Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Unit-6 Investment Accounting

Download as pdf or txt
Download as pdf or txt
You are on page 1of 37

INVESTMENT ACCOUNTS

1. INTRODUCTION
Investments are assets held by an enterprise for earning income by way of dividends,
interest and rentals, for capital appreciation, or for other benefits to the investing
enterprise. Investment Accounting is done as per AS 13, Accounting for Investments
which deals with accounting for investments in the financial statements and related
disclosure requirements except:
(i) Bases for recognition of interest, dividends and rentals earned on investments
(ii) operating or financial leases
(iii) investment of retirement benefit plans and life insurance enterprises
(iv) mutual funds, etc.
Note: Assets held as Stock-in-trade are not ‘Investments’.

2. CLASSIFICATION OF INVESTMENTS
The investments are classified into two categories as per AS 13, viz., Current
Investments and Long-term Investments.
2.1 Current Investments
● A current Investment is an investment that is by its nature readily realisable and is
intended to be held for not more than one year from the date on which such
investment is made.
Example: A Ltd. acquired 1,000 shares of B Ltd. on 1st April, 20X2 with an
intention to hold them for a period of 15 months. Suggest the classification of
such investment (in accordance with AS 13) as on 31st March, 20X3.
Investment in 1,000 shares is not a current investment because it is intended to
be held for more than one year from the investment date even though the
remaining period as on the reporting date may be less than one year.
● The carrying amount for current investments is the lower of cost and fair value.
● Fair Value is the amount for which an asset could be exchanged between a
knowledgeable, willing buyer and a knowledgeable, willing seller in an arm’s
length transaction. Under appropriate circumstances, market value or net
realisable value provides an evidence of fair value.
● Market Value is the amount obtainable from the sale of an investment in an open
market, net of expenses necessarily to be incurred on or before disposal.
● Any reduction to fair value and any reversals of such reductions are included in
the statement of profit and loss.
2.2 Long-term Investments
● A long-term investment is an investment other than a current investment.
● Long term investments are usually carried at cost.
● If there is a decline, other than temporary, in the value of a long term investment;
the carrying amount is reduced to recognise the decline.
● The reduction in carrying amount is charged to the statement of profit and loss.
● The reduction in carrying amount is reversed when there is a rise in the value of
the investment, or if the reasons for the reduction no longer exist.

3. COST OF INVESTMENTS
1. The cost of an investment includes acquisition charges such as brokerage, fees
and duties.
2. If an investment is acquired, or partly acquired, by the issue of shares or other
securities, the acquisition cost is the fair value of the securities issued.
The fair value may not necessarily be equal to the nominal or par value of the
securities issued.
If an investment is acquired in exchange, or part exchange, for another asset, the
acquisition cost of the investment is determined by reference to the fair value of
the asset given up or the fair value of the investment acquired, whichever is more
clearly evident.
Type of acquisition Cost of investments
Cash/ bank Cash price including charges such as
brokerages, fees and duties
Issue of shares/ other securities Fair value of securities issued
In exchange for another asset Fair value of asset given up or fair value of
investment acquired, whichever is more
clearly evident
3. A separate Investment Account should be made for each scrip purchased. The
scrips purchased may be broadly divided into two categories, viz.

The entries in Investment Account for these two broad categories of scrips will be
made as under:
(i) Fixed income Bearing Securities: These refer to securities having fixed
return of income. Investment in Government securities or debentures
comes under this category.
Transaction for fixed income bearing securities may occur on following
basis:
(a) Ex-interest basis
(b) Cum- interest basis
In case the transaction is on ‘Ex-interest’ basis, the amount of interest
accrued to the date of transaction has to be paid in addition to the price
of security.
The following entries are made in the books of Purchaser:
Investment Account Dr. (With the price settled on ex- interest
basis)*
Interest accrued Account To Dr. (Accrued interest till the date of
Bank A/c transaction)**
(With total amount paid)

* This amount will appear in Capital Column of ‘Investment A/c’.


**This amount will appear in Income Column of ‘Investment A/c’.
In case the transaction is on cum-interest basis, a part of purchase price
is related to the interest accrued from the date of the last interest paid to
the date of transaction. Hence, in this case, the cost of investment has to
be calculated by subtracting the amount of accrued interest from the
Purchase Price.
The following entries are made in the books of Purchaser:
Investment Account Dr. (With the price settled on cum-
interest less Interest Accrued)*
Interest accrued Account To Dr. (Accrued interest till the date of
Bank A/c transaction)**
(With total amount paid)

* This amount will appear in Capital Column of ‘Investment A/c’.


**This amount will appear in Income Column of ‘Investment A/c’.
When the interest amount is actually received, it is entered in the Income
Column credit side. The net effect of these entries will be that the amount
credited to the income will be only the interest arising between the date of
purchase and the one on which it next falls due.
Note:
(a) Interest amount is always calculated with respect to nominal value
(par value/ nominal value).
(b) In case the quotation does not specify whether it is ex-interest or
cum-interest, the same will be treated as ex-interest quotation as
per the general practice
(ii) Variable Income Bearing Securities: These refer to securities having
variable return of income. Investment in equity shares comes under this
category. The following points should be noted with respect to investment
in equity shares:
(a) dividends from investments in shares are not recognised in the
statement of profit and loss until a right to receive payment is
established;
(b) the amount of dividend accruing between the date of last dividend
payment and the date of purchase cannot be immediately
ascertained.
In the following way the information is incorporated in the books of investor at
the time of purchase:
Investment Account Dr. (With the entire purchase price)*
To Bank A/c (With total amount paid)

* This amount will appear in Capital Column of ‘Investment A/c’.


The adjustment with respect to dividend is made when the dividend is actually
received as under:

Bank A/c Dr. (with total dividend received)


To Investment A/c (with the amount of dividend for the
To Investment A/c period for which the investor did not
hold the share)*
(with the amount of dividend for the
post – acquisition period)**

*This amount will appear in Capital Column of ‘Investment A/c’.


**This amount will appear in Income Column of ‘Investment A/c’.
● The important point with respect to investment in equity shares is that the
amount of dividends for the period, for which the shares were not held by
the investor, should not be treated as revenue receipt but they should be
treated as capital receipt, i.e., when dividends on equity shares are
declared from pre-acquisition profits, the amount of such dividend
received by the investor is entered on the credit side in the capital column,
so as to reduce the acquisition cost.
● If it is difficult to make an allocation between pre and post-acquisition
periods except on an arbitrary basis, the cost of investment is normally
reduced by dividends receivable, only if they clearly represent recovery of
part of the cost.
4. When right shares offered are subscribed for, the cost of the right shares is
added to the carrying amount of the original holding.
Right shares Accounting
When right shares offered are Cost of right shares should be added
subscribed to carrying amount of the original
holding.

If rights are not subscribed for Sale proceeds should be taken to


but are sold statement of profit and loss (refer note
below for an exception).

Note: Where the investments are acquired on cum-right basis and the market
value of investments immediately after their becoming ex-right is lower than the
cost for which they were acquired, it may be appropriate to apply the sale
proceeds of rights to reduce the carrying amount of such investments to the
market value.
For e.g., Mr. X acquires 200 shares of a company on cum-right basis for
` 50,000. He subsequently receives an offer of right to acquire fresh shares in
the company in the proportion of 1:1 at ` 110 each. X subscribes for the right
issue. Thus, the total cost of X’s holding of 400 shares would amount to `
72,000 (50,000 + 22,000).
Suppose, he does not subscribe but sells the rights for ` 15,000. The ex- right
market value of 200 shares bought by X immediately after the rights falls to `
40,000. In this case out of sale proceeds of ` 15,000, ` 10,000 may be applied
to reduce the carrying amount to the market value `40,000 and
` 5,000 would be credited to the profit and loss account.
5. Where an investment is acquired by way of issue of bonus shares, no amount is
entered in the capital column of investment account since the investor has not
paid anything.

4. DISPOSAL OF INVESTMENTS
● On disposal of an investment, the difference between the carrying amount and
the disposal proceeds, net of expenses is recognised in the profit and loss
statement.
● When a part of the holding of an individual investment is disposed, the carrying
amount is required to be allocated to that part on the basis of the average
carrying amount of the total holding of the investment.
● In respect of shares, debentures and other securities held as stock-in-trade,
the cost of stocks disposed of may be determined by applying an appropriate
cost formula (e.g., first-in, first-out (FIFO), average cost, etc.). These cost
formulae are the same as those specified in AS 2, Valuation of Inventories.
(i) Fixed Income Bearing Securities: In case the transaction is on ‘Cum- interest
basis’, the amount of accrued interest from the date of last payment to the date of
sale is credited in the income column and only the sale proceeds, net of accrued
interest (from the date of last payment to the date of sale), is credited in the
capital column of investment account.
In case the transaction is on ‘Ex-interest’ basis, entire sale proceeds is credited in
the capital column and the amount of accrued interest from the date of last
payment to the date of sale, separately received from the buyer will be taken to
the credit side of the income column of investment account.
(ii) Variable Income Bearing Securities: In case of these securities, the entire amount
of sale proceeds should be credited in the capital column of investment account,
unless the amount of accrued dividend can be specifically established.
The entries in the books at the time of sale of investments will be just the reverse
of the entries passed for their acquisition.

Particulars Value in ‘capital’ column of investment


Purchase Sale
Transaction on Purchase price of Entire sale proceeds from
ex-interest basis investment, i.e., no investments, i.e., no impact
impact of interest of accrued interest (from
accrued upto the date of the date of last payment to
transaction the date of sale)
Transaction on Purchase price of Sale proceeds, net of
cum-interest investment less accrued accrued interest (from the
basis interest upto the date of date of last payment to the
transaction date of sale)

Illustration 1
In 20X1, M/s. Wye Ltd. issued 12% fully paid debentures of ` 100 each, interest being
payable half yearly on 30th September and 31 st March of every accounting year.
On 1st December, 20X2, M/s. Bull & Bear purchased 10,000 of these debentures at `
101 cum-interest price, also paying brokerage @ 1% of cum-interest amount of the
purchase. On 1st March, 20X3 the firm sold all of these debentures at ` 106
cum-interest price, again paying brokerage @ 1 % of cum-interest amount. Prepare
Investment Account in the books of M/s. Bull & Bear for the period 1st December, 20X2
to 1st March, 20X3.
Solution
In the books of M/s Bull & Bear
Investment Account
for the period from 1st December 20X2 to 1st March, 20X3 (Scrip: 12%
Debentures of M/s. Wye Ltd.)
Date ParticularsNominal Interes Cost Date Particulars Nominal Interest Cos
Value t (` ) Value t (`
(` ) (` ) )
1.12.20X2 T Bank 10,00,0 20,00 10,00,100 1.03.20 By Bank A/c 10,00,00 50,000 9,99,400
o 00 0 X 0
A/c 3 (W.N.2)
(W.N.1)
1.3.20X T Profit & - 1.3.20X By Profit &
3 o 3
loss 30,00 loss A/c 700
A/c* 0
(b.f.) (b.f.)
10,00,0 50,00 10,00,100 10,00,00 50,000 10,00,100
00 0 0

* This represents income for M/s. Bull & Bear for the period 1st December, 20X2 to 1st
March, 20X3, i.e., interest for three months- 1 st December, 20X2 to 28 February, 20X3).
Working Notes:
1. Cost of 12% debentures purchased on 1.12.20X2 `
Cost Value (10,000 × ` 101) = 10,10,000
Add: Brokerage (1% of ` 10,10,000) = 10,100
Less: Cum Interest (10,000 x 100 x12% x 2/12) = (20,000)
Total = 10,00,100
2. Sale proceeds of 12% debentures sold `
Sales Price (10,000 × ` 106) = 10,60,000
Less: Brokerage (1% of ` 10,60,000) = (10,600)
Less: Cum Interest (10,000 x 100 x12% x 5/12) =
(50,000) Total =
9,99,400
Illustration 2
On 1.4.20X1, Mr. Krishna Murty purchased 1,000 equity shares of ` 100 each in TELCO
Ltd. @ ` 120 each from a Broker, who charged 2% brokerage. He incurred 50 paise per
` 100 as cost of shares transfer stamps. On 31.1.20X2, Bonus was declared in the ratio
of 1: 2. Before and after the record date of bonus shares, the shares were quoted at
` 175 per share and ` 90 per share respectively. On 31.3.20X2, Mr. Krishna Murty sold
bonus shares to a Broker, who charged 2% brokerage.
Show the Investment Account in the books of Mr. Krishna Murty, who held the shares
as Current assets and closing value of investments shall be made at Cost or Market
value whichever is lower.
Solution
In the books of Mr. Krishna Murty
Investment Account
for the year ended 31st March, 20X2
(Scrip: Equity Shares of TELCO Ltd.)
Date Particulars Nominal Cost Date Particulars Nominal Cost
Value (`) (`) Value (`) (`)

1.4.20X1 To Bank 1,00,000 1,23,00 31.3.20X2 By Bank 50,000 44,100


A/c (W.N.1) 0 A/c
(W.N.2)
31.1.20X2 To Bonus 50,000 − 31.3.20X2 1,00,000 82,000
shares By Balance
(W.N.5 c/d
) (W.N.4)
31.3.20X2 To Profit &
loss − 3,100
A/c
(W.N.3)
1,50,000 1,26,100 1,50,000 1,26,100

Working Notes:
1. Cost of equity shares purchased on 1.4.20X1 = (1,000 ×` 120) + (2% of
` 1,20,000) + (½% of ` 1,20,000) = ` 1,23,000
2. Sale proceeds of equity shares (bonus) sold on 31st March, 20X2= (500 ×` 90)
– (2% of ` 45,000) = ` 44,100.
3. Profit on sale of bonus shares on 31st March, 20X2
= Sales proceeds – Average cost
Sales proceeds = ` 44,100
Average cost = ` (1,23,000 /1,50,000) x 50,000 = `
41,000 Profit = ` 44,100 – ` 41,000 = ` 3,100.
4. Valuation of equity shares on 31st March, 20X2
Cost = (` 1,23,000/1,50,000) x 1,00,000 = `
82,000 Market Value = 1,000 shares × ` 90 = `
90,000
Closing balance has been valued at ` 82,000 being lower than the market value.
5. Bonus shares do not have any cost.
Illustration 3
Mr. X purchased 500 equity shares of ` 100 each in Omega Co. Ltd. for ` 62,500
inclusive of brokerage and stamp duty. Some years later the company resolved to
capitalise its profits and to issue to the holders of equity shares, one equity bonus
share for every share held by them. Prior to capitalisation, the shares of Omega Co.
Ltd. were quoted at ` 175 per share. After the capitalisation, the shares were quoted at
` 92.50 per share. Mr. X. sold the bonus shares and received at ` 90 per share.
Prepare the Investment Account in X’s books on average cost basis.
Solution
In the books of A
Investment Account
[Scrip: Equity shares in Omega Co. Ltd.]
Particulars Nominal Cost Particulars Nominal Cost
Value Value
` ` ` `
To Cash 50,000 62,500 By Cash - Sale (500 x 50,000 45,000
90)
To Bonus shares (W.N.1) 50,000 - By Balance c/d (W.N. 3) 50,000 31,250
To P & L A/c (W.N. 2) - 13,750
1,00,000 76,250 1,00,000 76,250
To Balance b/d 50,000 31,250
Working Notes:
1. Bonus shares do not have any cost.
2. Profit on sale of bonus shares = Sales proceeds – Average cost
Sales proceeds = ` 45,000
500
Average cost = × 62,500 = ` 31,250

1,000
Profit = ` 45,000 – `31,250 = ` 13,750.
3. Valuation of Closing Balance of Shares at the end of year
The total cost of 1,000 share including bonus is `62,500
500
Therefore, cost of 500 shares × 62,500 = ` 31,250
(carried forward) is
1,000

Market price of 500 shares = 92.50 x 500 = ` 46,250


Cost being lower than the market price, therefore shares is carried forward at cost.
Illustration 4
On 01-04-20X1, Mr. T. Shekharan purchased 5,000 equity shares of ` 100 each in V
Ltd. @ ` 120 each from a broker, who charged 2% brokerage. He incurred 50 paisa per
` 100 as cost of shares transfer stamps. On 31-01-20X2 bonus was declared in the
ratio of 1: 2. Before and after the record date of bonus shares, the shares were quoted
at
` 175 per share and ` 90 per share respectively. On 31-03-20X2, Mr. T. Shekharan sold
bonus shares to a broker, who charged 2% brokerage.
Show the Investment Account in the books of T. Shekharan, who held the shares as
Current Assets and closing value of investments shall be made at cost or market value
whichever is lower.
Solution
In the books of T. Shekharan
Investment Account
for the year ended 31st March, 20X2
(Script: Equity Shares of V Ltd.)
Date Particulars Nominal Cost Date Particulars Nominal Cost
Value Value
(` ) (` ) (` ) (` )
1.4.20X1 To Bank 5,00,00 6,15,00 31.3.20X2 By Bank 2,50,00 2,20,50
A/c (W.N.1) 0 0 A/c 0 0
(W.N.2)
31.1.20X2 To Bonus 2,50,00 − 31.3.20X2 By Balance 5,00,00 4,10,00
31.3.20X2 To share 0 c/d 0 0
s
Profit and
Loss (W.N.4)
A/c 15,500
(W.N.3)
7,50,00 6,30,500 7,50,00 6,30,50
0 0 0

Working Notes:
1. Cost of equity shares purchased on 1 st April, 20X1
= Cost + Brokerage + Cost of transfer stamps
= (5,000 × ` 120) + (2% of ` 6,00,000) + (½% of ` 6,00,000)
= ` 6,15,000
2. Sale proceeds of equity shares sold on 31 st March, 20X2
= Sale price – Brokerage
= (2,500 × ` 90) – (2% of ` 2,25,000)
= ` 2,20,500
3. Profit on sale of bonus shares
= Sales proceeds – Average cost
Sales proceeds = ` 2,20,500
Average cost = ` (6,15,000 /7,50,000) x 2,50,000 = `
2,05,000 Profit = ` 2,20,500 – ` 2,05,000= ` 15,500.
4. Valuation of equity shares on 31 st March, 20X2
Cost = ` [6,15,000 × 5,00,000/7,50,000] = ` 4,10,000, i.e., ` 82 per share
Market Value = 5,000 shares × ` 90 = ` 4,50,000
Closing stock of equity shares has been valued at ` 4,10,000 i.e. cost being lower
than the market value.
Illustration 5
On 1st April, 20X1, Rajat has 50,000 equity shares of P Ltd. at a book value of ` 15 per
share (nominal value ` 10 each). He provides you the further information:
(1) On 20th June, 20X1 he purchased another 10,000 shares of P Ltd. at ` 16 per
share.
(2) On 1st August, 20X1, P Ltd. issued one equity bonus share for every six shares
held by the shareholders.
(3) On 31st October, 20X1, the directors of P Ltd. announced a right issue which
entitles the holders to subscribe three shares for every seven shares at ` 15 per
share. Shareholders can transfer their rights in full or in part.
Rajat sold 1/3rd of entitlement to Umang for a consideration of ` 2 per share and
subscribed the rest on 5th November, 20X1.
You are required to prepare Investment A/c in the books of Rajat for the year ending
31st March, 20X2.
Solution
In the books of Rajat
Investment Account
(Equity shares in P Ltd.)
Date Particulars No. of Amount Date Particulars No. of Amount
shares (`) shares (`)
1.4.X1 To Balance 50,00 7,50,000 31.3.X2 By Balance c/d 90,000 12,10,000
b/d To Bank 0
20.6.X1 A/c To Bonus 10,000 1,60,000 (Bal. fig.)
1.8.X1 issue (W.N.1) 10,000 -
To Bank A/c
5.11.X1 (right shares)
(W.N.4)
20,00 3,00,000
0
90,00 12,10,000 90,000 12,10,000
0

Working Notes:
= 10,000 shares
50,000 +10,000
(1) Bonus shares =

= 30,000 shares
(2) Right shares = 50,000 +10,000
+10,000 × 3
7

1
(3) Sale of rights 30,000 shares× ×
=
3 ` 2= ` 20,000 to be credited to

statement of profit and loss


2
(4) Rights subscribed = 30,000 shares × ×` 15 = ` 3,00,000

3
Illustration 6
On 1.4.20X1, Sundar had 25,000 equity shares of ‘X’ Ltd. at a book value of ` 15 per
share (Nominal value ` 10). On 20.6.20X1, he purchased another 5,000 shares of the
company at `16 per share. The directors of ‘X’ Ltd. announced a bonus and rights
issue. No dividend was payable on these issues. The terms of the issue are as follows:
Bonus basis 1:6 (Date 16.8.20X1).
Rights basis 3:7 (Date 31.8.20X1) Price ` 15 per share.
Due date for payment 30.9.20X1.
Shareholders were entitled to transfer their rights in full or in part. Accordingly, Sundar
sold 33.33% of his entitlement to Sekhar for a consideration of ` 2 per share.
Dividends: Dividends for the year ended 31.3.20X1 at the rate of 20% were declared by
X Ltd. and received by Sundar on 31.10.20X1. Dividends for shares acquired by him on
20.6.20X1 are to be adjusted against the cost of purchase.
On 15.11.20X1, Sundar sold 25,000 equity shares at a premium of ` 5 per share.
You are required to prepare in the books of Sundar.
(1) Investment Account
(2) Profit & Loss Account.
For your exercise, assume that the books are closed on 31.12.20X1and shares are
valued at average cost.
Solution
Books of Sundar
Investment Account
(Scrip: Equity Shares in X Ltd.)
No. Amount No. Amount
` `
1.4.20X1 To Bal b/d 25,000 3,75,000 31.10.20X1 By Bank — 10,000
20.6.20X1 To Bank 5,000 80,000 (dividend
16.8.20X1 To Bonus 5,000 — on shares
(W.N.1) acquired
30.9.20X1 To Bank 10,000 1,50,000 on
(Rights 20/6/20X
1)
Shares) (W.N.4)
(W.N.3)
15.11.20X1 To 44,444 15.11.20X1 By Bank 25,00 3,75,000
Profit (on 0
sale of
shares)
(Sale of
shares)
31.12.20X1 By Bal. c/d 20,00 2,64,444
(W.N.6) 0
45,00 6,49,444 45,00 6,49,444
0 0

Profit and Loss Account (An extract)


To Balance c/d 1,04,444 By Profit transferred 44,444
By Sale of rights (W.N.3) 10,000
By Dividend (W.N.4) 50,000
1,04,444 1,04,444

Working Notes:
(25,000+5,000)
(1) Bonus Shares = = 5,000 shares

6
(25,000+5,000+5,000)
(2) Right Shares = ×3 = 15,000 shares

7
(3) Right shares renounced = 15,000×1/3 = 5,000 shares
Sale of right shares = 5,000 x 2 = ` 10,000
Right shares subscribed = 15,000 – 5,000 = 10,000 shares
Amount paid for subscription of right shares = 10,000 x 15 = ` 1,50,000
(4) Dividend received = 25,000 (shares as on 1st April 20X1) × 10 × 20% = ` 50,000
Dividend on shares purchased on 20.6.20X1 = 5,000×10×20% = ` 10,000 is
adjusted to Investment A/c
(5) Profit on sale of 25,000 shares
= Sales proceeds – Average cost
Sales proceeds = ` 3,75,000
Average cost = (3,75,000+80,000+1,50,000 -10,000) ×25,000 = ` 3,30,556
45,000
Profit = ` 3,75,000– ` 3,30,556= `44,444.
(6) Cost of shares on 31.12.20X1
(3,75,000+80,000+1,50,000 -10,000) ×20,000 = ` 2,64,444
45,000
Illustration 7
On 1st January 20X1, Singh had 20,000 equity shares in X Ltd. Nominal value of the
shares was `10 each but their book value was ` 16 per share. On 1st June 20X1, Singh
purchased 5,000 more equity shares in the company at a premium of ` 4 per share.
On 30th June, 20X1, the directors of X Ltd. announced a bonus and rights issue. Bonus
was declared at the rate of one equity share for every five shares held and these
shares were received on 2nd August, 20X1.
The terms of the rights issue were:
(a) Rights shares to be issued to the existing holders on 10th August, 20X1.
(b) Rights issue would entitle the holders to subscribe to additional equity shares in
the Company at the rate of one share per every three held at ` 15 per share-the
whole sum being payable by 30th September, 20X1.
(c) Existing shareholders were entitled to transfer their rights to outsiders, either
wholly or in part.
(d) Singh exercised his option under the issue for 50% of his entitlements and the
balance of rights he sold to Ananth for a consideration of ` 1.50 per share.
(e) Dividends for the year ended 31st March, 20X1, at the rate of 15% were declared
by the Company and received by Singh on 20th October, 20X1.
(f) On 1st November, 20X1, Singh sold 20,000 equity shares at a premium of ` 3 per
share.
The market price of share on 31-12-20X1 was ` 14. Show the Investment Account as it
would appear in Singh’s books on 31-12-20X1 and the value of shares held on that
date.
Solution
Investment Account-Equity Shares in X Ltd.
Date No. of Dividend Amount Date No. of Dividend Amount
shares shares
` ` ` `
20X1 20X1
Jan. 1 To Bal.b/d 20,00 - 3,20,000 Oct. 20 By Bank 30,000 7,500
0
(dividend)
[20,000
x
10 x 15%]
[5,000 x 10
x 15%]
June 1 To Bank 5,000 - 70,000 Nov. 1 By Bank 20,000 2,60,000
Aug. 2 To Bonus 5,000 — Nov. 1 By P & L 1,429
Issue A/c
(W.N.2)
Sep. 30 To 5,000 - 75,000 Dec. 31 By Balance 15,000 1,96,071
Bank
(Right)
Nov. 1 (W.N.1) 30,000 c/d (W.N.3)
To Profit
&
Loss A/c
(Dividend
income)
35,000 30,000 4,65,000 35,000 30,00 4,65,000
0
Jan. 1, To 15,000 1,96,071
20X2 Balanc
e b/d

Working Notes:
1. Right shares
No. of right shares issued = (20,000 + 5,000 + 5,000)/ 3 = 10,000 shares
No. of right shares subscribed = 10,000 x 50% = 5,000 shares
Amount of right shares issued = 5,000 x 15 = ` 75,000
No. of right shares sold = 10,000 – 5,000 = 5,000 shares
Sale of right shares = 5,000 x 1.5 = ` 7,500 to be credited to statement of profit
and loss
2. Cost of shares sold — Amount paid for 35,000 shares

`
(`3,20,000 + ` 70,000 + ` 75,000) 4,65,000
Less: Dividend on shares purchased on June 1 (since the dividend (7,500)
pertains to the year ended 31st March, 20x1, i.e., the pre-acquisition
period)
Cost of 35,000 shares 4,57,500
Cost of 20,000 shares (Average cost basis) 2,61,429
Sale proceeds 2,60,000
Loss on sale 1,429

3. Value of investment at the end of the year


Assuming investment as current investment, closing balance will be valued based
on lower of cost or net realisable value.
Here, Net realisable value is `14 per share i.e. 15,000 shares x ` 13= ` 2,10,000
4,57,500
and cost = ×15,000 = ` 1,96,071. Therefore, value of investment at
35,000
the end of the year will be ` 1,96,071.
Illustration 8
The following transactions of Nidhi took place during the year ended 31st March 20X2:
1st April Purchased ` 12,00,000, 8% bonds at ` 80.50 cum-interest. Interest
is payable on 1st November and 1st May.
12th April Purchased 1,00,000 equity shares of ` 10 each in X Ltd. for
` 40,00,000
1st May Received half-year's interest on 8% bonds.
15th May X Ltd. made a bonus issue of three equity shares for every two held.
Nidhi sold 1,25,000 bonus shares for ` 20 each.
1st October Sold ` 3,00,000, 8% bonds at ` 81 ex-interest.
1st November Received half-year's bond interest.
1st December Received 18% interim dividend on equity shares (including bonus
shares) in X Ltd.

Prepare the relevant investment account in the books of Nidhi for the year ended 31st
March, 20X2.
Solution
In the books of Nidhi
8% Bonds Account
[Interest Payable: 1st November & 1st May]
Date Particulars Nominal Interest Cost Date Particulars Nominal Interest Cost
Value (`) (`) (`) Value (`) (`) (`)
1.4.20X1 To Bank A/c 12,00,000 40,000 9,26,00 1.5.20X1 By Bank A/c - 48,00 -
0 0
(W.N.1) (12,00,000 x
8% x 6/12)
1.10.20X1 To Profit & 1.10.20X1 By Bank A/c
Loss A/c (W.N 2) 3,00,000 10,00 2,43,00
(W.N 6) 11,500 0 0
1.11.20X1 By Bank A/c
31.3.20X2 To Profit & 84,00 (W.N 3) -
Loss A/c 0 36,00 -
31.3.20X2 By Balance 0
c/d (W.N.4) 9,00,00
0 6,94,50
30,00 0
0
12,00,00 1,24,000 9,37,500 12,00,00 1,24,000 9,37,500
0 0

Investment in Equity Shares of X Ltd. Account


Date Particulars No. Dividend Cost Date Particulars No. Dividend Cost
(`) (`) (`) (`)
12.4.20X1 To Bank A/c 1,00,00 40,00,00 15.5.20X1 By Bank A/c 1,25,000 25,00,00
0 0 2,25,00 0
15.5.20X1 To Bonus Issue 1,50,00 1.12.20X1 By Bank A/c 0
0 (W.N.7)
31.3.20X2 To Profit & Loss 2,25,00 31.3.20X2 By Balance
0 5,00,000
A/c (W.N 5) c/d (W.N.8) 1,25,000 20,00,00
0
2,50,00 2,25,000 45,00,00 2,50,00 2,25,000 45,00,00
0 0 0 0

Working Notes:
1. Cost of investment purchased on 1st April, 20X1
12,000, 8% bonds were purchased @ ` 80.50 cum-interest. Total amount paid
12,000 bonds x ` 80.50 = 9,66,000 which includes accrued interest for 5
months, i.e., 1st November, 20XX to 31stMarch, 20X1. Accrued interest will be
` 12,00,000 x 8/100x 5/12 = ` 40,000. Therefore, cost of investment purchased
= ` 9,66,000 – 40,000 = `9,26,000.
Note: It has been assumed that the nominal value of a bond is ` 100.
2. Sale of bonds on 1st October, 20X1
3,000 bonds were sold@ ` 81 ex-interest, i.e., Total amount received = 3,000 x 81
+ accrued interest for 5 months =` 2,43,000 +`10,000 (3,00,000 x 8/100 x 5/12)
3. Interest received on 1st November, 20X1
Interest will be received for 9,000 bonds @ 8% for 6 months, i.e., ` 9,00,000 x
8/100x1/2 = ` 36,000.
4. Cost of bonds on 31.3.20X1
Cost of bonds on 31.3.20X1 will be ` 9,26,000/ 12,000 x 9,000 = ` 6,94,500.
Interest accrued on bonds on 31.3.20X1 = 9,00,000 x 8% x 5/12 = `30,000
5. Profit on sale of bonus shares
Cost per share after bonus = ` 40,00,000/ 2,50,000 = ` 16 (average cost
method being followed)
Profit per share sold (` 20 – ` 16) = ` 4.
Therefore, total profit on sale of 1,25,000 shares = ` 4 x 1,25,000 = ` 5,00,000.
6. Profit on sale of bonds
`
Sale value = 2,43,000
Cost of `3,00,0008% bonds = 9,26,000/12,00,000 x 3,00,000 = 2,31,500
Profit = 11,500
7. Dividend on equity shares = 1,25,000 x 10 x 18% = ` 2,25,000
8. Value of equity at end of year
Cost per share after bonus = ` 16
Number of shares = 1,25,000
Value of equity at end of year = 1,25,000 x 16 = ` 20,00,000
Illustration 9
Smart Investments made the following investments in the year
20X1-X2: 12% State Government Bonds having nominal value `100
Date Particulars
01.04.20X1 Opening Balance (1200 bonds) book value of ` 126,000
02.05.20X1 Purchased 2,000 bonds @ ` 100 cum interest
30.09.20X1 Sold 1,500 bonds at ` 105 ex interest
Interest on the bonds is received on 30th June and 31st Dec. each year.
Equity Shares of X Ltd.
15.04.20X1 Purchased 5,000 equity shares @ ` 200 on cum right
basis
Brokerage of 1% was paid in addition (Nominal Value of
shares ` 10)
03.06.20X1 The company announced a bonus issue of 2 shares for
every 5 shares held.
16.08.20X1 The company made a rights issue of 1 share for every 7
shares held at ` 250 per share.
The entire money was payable by 31.08.20X1.
22.8.20X1 Rights to the extent of 20% was sold @ ` 60. The
remaining rights were subscribed.
02.09.20X1 Dividend @ 15% for the year ended 31.03.20X1
was received on 16.09.20X1
15.12.20X1 Sold 3,000 shares @ ` 300. Brokerage of 1% was
incurred extra.
15.01.20X2 Received interim dividend @ 10% for the year 20X1 –X2
31.03.20X2 The shares were quoted in the stock exchange @ ` 220
Prepare Investment Accounts in the books of Smart Investments. Assume that the
average cost method is followed.
Solution
In the books of Smart Investments
12% Govt. Bonds for the year ended 31 st March, 20X2
Date Particulars Nos. Interest Amount Date Particulars Nos. Interest Amount

1.4.X1 To Opening 1,200 3,600 1,26,000 30.6.X1 By Bank - 19,200 -


balance b/d A/c
(W.N.7) (Interest)
(3,200 x 100
x 12%
x 6/12)
2.5.X1 To Bank A/c 2,000 8,000 1,92,000 30.9.X1 By Bank A/c 1,500 4,500 1,57,500
(W.N.8) (W.N.1 &
W.N.9)

30.9.X1 To P & L A/c 8,437.50 31.12.X1 By Bank - 10,200 -


(Profit on A/c
Sale) (Interest)
(W.N.1) (1,700 x 100
x 12% x
6/12)
31.3.X2 To P & L A/c 27,400 31.3.X2 By Bal. c/d 1,700 5,100 1,68,937.5
(Interest) (W.N.2 & 0
W.N.10)

3,200 39,000 3,26,437.50 3,200 39,00 3,26,437.50


0
Investments in Equity shares of X Ltd. for year ended 31.3.20X2
Date Particulars Nos. Dividend Amount Date Particulars Nos. Dividend Amount

15.4.X1 To Bank A/c 5,00 10,10,000


(W.N.3) 0

3.6.X1 To Bonus 2,00 - - 16.9.X1 By Bank - - 7,500


Issue 0 (Dividend)
(5,000 x 10
x 15%)
(refer note 1
and 2)

31.8.X1 To Bank A/c 800 2,00,000 15.12.X1 By Bank (Sale) 3,00 - 8,91,000
(W.N.11) (W.N.4) 0

15.12.X1 To P & L A/c 4,28,500 15.1.X2 By Bank 4,800


(W.N.5) (interim
dividend)
(W.N.12)
4,800
31.3.X2 To P & L A/c 31.3.X2 By Bal. c/d 4,800 7,40,000
(W.N.6)

7800 4,800 16,38,500 7800 4,800 16,38,500

Working Notes:
1. Profit on sale of bonds on 30.9.X1
= Sales proceeds – Average cost
Sales proceeds = `1,57,500 (i.e., 1,500 x 105)
Average cost = ` [(1,26,000+1,92,000) ×1,500/3,200] = 1,49,062.50
Profit = 1,57,500– ` 1,49,062.50=`8,437.50
2. Valuation of bonds on 31st March, 20X2
Cost = `3,18,000/3,200 x1,700 = 1,68,937.50
3. Cost of equity shares purchased on 15/4/20X1
= Cost + Brokerage
= (5,000 ×` 200) + 1% of (5,000 ×` 200) =` 10,10,000
4. Sale proceeds of equity shares on 15/12/20X1
= Sale price – Brokerage
= (3,000 ×` 300) – 1% of (3,000 ×` 300) =` 8,91,000.
5. Profit on sale of shares on 15/12/20X1
= Sales proceeds – Average cost
Sales proceeds = ` 8,91,000
Average cost = ` [(10,10,000+2,00,000-7,500) × 3,000/7,800]
= ` [12,02,500 × 3,000/7,800] = 4,62,500
Profit = ` 8,91,000 – `4,62,500=` 4,28,500.
6. Valuation of equity shares on 31 st March, 20X2
Cost = ` [12,02,500× 4,800/7,800]= ` 7,40,000
Market Value = 4,800 shares × ` 220 = ` 10,56,000
Closing stock of equity shares has been valued at ` 7,40,000 i.e. cost being
lower than the market value.
7. Interest accrued on opening balance of bonds = 1,200 x 100 x 12% x 3/12
= ` 3,600
8. Interest element in bonds purchased on 02.05.20X1
= 2,000 x 100 x 12% x 4/12 = ` 8,000
Cost of investment (amount in investment column)
= (2,000 x 100) – 8,000 = ` 1,92,000
9. Interest element in bonds sold on 30.09.20X1
= 1,500 x 100 x 12% x 3/12 = ` 4,500
10. Interest accrued on closing balance of bonds
= 1,700 x 100 x 12% x 3/12 = ` 5,100
11. Right shares
No. of right shares issued = (5,000 + 2,000) x 1/7 = 1,000 shares
No. of right shares sold = 1,000 x 20% = 200 shares
Proceeds from sale of right shares = 200 x 60 = `
12,000 to be credited to statement of profit and loss
No. of right shares subscribed = 1,000 – 200 = 800
shares Amount of right shares subscribed = 800 x 250 = `
2,00,000
12. Amount of interim dividend = (5,000 + 2,000 + 800 – 3,000) x 10 x 10%
= ` 4,800
Note:
1. It is presumed that no dividend is received on bonus shares as bonus shares are
declared on 3.6.20X1 and dividend pertains to the year ended 31.03.20X1 .
2. The amount of dividend for the period, for which shares were not held by the
investor, has been treated as capital receipt.
Illustration 10
Mr. Brown has made following transactions during the financial year 20X1-X2:
Date Particulars
01.05.20X1 Purchased 24,000 12% Bonds of ` 100 each at ` 84 cum-interest.
Interest is payable on 30th September and 31st March every year.
15.06.20X1 Purchased 1,50,000 equity shares of ` 10 each in Alpha Limited for
` 25 each through a broker, who charged brokerage @ 2%.
10.07.20X1 Purchased 60,000 equity shares of ` 10 each in Beeta Limited
for ` 44 each through a broker, who charged brokerage @2%.
14.10.20X1 Alpha Limited made a bonus issue of two shares for every three
shares held.
31.10.20X1 Sold 80,000 shares in Alpha Limited for ` 22 each.
01.01.20X2 Received 15% interim dividend on equity shares of Alpha Limited.
15.01.20X2 Beeta Limited made a right issue of one equity share for every four
shares held at ` 5 per share. Mr. Brown exercised his option for 40%
of his entitlements and sold the balance rights in the market at ` 2.25
per share.
01.03.20X2 Sold 15,000 12% Bonds at ` 90 ex-interest.
15.03.20X2 Received 18% interim dividend on equity shares of Beeta Limited.
Interest on 12% Bonds was duly received on due dates.
Prepare separate investment account for 12% Bonds, Equity Shares of Alpha Limited
and Equity Shares of Beeta Limited in the books of Mr. Brown for the year ended on
31st March, 20X2.
Solution In the books of Mr.
Brown
12% Bonds for the
year ended 31st
March, 20X2
Date Particulars No. Income Amount Date Particulars No. Income Amount
` ` ` `

20X1 To Bank 24,000 24,000 19,92,000 20X1 By - 1,44,000


May, 1 A/c (W.N.7) Sept. 30 Bank-
Interest
(24,000
x
100 x 12%
x 6/12)
20X2 To P & L A/c - - 1,05,00 20X2 By Bank 15,000 75,000 13,50,00
March 1 (W.N.1) 0 Mar. 1 A/c 0
(W.N.8)

20X2 To P & L A/c 2,49,000 20X2 By 54,000


March 31 (b.f.) Mar. 31 Bank-
Interest
(9,000
x
100 x 12%
x 6/12)
By
Balance
c/d 9,000 - 7,47,000
(W.N.2)
24,000 2,73,000 20,97,00 24,000 2,73,000 20,97,00
0 0

Investment in Equity shares of Alpha Ltd. for the year ended 31 st March, 20X2
Date Particulars No. Income Amount Date Particulars No. Income Amount
` ` ` `

20X1 To Bank A/c 1,50,000 -- 38,25,000 20X1 By Bank A/c 80,000 - 17,60,000
June ([1,50,000 x Oct. 31
15 25] + [2% x
(1,50,000 x
25)])
Oct. 14 To Bonus 1,00,00 - - 20X2 By Bank A/c 2,55,000
0
Issue Jan. 1 –dividend
(1,50,000/3 (1,70,000 x
x2) 10 x 15%)
20X1 To P & L A/c 5,36,000 March By Balance 1,70,000 - 26,01,000
Oct. 31 (W.N.3) 31 c/d
(W.N.4)
20X2 To P & L A/c
Mar. 2,55,00
31 0

2,50,00 2,55,00 43,61,000 2,50,00 2,55,00 43,61,000


0 0 0 0

Investment in Equity shares of Beeta Ltd. for the year ended 31 st March, 20X2
Date Particulars No. Income Amount Date Particulars No. Income Amount
` ` ` `

20X1 To Bank A/c 60,000 -- 26,92,800 20X2 By Bank – - 1,18,800


July ([60,000 x Mar. dividend
10 44] 15 [(60,000 +
+ [2% x 6,000) x 10
(60,000 x 44)]) x 18%]

20X2 To Bank A/c 6,000 - 30,000 March By Balance


Jan. (W.N. 5) 31 c/d
15 27,22,800
(bal. fig.) 66,000 -

March To P & L A/c


31 - 1,18,800 -

66,000 1,18,800 27,22,800 66,000 1,18,800 27,22,800

Working Notes:
1. Profit on sale of 12% Bond
Sales price ` 13,50,000
19,92,000
Less: Cost of bond sold = x 15,000 (` 12,45,000)

24,000
Profit on sale ` 1,05,000
2. Closing balance as on 31.3.20X2 of 12 % Bond
19,92,000
x 9,000 = ` 7,47,000

24,000
3. Profit on sale of equity shares of Alpha Ltd.
Sales price ` 17,60,000
38,25,000
Less: Cost of bond sold = x 80,000 (` 12,24,000)

2,50,000
Profit on sale ` 5,36,000
4. Closing balance as on 31.3.20X2 of equity shares of Alpha Ltd.
38,25,000
x 1,70,000 = ` 26,01,000

2,50,000
5. Calculation of right shares subscribed by Beeta Ltd.
x 1= 15,000 shares
Right Shares = 60,000 shares
4

Shares subscribed by Mr. Brown = 15,000 x 40%= 6,000 shares


Value of right shares subscribed = 6,000 shares @ ` 5 per share = ` 30,000
6. Calculation of sale of right entitlement by Beeta Ltd.
No. of right shares sold = 15,000 - 6,000 = 9,000 shares
Sale value of right = 9,000 shares x ` 2.25 per share = ` 20,250
Note: As per para 13 of AS 13, sale proceeds of rights is to be credited to P & L
A/c.
7. Purchase of bonds on 01.05.20X1
Interest element in purchase of bonds = 24,000 x 100 x 12% x 1/12 = ` 24,000
Investment element in purchase of bonds = (24,000 x 84) – 24,000 = `
19,92,000
8. Sale of bonds on 01.03.20X2
Interest element in purchase of bonds = 15,000 x 100 x 12% x 5/12 = ` 75,000
Investment element in purchase of bonds = 15,000 x 90 = ` 13,50,000
Illustration 11
A Limited purchased 5,000 equity shares (nominal value ` 100 each) of Allianz Limited
for ` 105 each on 1st April, 20X1. The shares were quoted cum dividend. On 15th May,
20X1, Allianz Limited declared & paid dividend of 2% for year ended 31st March, 20X1.
On 30th June, 20X1 Allianz Limited issued bonus shares in ratio of 1:5. On 1st October,
20X1 Allianz Limited issued rights share in the ratio of 1:12 @ 45 per share. A Limited
subscribed to half of the rights issue and the balance was sold at ` 5 per right
entitlement. The company declared interim dividend of 1% on 30th November, 20X1.
Right shares were not entitled to dividend. The company sold 3,000 shares on 31st
December, 20X1 at ` 95 per share. The company A Ltd. incurred 2% as brokerage
while buying and selling shares.
You are required to prepare Investment Account in books of A Ltd for the year ended
31st March, 20X2.
Solution
In the books of A Ltd.
Investment in equity shares of Allianz Ltd. for
the year ended 31 st March, 20X2
Date Particulars No. Dividend Amount Date Particulars No. Dividend Amount
` ` ` `
20X1 20X1
April 1 To Bank A/c 5,000 - 5,35,500 May 15 By Bank - - 10,000
(W.N.1) A/c
(dividend)
(W.N.6)
June 30 To 1,000 - -
Bonus Issue
(W.N 2)
Oct. 1 To Bank A/c 250 - 11,250 Nov. 30 By Bank - 6,000 -
(W.N. 3) A/c
(Interim
dividend)
(W.N.7)
Dec.31 To P & L A/c - - 21,660 Dec. 31 3,000 - 2,79,300
(W.N. 5) By Bank
A/c
(W.N.5)
20X2 20X2
March 31 To P & L A/c - 6,000 - March 31 By
(b.f.) Balan
ce 3,250 - 2,79,110
c/d
(W.N. 7)
6,250 6,000 5,68,410 6,250 6,000 5,68,410

Working Notes:
1. Calculation of cost of purchase on 1 st April, 20X1
` 105 X 5,000 shares = ` 5,25,000
Add: Brokerage (2%) = ` 10,500
` 5,35,500
2. Calculation of number of bonus shares issued
5,000
Bonus Shares = ×1=1,000

5
3. Calculation of right shares subscribed
6,000
Right Shares = =500 shares

12
500
Shares subscribed = = 250 shares

2
Value of right shares subscribed = 250 shares @ ` 45 per share = ` 11,250
4. Calculation of sale of right entitlement
250 shares x ` 5 per share = ` 1,250
(Amount received from sale of rights will be credited to P&L a/c)
5. Calculation of profit on sale of shares
Total holding = 5,000 shares original
1,000 shares bonus
250 shares right shares
6,250 shares
3,000 shares were sold on 31.12.20X1
Cost of total holdings of 6,250 shares (on average basis)
= ` 5,35,500 + ` 11,250 – ` 10,000 = ` 5,36,750
Average cost of 3,000 shares would be
= ` 2,57,640
= 5,36,750 × 3,000
6,250

`
Sale proceeds of 3,000 shares (3,000 x ` 95) 2,85,000
Less: 2% Brokerage (5,700)
2,79,300
Less: Cost of 3,000 shares (2,57,640)
Profit on sale 21,660
6. Dividend received on investment held as on 15th May, 20X1
= ` 10,000 (5,000 x ` 100 x 2%) adjusted to Investment A/c
7. Dividend amounting ` 6,000 received on 30.11.20X1 will be credited to P&L A/c
8. Calculation of closing value of shares (on average basis) as on 31 st March,
20X2
5,36,750
× 3,250 = ` 2,79,110

6,250

You might also like