TD 76m New
TD 76m New
TD 76m New
1.2 Structural excavation in loose and dry soil to 1500mm depth M3 159.60 485.59 77,500.16
1.3 Structural excavation in soft rock to 1500mm depth M3 1.00 1,069.00 1,069.00
1.4 Supply and compact 15 cm red Ash under RC pipe. M3 5.32 600.00 3,192.00
Cart away excavated material to a convinent place of
1.5 M3 159.60 185.88 29,666.45
maximum distance 5 km.
Total carried to Summary… (1) 117,013.61
2 Concrete Pipe Work
Supply and construct 10 mm lean concrete quality C-5, with
2.1
minimum cement content of 150 kg /m3, of concrete:
a) Under masonary wall at end walls M2 0.20 307.84 61.57
2.2 Supply and install Diameter 80cm Concrete Pipe ML 76.00 4,500.00 342,000.00
Total carried to Summary… (2) 342,061.57
3 Backfill
3.1 Backfill and compact well with appropriate selected materials M3 121.42 850.00 103,204.96
Total carried to Summary… (3) 103,204.96
4 Man hole
1.1 Clear and remove top soil to an average depth of 200mm. M2 114.00 49.00 5,586.00
1.4 Supply and compact 15 cm red Ash under RC pipe. M3 5.32 600.00 3,192.00
Cart away excavated material to a convinent place of
1.5 M3 159.60 185.88 29,666.45
maximum distance 5 km.
Total carried to Summary… (1) 117,013.61
2 Concrete Pipe Work
Supply and construct 10 mm lean concrete quality C-5,
2.1 with minimum cement content of 150 kg /m3, of
concrete:
a) Under masonary wall at end walls M2 0.20 307.84 61.57
2.2 Supply and install Diameter 80cm RC Pipe ML 76.00 7,000.00 532,000.00
Total carried to Summary… (2) 532,061.57
3 Backfill
Backfill and compact well with appropriate selected
3.1 M3 121.42 850.00 103,204.96
materials
Total carried to Summary… (3) 103,204.96
4 Man hole
Build manhole on line to keep the pipe by 200mm class-
4.1 C with mortar (1:4) & two cotes of cement plastering
(1:3).
a) Lean concrete M2 2.88 365.00 1,051.20
b) Construct SB block class-C wall M 2
3.75 2,618.00 9,817.50
c) Concrete of class C-25 M 2
2.00 1,600.00 3,200.00
d) Form work M 2
0.80 687.65 550.12
e) Grade 40 reinforcement (8mm) Kg 12.78 113.52 1,450.79
Total carried to Summary… (4) 16,069.61
TOTAL (1+2+3+4) 768,349.75
Contractor profit 145,986.45
15% VAT 137,150.43
GRAND TOTAL 1,051,486.63