PROFILE CUSTOMER

ID Pelanggan -
Nama Customer
Kapasitas Load - kVA
Tagihan Bulanan - Rp
Kategori -
Biaya Beban 1114.74 Rp
Pemakaian Bulanan #VALUE! kVA
Pemakaian Harian #VALUE! kVA
Beban Siang #VALUE! kVA
Beban Malam #VALUE! kVA
Solar Panel
Kapasitas Solar Panel 410 Wp
Peak Sun Hours 4 Jam
Kapasitas System 137.76 kWp
Jumlah Solar Panel 336 Pcs
Produksi Perhari 551.04 kWp

Inverter
Merek SMA Inv.
Type Sunny Tripower Core2
Kapasitas Maks. PV 137760 kWp
No. MPPT 12
Range Voltage 500-800 V
Max Current 26 A
AC Output 110 kVA
Max Current 159 A
Rate Grid Voltage 400 V
Effieciency 99%
Harga 0 Rupiah
Penghematan
Efesiensi #VALUE! %
Efesiensi Penghematan 614266.3296 Rupiah
 Asumsi Daya
Losses
Manufacture losses 3% 97.00%
Wiring Losses 5% 95.00%
Dirt Derating 5% 95.00%
Inverter loss 10% 90.00%
Temperature Loss 6% 94.00%
Total 74.06%
Solar Panel
Solar panel rated 410 Wp
Real 304 Wp

Kebutuhan listrik
Kategori Beban -
Kapasitas Beban - kW / 1 Phase
Tagihan Bulanan - rupiah
Harga listrik 1114.74 per kWH
Kebutuhan listrik bulanan #VALUE! kWh
Kebutuhan listrik harian #VALUE! kWh
Jumlah Panel Surya
Panel terpasang #VALUE! pcs
Rated PV power #VALUE! Kwp
Daya Puncak #VALUE! Wp
Real Daya Puncak #VALUE! Wp
Kebutuhan Daya
Daya maksimum harian #VALUE! W
Faktor Efficiency 0.8
Kapasitas Inverter min #VALUE! W
Inverter
Merk SMA Inv.
Tipe Sunny Tripower Core2
Kode -
Rated Power Minimum 34980 Watt
Max Current AC 159 A
Jumlah Inverter 1 Pcs
Luas Area
Efisiensi solar panel 17%
Luas area terpasang #VALUE! m2
 Quotation of On Grid Solar Power System
#VALUE!

Item Model Picture Desc. Qty.

Voltage : 39.5 V
1 Solar Panel Mono Wight : 22 Kg 336
410 Wp Size : mm*mm*mm

On Grid
2 Inverter SMA Sunny TriPower Core2 1
110kW

PV Cable NYAF 4mm2 Anti 1000

UV Flex Cable Industry Jembo

3 Cable Ground Cable 4mm2 200

AC Cable 4x95 mm2 100

Rooftop Mounted System 1

4 Mounting
Ground mounted System 1

5 DC Breaker DC Breaker TOMZN 25A 12

1000V

6 AC Breaker MCCB 200A 45kA Schneider 2

SPD DC 3P 20kV Suntree 12

7 Surge Protection
Device

SPD AC 40kV Schneider 1

8 MC4 Reted Current : 30A 168
Rated Voltage : 1000VDC

9 Box Combiner AC and DC Box Combiner 1

9 Support CT 300:5, Multimeter, Cable 1

duct, Pilot lamp, tray, etc.
ar Power System
#VALUE!
Phase 1

Unit Price Price

1968000 661248000

Estimasi harga PV 5000/wp

0 0

18000 18000000

10000 2000000

700000 70000000

168000000 168000000

0 0

200000 2400000

2000000 4000000

500000 6000000

1500000 1500000
10000 1680000

2000000 2000000

5000000 5000000

941828000
 2kW 1 Phase
On Grid
Komponen Spesifikasi Satuan Distributor Jumlah
Solar Panel
Solar Panel 410 Wp Maysun Solar 336
Rooftop Mounting 410 Wp TSD Solar Xiamen 336
Inverter On Grid 110 kW SMA Inv. 1
MC4 30 A 168

Cable
Kabel PV ke SCC NYAF 1x4 mm2 meter Sutrado / Karya Kabel 1,000
Ground Cable NYA 1 x 4 mm2 meter Supreme 200
Kabel AC NYY 5x6 mm2 meter Suprame 100

Breaker
Breaker PV to SCC 12A pcs TOMZN 12
Breaker Inverter to Load 20A pcs 3 P Schneider 2

Arrester
SPD DC 2P 40kA pcs TOMZN 12
SPD AC 2P 20kA pcs Suntree 1

Operational Expenditure
Commisioning 137,760 Wp 10%
Support 137,760 Wp 1
Pemasangan 137,760 WP 5%
Uang Harian - Hari 1
Transportasi 1

Support
Box Combiner 110 kWp 1
Box AC Power 110 kW 1
Current Transformer 300A/5A A Scheneider 3
Digital Multimeter 5 A Scheneider/Larkrin 1
Pilot Lamp R,S,T AC Scheneider 3
Cable Dact 45x65 mm 5
Plat Tembaga 3x50 mm 5
Rel MCB 5
MCB Stop
Fuse Kubur 4 A 3

Margin
 Harga Satuan Harga Total

1,968,000 661,248,000
500,000 168,000,000
- -
10000 1,680,000
Total Solar Component 830928000

18,000 18,000,000
10,000 2,000,000
700,000 70,000,000
Total Kabel 90000000

200,000 2,400,000
2,000,000 4,000,000
Total Breaker 6400000

500,000 6,000,000
1,500,000 1,500,000
Total Arrester 7500000

941,828,000 94,182,800
5,000,000 5,000,000
941,828,000 47,091,400
100,000 -
10,000,000 10,000,000

Total OPEX 156274200

Grand Total 1,091,102,200
Margin 50%
Total 1,636,653,300