SKSL (INV-11/08) STRUCTURAL STEEL DRAW/PURC/BILLING QTY COMPERATIVE 08-11-2023 12:17 PM

PROJECT : [ 171 ] JAYANT OCP COAL HANDLING PLANT 01-01-2019 TO 15-10-2023

Modified
Transfer Total Physical
Labour Bill due to Theoretical
SL ITEM ITEM DESCRIPTION Drawing Purchase from other Receipt at Stock as on
(fabrication) change in Balance
Site Site 31.08.2023
weight

1 0204007 ANGLE 40X40X5 MM 24.56 24.56 10.43 14.13

2 0204008 ANGLE 40X40X6 MM 5.01 5.01 5.61 -0.60
3 0204021 ANGLE 50X50X6 MM 707.00 896.89 896.89 807.90 88.99 7.63
4 0204025 ANGLE 65X65X6 MM 636.10 702.97 702.97 646.07 56.89 5.85
5 0204027 ANGLE 75X75X6 MM 251.46 289.44 289.44 256.74 32.70 0.07
6 0204028 ANGLE 75X75X8 MM 0.02 - - 5.55 -5.55
7 0204029 ANGLE 90X90X6 MM 384.81 433.66 433.66 394.58 39.08 4.28
8 0204030 ANGLE 90X90X8 MM 278.96 338.33 0.12 338.45 275.18 63.26 11.24
9 0204031 ANGLE 90X90X10 MM 0.70 - - - -
10 0204052 ANGLE 100X100X10 MM 1.85 - - 0.14 -0.14
11 0204053 ANGLE 100X100X8 MM 246.16 214.66 214.66 199.96 14.70 0.29
12 0204054 ANGLE 110X110X12 MM 22.42 22.42 - 22.42 6.28
13 0204055 ANGLE 110X110X8 MM - - 1.13 -1.13
14 0204056 ANGLE 130X130X10 MM 0.00 - - 0.84 -0.84
15 0204057 ANGLE 130X130X12 MM 113.41 122.33 26.32 148.65 130.56 18.09 0.14
16 0204059 ANGLE 110X110X10 MM 214.32 167.00 47.43 214.43 195.41 19.01 3.05
17 0204060 ANGLE 150X150X11 MM 5.17 101.53 101.53 93.91 7.62
18 0204097 ANGLE 150X150X12 MM 114.75 - - - - 6.08
19 0204098 ANGLE 150X150X16 MM 0.14 - - - -
20 0205001 ISMC-75X40 267.84 337.05 0.79 337.84 289.40 48.44 1.71
21 0205002 ISMC-100X50 456.61 548.19 548.19 503.13 45.06 0.75
22 0205003 ISMC-125X65 856.48 854.82 0.47 855.29 799.27 56.02 3.33
23 0205004 ISMC-150X75 389.12 507.76 0.19 507.95 492.61 15.34 2.40
24 0205006 ISMC-200X75 235.47 286.58 2.14 288.72 230.86 57.86 1.04
25 0205007 ISMC-250X82 141.86 145.88 1.85 147.73 114.21 33.52 4.57
26 0205008 ISMC-300X90 119.60 121.64 121.64 110.48 11.16 0.40
27 0206001 ISMB-125X75 0.04 - - - -
28 0206003 ISMB-150X75 0.10 - - 0.68 -0.68
29 0206005 ISMB-200X100 0.06 372.65 372.65 324.19 48.46 10.52
30 0206006 ISMB-250X125 0.24 364.66 364.66 222.65 142.01 -
31 0206007 ISMB-300X140 3.41 35.41 35.41 13.91 21.50
32 0206015 NPB 200X100 329.44 0.43 329.87 289.10 40.76
33 0206016 NPB 400X180 476.54 446.91 4.48 451.39 376.93 74.46
34 0206017 NPB 450X190 154.72 1.62 156.34 112.91 43.43
35 0206018 NPB 500X200 (90.69) 438.79 391.13 4.74 395.87 353.91 41.97
36 0206019 NPB 300X150 600.29 178.75 1.75 180.50 - 180.50
37 0206021 NPB - 200 - - 19.92 -19.92 10.01
38 0206022 NPB - 250 185.53 0.39 185.92 275.44 -89.52 11.44
39 0206023 NPB - 300 367.44 367.44 539.51 -172.07 3.12
40 0206025 NPB - 400 - - 24.51 -24.51 2.24
41 0206026 NPB - 450 - - 18.03 -18.03 6.18
42 0206027 NPB - 500 - (79.36) - - 34.68 -34.68 24.12
43 0206028 NPB - 600 102.94 102.94 144.42 -41.48 0.73
44 0206029 NPB - 500X200 28.14 28.14 - 28.14
NPB - 200 X 100 X
45 0206031 575.35 - - - -
22.40MM
46 0206032 NPB - 600 X 220 56.26 1.07 57.33 - 57.33
47 0206033 ISMB - 450X190 IS 2062 149.67 - - - -
NPB - 250 X 125 X
48 0206035 485.54 - - - -
30.11MM
49 0206037 NPB - 600 X 220 X 122.45 161.02 - - - -
50 0208001 MS PLATE 2 MM - - 0.00 -0.00
51 0208003 MS PLATE 3 MM 0.00 58.20 58.20 - 58.20
52 0208004 MS PLATE 4 MM - - 0.03 -0.03
53 0208006 MS PLATE 6 MM 133.62 141.14 17.13 158.27 111.18 47.08 61.06
54 0208007 MS PLATES 8 MM 793.05 804.82 0.10 804.93 759.40 45.52 6.76
 Modified
Transfer Total Physical
Labour Bill due to Theoretical
SL ITEM ITEM DESCRIPTION Drawing Purchase from other Receipt at Stock as on
(fabrication) change in Balance
Site Site 31.08.2023
weight
55 0208008 MS PLATE 10 MM 471.76 712.03 14.25 726.28 686.31 39.97 1.88
56 0208010 MS PLATE 12 MM 273.53 268.35 0.72 269.07 259.38 9.69 0.83
57 0208011 MS PLATE 16 MM 76.95 110.26 0.91 111.17 96.09 15.07 5.18
58 0208012 MS PLATE 20 MM 86.55 128.99 7.37 136.36 101.95 34.41 2.75
59 0208013 MS PLATE 25 MM 47.23 66.63 14.92 81.55 48.97 32.57 9.37
60 0208016 MS PLATE 40 MM 15.27 48.46 48.46 45.15 3.31
61 0208017 MS PLATE 32 MM 56.26 53.10 2.48 55.58 45.98 9.60 0.25
62 0208018 MS PLATE 36 MM 2.55 - - 0.50 -0.50
63 0208019 MS PLATE 50 MM 0.25 - - - -
64 0208031 PLATE MS 14 GAUGE. 1.16 - - - -
65 0208033 PLATE MS 18 GAUGE. 0.23 - - - -
STAINLESS STEEL PLATE
66 0208045 24.33 - 59.57 59.57 41.84 17.73
8 MM THK
S S PLATE 10 MM
67 0208048 THKX1250 MMX6000MM - - 2.51 -2.51
GRADE SS 409M
69 0208052 SAILMA PLATE 7 MM 39.10 39.10 18.61 20.49
MS PLATE 14 MM X
70 0208078 49.12 49.12 36.47 12.65
200MM X 200MM
71 0209001 CHEQUERED PLATE 6 MM 1,743.95 2,148.81 4.69 2,153.50 2,009.34 1,831.83 321.67 48.80

72 0210001 MS FLAT 40X6 (ROLLING) 7.17 7.17 0.11 7.06

73 0210004 FLAT 50X6 0.06 1.64 1.64 0.08 1.57
74 0210008 FLAT 65X8 - - 3.34 -3.34
75 0210015 FLAT 100X3.15MM 0.15 - - 0.06 -0.06
76 0210018 MS FLAT 65X6 4.78 4.85 4.85 - 4.85
77 0210032 MS FLAT 25X3 3.71 3.71 - 3.71
78 0210061 BUILDING STRUCTURES 966.05 966.05 - 966.05
79 0210062 MS FLAT 60X5 16.77 16.77 - 16.77
TECHNOLOGCAL STEEL
80 0210072 1,932.51 1,932.51 - 1,932.51
STRUCTURES
81 0211007 RAIL 105 LBS/YARD 41.95 41.95 - 41.95 41.95
Z PURLIN AS PER IS: 10748
82 0217001 259.48 167.89 167.89 - 167.89
(Z 210/250)
83 0217004 Z SECTION 118.71 118.71 - 118.71
84 0217014 TIE ROD 0.89 0.89 - 0.89 0.89
Total 12,304.02 17,025.83 215.92 17,241.75 12,582.10 1,874.67 4,837.17 264.35
Total material after Adjustment of
11,337.97 13,840.67 215.92 14,056.60 12,447.43 1,609.17 264.35
outside fabrication

Mechanical Drawing Qty fabricated at Site 424.00

Electrical Drawing Qty fabricated at Site 130.00
Civil Drawing Qty fabricated at Site 91.00

Grand Total 11,983 13,841 216 14,057 12,447 - 1,609 260

Scrap 429
With respect to Drawing With respect to Executed
Qty Qty
Analysis Loss 1,385 920
Percentage of Loss 12% 7%
Consider, rolling margin 9% 4%
3%, Net Loss 1,025 547 MT