand and crussed aggregate of 10
mm to 38mm gauge including mixing with
8 m³
mixtere machin & compaction by
vibrator ,laying in line & level with curing
all type of works complete as per
specification &instruction
entry stair
Short Portion
part 1 2 2.43 0.60 0.2 0.44
part 2 2 2.43 0.30 0.2 0.22
Long portion
part 1 1 5.20 0.60 0.2 0.47
part 2 1 4.50 0.30 0.2 0.20
total 1.33
adding 10% to total 1.46
Plain cement Concrete (PCC) in 1:1:2
ratio (M25) for RCC works in column,
beam, slab etc. with approved quality of
9 cement, sand and stone aggregate m³
including mixing, laying, compacting and
curing etc all complete as per design,
drawing and specification.
a Footings
F1
Rectangular portion 7 1.68 1.68 0.2 2.95
Trapezoidal portion 7 0.23 1.7 2.68
F2
Rectangular portion 14 1.52 1.52 0.2 4.88
Trapezoidal portion 14 0.21 1.52 4.52
F3
Rectangular portion 1 1.83 1.83 0.2 0.50
Trapezoidal portion 1 0.24 1.83 0.44
Subtotal 15.98
Below Plinth level
b Lower tie beam
Grid 4-4 1 10.99 0.23 0.23 0.58
Grid 3-3 1 13.13 0.23 0.23 0.69
Grid 2-2 1 13.13 0.23 0.23 0.69
Grid 1-1 1 10.99 0.23 0.23 0.58
Grid A-A 1 3.36 0.23 0.23 0.18
Grid B-B 1 10.68 0.23 0.23 0.56
Grid C-C 1 10.68 0.23 0.23 0.56
Grid D-D 1 10.68 0.23 0.23 0.56
Grid E-E 1 10.68 0.23 0.23 0.56
Grid F-F 1 10.68 0.23 0.23 0.56

c column 22 0.30 0.30 1.01 1.99

Above Plinth level


d Upper tie beam
Grid 4-4 1 10.99 0.23 0.23 0.58
Grid 3-3 1 13.13 0.23 0.23 0.69
Grid 2-2 1 13.13 0.23 0.23 0.69

Estimated By: Checked By:19 Approved By:


Grid 1-1 1 10.99 0.23 0.23 0.58
Grid A-A 1 3.36 0.23 0.23 0.18
Grid B-B 1 10.68 0.23 0.23 0.56
Grid C-C 1 10.68 0.23 0.23 0.56
Grid D-D 1 10.68 0.23 0.23 0.56
Grid E-E 1 10.68 0.23 0.23 0.56
Grid F-F 1 10.68 0.23 0.23 0.56

Ground floor beam


Grid 4-4 1 10.99 0.30 0.35 1.15
Grid 3-3 1 13.13 0.30 0.35 1.38
Grid 2-2 1 13.13 0.30 0.35 1.38
Grid 1-1 1 10.99 0.30 0.35 1.15
Grid A-A 1 3.36 0.30 0.35 0.35
Grid B-B 1 10.68 0.30 0.35 1.12
Grid C-C 1 10.68 0.30 0.35 1.12
Grid D-D 1 10.68 0.30 0.35 1.12
Grid E-E 1 10.68 0.30 0.35 1.12
Grid F-F 1 10.68 0.30 0.35 1.12

First floor beam


Grid 4-4 1 10.99 0.30 0.35 1.15
Grid 3-3 1 13.13 0.30 0.35 1.38
Grid 2-2 1 13.13 0.30 0.35 1.38
Grid 1-1 1 10.99 0.30 0.35 1.15
Grid A-A 1 3.36 0.30 0.35 0.35
Grid B-B 1 10.68 0.30 0.35 1.12
Grid C-C 1 10.68 0.30 0.35 1.12
Grid D-D 1 10.68 0.30 0.35 1.12
Grid E-E 1 10.68 0.30 0.35 1.12
Grid F-F 1 10.68 0.30 0.35 1.12

Top floor beam


Grid 4-4 1 8.23 0.30 0.35 0.86
Grid 3-3 1 8.23 0.30 0.35 0.86
Grid B-B 1 4.00 0.30 0.35 0.42
Grid C-C 1 4.00 0.30 0.35 0.42
Grid D-D 1 4.00 0.30 0.35 0.42
Grid E-E 1 4.00 0.30 0.35 0.42
Subtotal for
36.57
beam

e Column
First floor 22 0.30 0.30 3.2 6.34
Second floor 22 0.30 0.30 3.2 6.34
Top floor 8 0.30 0.30 3.2 2.30
Subtotal for
16.97
column

f Slab
First floor 1 217.85 0.13 27.23
Deduction for Staircase -1 4.26 3.35 0.13 -1.78
Second floor 1 217.85 0.13 27.23
Deduction for Staircase -1 4.26 3.35 0.13 -1.78
Top floor 1 11.30 7.30 0.13 10.31
Subtotal 61.21

Estimated By: Checked By:20 Approved By:


g Staircase
First floor
First flight 1 3.30 1.18 0.2 0.58
Landing 1 3.40 1.45 0.2 0.74
Second flight 1 3.30 1.18 0.2 0.58
Steps 18 0.02 1.18 0.48
Second Floor
First flight 1 3.30 1.18 0.2 0.58
Landing 1 3.40 1.45 0.2 0.74
Second flight 1 3.30 1.18 0.2 0.58
Steps 18 0.02 1.18 0.48
Subtotal 4.77

h Band lintel/sill
lintel
In Ground Floor
In grid 4-4 1 10.96 0.23 0.1 0.25
In grid 1-1 1 10.96 0.23 0.1 0.25
In grid B-B 1 7.30 0.23 0.1 0.17
In grid F-F 1 10.67 0.23 0.1 0.25
In grid C-C/ bet 3-4 1 3.96 0.23 0.1 0.09
In grid C-C/ bet 1-3 1 6.70 0.12 0.1 0.08
In grid 2-2/ bet A-B 1 2.74 0.12 0.1 0.03

In First Floor
In grid 4-4 1 10.96 0.23 0.1 0.25
In grid 1-1 1 10.96 0.23 0.1 0.25
In grid B-B 1 7.30 0.23 0.1 0.17
In grid F-F 1 10.67 0.23 0.1 0.25
In grid C-C/ bet 3-4 1 3.96 0.23 0.1 0.09
In grid C-C/ bet 1-3 1 6.70 0.12 0.1 0.08
In grid 2-2/ bet A-B 1 2.74 0.12 0.1 0.03

In Top Floor
In grid 4-4 1 8.22 0.23 0.1 0.19
In grid 3-3 1 8.22 0.23 0.1 0.19
In Grid B-B & C-C 2 5.00 0.23 0.1 0.23
In Grid D-D & E-E 2 4.00 0.23 0.1 0.18

Sill
In Ground Floor
In grid 4-4 1 10.96 0.23 0.1 0.19
In grid 1-1 1 10.96 0.23 0.1 0.19
In grid B-B 1 7.30 0.23 0.1 0.13
In grid F-F 1 10.67 0.23 0.1 0.18
In grid C-C/ bet 3-4 1 3.96 0.23 0.1 0.07
In grid C-C/ bet 1-3 1 6.70 0.12 0.1 0.06
Deduction for door -1 1.83 0.12 0.1 -0.02
In grid 2-2/ bet A-B 1 2.74 0.12 0.1 0.02
Deduction for door -1 0.90 0.12 0.1 -0.01

In First Floor
In grid 4-4 1 10.96 0.23 0.1 0.19
In grid 1-1 1 10.96 0.23 0.1 0.19

Estimated By: Checked By:21 Approved By:


In grid B-B 1 7.30 0.23 0.1 0.13
In grid F-F 1 10.67 0.23 0.1 0.18
In grid C-C/ bet 3-4 1 3.96 0.23 0.1 0.07
In grid C-C/ bet 1-3 1 6.70 0.12 0.1 0.06
Deduction for door -1 1.83 0.12 0.1 -0.02
In grid 2-2/ bet A-B 1 2.74 0.12 0.1 0.02
Deduction for door -1 0.90 0.12 0.1 -0.01

In Top Floor
In grid 4-4 1 8.22 0.23 0.1 0.14
In grid 3-3 1 8.22 0.23 0.1 0.14
Deduction for door -3 0.90 0.23 0.1 -0.05
In Grid B-B & C-C 2 5.00 0.23 0.1 0.17
In Grid D-D & E-E 2 4.00 0.23 0.1 0.14
Subtotal 5.20
Total 140.69
adding 10% 154.76

Steel reinforcement bar of Fe 415/500


grade including straightening, cleaning,
cutting, bending, placing in position and
10 ton
binding with annealed binding wire all
complete as per design, drawing and
specification.
i Foundation 1 16.0 7850 1.50% 1.88
ii Column 1 17.0 7850 4.00% 5.33
iii Beam 1 36.6 7850 2.50% 7.18
iv Slab 1 61.2 7850 1.00% 4.80
v staircase 1 4.8 7850 1.00% 0.37
vii Bands lintel/sill 1 5.2 7850 0.80% 0.33
TOTAL 19.56
Formwork, shuttering, centering with
plywood and wooden post necessary
propping, scaffolding, staging, supporting
11 m²
and removal etc all complete in perfect line
and level as per design, drawing and
specification.
Below Plinth
a Isolated Footings
F1 7 6.70 0.2 7.04
F2 14 6.10 0.2 12.80
F3 1 7.31 0.2 1.10

b Lower tie beam


Grid 4-4 2 10.99 0.23 5.06
Grid 3-3 2 13.13 0.23 6.04
Grid 2-2 2 13.13 0.23 6.04
Grid 1-1 2 10.99 0.23 5.06
Grid A-A 2 3.36 0.23 1.55
Grid B-B 2 10.68 0.23 4.91
Grid C-C 2 10.68 0.23 4.91
Grid D-D 2 10.68 0.23 4.91
Grid E-E 2 10.68 0.23 4.91
Grid F-F 2 10.68 0.23 4.91

Estimated By: Checked By:22 Approved By:


c column 22 1.20 1.01 26.53

Above Plinth level


d Upper tie beam
Grid 4-4 2 10.99 0.23 5.06
Grid 3-3 2 13.13 0.23 6.04
Grid 2-2 2 13.13 0.23 6.04
Grid 1-1 2 10.99 0.23 5.06
Grid A-A 2 3.36 0.23 1.55
Grid B-B 2 10.68 0.23 4.91
Grid C-C 2 10.68 0.23 4.91
Grid D-D 2 10.68 0.23 4.91
Grid E-E 2 10.68 0.23 4.91
Grid F-F 2 10.68 0.23 4.91

e Ground floor beam


Grid 4-4 1 10.99 0.8 8.24
Grid 3-3 1 13.13 0.8 9.85
Grid 2-2 1 13.13 0.8 9.85
Grid 1-1 1 10.99 0.8 8.24
Grid A-A 1 3.36 0.8 2.52
Grid B-B 1 10.68 0.8 8.01
Grid C-C 1 10.68 0.8 8.01
Grid D-D 1 10.68 0.8 8.01
Grid E-E 1 10.68 0.8 8.01
Grid F-F 1 10.68 0.8 8.01

First floor beam


Grid 4-4 1 10.99 0.8 8.24
Grid 3-3 1 13.13 0.8 9.85
Grid 2-2 1 13.13 0.8 9.85
Grid 1-1 1 10.99 0.8 8.24
Grid A-A 1 3.36 0.8 2.52
Grid B-B 1 10.68 0.8 8.01
Grid C-C 1 10.68 0.8 8.01
Grid D-D 1 10.68 0.8 8.01
Grid E-E 1 10.68 0.8 8.01
Grid F-F 1 10.68 0.8 8.01

Top floor beam


Grid 4-4 1 8.23 0.8 6.17
Grid 3-3 1 8.23 0.8 6.17
Grid B-B 1 4.00 0.8 3.00
Grid C-C 1 4.00 0.8 3.00
Grid D-D 1 4.00 0.8 3.00
Grid E-E 1 4.00 0.8 3.00

f Column
First floor 22 1.20 3.2 84.48
Second floor 22 1.20 3.2 84.48
Top floor 8 1.20 3.2 30.72

g Slab
First floor 1 217.85 217.85
Deduction for Staircase -1 4.26 3.35 -14.27

Estimated By: Checked By:23 Approved By:


Second floor 1 217.85 217.85
Deduction for Staircase -1 4.26 3.35 -14.27
Top floor 1 11.30 7.30 82.49
End cover
First floor 1 62.20 0.1 7.78
Second floor 1 62.20 0.1 7.78
Top floor 1 37.20 0.1 4.65

h Staircase
First floor
First flight 1 3.30 1.18 3.89
Landing 1 3.40 1.45 4.93
Second flight 1 3.30 1.18 3.89
Steps 18 1.18 0.2 3.19
Second Floor
First flight 1 3.30 1.18 3.89
Landing 1 3.40 1.45 4.93
Second flight 1 3.30 1.18 3.89
Steps 18 1.18 0.2 3.19

i Band lintel/sill
lintel
In Ground Floor
In grid 4-4 2 10.96 0.1 2.19
In grid 1-1 2 10.96 0.1 2.19
In grid B-B 2 7.30 0.1 1.46
In grid F-F 2 10.67 0.1 2.13
In grid C-C/ bet 3-4 2 3.96 0.1 0.79
In grid C-C/ bet 1-3 2 6.70 0.1 1.34
In grid 2-2/ bet A-B 2 2.74 0.1 0.55

In First Floor
In grid 4-4 2 10.96 0.1 2.19
In grid 1-1 2 10.96 0.1 2.19
In grid B-B 2 7.30 0.1 1.46
In grid F-F 2 10.67 0.1 2.13
In grid C-C/ bet 3-4 2 3.96 0.1 0.79
In grid C-C/ bet 1-3 2 6.70 0.1 1.34
In grid 2-2/ bet A-B 2 2.74 0.1 0.55

In Top Floor
In grid 4-4 2 8.22 0.1 1.64
In grid 3-3 2 8.22 0.1 1.64
In Grid B-B & C-C 4 5.00 0.1 2.00
In Grid D-D & E-E 4 4.00 0.1 1.60

Sill
In Ground Floor
In grid 4-4 2 10.96 0.1 1.64
In grid 1-1 2 10.96 0.1 1.64
In grid B-B 2 7.30 0.1 1.10
In grid F-F 2 10.67 0.1 1.60
In grid C-C/ bet 3-4 2 3.96 0.1 0.59
In grid C-C/ bet 1-3 2 6.70 0.1 1.01
Deduction for door -2 1.83 0.1 -0.27

Estimated By: Checked By:24 Approved By:


In grid 2-2/ bet A-B 2 2.74 0.1 0.41
Deduction for door -2 0.90 0.1 -0.14

In First Floor
In grid 4-4 2 10.96 0.1 1.64
In grid 1-1 2 10.96 0.1 1.64
In grid B-B 2 7.30 0.1 1.10
In grid F-F 2 10.67 0.1 1.60
In grid C-C/ bet 3-4 2 3.96 0.1 0.59
In grid C-C/ bet 1-3 2 6.70 0.1 1.01
Deduction for door -2 1.83 0.1 -0.27
In grid 2-2/ bet A-B 2 2.74 0.1 0.41
Deduction for door -2 0.90 0.1 -0.14

In Top Floor
In grid 4-4 2 8.22 0.1 1.23
In grid 3-3 2 8.22 0.1 1.23
Deduction for door -6 0.90 0.1 -0.41
In Grid B-B & C-C 4 5.00 0.1 1.50
In Grid D-D & E-E 4 4.00 0.1 1.20
Sub total 1115.39
Adding 10% to total 1226.93

12.5mm thick cement sand plaster in (1:3)


ratio on Ceiling with good finish including
supplying of approved quality of cement &
12 sand, chiping the concrete surface, wetting m²
the surfaces & curing the work all
complete as per the design, drawing and
specification..
Ground floor ceiling 1 217.85 217.85
First floor ceiling 1 217.85 217.85
Top floor Ceiling 1 82.49 82.49
Total 518.19
Total adding 10% 570.01

12.5mm thick cement sand plaster in (1:4)


ratio on wall with good finish including
supplying of approved quality of cement &
13 sand, racking the joint, Chiping the m²
concerte surface, wetting of surfaces &
curing the work all complete as per the
design, drawing and specification..

13.1 Exterior part


Ground Floor
In grid B-B 1 8.53 4.0 34.21
deduction for windows -1 1.83 1.50 -2.75
In grid 4-4 1 12.50 4.0 50.13
deduction for windows -2 1.83 1.50 -4.12
deduction for ventilation -1 1.83 0.60 -0.55
In grid F-F 1 12.00 4.0 48.12
In grid 1-1 1 12.50 4.0 50.13
deduction for windows -2 1.83 1.50 -5.49

First floor

Estimated By: Checked By:25 Approved By:


In grid B-B 1 8.53 3.6 30.28
deduction for windows -1 1.83 1.50 -2.75
In grid 4-4 1 12.50 3.6 44.38
deduction for windows -2 1.83 1.50 -4.12
deduction for ventilation -1 1.83 0.60 -0.55
In grid F-F 1 12.00 3.6 42.60
In grid 1-1 1 12.50 3.6 44.38
deduction for windows -2 1.83 1.50 -5.49

Top Floor
In grid B-B 1 5.63 3.6 19.99
In grid 4-4 1 9.45 3.6 33.55
deduction for windows -2 1.83 1.50 -4.12
deduction for ventilation -1 1.83 0.60 -0.55
In grid E-E 1 4.60 3.6 16.33
In grid 3-3 1 9.45 3.6 33.55
deduction for doors -2 0.90 2.13 -2.88

For Parapet wall


In First floor(center line method) 2 9.45 1.1 20.03
In top floor(center line method) 2 33.37 1.1 70.74
Sub total 505.05
After adding 10% to Exterior wall Plater= 555.56

13.2 Interior part


Ground Floor
Outer wall
In grid B-B 1 8.53 3.4 29.00
deduction for windows -1 1.83 1.5 -2.75
In grid 4-4 1 12.50 3.4 42.50
deduction for windows -2 1.83 1.5 -4.12
deduction for ventilation -1 1.83 0.6 -0.55
In grid F-F 1 12.00 3.4 40.80
In grid 1-1 1 12.50 3.4 42.50
deduction for windows -2 1.83 1.5 -5.49

Partition wall
In grid C-C 2 11.43 3.4 77.72
deduction for door -1 1.83 2.13 -3.90
In grid 2-2 2 2.74 3.4 18.65
deduction for door -1 0.90 2.13 -1.92

First floor
Outer wall
In grid B-B 1 8.53 3.4 29.00
deduction for windows -1 1.83 1.5 -2.75
In grid 4-4 1 12.50 3.4 42.50
deduction for windows -2 1.83 1.5 -4.12
deduction for ventilation -1 1.83 0.6 -0.55
In grid F-F 1 12.00 3.4 40.80
In grid 1-1 1 12.50 3.4 42.50
deduction for windows -2 1.83 1.5 -5.49

Partition wall
In grid C-C 2 11.43 3.4 77.72

Estimated By: Checked By:26 Approved By:


deduction for door -1 1.83 2.1 -3.90
In grid 2-2 2 2.74 3.4 18.65
deduction for door -1 0.90 2.1 -1.92

Top Floor
Outer wall
In grid B-B 1 5.63 3.6 19.99
In grid 4-4 1 9.45 3.6 33.55
deduction for windows -2 1.83 1.5 -4.12
deduction for ventilation -1 1.83 0.6 -0.55
In grid E-E 1 4.60 3.6 16.33
In grid 3-3 1 9.45 3.6 33.55
deduction for doors -2 0.90 2.1 -2.88

Partition wall
In grid C-C
Side 1 1 5.34 3.6 18.96
Side 2 1 4.00 3.6 14.20
In grid D-D 2 4.00 3.6 28.40

13.3 Column
First floor 22 1.20 3.2 84.48
Second floor 22 1.20 3.2 84.48
Top floor 8 1.20 3.2 30.72
Total 822.03
Adding 10% to Interior wall plaster 904.23
Total Plastering Work 1459.79
Skirting work on walls with proper
14 rm
finishing, line and level all complete
In Ground Floor
In grid 4-4 1 10.96 10.96
In grid 1-1 1 10.96 10.96
In grid B-B 1 7.30 7.30
In grid F-F 1 10.67 10.67
In grid C-C/ bet 3-4 2 3.96 7.92
In grid C-C/ bet 1-3 2 6.70 13.40
Deduction for door -2 1.83 -3.66
In grid 2-2/ bet A-B 2 2.74 5.48
Deduction for door -2 0.90 -1.80

In First Floor
In grid 4-4 1 10.96 10.96
In grid 1-1 1 10.96 10.96
In grid B-B 1 7.30 7.30
In grid F-F 1 10.67 10.67
In grid C-C/ bet 3-4 2 3.96 7.92
In grid C-C/ bet 1-3 2 6.70 13.40
Deduction for door -2 1.83 -3.66
In grid 2-2/ bet A-B 2 2.74 5.48
Deduction for door -2 0.90 -1.80

In Top Floor
In grid 4-4 1 9.00 9.00
In grid 3-3 2 9.00 18.00
Deduction for door -6 0.90 -5.40

Estimated By: Checked By:27 Approved By:


In Grid B-B 1 5.40 5.40
In Grid C-C 2 5.40 10.80
In Grid D-D 2 4.11 8.22
In Grid E-E 1 4.11 4.11
Total 172.59
Adding 10% 189.85

Supplying and fixing seasoned Sal wood


Chaukhat (75mmx100mm) size as per
15 m³
drawings, specifications and instructions
of site engineers all complete

d1 2 6.09 0.08 0.1 0.09


d2 5 5.16 0.08 0.1 0.19
w1 20 6.66 0.08 0.1 1.00
v1 3 4.86 0.08 0.1 0.11
Total 1.39

Supplying and fixing of flush doors with


seasoned Sal wood frame (65mm x35mm
size), 19 mm thick water proof plywood
grooved and prperly fixed as per
16 drawings, hinges 3x6", screws, Locking m²
12" heavy, handle grip 6" aluminium,
cheskini 6", aluminium etc. specifications
and instructions of site engineers all
complete

d1 2 1.83 2.1 7.80


d2 5 0.90 2.1 9.59
Total 17.38

Supplying and fixing 4 mm thick glass


17 glazed fixed glazed shutter ( above doors m²
with woodn listy
w1 20 1.83 1.5 54.90
v1 3 1.83 0.6 3.29
Total 58.19

Supplying and laying of 38mm thick PCC


18 (1:2:4) with 20mm down aggregates all m²
complete within room area
Ground floor 1 217.85 217.85

First floor 1 217.85 217.85

Second floor 1 217.85 217.85

Top floor 1 82.49 82.49

Staircase
landing 2 3.00 1.20 7.20
steps 18 0.30 1.18 6.37
Total 749.61

Estimated By: Checked By:28 Approved By:


Supplying and laying of Terrazzo tiles in
cement sand mortar (1:4) ratio with
19 m²
Boarder approved colour on wall and floor
all complete.
Ground floor 1 217.85 217.85

First floor 1 217.85 217.85

Total 435.70
adding 10% extra 479.27

Supplying and laying of 15mm thick


marble in cement sand mortar (1:4) ratio
20 m²
with Boarder approved colour on wall and
floor all complete.
Staircase
landing 2 3.00 1.20 7.20
steps 18 0.45 1.18 9.56
Total 16.76
Adding 10% extra for Nosing 18.43

Two coats of water proof cement paint


painting work (Distemper) in inner faces
21 of building, within walls, floors, ceilings etc m²
of approved brand and color as per
instruction of site engineer
Same area to which plaster is done in
Interior part of buliding
Total 904.23

Two coats of weather proof (Apex) paint


painting work outer faces of building,
22 within walls, floors, ceilings etc of m²
approved brand as per instruction of site
engineer
Same area to which plaster is done in
Exterior part of buliding
Total 555.56

Two coats of enamel Paint within doors /


23 windows surfaces of approved color as per m²
instructions
d1 2 1.83 2.13 7.80
d2 5 0.90 2.13 9.59
w1 20 1.83 1.50 54.90
v1 3 1.83 0.60 3.29
Total 75.57

Making and fitting fixing of stainless steel


pipe railling with 38mm.dia.stainless steel
pipe handrail 2 row 25mm dia. stainless
24 steel pipe in between handrail and floor m²
and 38mm. dia. stainless steel pipe for
vertical post @ 2m. c/c including welding ,
cutting all complete

Estimated By: Checked By:29 Approved By:


Staircase 1 13.80 0.9 12.56
Total adding 10% extra 13.81

B SANITARY WORK L/S 1 1.00

C ELECTRICAL WORK L/S 1 1.00

D INTERIOR WORK L/S 1 1.00

Estimated By: Checked By:30 Approved By:


Estimate of Kaldhar Gumba
wing and Cost Estimat

Remarks

Estimated By: Checked By:31 Approved By:


Estimated By: Checked By:32 Approved By:
Estimated By: Checked By:33 Approved By:
Estimated By: Checked By:34 Approved By:
Estimated By: Checked By:35 Approved By:
Estimated By: Checked By:36 Approved By:
Clause 34.5.1

 Clause 26.5.3.1

Clause 26.5.2.1

Estimated By: Checked By:37 Approved By:


Estimated By: Checked By:38 Approved By:
Estimated By: Checked By:39 Approved By:
Estimated By: Checked By:40 Approved By:
Estimated By: Checked By:41 Approved By:
Estimated By: Checked By:42 Approved By:
Estimated By: Checked By:43 Approved By:
Estimated By: Checked By:44 Approved By:
Estimated By: Checked By:45 Approved By:
Temal Rural Municipality
Project Name: Detail Engineering Design, Architectural Drawing and Design, Structural Design and Drawing and Cost Estimate of Kaldhar
Gumba
Location: Temal ward no:7
Norm Analysis for Users
LABOUR RATE
Skilled 1100.00
Unskilled 900.00
0.00 Kosh

TRANSPORTATION RATES TRUCK PORTER Easy load: 0.1969 Per KG/Kosh in NRs
Uneasy load: Per KG/Kosh in NRs
Most Uneasy load: Per KG/Kosh in NRs
High volume load: Per KG/Kosh in NRs
Ghoda, KHACHCHAD 2.4000 Per KG/Kosh in NRs

39.65

RATE OF MATERIALS

S.N. DESCRIPTION OF MATERIALS TOTAL RATE UNIT ORIGINAL COST VAT LOAD/ ADDITIONAL DESCRIPTION OF
UNLOAD VALUES ADDITIONAL VALUES

1 Brick ( no 1 chimney) 19000.00 1000.00 19000 2470.00 285.00 3000.00


2 Nepali cement OPC 795.00 Bag 795 103.35 4.75 50.00
3 Sand 2500.10 Cu.m. 2500 0.00 0.10 1.00
4 River Shieve Aggregate 1650.00 Cu.m. 1650 0.00 0.10 1.00
5 Boulder 1400.00 Cu.m. 1400
6 Reinforcement bar 90.00 K.g. 90.00 11.70 0.11 1.00 per kg
7 Binding wire 95.00 K.g. 95.00 12.35 0.10 1.00 per kg
8 Sal wood (Local) 148302.00 Cu.m. 148302 0.00 94.05 990.00
9 Local wood (c-grade sal) 43676.25 Cu.m. 43608 0.00 68.40 720.00
10 Nails 115.00 K.g. 115 14.95 0.10 1.00
11 Screws 1" 1.23 Nos 1.00 0.13 0.10 1.00
12 Hold fast 18.57 Nos 19 2.41 0.01 0.14 1kg 7 nos
13 Hinge 3" 15.42 Nos 15 2.00 0.10 1.00
14 Hinge 4" 29.20 Nos 29 3.80 0.00
15 Tower bolt 6"(aluminium) 70.00 Nos 70 9.10 0.00
16 Tower bolt12"(pittal) 595.00 Nos 595 77.35 0.00
17 Tower bolt 6"(steel) 67.80 Nos 60 7.80 0.00
18 Tower bolt12"(steel) 90.40 Nos 80 10.40 0.00
19 L Drop set 10" (steel) 757.10 Nos 670.00 87.10 0.00
20 L Drop set 12" (Steel) 152.55 Nos 135.00 17.55 0.00
21 Handle8"(Brass) 480.00 Nos 480.00 62.40 0.00
22 Handle 6" (steel) 250.00 Nos 250.00 32.50 0.00
23 4 mm glass 731.68 Sq.m. 731.68 95.12 1.28 9.85
24 12 mm Plywood 914.60 Sq.m. 915 118.90 0.79 7.20
25 Mortice lock set 860.00 Nos 860 111.80 0.00 0.00

26 Exterior emulsion paint (weather coat) 645.00 Lit 645 83.85 0.19 2.00

27 cement paint(Distemper) 235.00 kg 235 30.55 0.10 1.00


28 White Cement 1290.00 bag 1290 167.70 4.75 50.00 (40kg)wt per Bag
29 Wood primer 380.00 Ltr 380 49.40 0.10 1.00
30 Enamel paint 470.00 Ltr 470 61.10 0.10 1.00
31 Main polish 220.00 Ltr 220 28.60 0.19 2.00
32 Aluminium paint 550.00 Ltr 550 71.50 0.10 1.00

Dr Fixit or equivalent or equivalent


33 Pidiproof LW ( integral waterproofing 600.00 Ltr 600 78.00
chemicals)

Dr Fixit or equivalent or equivalent


34 Super Latex (SBR Latex for repair & 100.00 kg 100 13.00
waterproofing)
35 Wooden Listy 1" 21.47 Rm 19 2.47 0.00
36 Grill 141.35 kg 125 16.25 0.10 1.00
37 Black Pipe 89.37 kg 79 10.27 0.10 1.00
38 oxalic acid 180.00 K.g. 180 23.40 0.10 1.00
39 Tarpentine 220.00 Liter 220 28.60 0.10 1.00
40 Terrazzo tile (20 mm thik) 503.00 sqm 503 65.39 0.10 1.00
41 15mm thick marble 1341.00 sqm 1341

25
S.N. DESCRIPTION OF MATERIALS TOTAL RATE UNIT ORIGINAL COST VAT LOAD/ ADDITIONAL DESCRIPTION OF
UNLOAD VALUES ADDITIONAL VALUES

42 38mm steel pipe 160.56 rm 142.00 18.46 0.10 1.00


43 25mm steel pipe 218.19 Rm 193.00 25.09 0.10 1.00

26
Temal Rural Municipality
Project Name: Detail Engineering Design, Architectural Drawing and Design, Structural Design and Drawing and Cost Estimate of Kaldhar Gumba
Rate Analysis

Project Name: Detail Engineering Design, Architectural Drawing and Design, Structural Design and Drawing and Cost Estimate of Kaldhar Gumba

Location: Temal ward no:7


Norms no 2-2 Norms Unit 1 CU.M.
Items Description : Earthwork in excavation in boulder mixed soil including 10 m lead and 1.5m lift

Description Quantity Unit Rate Amount


Labour Skilled 1100
Unskilled 0.8 md 880.00 704
Tools and plants @ 3 % of labour cost
21.12

Total 725.12
Rate per unit 725.12

Norms no 2-25-Ka Norms Unit 1 CU.M.


Items Description : Earth filling with compaction per 15/15 cm. layer With watering

Description Quantity Unit Rate Amount


Labour Skilled 1100
Unskilled 0.5 md 880.00 440
Tools and plants @ 3 % of labour cost
13.2

Total 453.2
Rate per unit 453.2

4.Stonework
Norms no H15-11-15-ka Norms Unit 1 CU.M.
Items Description : Stone soling on flat in foundation including sand filling in joints

Description Quantity Unit Rate Amount


Labour Skilled 0 md 1100.00 0
Unskilled 1.5 md 880.00 1320
Materials Block Stone 1 Cu.m. 1400 1400
Sand 0.2 Cu.m. 2500 500
Total 3220
Rate per unit 3220

5. Brickwork
Norms no H15-11-15-ka Norms Unit 10 SQ.M
Items Description : Flat dry brick soling on flat in foundation and floor including sand filling in joints

Description Quantity Unit Rate Amount


Labour Skilled 0.5 md 1100.00 550
Unskilled 1 md 880.00 880
Materials Brick 560 Nos 19 10640
Sand 0.71 Cu.m. 2500 1775
Total 13845
Rate per unit 1384.5

Norms no Norms Unit 1 CU.M.


Items Description : Brick masonry work including 30 m lead in cement mortar 1:6 with 1 no chimney brick

Description Quantity Unit Rate Amount


Labour Skilled 1.5 md 1100.00 1650
Unskilled 2.9 md 880.00 2552
Materials Brick 530 Nos 19 10070
Cement 0.07 M.T. 15900 1113
Sand 0.3 Cu.m. 2500 750.0285
Total 16135.029
Rate per unit 16135.029
Norms no 5-1-ka-2 Norms Unit 1 CU.M.
Items Description : Brick masonry work including 30 m lead in cement mortar 1:4 with 1 no chimney brick

Description Quantity Unit Rate Amount


Labour Skilled 1.5 md 1100.00 1650
Unskilled 2.9 md 880.00 2552
Materials Brick 560 Nos 19 10640
Cement 0.13 M.T. 15900 2067
Sand 0.27 Cu.m. 2500 675
Total 17584
Rate per unit 17584

6. Cemet concrete work


Norms no 7-2-Ga Norms Unit 1 CU.M.
Items Description : P.C.C. work 1:3:6 in Foundation,Wall including 30 m lead

Description Quantity Unit Rate Amount


Labour Skilled 1 md 1100.00 1100
Unskilled 4 md 880.00 3520
Materials Cement 0.38 M.T 15900 6042
Sand 0.47 Cu.m. 2500 1175
Aggregate 0.89 Cu.m. 1650 1468.5
Total 13305.5
Rate per unit 13305.5

Norms no 7-2-Gha Norms Unit 1 CU.M.


Items Description : P.C.C. work 1:1:2 in Foundation,Wall including 30 m lead

Description Quantity Unit Rate Amount


Labour Skilled 1 md 1100.00 1100
Unskilled 4 md 880.00 3520
Materials Cement 0.6 M.T 15900 9540
Aggregate 0.75 Cu.m. 1650 1237.5
Sand 0.4 Cu.m. 2500 1000
water 150 lt 0.31 46.5
Disel 3 lt 97 291
petrol 0.1 lt 110 11
Machine Mixer 0.6 hr 1500 900
vibrator 0.25 hr 100 25
Total 17671
Rate per unit 17671

Norms no 7-5 Norms Unit 1 M.T.


Items Description : Reinforcement bar cutting, Bending, Placing in position

Description Quantity Unit Rate Amount


Labour Skilled 12 md 1100.00 13200
Unskilled 12 md 880.00 10560
Materials Bar 1.05 M.T 90000.00 94500
Binding wire 10 K.g. 95.00 950
Total 119210
Rate per M.T 119210

8. Form work
Norms no 8-2-ka Norms Unit 10 Sq.m
Items Description : Preparation of formwork ,fixing and removing all complete including 30 m lead in Floor, slab

Description Quantity Unit Rate Amount


Labour Skilled 2.67 md 1100.00 2937
Unskilled 4 md 880.00 3520
Materials plywood 1.65 sq.m 915 1509.09
Wood 0.0876667 Cu.m. 43676.25 3828.9513
Nails 2.5 K.g. 115.00 287.5
Total 12082.541
Rate per unit 1208.2541
12.Plastering work
Norms no 12,1,Ga Norms Unit 100 Sq.m.
Items Description : 12.5 mm cement plaster work in 1:3 proportion

Description Quantity Unit Rate Amount


Labour Skilled 15 md 1100.00 16500
Unskilled 20 md 880.00 17600
Materials Cement 0.625 M.T. 15900 9937.5
Sand 1.28 Cu.m. 2500 3200
Total 47237.5
Rate per unit 472.375

Norms no 12,1,Ga Norms Unit 100 Sq.m.


Items Description : 12.5 mm cement plaster work in 1:4 proportion

Description Quantity Unit Rate Amount


Labour Skilled 12 md 1100.00 13200
Unskilled 16 md 880.00 14080
Materials Cement 0.538 M.T. 15900 8554.2
Sand 1.46 Cu.m. 2500 3650
Total 39484.2
Rate per unit 394.842

Norms no 12,1,ka Norms Unit 100*0.125=12.50 Sq.m.


100 Rm

Skirting in (1:2) 12.5 mm thick cement plaster on wall


125 mm height including mixing, levelling , curing all
Items Description : complete

Description Unit Rate Amount


Labour Skilled 1.5 md 1100.00 1650
Unskilled 2 md 880.00 1760
Materials Cement 0.1125 M.T. 15900 1788.75
Sand 0.1525 Cu.m. 2500 381.25
Total 5580
Rate per unit 55.8

10. Wooden work


Norms no 10-1 Norms Unit 1 Cu.m.
Items Description : Making and fixing of wooden Frame/choukhat ( Local sal wood)

Description Quantity Unit Rate Amount


Labour Skilled 34 md 1100.00 37400
Unskilled 3.4 md 880.00 2992
Materials Wood 1.1 Cu.m. 148302.00 163132.2
Hold fast 92 Nos 18.57 1708.44
Screws 184 Nos 1.23 225.4
Total 205458.04
Rate per unit 205458.04

Norms no 10-2 Norms Unit 2.114 Sq.m.


Items Description : Making and fixing of sal wood panelled door shutter in 38 mm frame with sal wood.

Description Quantity Unit Rate Amount


Labour Skilled 10 md 1100.00 11000
Unskilled 1 md 880.00 880
Materials Local sal Wood 0.084 Cu.m. 148302.00 12457.368
4" Hinge 6 Nos 29.20 175.2
6" Tower bolt 1 Nos 70.00 70
12" Tower bolt(pittal) 1 Nos 595.00 595
12" L drop 1 Nos 152.55 152.55
Handle 2 Nos 480.00 960
Screws L.s. 25
Total 26315.118
Rate per unit 12448.022
Norms no 10-3 Norms Unit 2.23 Sq.m.
Items Description : Making and fixing of 4 mm glass in 38 *75 mm Local Sal wood frame

Description Quantity Unit Rate Amount


Labour Skilled 9 md 1100.00 9900
Unskilled 0.9 md 880.00 792
Materials Local sal Wood 0.049 Cu.m. 148302.00 7266.798
4 mm glass 1.085 Sq.m. 731.68 793.8728
3" Hinge 8 Nos 15.42 123.36
6" Tower bolt 4 Nos 70.00 280
Handle 2 Nos 480.00 960
Screws L.s. 25
Total 20141.031
Rate per unit 9031.8524

11. Flooring work

Norms no 11 (1) KHa Norms Unit 10 Sq.m.


Items Description : 38mm thick (1:2:4) P.C.C. for flooring with punning, rubbing in hard surface curing.

Description Quantity Unit Rate Amount


Labour Skilled 1.25 md 1100.00 1375
Unskilled 2 md 880.00 1760
Materials Cement 0.13 Bag 795.00 103.35
Sand 0.18 Cu.m. 2500 450
aggregate upto 10 mm 0.36 Cu.m. 1650.00 594
Total 4282.35
Rate per unit 428.235

Norms no 11,7 Norms Unit 10 Sq.m.


Items Description : Fixing of terrazzo tile in 1:4 cement mortar for floor with rubbing and polishing

Description Quantity Unit Rate Amount


Labour Skilled 2 md 1100.00 2200
Unskilled 12.6 md 880.00 11088
Materials 20mm thick terrazzo tile 11 Sq.m. 503.00 5533
Cement 0.13 M.T. 15900 2067
Sand 0.183 Cu.m. 2500 457.5
oxalic acid 0.3 kg 180.00 54
main polish 0.118 kg 220.00 25.96
Turpinetine 0.538 lt 220.00 118.36
carborandum appr. 120
Total 21663.82
Rate per unit 2166.382

Norms no Norms Unit 10 Sq.m.


Items Description : Fixing of 15mm marble thick in 1:3 cement mortar for staircase with skirting, rubbing and polishing

Description Quantity Unit Rate Amount


Labour Skilled 14 md 1100.00 15400
Unskilled 12 md 880.00 10560
Materials 15mm thick marble 11 Sq.m. 1341.00 14751
Cement 0.063 M.T. 15900 1001.7
Sand 0.128 Cu.m. 2500 320
oxalic acid 0.37 kg 180.00 66.6
main polish 0.118 kg 220.00 25.96
Turpinetine 0.538 lt 220.00 118.36
carborandum appr. 120
Total 42363.62
Rate per unit 4236.362

13.Painting work
Norms no 13,4,Kha Norms Unit 100 Sq.m.
Items Description : Water proof cement paint in white washed surface two coat
Description Quantity Unit Rate Amount
Labour Skilled 5 md 1100.00 5500
Unskilled 5 md 880.00 4400
Materials Cement paint 48.5 K.g. 235.00 11397.5
Total 21297.5
Rate per unit 212.975

Norms no 13,5,KHa-Ga Norms Unit 100 Sq.m.


Items Description : Two coats of weather proof (Apex) paint painting

Description Quantity Unit Rate Amount


Labour Skilled 9 md 1100.00 9900
Unskilled 5 md 880.00 4400
Materials weather coat 16 Ltr 645.00 10320
Total 24620
Rate per unit 246.2

Norms no 13,5,Ka-Ga Norms Unit 100 Sq.m.


Items Description : Enamel painting work one coat priming and two coat paint

Description Quantity Unit Rate Amount


Labour Skilled 12 md 1100.00 13200
Unskilled 8 md 880.00 7040
Materials Primer 8.1 Ltr 380.00 3078
Ready made enamel paint 16 Ltr 470.00 7520
Total 30838
Rate per unit 308.38

14. Steel works


Norms no M15 Norms Unit 9.15 Sq.m.
Items Description : Stainless steel handrail work

Description Quantity Unit Rate Amount


Labour Skilled 7.78 md 1100.00 8558
Unskilled 11.35 md 880.00 9988
Materials 38mm steel pipe 15.49 rm 160.56 2486.997
25mm steel pipe 20 rm 218.19 4363.7
Gas welding and painting work in stainless steel pipe - l/s 500
Total 25896.697
Rate per unit 2830.2401
Madi Municipality
PROJECT :-Preparation of Detailed Project Report of Krishna Pranami Mandir and Natural Park
Sankhuwasava

Reinforcement Detail of All Items


Project: Krishna Pranami mandir and Natural Park
Detail Quantity Estimate of Reinforcement of Gate
Total Total
Length Unit Total Wt.
S.N Descriptions Dia Nos. Length Length
(m) Wt. (Kg)
(m) (M)

BELOW PLINTH

Foundatio
n Mesh
F1 Along X 12 126 1.677 211.280 211.280 0.888 187.616
Along Y 12 126 1.677 211.280 211.280 0.888 187.616

F2 Along X 12 280 1.524 426.829 426.829 0.888 379.024


Along Y 12 280 1.524 426.829 426.829 0.888 379.024

F3 Along X 12 22 1.829 40.243 40.243 0.888 35.735


Along Y 12 22 1.829 40.243 40.243 0.888 35.735

Column Reinforcement
column C1
Main Bar 20 8 1.982 15.853 15.853 2.466 39.093
Stirrups 8 15 1.300 19.500 19.500 0.395 7.702
Column Reinforcement
column C2
Main Bar 20 28 1.982 55.488 55.488 2.466 136.833
Main Bar 16 28 1.982 55.487 55.487 1.578 87.558
Stirrups 8 15 1.300 19.500 19.500 0.395 7.702
Column Reinforcement
column C3
Main Bar 20 52 1.982 103.048 103.048 2.466 254.116
Main Bar 16 52 1.982 103.048 103.048 1.578 162.609
Stirrups 8 15 1.300 19.500 19.500 0.395 7.702

STRAP
BEAM
Along 1-
1,4-4.
Main Bar 12 8 12.425 99.400 99.400 0.888 88.267
Stirrups 8 144 0.991 142.682 142.682 0.395 56.359
Along 2-
2,3-3.
Main Bar 12 8 14.634 117.073 117.073 0.888 103.960
Stirrups 8 176 0.991 174.390 174.390 0.395 68.884
Along A-A
Main Bar 12 4 3.354 13.414 13.414 0.888 11.911
Stirrups 8 22 0.991 21.798 21.798 0.395 8.610
Along A-
A,B-B,C-
C,D-D
Main Bar 12 16 11.814 189.024 189.024 0.888 167.853
Stirrups 8 272 0.991 269.512 269.512 0.395 106.457

PLINTH
BEAM
Along 1-
1,4-4.
Main Bar 16 4 12.425 49.700 49.700 1.578 78.426
Main Bar 12 6 12.425 74.550 74.550 0.888 66.200
Stirrups 8 144 0.991 142.682 142.682 0.395 56.359
Along 2-
2,3-3.
Main Bar 16 4 14.634 58.536 58.536 1.578 92.369
Main Bar 12 6 14.634 87.804 87.804 0.888 77.969
Stirrups 8 176 0.991 174.390 174.390 0.395 68.884
Along A-A
Main Bar 16 2 3.354 6.707 6.707 1.578 10.583
Main Bar 12 3 3.354 10.060 10.060 0.888 8.933
Stirrups 8 22 0.991 21.798 21.798 0.395 8.610
Along A-
A,B-B,C-
C,D-D
Main Bar 16 8 11.814 94.512 94.512 1.578 149.139
Main Bar 12 12 11.814 141.768 141.768 0.888 125.889
Stirrups 8 272 0.991 269.512 269.512 0.395 106.457

PLINTH TO FIRST FLOOR


Column Reinforcement
column C1
Main Bar 20 8 1.982 15.853 15.853 2.466 39.093
Stirrups 8 15 1.300 19.500 19.500 0.395 7.702
Column Reinforcement
column C2
Main Bar 20 28 1.982 55.488 55.488 2.466 136.833
Main Bar 16 28 1.982 55.487 55.487 1.578 87.558
Stirrups 8 15 1.300 19.500 19.500 0.395 7.702
Column Reinforcement
column C3
Main Bar 20 52 1.982 103.048 103.048 2.466 254.116
Main Bar 16 52 1.982 103.048 103.048 1.578 162.609
Stirrups 8 15 1.300 19.500 19.500 0.395 7.702
G.FLOOR
BEAM
Along 1-
1,4-4.
Main Bar 16 10 12.425 124.251 124.251 1.578 196.068
Extra bar 12 4 1.625 6.500 6.500 0.888 5.772
Stirrups 8 0 0.991 0.000 0.000 0.395 0.000
Along 2-
2,3-3.
Main Bar 16 10 14.634 146.341 146.341 1.578 230.926
Extra bar 12 4 14.634 58.536 58.536 0.888 51.979
Stirrups 8 28 0.991 27.743 27.743 0.395 10.958
Along A-A
Main Bar 16 5 3.354 16.768 16.768 1.578 26.459
Extra bar 12 2 3.354 6.707 6.707 0.888 5.955
Stirrups 8 22 0.991 21.798 21.798 0.395 8.610
Along A-
A,B-B,C-
C,D-D
Main Bar 16 20 11.814 236.280 236.280 1.578 372.849
Extra bar 12 8 11.814 94.512 94.512 0.888 83.926
Stirrups 8 272 0.991 269.512 269.512 0.395 106.457

Slab
Reinforce
ment

First
Floor Slab

Bottom
bar along 96 12.000 1152.000 1152.000
X 8 0.395 455.040

Bottom bar
100 12.500 1250.000 1250.000
along Y
8 0.395 493.750
Top Bar
39 6.910 269.490 269.490
along X 8 0.395 106.448
Top Bar
43 4.870 209.410 209.410
along Y 8 0.395 82.716
DEDUCTI
ON FOR
STAIR
Bottom
bar along 24 3.000 72.000 72.000
X 8 0.395 -28.440

Bottom bar
32 4.000 128.000 128.000
along Y
8 0.000 0.000
Top Bar
24 2.000 48.000 48.000
along X 8 0.395 -18.960
Top Bar
32 2.000 64.000 64.000
along Y 8 0.000 0.000
ADD
SLAB A-
A - B-B
Bottom
bar along 20 3.659 71.386 71.386
X 8 0.395 28.197

Bottom bar
29 2.439 71.386 71.386
along Y
8 0.395 28.197
Top Bar
20 1.725 33.658 33.658
along X 8 0.395 13.294
Top Bar
29 1.689 49.434 49.434
along Y 8 0.395 19.526

FIRST FLOOR TO SECOND FLOOR


Column Reinforcement
column C1
Main Bar 20 4 1.982 7.926 7.926 2.466 19.545
Main Bar 16 4 1.300 5.200 5.200 1.578 8.205
Stirrups 8 15 1.300 19.500 19.500 0.395 7.702
Column Reinforcement
column C2
Main Bar 16 56 1.982 110.976 110.976 2.466 273.666
Stirrups 8 28 1.300 36.400 36.400 0.395 14.378
Column Reinforcement
column C3
Main Bar 20 52 1.982 103.048 103.048 2.466 254.116
Main Bar 16 52 1.300 67.600 67.600 1.578 106.672
Stirrups 8 15 1.300 19.500 19.500 0.395 7.702

F.FLOOR
BEAM
Along 1-
1,4-4.
Main Bar 16 10 12.425 124.251 124.251 1.578 196.068
Extra bar 12 4 1.625 6.500 6.500 0.888 5.772
Stirrups 8 0 0.991 0.000 0.000 0.395 0.000
Along 2-
2,3-3.
Main Bar 16 10 14.634 146.341 146.341 1.578 230.926
Extra bar 12 4 14.634 58.536 58.536 0.888 51.979
Stirrups 8 96 0.991 95.121 95.121 0.395 37.572
Along A-A
Main Bar 16 5 3.354 16.768 16.768 1.578 26.459
Extra bar 12 2 3.354 6.707 6.707 0.888 5.955
Stirrups 8 22 0.991 21.798 21.798 0.395 8.610
Along A-
A,B-B,C-
C,D-D
Main Bar 16 20 11.814 236.280 236.280 1.578 372.849
Extra bar 12 8 11.814 94.512 94.512 0.888 83.926
Stirrups 8 272 0.991 269.512 269.512 0.395 106.457

Slab
Reinforce
ment

First
Floor Slab

Bottom
bar along 96 12.000 1152.000 1152.000
X 8 0.395 455.040

Bottom bar
100 12.500 1250.000 1250.000
along Y
8 0.395 493.750
Top Bar
39 6.910 269.490 269.490
along X 8 0.395 106.448
Top Bar
43 4.870 209.410 209.410
along Y 8 0.395 82.716
ADD
SLAB A-
A - B-B
Bottom
bar along 20 3.659 71.386 71.386
X 8 0.395 28.197

Bottom bar
29 2.439 71.386 71.386
along Y
8 0.395 28.197
Top Bar
20 1.725 33.658 33.658
along X 8 0.395 13.294
Top Bar
29 1.689 49.434 49.434
along Y 8 0.395 19.526

SECOND FLOOR TO TOP FLOOR


Column Reinforcement
Column Reinforcement
column C2
Main Bar 16 21 1.982 41.616 41.616 1.578 65.670
Main Bar 12 21 1.982 41.616 41.616 0.888 36.955
Stirrups 8 28 1.300 36.400 36.400 0.395 14.378
Column Reinforcement
column C3
Main Bar 16 20 1.982 39.634 39.634 1.578 62.542
Main Bar 12 20 1.982 39.634 39.634 0.888 35.194
Stirrups 8 15 1.300 19.500 19.500 0.395 7.702
F.FLOOR
BEAM
Along 3-
3,4-4.
Main Bar 16 10 9.116 91.158 91.158 1.578 143.847
Extra bar 12 4 3.960 15.841 15.841 0.888 14.066
Stirrups 8 0 0.991 0.000 0.000 0.395 0.000
Along A-
A,B-B,C-
C,D-D
Main Bar 16 20 9.116 182.317 182.317 1.578 287.696
Extra bar 12 8 3.960 31.682 31.682 0.888 28.133
Stirrups 8 272 0.991 269.512 269.512 0.395 106.457

Slab
Reinforce
ment

First
Floor Slab

Bottom
bar along 73 4.268 312.314 312.314
X 8 0.395 123.364

Bottom bar
34 9.146 312.314 312.314
along Y
8 0.395 123.364
Top Bar
73 1.880 137.231 137.231
along X 8 0.395 54.206
Top Bar
34 5.793 196.951 196.951
along Y 8 0.395 77.795

2 FLOORS Bands
Main Bar 10 16 176.000 2816.000 2816.000 0.617 1737.472
Stirrups 8 3486 0.600 2091.600 2091.600 0.395 826.182

STAIR CASE Reinforcement


Flight 1
Along Bar 12 60 3.137 188.231 188.231 0.888 167.149
Across Bar 8 186 1.100 204.600 204.600 0.395 80.817
Extra Bar 8 120 1.569 188.231 188.231 0.395 74.351
Landings
Along Bar 12 60 2.200 132.000 132.000 0.888 117.216
Across Bar 8 186 1.100 204.600 204.600 0.395 80.817
Extra Bar 8 120 1.100 132.000 132.000 0.395 52.140
Steps nosings
All floor 10 360 0.550 198.000 198.000 0.617 122.166

Sill and Lintel and Roof band


Main Bar 10 2 176.000 352.000 352.000 0.617 217.184
Stirrups 8 1742 0.500 871.000 871.000 0.395 344.045
Total 14399.860
Total 14.400
andir and Natural Park

RMK
MT
Madi Municipality
PROJECT :-Preparation of Detailed Project Report of Krishna Pranami Mandir and Natural Park
Sankhuwasava

Abstract of Cost
Amount
S.N. Description of Work Quantity Unit Rate Rs. Remarks
Rs
A.SANITARY WORK
1 Porceling clay white glaze one piece comode
with p & S trap and slow falling seat cover
with all complete accessories ready for
operation (Bola,Tita,Akwa or Eqv,)

1.00 Set 18299.95 18,299.95


2 White glazed earthernware 580x440mm
Orissa pan set 'P' or 'S' trap with 6 litres PVC
flushing cistern, 15 mm PVC connector with
both ends couplings, CP angular cock- 1 no,
complete with testing and ready for operation

1.00 Set 14406.05 14,406.05


3 White glazed earthernware corner Hand wash
basin of 300mm*300mm with 15 mm
CP/PVC connectors with both ends
couplings, 15mm CP angular cocks , Basin
mixer, 32mm CP bottle trapetc all complete
with testing and ready for operation.

2.00 Set 11758.75 23,517.50


4 Supplying and fixing of 20X450mm or nearer

size CP Towel Rod (Heavy quality) all complete 2.00 nos 927.82 1,855.64
5
Supplying and Fixing of CP Soap Dish all
complete
2.00 nos 936.56 1,873.12
6 Supplying and fixing in position of 110mm dia.
PVC
Floor trap of approved quality and make with CP
jali cover. 4.00 nos 716.91 2,867.64
7 Supply and fixing in position of CP 1.2 m flexible
pipe with spray all complete 2.00 nos 2667.20 5,334.39
8 Supply and fixing in position of CP Toilet Paper
Holder all complete 2.00 nos 636.41 1,272.82
9 Supply and fixing Long body Bib Cock of jaquar

or equvalent brand all complete. 4.00 nos 1825.97 7,303.88


10 Supply, laying out, joining and fixing of PVC
pipes approved quality and make including
cutting, sealing with rubber washers and solvent
cement and all necessary fittings required such as
Tees, Y-Tees, Bends, Door Bends, Reducers,
Sockets, connector pieces, offsets, PVC clamp,
nails and hooks etc., for complete installation. The
works are included trench excavation, cutting
walls, making holes on walls & floors & back
filling and repairing the same to their oiginal
finishes. Pipes to be installed on trenches, walls,
floor or hung to ceiling, with the clamps/ brackets
etc., all complete as per design, drawing,
specification and instruction and testing and redy
for operation. The measurement to be taken in
running metre including the installed fittings and
as such no seperate amount to be payable for the
fittings.

10.1 110mm dia. 6kg/cm2 17.80 m 881.82 15,696.40


10.2 75mm dia. 6kg/cm2 29.30 m 611.57 17,919.00
11 CPVC pipes SDR-11 / Schedule 40 including MS
clamps and brackets, nails and hooks, and all
necessary CPVC/Brass specials required for
complete installation, cutting, jointing, sealing of
joints etc, installation of pipes and specials
including making holes and cutting grooves on
walls or floor and repairing the same to its original
finish. Pipes to be installed on trenches or walls or
floor or duct as per drawings, specifications and
instructions, cleaning of the system, testing and
ready for operation. The rate shall include for all
labour and materials required. The measurement
shall be done for running meters, fittings etc not
payable seperately.

0.00
11.1 25mm dia. 8.40 Rm 815.93 6,853.77
11.2 15dia 14.55 Rm 706.68 10,282.12
12 Supply and fixing of CPVC Ball Vaulve Valves of
approved quality and make. 0.00
12.1 25mm dia. 1.00 nos 1,029.02 1,029.02
12.2 15 mm dia 1.00 nos 911.72 911.72
13 Supply and fixing of polythene water tank of
1000L of approved quality with necessary
fittings (eq: Hilltake, Nepatop) 2.00 nos 13000.00 26,000.00
14 Supplying and Fixing Electric moter Pump single
or three phase phase with base, nut and bolts all
complete set (Kirloskar, Compton,or equiv.) 1HP
Electric motor Pump monoblock.
1.00 nos 14152.82 14,152.82
15 Pressure sensor switch for pump auto switch off
including Contractor all complete with cable all
complete set. 1.00 set 6867.57 6,867.57
Sub Total (A) 176,443.41

You might also like