PROPOSED ESTIMATE FOR THE PROPOSED CONSTRUCTION OF RESIDENTIAL

G.F. & F.F. BUILDING IN CTS

Sl No Description Qty Unit

GROUND FLOOR
1 EARTH WORK EXCAVATION : ( P . No . 05 , I . No . 2 . 4 , K
SRB 2.2.2)
Earth excavation for foundation of building culverts water supply
sanitary lines And electrical conduite either in pit or trench 1.5 M and
above in width in Hard Soil not exceeding 1
. 5 M in depth in depth including dressing the bottom and sides of pit and
trenches stacking the excavated soil clear from edges of excavation
with lead of 50 M after breaking of clods complete as per specification.

48.50 Cum
2 P . C . C BED : ( P . No. 12 , I . No. 4 . 3 , K S R B 4 . 1 . 3 )

Providing and laying in position plain cement concrete of mix 1 : 4 : 8

using 40mm and down size graded granite metal machine mixed
concrete laid in layers not exceeding 15 Cm thick well compacted
in foundation and plinth including cost of all materials
labour ,HOM of machineries curing complete as per specifications

6.95 Cum
3 R .C .C COLUMN FOOTING ( P. No. 13 , I . No. 4 . 12 K S R B 4 . 2 .
3)
mix 1: 2: 4with 20 mm ( M20)andsize down graded granite matal
machine mix concrete laid in layers not exceeding 15 cm thick vibrated
for all works in foundation plinth and ground floor level for roof slabs
staircase lintel retaining wall return wall ( any thickness (any
thickness) including attached plasters columns piersabutments pillars
posts struts buttresses string or lacking courses parapet

13.25 Cum
4 U . C . R STONE MASONRY : ( P . No. 25 , I . No. 5 . 3 , K S R B 5
.1.3)

Proving and constructing Sand / Iron / Quartzite rubble stone

masonry in foundation with cement mortar 1:6 (uncoursed ) bond
stones at 2 M apart in each course including cost of materials
labour curing complete as per specification

GF Concreating 32.38 Cum

5 R . C . C COLUMN & BEAM ( P . No. 15 , I . No. 4 . 18 , K S R B 4 .
2.9)
 Providing and laying in position reinforced cement concrete ( M15)
with 20 mm and down size grade granite metal machine mixed concrete
laid in layers not exceeding 15 cm thick vibrated for R . C . C
Beams , Column of all size in foundation plinth and superstructure
ground floor level for Roof Slab , Staircase , Lintel , including cost of
materials , labour , HOM of machineries curing

GF Concreating 13.67 Cum

6 R . C . C LINTEL ( P . No. 15 , I . No. 4 . 18 , K S R B 4 . 2 . 9 )

Providing and removing centering shuttering strutting propping etc and

removing of form works for flat surface such as suspended floor
roofe landing balconies and likes thicknes up to 20 mm including cost
of materials labour complete as per specifications

GF Concreating 2.37 Cum

Sl No Description Qty Unit

7 R . C . C ROOF SLAB & BALCONIES:

Providing and removing centering shuttering strutting propping etc and

removing of form works for flat surface such as suspended floor
roofe landing balconies and likes thicknes up to

GF Sab Concreating 22.37 Cum

8 STEEL FOR R . C . C WORKS : ( P . No. 19 , I . No. 4 . 46
,KSRB 4.9.2)
Providing H.Y.S.D steel ( cold twisted reinforcement for R.C.C work
including straightening cutting bending hooking placing in position
lapping and / or welding where ever required tying with binding wire
and anchoring to all adjoining members where ever necessary complete
as per design ( laps and wastage shall not be measured and paid )
cost of materials labour HOM of machineries complete as per specification

GF Steel 6000.00 Cum

9 CENTERING & SHUTTERING WORKS
A R . C . C SLAB & BALCONIES ( P . No. 16 , I . No. 4 . 29 ,
KSRB 4 .6.2)
Providing and removing centering shuttering strutting propping etc and
removing of form works for flat surface such as suspended floor
roofe landing balconies and likes thicknes up to 20 mm including cost
of materials labour complete as per specifications

GF Slab 100.00 Sqm

10 R . C . C LINTEL ( P . No. 16 , I . No. 4 . 32 , K S R B 4 . 6
.5)
pillars , piers , Abutments post & struts square / rectangular / polygon in
plan including cost of all materials , Labour complete as per
specification
GF Lintel 25.75 Sqm
 C R . C . C COLUMN & BEAM ( P . No. 16 , I . No. 4 . 32 , K S R B 4 . 6
.5)
pillars , piers , Abutments post & struts square / rectangular / polygon in
plan including cost of all materials , Labour complete as per
specification
GF Colum & Beam 116.40 Sqm
D R . C . C STAIR CASE ( P . No. 16 , I . No. 4 . 32 , K S R B 4 . 6 . 5 )

pillars , piers , Abutments post & struts square / rectangular / polygon in

plan including cost of all materials , Labour complete as per
specification
GF Stair Case 1.00 No
11 0 . 23 THICK B . B MASONRY : ( P . No. 32 , I . No. 6 . 3 , K S R B
6.1.3)
Providing and constructing burnt brick masonry for basement and
superstructure with approved quality of non modular bricks of standard
size of class designation 35 with cement mortar 1:
6 including cost of materials , labour charges , scaffolding curing
complete as per specification moulded modular bricks of standard size
with necessary scaffolding and curing for basement and for
superstructure complete.

GF 0.23 Th Brickwork 38.25 Cum

Sl No Description Qty Unit
12 0 . 112 THICK B . B MASONRY : ( P . No. 32 , I . No. 6 .
23 , K S R B 6 . 7 . 1 )
Construction of Partition Wall 11 . 20 Cm thick with non modular ground
moulded burnt brick of class designation 35 with cement mortar 1: 4
including providing & fixing plaster
mesh manufactured out of hot dipped galvanized iron of nominal
thickness 0 . 35 mm ,100 mm wide as per I . S 2212 / 1991 at 7 . 50 m
C / C including cost of materials , labour charges ,

GF 0.11 Th Brickwork 42.00 Cum

13
INSIDE PLASTERING ( P . No. 120 , I . No. 15 . 10 & 15 .

33 , K S R B 15 . 3 . 2 & 15 . 70 )
Providing 12 mm thick cement plaster in single coat with
cement mortar 1:3 to brick masonry including rounding of
corners wherever required smooth lime rendering Providing
and removing scaffolding including cost of materials labour
curing complete as per specifications
GF Inside Plaster 437.00 Sqm

14 OUTSIDE PLASTERING ( P . No. 120 , I . No. 15 . 10 , K

S R B 15 . 3 . 2 )
Providing 12 mm thick cement plaster in single coat with
cement mortar 1:4 to brick masonry including rounding of
corners wherever required smooth rendering Providing and
removing scaffolding including cost of materials labour curing
 complete as per specifications
GF Out Side Plaster 320.00 Sqm

15 VETRIFIED TILES FLOORING ( P . No. 106 , I . No. 14 .

58 , K S R B 14 . 14 . 5 )
Providing Granite tiles of approved make , shade and size for
flooring ,treads of steps and landing laid on a bed of 12 mm
thick cement mortar 1:3 mix flush pointing with white cement
using color pigment ,include the cost of materials labour curing
complete as per specification
GF Flooring 62.05 Sqm

16 GLAZED TILES DADO WORK ( P . No. 115 , I . No. 14 . 41

, K S R B 14 . 17 . 2 )
Providing skirting , dado , rises of steps with colour glazed tiles
20 x 20 cm , 6 mm thick on 10 mm thick cement plaster 1 : 3
thick cement plaster 1 : 3 and jointed with white cement slurry
over rough plaster surface (excludingcost of rough plastred
GF Glased Tiles 23.97 Sqm

17 DOORS , WINDOWS & VENTILATORS FRAME WORK ( P.

No. 55 , I . No. 9 . 11 ,K S R B 9 . 4 . 2 )
Providing Honne wood frames of doors , windows & ventilators
and other frame wrought framed or assembled including
making plaster groves ( excluding cost of cement concrete and
side clamps ) but including cost of materials labour , HOM of
machineries complete as per specification
GF Glased Tiles 2.55 Cum
Sl No Description Qty Unit
19 DOORS SHUTTERS ( P . No. 56 , I . No. 9 . 15 , K S R B 9
.5.2)
Providing and fixing in position fully panelled Honne wood shutters
for door styles and rails of 40 mm thick with bottom and lock rails
180 mm wide top rail and styles 100mmwide as per drawing and panels
of 25 mm thick . Including cost of materials , labour , HOM of
machineries complete as per specification

GF Door Shutter 22.12 Sqm

20 WINDOWS SHUTTERS ( P . No. 60 , I . No. 9 . 69 , K S R B 9 . 22 . 2

)

Providing and fixing in position fully glazed for window shutters with
Honne wood styles and rails of 35 mm thick width in single shutters with
4mm thick plain glass fixed with wooden beadings including cost of
materials , labour charges HOM of machineries complete as per
specification
 GF WindoeShutter 10.37 Sqm

21 INSIDE PAINTINGS ( P . No. 124 , I . No. 15 . 49 . 1 , K S R B 15 . 14

.1 )

Providing and applying two coats with oil bound washable distemper
of approved brand and shade on wall surface including priming
coat with distemper primer after thoroughly brooming the surface free
from mortar drops and other foreign matter including preparing the
surface even and sand paper smooth , cost of materials , labour
, complete as per specifications.

GF Inside Painting 437.00 Sqm

22 OUTSIDE PAINTING ( P . No. 125 , I . No. 15 . 53 . 1 & 2 , K S R B

15 . 16 . 1 )

Providing and finishing external walls in two coats with water proof
cement paint of approved brand and shade to give an even shade
after thoroughly brooming the surface to remove all dirt and loose
powdered material , free from mortar drops and other foreign matter
including cost of materials , labour , complete as per specifications.

GF out Side Plaster 320.00 Sqm

TOTAL Rs..
23 Construction of Compound wall 77.41 Rmt
TOTAL Rs..
25 Sanitary & Watersupply fittings 7.5% L/S
26 Electrification charges 7.5%. L/S
GROUND FLOOR TOTAL Rs..

Sl No Description Qty Unit

FIRST FLOOR
1 R . C . C COLUMN & BEAM ( P . No. 15 , I . No. 4 . 18 , K S R B 4 .
2.9)
Providing and laying in position reinforced cement concrete ( M15)
with 20 mm and down size grade granite metal machine mixed concrete
laid in layers not exceeding 15 cm thick vibrated for R . C . C
Beams , Column of all size in foundation plinth and superstructure
ground floor level for Roof Slab ,
Staircase , Lintel , including cost of materials , labour , HOM of
machineries curing
 FF Concreating 18.67 Cum

2 R . C . C LINTEL ( P . No. 15 , I . No. 4 . 18 , K S R B 4 . 2 . 9 )

Providing and removing centering shuttering strutting propping etc and

removing of form works for flat surface such as suspended floor
roofe landing balconies and likes thicknes up to 20 mm including cost
of materials labour complete as per specifications

FF Concreating 2.67 Cum

3
R . C . C ROOF SLAB & BALCONIES:

Providing and removing centering shuttering strutting propping etc and

removing of form works for flat surface such as suspended floor
roofe landing balconies and likes thicknes up to

FF Slab Concreating 28.37 Cum

4 STEEL FOR R . C . C WORKS : ( P . No. 19 , I . No. 4 . 46

,KSRB 4.9.2)

Providing H.Y.S.D steel ( cold twisted reinforcement for R.C.C work

including straightening cutting bending hooking placing in position
lapping and / or welding where ever required tying with binding wire
and anchoring to all adjoining members where ever necessary complete
as per design ( laps and wastage shall not be measured and paid )
cost of materials labour HOM of machineries complete as per specification

FF Steel 5500.00 Cum

5
CENTERING & SHUTTERING WORKS

A R . C . C SLAB & BALCONIES ( P . No. 16 , I . No. 4 . 29 ,

KSRB 4 .6.2)
Providing and removing centering shuttering strutting propping etc and
removing of form works for flat surface such as suspended floor
roofe landing balconies and likes thicknes up to 20 mm including cost
of materials labour complete as per specifications

FF Slab 85.00 Sqm

B R . C . C LINTEL ( P . No. 16 , I . No. 4 . 32 , K S R B 4 . 6

.5)

pillars , piers , Abutments post & struts square / rectangular / polygon in

plan including cost of all materials , Labour complete as per
specification
FF Lintel 25.75 Sqm
Sl No Description Qty Unit

C R . C . C COLUMN & BEAM ( P . No. 16 , I . No. 4 . 32 , K

 SRB 4.6.5)
pillars , piers , Abutments post & struts square / rectangular /
polygon in plan including cost of all materials , Labour
complete as per specification
FF Column & Beam 96.40 Sqm

6 0 . 23 THICK B . B MASONRY : ( P . No. 32 , I . No. 6 . 3 ,

KSRB 6.1.3)
Providing and constructing burnt brick masonry for basement
and superstructure with approved quality of non modular bricks
of standard size of class designation 35 with cement mortar 1:
6 including cost of materials , labour charges , scaffolding
curing complete as per specification moulded modular bricks
of standard size with necessary scaffolding and curing for
basement and for superstructure complete.
FF 0.23 Th Brickwork 41.25 Cum

0 . 112 THICK B . B MASONRY : ( P . No. 32 , I . No. 6 .

7
23 , K S R B 6 . 7 . 1 )
Construction of Partition Wall 11 . 20 Cm thick with non
modular ground moulded burnt brick of class designation 35
with cement mortar 1: 4 including providing & fixing plaster mesh
manufactured out of hot dipped galvanized iron of
nominal thickness 0 . 35 mm ,100 mm wide as per I . S 2212 /
1991 at 7 . 50 m C / C including cost of materials , labour
charges ,
FF 0.11 Th Brickwork 45.32 Cum

8
INSIDE PLASTERING ( P . No. 120 , I . No. 15 . 10 & 15 .

33 , K S R B 15 . 3 . 2 & 15 . 70 )
Providing 12 mm thick cement plaster in single coat with
cement mortar 1:3 to brick masonry including rounding of
corners wherever required smooth lime rendering Providing
and removing scaffolding including cost of materials labour
curing complete as per specifications
F F Inside Plaster 532.50 Sqm

9 OUTSIDE PLASTERING ( P . No. 120 , I . No. 15 . 10 , K

S R B 15 . 3 . 2 )
Providing 12 mm thick cement plaster in single coat with
cement mortar 1:4 to brick masonry including rounding of
corners wherever required smooth rendering Providing and
removing scaffolding including cost of materials labour curing
complete as per specifications
F F Out Side Plaster 435.00 Sqm
10 VETRIFIED TILES FLOORING ( P . No. 106 , I . No. 14 .

58 , K S R B 14 . 14 . 5 )
Providing Granite tiles of approved make , shade and size for
flooring ,treads of steps and landing laid on a bed of 12 mm
thick cement mortar 1:3 mix flush pointing with white cement
using color pigment ,include the cost of materials labour curing
complete as per specification
F F Flooring 97.05 Sqm
Sl No Description Qty Unit
11 GLAZED TILES DADO WORK ( P . No. 115 , I . No. 14 . 41
, K S R B 14 . 17 . 2 )
Providing skirting , dado , rises of steps with colour glazed tiles 20 x 20
cm , 6 mm thick on 10 mm thick cement plaster 1 : 3 thick cement plaster
1 : 3 and jointed with white cement slurry over rough plaster surface
(excludingcost of rough plastred

F F Glased Tiles 33.97 Sqm

DOORS , WINDOWS & VENTILATORS FRAME WORK ( P. No. 55 , I .

12 No. 9 . 11 ,K S R B 9 . 4 . 2 )

Providing Honne wood frames of doors , windows & ventilators and other
frame wrought framed or assembled including making plaster
groves ( excluding cost of cement concrete and side clamps ) but
including cost of materials labour , HOM of machineries complete as per
specification
F F Glased Tiles 2.25 Cum

13 DOORS SHUTTERS ( P . No. 56 , I . No. 9 . 15 , K S R B 9

.5.2)

Providing and fixing in position fully panelled Honne wood shutters

for door styles and rails of 40 mm thick with bottom and lock rails
180 mm wide top rail and styles 100mmwide as per drawing and panels
of 25 mm thick . Including cost of materials , labour , HOM of
machineries complete as per specification

F F Door Shutter 18.12 Sqm

14 WINDOWS SHUTTERS ( P . No. 60 , I . No. 9 . 69 , K S R B 9 . 22 . 2

)

Providing and fixing in position fully glazed for window shutters with
Honne wood styles and rails of 35 mm thick width in single shutters with
4mm thick plain glass fixed with wooden beadings including cost of
materials , labour charges HOM of machineries complete as per
specification

F F Windoe Shutter 8.37 Sqm

15 INSIDE PAINTINGS ( P . No. 124 , I . No. 15 . 49 . 1 , K S R B 15 . 14

.1 )
 Providing and applying two coats with oil bound washable distemper
of approved brand and shade on wall surface including priming
coat with distemper primer after thoroughly brooming the surface free
from mortar drops and other foreign matter including preparing the
surface even and sand paper smooth , cost of materials , labour
, complete as per specifications.

F F Inside painting 532.50 Sqm

16 OUTSIDE PAINTING ( P . No. 125 , I . No. 15 . 53 . 1 & 2 , K S R B

15 . 16 . 1 )

Providing and finishing external walls in two coats with water proof
cement paint of approved brand and shade to give an even shade
after thoroughly brooming the surface to remove all dirt and loose
powdered material , free from mortar drops and other foreign matter
including cost of materials , labour , complete as per specifications.

F F Out Side Plaster 435.00 Sqm

TOTAL Rs..
Sl No Description Qty Unit
18 Granite Kitchen katta L/S
19 Sanitary & Watersupply fittings 7.5% L/S
20 Electrification charges 7.5%. L/S
FIRST FLOOR GRAND TOTAL Rs..
GROUND FLOOR GRAND TOTAL Rs..
GROUND FLOOR AND FIRST FLOOR GRAND TOTAL Rs..
SAY Rs..
(Rupees Fourty One lakh Ninety Five thousand Only.)

ENGINEER.
ON OF RESIDENTIAL

Rate Amount

240.00 11640.00

3850.00 26757.50

5400.00 71550.00

3100.00 100378.00
 5400.00 73818.00

5400.00 12798.00
Rate Amount

6400.00 143168.00

61.98 371880.00

320.00 32000.00

475.00 12231.25
 475.00 55290.00

50000.00 50000.00

3850.00 147262.50
Rate Amount

675.00 28350.00

220.00 96140.00
 240.00 76800.00

1150.00 71357.50

980.00 23490.60

77951.00 198775.05
Rate Amount

5762.00 127455.44
 4854.00 50335.98

100.00 43700.00

80.00 25600.00
TOTAL Rs.. 1850777.82
1500.00 116115.00
TOTAL Rs.. 1966892.82
147516.96
147516.96
TAL Rs.. 2261926.74

Rate Amount
 5400.00 100818.00

5400.00 14418.00

5400.00 153198.00

61.98 340890.00

320.00 27200.00

475.00 12231.25
Rate Amount
 475.00 45790.00

3850.00 158812.50

675.00 30591.00

220.00 117150.00

240.00 104400.00
 1150.00 111607.50
Rate Amount

980.00 33290.60

77951.00 175389.75

5762.00 104407.44

4854.00 40627.98
 100.00 53250.00

80.00 34800.00
TOTAL Rs.. 1658872.02
Rate Amount
25000.00
124415.40
124415.40
AL Rs.. 1932702.82
AL Rs.. 2261926.74
TAL Rs.. 4194629.57
SAY Rs.. 4195000.00
nly.)