2 FRO PVC I To IV
2 FRO PVC I To IV
2 FRO PVC I To IV
The work Construction of Sub center at Manikyaram (V) Singareni (M) was Administrativey
Sanctioned vide Proc. No.152/FW-Plg/2015, Dt.09/01/2015., Commissionar of Health and Family Welfare and
Mission Director (NHM) Hyderabad. The work was entrusted to Sri A. Anjaiah, Contractor, H. No.3-119/1,
Karepally X Road, Viswanathpally, Singareni (M) Khammam Dist., in tendering process for a Tender Percentage of
14.99% Less on estimate rates. The work was Technically Santioned vide. TS. No. /2017-18, of SE/TW/WGL,
Dt.05.10.2017. of Superintending Engineer, Tribal Welfare Circle, Warangal.
Accordingly the work was started and completed by the contractor in all aspects and the following
deviations are occured.
1) VRCC M25 Grade corresponding to IS 456 using 20mm size graded machine crushed metal for Footings,
Pedastals & Roof Beams.
2) Filling with Gravel in trenches, sides of foundations and basement with initial lead in layers not exceeding 15cm
thick.
3) Brick Masonry in superstructure with CM (1:8) prop: using second class bricks from approved source having
minimum crushing strength of 40 Kg/Sqcm.
4) Providing & Fixing of Open able Windows with Flymesh made of pre-painted steel as per IS 513 of 0.58 mm
thick galvanized as per IS 277 finish painted with a polyester paint
5) Plastering 20mm thick in two coats with base coat of 16mm thick in CM (1:6) and top coat of 4mm thick in CM
(1:4) dubara sponge finish.
6) Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water proof
compound per bag.
7) Flooring with soluble salt porcelain vitrified tiles screen printed and polished of size 600 x 600 mm and
thickness between 8-10 mm 1st quality.
8) Painting to New External Walls with two coats of Plastic Emulsion paint of Asian / Berger / Nerolac / Saicoat /
Endocem or equalent quality of approved brand and shade.
9) White washing two coats with paint grade white lime for wash or equivalent quality to give an even shade
10) Electrification and water supply arrangement items for total building was deviated.
11) Price adjustment done.
The building was completed in all aspects and the work done estimate for the building was
worked out to Rs. 14,35,480.31./-.
Err:509
Err:509
GENERAL ABSTRACT
Name of the work : Construction of FSO/ Dy.R.O. Quarter at Suraram
Beat of Suraram Section of Paloncha Range of Paloncha Division,
during 2022-23 under CAMPA - NPV scheme.
Sub-Total :: 2750965.55
Sub-Total :: 2668436.58
As per As per
Remar
Sl. No. Description of the Item sanction Workdone Excess Less ks
Estimate Estimate
1 2 3 4 5 6 7
Total:- Err:509
Total:- #NAME?
Total:- 46098.65
Total:- 18579.17
Total:- 2292471.29
38) Water Supplay and Sanitor arrangements @11% 221579.00 252171.84 30592.84 0.00
2417230.00 2750965.55
Sl. Amount
No. Description of Item Qty Per Rate/Per
1 2 3 4 9
1 Earth work excavation for foundations and
Earth 76.08 Cum 30.00 1 Cum 2282.40
depositing on bank for all lifts and with an initial
lead of
2 Plain 10m Concrete
Cement including (1:4:8)
all operational,
proportionincidental,
(cement: Metal Err:509 Cum 75.00 1 Cum Err:509
seigniorage
fine charges,
aggregate: labour
Coarse chargesusing
aggregate) such 40mm
as shoring
size Sand Err:509 Cum 40.00 1 Cum Err:509
Hard Broken Granite (IS383, 1970)
3 Vibrated Reinforced Cement Concrete M20 Grade machine
crushed metal from
corresponding to IS approved
456 usingquarry
20mmincluding cost
size graded
machine
A) Footingscrushed hard granite metal (coarse Metal 6.85 Cum 75.00 1 Cum 513.74
aggregate) from approved quarry including cost Sand 3.42 Cum 40.00 1 Cum 136.99
B) Pedastals Metal 7.56 Cum 75.00 1 Cum 567.06
Sand 3.78 Cum 40.00 1 Cum 151.21
C) Columns Metal 54.23 Cum 75.00 1 Cum 4067.61
Sand 27.12 Cum 40.00 1 Cum 1084.69
D) Plinth Beam Metal 18.29 Cum 75.00 1 Cum 1371.60
Sand 9.14 Cum 40.00 1 Cum 365.76
E) Roof Beam Metal 5.13 Cum 75.00 1 Cum 384.54
Sand 2.56 Cum 40.00 1 Cum 102.54
F) Roof Slab 115mm Thick Metal 11.42 Sqm 75.00 1 Sqm 856.82
Sand 5.71 Sqm 40.00 1 Sqm 228.48
G) Lintels Metal 8.43 Cum 75.00 1 Cum 632.27
Sand 4.22 Cum 40.00 1 Cum 168.60
H) Sunshades Metal 0.31 Sqm 75.00 1 Sqm 23.04
Sand 0.15 Sqm 40.00 1 Sqm 6.14
4 Providing impervious coat to exposed RCC roof slab
Sand 0.00 Sqm 40.00 10 Sqm 0.00
surface with CM(1:3), 20mm thick with 1kg of water
proof compound
5 Filling with Gravelper bag of cement
in trenches, sides oflaid over roof
foundations
Gravel 134.10 Cum 30.00 1 Cum 4023.00
when it is green including cost
and basement with initial lead in layers not of all materials,
exceeding
6 Brick Masonry 15cmin thick, consolidating
superstructure with each deposited
CM (1:8) prop:
x 7 Cms all Sand 0.00 Cum 40.00 0.00
1 Cum
layer second
using by watering andof ramming
class bricks size 23 x 11 including
from approved source having minimum crushing
7 Plastering to even surface of walls with CM
strength of 40 Kg/Sqcm. including cost and Sand 0.90 Sqm 40.00 10 Sqm 3.60
(1:4)prop: 12mm thick in single coat sponge finish
including cost
8 Plastering 20mm andthick
conveyance
in two coatsof allwith
materials
base coatlike
Sand 1.33 Sqm 40.00 10 Sqm 5.32
cement,
of 16mm sand,thick inwater etc., and
CM (1:6) to top
site,coatseigniorage
of 4mm
9 thick
CeilinginPlastering
CM (1:4)with dubara
12mm sponge
thick infinish
singleincluding
coat in
Sand 0.34 Sqm 40.00 10 Sqm 1.36
cost and
CM (1:4)conveyance
sponge finish of all materials
includinglikecostcement,
and
conveyance
10 Flooring of all
with materials
soluble salt like cement,vitrified
porcelain sand, water
tiles
Sand 0.00 Sqm 40.00 10 Sqm 0.00
etc., to printed
screen site, including seigniorage
and polished of sizecharges,
600 x 600 salesmm &
and thickness
11 Providing Skirtingbetween
to internal 8-10
wallsmmto 151st cm quality
height
Sand 4.29 Sqm 40.00 10 Sqm 17.14
conforming to IS:13711, IS:13712,
and risers of steps with soluble salt porcelain IS:13630 (Parts
vitrified tiles screen printed and polished of size 600
x 600 mm and thickness between 8-10 mm 1st Total:- Err:509
8 125mm Long MS Powder Coated Handles (193) 2 Nos. 25.00 /Each 50.00
8 MS Aldrop 300 mm long 204 2 Nos. 134.00 /Each 268.00
10 Labour Charges for Fabrication of Steel Window ( page298) 54.35 Kgs 21.00 /Kg 1141.35
11 Labour charges for Fixing of Window (81 bmm-v-15 350) 54.35 Kgs 3.50 /Kg 190.23
4426.75
12 Agency Allowance @ 25% on fixing charges on 1331.58 332.89
4759.64
13 Add 14% Overhead& Contractors profit 666.35
5425.99
1 Supply and fixing of 18guage M.S.Plain sheet DOOR of size 0.90M x 1.98M with outer angular frame of rolled
steel equal angle ISA 3535 of size 35mm x35mmDOOR x 6mm
SIZE :and with0.90
MS Hold
X fasts 6nos with Double shutter
1.98
AREA OF WINDOW 1.782 Sqmts.
THEORITICAL REQUIREMENT
1 OUTER ANGULAR FRAME OF ROLLED STEEL EQUAL ANGLE ISA 3535 - 35mm x 35mm x6mm
Verticals(L -Angle) 2 1.98 3.96
2 Supply and fixing of 18guage M.S.Plain sheet DOOR of size 0.75M x 1.83M with outer angular frame of rolled
steel equal angle ISA 3535 of size 35mm x35mmDOOR x 6mm
SIZE :and with0.75
MS Hold
X fasts 6nos with Double shutter
1.83
AREA OF WINDOW 1.373 Sqmts.
THEORITICAL REQUIREMENT
1 OUTER ANGULAR FRAME OF ROLLED STEEL EQUAL ANGLE ISA 3535 - 35mm x 35mm x6mm
Verticals(L -Angle) 2 1.83 3.66
3 Supply and fixing of 18guage M.S.Plain sheet DOOR of size 1.22M x 2.10M with outer angular frame of rolled
steel equal angle ISA 3535 of size 35mm x35mmDOOR x 6mm
SIZE :and with1.22
MS Hold
X fasts 6nos with Double shutter
2.10
AREA OF WINDOW 2.562 Sqmts.
THEORITICAL REQUIREMENT
1 OUTER ANGULAR FRAME OF ROLLED STEEL EQUAL ANGLE ISA 3535 - 35mm x 35mm x6mm
Verticals(L -Angle) 2 2.10 4.2
Name of the work : Construction of FSO/ Dy.R.O. Quarter at Suraram Beat of Suraram Section of
Paloncha Range of Paloncha Division, during 2022-23 under CAMPA - NPV scheme.
Total Err:509
1 PCC(1:5:10) 30-Dec-99 124/C/TW 2 4.39 129.60 0.569 5600 5600 0.00 0 0.00 0.00 0.00
2 PCC(1:5:10) 30-Dec-99 124/C/TW 7 3.58 129.60 0.464 5600 5600 0.00 0 0.00 0.00 0.00
3 PCC(1:5:10) 7-Dec-21 124/C/TW 32 7.54 129.60 0.977 5600 5700 1.79 100 0.00 0.00 0.00
4 PCC(1:5:10) 7-Dec-21 124/C/TW 35 1.40 129.60 0.181 5600 5700 1.79 100 0.00 0.00 0.00
6 VRCC M20 for Footings 30-Dec-99 124/C/TW 4 7.61 400.00 3.044 5600 5600 0.00 0 0.00 0.00 0.00
8 VRCC M20 for Pedastals Err:509 124/C/TW 4 Err:509 400.00 Err:509 5600 5600 0.00 0 0.00 0.00 Err:509
9 VRCC M20 for Columns 30-Dec-99 124/C/TW 4 3.110 400.00 1.244 5600 5600 -1.82 0 0.00 0.00 0.00
10 VRCC M20 for Columns 30-Dec-99 124/C/TW 10 5.29 400.00 2.116 5600 5600 -1.82 0 0.00 0.00 0.00
11 VRCC M20 for Columns 8-Nov-21 124/C/TW 19 0.11 400.00 0.044 5600 5800 -1.82 200 0.00 0.00 0.00
12 VRCC M20 for Plinth Beam Err:509 124/C/TW 10 Err:509 400.00 Err:509 5600 5600 0.00 0 0.00 0.00 Err:509
13 VRCC M20 for Roof Beams Err:509 124/C/TW 24 Err:509 400.00 Err:509 5600 5800 3.57 200 0.00 0.00 Err:509
VRCC M20 for Roof Slab 115
14 Err:509 124/C/TW 24 Err:509 46.00 Err:509 5600 5800 3.57 200 0.00 0.00 Err:509
mm thick
15 VRCC M20 for Lintals 18-Nov-21 124/C/TW 19 0.93 400.00 0.372 5600 5800 3.57 200 0.00 0.00 0.00
17 VRCC M20 for Sunshades Err:509 124/C/TW 19 Err:509 24.00 Err:509 5600 5800 3.57 200 0.00 0.00 Err:509
18 Brick Masonary (1:8) Err:509 124/C/TW 11 Err:509 18.00 Err:509 5600 5600 0.00 0 0.00 0.00 Err:509
19 Brick Masonary (1:8) Err:509 124/C/TW 16 Err:509 18.00 Err:509 5600 5800 3.57 200 0.00 0.00 Err:509
20 Brick Masonary (1:8) Err:509 124/C/TW 20 Err:509 18.00 Err:509 5600 5800 3.57 200 0.00 0.00 Err:509
21 Brick Masonary (1:8) 7-Dec-21 124/C/TW 33 7.47 18.00 0.134 5600 5700 1.79 100 0.00 0.00 0.00
25 Plastering 12 mm single coat 30-Dec-99 124/C/TW 39 21.43 7.20 0.154 5600 5700 1.79 100 0.00 0.00 0.00
26 Plastering 20 mm Two Coats 30-Dec-99 124/C/TW 41 15.84 5.75 0.091 5600 5700 1.79 100 0.00 0.00 0.00
27 Ceiling Plastering 12 mm single coat 30-Dec-99 124/C/TW 38 74.98 7.20 0.540 5600 5700 1.79 100 0.00 0.00 0.00
31 Flooring with vitrified tiles Err:509 124/C/TW 45 Err:509 7.46 Err:509 5600 5700 1.79 100 0.00 0.00 Err:509
32 Providing skirting to iternal walls 30-Dec-99 124/C/TW 46 6.55 9.06 0.059 5600 5700 1.79 100 0.00 0.00 0.00
35 Providing improvise coat 30-Dec-99 124/C/TW 25 134.10 10.08 1.352 5600 5800 3.57 200 0.00 0.00 0.00
Total : Err:509
Name of the work : Construction of FSO/ Dy.R.O. Quarter at Suraram Beat of Suraram Section of Paloncha Range of Paloncha
Division, during 2022-23 under CAMPA - NPV scheme.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
1 Poviding HYSD steel 30-Dec-99 124/C/TW 3 0.17333 1.00 0.1733 55000 58000 5.45 3000 15.45 8500.00 1473.00
2 Poviding HYSD steel 30-Dec-99 124/C/TW 9 0.495234 1.00 0.4952 55000 58000 5.45 3000 15.45 8500.00 4209.00
3 Poviding HYSD steel 30-Dec-99 124/C/TW 18 0.41885 1.00 0.4189 55000 60000 9.09 5000 19.09 10500.00 4398.00
4 Poviding HYSD steel 30-Dec-99 124/C/TW 23 0.841 1.00 0.8410 55000 60000 9.09 5000 19.09 10500.00 8831.00
Total: 18911.00
SUPPLYMENTARY DATA
BLDCST 1 Brick Masonry in superstructure with CM (1:8) prop with Flyash Cement solid blocks of size 290 x 225 x
N-5-17 140 mm, for manufacturing of flyash solid blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5
Page.35 kgs. and stone dust with a compresive strength not lessthan 50 kg/sqm including cost and conveyance of
all materials, labour charges, seiniorage charges, scaffolding and curing etc., for Superstructure Walls.
Unit : Cum
a.Material
No of blocks required for one cum of Nos 110.00 25000.00 1000 2750.00
Masonry
CM (1:8) Cum 0.10 2190.80 Cum 219.08
2969.08
b.Labour
Mason 1st Class Day 0.420 520.00 Day 218.40
Mason 2nd Class Day 0.920 490.00 Day 450.80
Mazdoor (Unskilled) Day 2.800 465.00 Day 1302.00
Add Agency Allowance 0% 1971.20 0.00
1971.20
Rate per Cum 4940.28
Rate for other floors GF
a Basic rate per Cum. 4940.28
b Hire charges of Access Scaffolding @ 44.13
9.93/Sqm /0.225
c Labour charges for Access Scaffolding 301.95
material (Labour charge / 0.225)
d Allowance on labour charges for Asscess 0% 0.00
Scaffolding
e Lift charges of Labour - Add 10% labour 0.00
charges on G.F Rate, 20% on GF, 30% on
GF Rate only
Sub-Total :: 5286.36
f Add 13.615% Overhead & Contractors 719.74
profit on sub - total
g Seigniorage charge 4.40
(i) Sand - 0.11 x 40 = 4.4
Rate per Cum 6010.50
Say 6010.50
BLDCST 2 Reinforced Cement Concrete M20 Grade Nominal Mix corresponding to IS 456 using 20mm size graded machine
N - 3-13 crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials
Page - 23 like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work (APSS
No. 402) including centering, shuttering, laying concrete, curing etc. complete for Slab of 150mm thick.
Unit = 1 cum
a.Material
Cement Kg 400.00 5600.00 MT 2240.00
20mm HBG graded metal Cum 0.90 2011.27 Cum 1810.14
Fine aggregate (Sand) Cum 0.45 847.91 Cum 381.56
Water (including curing) Kl 1.20 98.00 KL 117.60
4549.30
b.Labour
Mason 1st Class Day 0.067 520.00 Day 34.84
Mason 2nd Class Day 0.133 490.00 Day 65.17
Mazdoor(Unskilled) Day 2.500 465.00 Day 1162.50
1262.51
c. Hire Charges of Machinery + Fuel charges + crew charges of Machinery
Concrete Mixer (0.2/0.8 cum capacity) 600/400 Hr 0.267 279.30 Hr 74.57
(Diesel)
Needle Vibrator hire charges 40mm (petrol) Hr 0.267 36.80 Hr 9.83
Crew charges of Concrete Mixer Hr 0.267 271.40 Hr 72.46
Crew charges of Vibrator Hr 0.267 195.60 Hr 52.23
209.09
Basic Rate per Cum 6020.90
Description of Item GF
a Basic rate of VRCC M-20 per Cum. For 140mm 903.14
thick
b Hire charges for centering and scaffolding 158.00
material
c Labour charges for centering and scaffolding 167.00
material
d Allowance on labour charges for centering and 25% 41.75
scaffolding material
e Lift charges of Labour - Add 10% labour 0.00
charges on G.F Rate, 20% on GF Rate, 30%
on GF Rate only
f Lift Charges of Material i.e.for Lifting Concrete 0.00
@ 10%
Sub-Total :: 1269.89
g Add 13.615% Overhead & Contractors profit on 172.89
sub - total
h Seigniorage charges (i) Aggregate 0.90 x 75 = 10.13
67.50
i (ii) Sand 0.45 x 40 = 18.00 2.70
Rate per Sqm. 1455.60
Say 1455.60
BLDCST 3 Providing Skirting to internal walls to 15 cm height and risers of steps with soluble salt porcelain vitrified
N-9-20 tiles screen printed and polished of size 600 x 600 mm and thickness between 8-10 mm 1st quality
Page.60 conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish of make Jhonson &
Jhonson, Kajaria, Nitco, Marbonite, set over base coat of CM (1:5) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed
with pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand and
water etc., complete including seigniorage charges, etc., complete for finished item of work,
Unit : 10Sqm
a.Materials
Vitrified tiles (TBSC-C.II-02) Sqm 10.50 421.00 10Sqm 4420.50
Cement for CM(1:5) Proportion Kg 34.56 5600.00 MT 193.54
Sand for CM(1:8) Proportion cum 0.12 1037.91 cum 124.55
Cement slurry Kg 33.00 5600.00 MT 184.80
White Cement for Jointing & pointing Kg 2.00 271.40 Kg 542.80
5466.19
b.Labour
Mason 1st Class Day 0.96 520.00 Day 499.20
Mason 2nd Class Day 2.24 490.00 Day 1097.60
Mazdoor (Unskilled) Day 3.30 465.00 Day 1534.50
Add Agency Allowance 0% 3131.30 0.00
3131.30
Rate per 10 Sqm 8597.49
Description of Item GF
c Basic rate per 10 Sqm 8597.49
d Lift charges - Add 10% on labour for 0.00
F.F,20% for SF, 30% for T.F
Sub-Total :: 8597.49
e Add 13.615% Overhead & Contractors 1170.55
profit on sub - total
f Seigniorage charge 4.80
(i) Sand - 0.12 x 40 = 4.80
Rate as per 10 Sqm 977.28
Say 977.30
BLDCST 4 Reinforced Cement Concrete M20 Grade Nominal Mix corresponding to IS 456 using 20mm size graded machine
N - 3-13 crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials
Page - 23 like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work (APSS
No. 402) including centering, shuttering, laying concrete, curing etc. complete for Side Walls of 100mm thick.
Unit = 1 cum
a.Material
Cement Kg 400.00 5600.00 MT 2240.00
20mm HBG graded metal Cum 0.90 2011.27 Cum 1810.14
Fine aggregate (Sand) Cum 0.45 847.91 Cum 381.56
Water (including curing) Kl 1.20 98.00 KL 117.60
4549.30
b.Labour
Mason 1st Class Day 0.067 520.00 Day 34.84
Mason 2nd Class Day 0.133 490.00 Day 65.17
Mazdoor(Unskilled) Day 2.500 465.00 Day 1162.50
Add Agency Allowance 0% 1262.51 0.00
1262.51
c. Hire Charges of Machinery + Fuel charges + crew charges of Machinery
Concrete Mixer (0.2/0.8 cum capacity) 600/400 Hr 0.267 279.30 Hr 74.57
(Diesel)
Needle Vibrator hire charges 40mm (petrol) Hr 0.267 36.80 Hr 9.83
Crew charges of Concrete Mixer Hr 0.267 271.40 Hr 72.46
Crew charges of Vibrator Hr 0.267 195.60 Hr 52.23
209.09
Basic Rate per Cum 6020.90
Description of Item GF
a Basic rate of VRCC M-20 per Cum. 602.09
b Hire charges for centering and scaffolding
1206.00
material
c Labour charges for centering and scaffolding
1574.00
material
f Lift Charges of Material i.e.for Lifting Concrete
0.00
@ 10%
Sub-Total :: 3382.09
g Add 13.615% Overhead & Contractors profit on
460.47
sub - total
h Seigniorage charges (i) Aggregate 0.90 x 75 =
10.13
67.50
i (ii) Sand 0.45 x 40 = 18.00 2.70
Rate per Sqm. 3855.39
Say 3855.40
5 Supply and fixing of Black Granite stone and set over a base coat of CM (1:5), 12mm thick and neat cement paste
at the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with pigment of matching shade including cost
and conveyance of all materials like cement, sand, water, tiles, etc. to site, seigniorage charges, sales and other
taxes on all materials, and all opertional, incidental and all labour charges such as mixing of cement mortar, laying in
position, curing, lift charges etc., complete for finished item of work in all floors
a) Brick masonry
(BLD-CSTN-14-9/299)
Mazdoor(unskilled) 0.409 Nos. 400.00 1 Each 163.60
Add for MA @ 25% 0.25 40.90 10.23
Rate per 1 cum 173.83
Overheads&Contractors Profit 13.615%
@13.615% 173.83 23.67
Rate per 1 cum 197.49
Say 197.49
b) Reinforced cement concrete
(BLD-CSTN-14-8/298)
Mazdoor(unskilled) 4.32 Nos. 400.00 1 Each 1728.00
Add for MA @ 25% 0.25 432.00 108.00
for cutting steel bars (BLD-CSTN-14-
10/300)
Blacksmith 2nd class 0.50 Nos. 470.00 1 Each 235.00
Mazdoor(Male) 0.50 Nos. 400.00 1 Each 200.00
Add for MA @ 25% 0.25 108.75 27.19
Rate per 1 cum 2298.19
Overheads&Contractors Profit 13.615% 2298.19 312.90
@13.615%
Rate per 1 cum 2611.09
say 2611.10
28.06mm dia
Rate as per SSR 2017-18 TBSP-J.III-03 193.00
Add Overheads and Contractor profits @ 13.615% 26.28
219.30 /Rmt
Total:- 63075.00
7) GST @ 12% 7569.00
Grand Total:- 70644.00
a) Material
20W, 2000 lumens, T8,1200mm length LED tube light 1 730.00 730.00
23/0060 3 core Flat Copper Wire M 1.00 9.80 9.80
screws with rawal plugs each 2.00 1.00 2.00
T.W round blocks each 2.00 8.00 16.00
Cement and sand etc., LS 17.10
Total 774.90
b) Labour charges
Skilled Electrician/carpenter day 0.10 540.00 54.00
Semi skilled Electrician / Helper day 0.10 0.00 0.00
Total 54.00
c) Agency allowance @ 25% 25% 54.00 13.50
Total (a+b+c) 842.40
d) Overheads & Contractors Profit on (a+b+c) 13.615% 842.40 114.69
Rate per each 957.09
957.10
9) Flooring
a) Ground Floor :- Soluble salt porcelain vitrified tiles screen printed
and polished of size 600 x 600 mm
10) Doors & Windows
a) MS Door :- a) Size : 1.20 x 2.10 m - 1No.s
b) UPVC Windows :- a) Size : 1.20 x 1.35m - 3 No.s
11) Electrification
a) Tube Lights (LED) :- 6 No.s
b) Fans :- 4 No.s
Certified that the above said work is inspected by me and satisfied with the
provisions as refered above and taken over by me.
Asst. Engineer,
TW, Yellandu.
WORKED OUT MEASUREMENTS
Name of the work : Construction of Forest Guard (FBO) Quarter at Valasala (W) Beat, Section : Valasala, in
Kachanapally Range of Yellandu Division, during 2021-22 under CAMPA - NPV scheme.
Sl. Measurements
No. Description of Item No.s Qty Rate/Per Amount
L B D
1 2 3 4 5 6 7 8 9
3) Providing High Yield Strength Deformed (HYSD) steel bars (Fe 500 grade as
per IS 1786-1979) of different diameters for RCC works, including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and tying
and lapsplicing with binding wire of 18 SWG, forming grills for reinforcement
work as per approved designs and drawings, including cost and conveyance
of steel bars, including all wastages such as overlaps, couplings, chairs,
spacer bars including cost and conveyance of binding wire, cover blocks and
all incidental, operational, laour charges such as cutting, bending placing in
position, tying including sales and other taxes on all materials etc., complete
for finished item of work in all floors. (APSS No.126).
Total:- 1140361.71
II nd Part Bill
Name of the work : Construction of Forest Guard (FBO) Quarter at Valasala (W) Beat, Section : Valasala, in
Kachanapally Range of Yellandu Division, during 2021-22 under CAMPA - NPV scheme.
M. B. No. :
Sl. Measurements
No. Description of Item No.s Qty Rate/Per Amount
L B D
1 2 3 4 5 6 7 8 9
1) Providing High Yield Strength Deformed (HYSD) steel bars (Fe 500 grade as per
IS 1786-1979) of different diameters for RCC works, including labour charges for
straightening, cutting, bending to required sizes and shapes, placing in position
with cover blocks of approved materials and size and tying and lapsplicing with
binding wire of 18 SWG, forming grills for reinforcement work as per approved
designs and drawings, including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all incidental, operational, laour
charges such as cutting, bending placing in position, tying including sales and
other taxes on all materials etc., complete for finished item of work in all floors.
(APSS No.126).
M. B. No. :
Sl. Measurements
No. Description of Item No.s Qty Rate/Per Amount
L B D
1 2 3 4 5 6 7 8 9
1) Earth work excavation for foundations and depositing on bank for all lifts
and with an initial lead of 10m including all operational, incidental,
labour charges such as shoring ,sheeting, planking, strutting, etc.
complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308). for building
foundation.
Qty. V. P. No. of M. B. No. :
Columns C3, C6, C9, C10,C14 1 x 5 1.50 1.50 2.30 25.87
Columns C2,C5,C8,C12,C13 1 x 5 1.50 1.50 2.00 22.50
Columns C1, C4, C7, C11 1 x 4 1.50 1.50 1.20 10.80
59.17 Cu.Mt 336.53 1 Cu.Mt 19912.48
Qty. V. P. No. 8 of M. B. No. :
West side walls 1 x 1 14.17 0.45 0.91 5.80
South side walls 1 x 2 8.30 0.45 0.91 6.80
East side walls 1 x 1 15.46 0.45 0.91 6.33
North side walls 1 x 1 4.26 0.45 0.91 1.74
1 x 1 1.21 0.45 0.91 0.49
1 x 1 3.81 0.45 0.91 1.56
Qty. V. P. No. 9 of M. B. No. :
Deduct Columns -1 x 11 0.38 0.23 0.91 -0.87
21.85 Cu.Mt.
Qty. V. P. No. of M. B. No. :
Front side steps 1 x 1 4.00 1.20 0.20 0.96
Right side steps 1 x 1 2.60 1.20 0.20 0.62
1.58 Cu.Mt.
Total in Cu.Mt :: 82.60 Cu.Mt 336.53 1 Cu.Mt 27797.38
2) Vibrated Plain Cement Concrete (1:3:6) proportion (cement: fine
aggregate: Coarse aggregate) using 40mm size Hard Broken Granite
(IS383, 1970) machine crushed metal from approved quarry including
cost and conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, mixing concrete in concrete mixer
including seigniorage charges, sales & other taxes on all materials, all
operational, incidental, and labour charges such as laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface,
curing concrete, etc., complete for finished item of work.
Total:- 2337056.25
M. B. No. :
Sl. Measurements
No. Description of Item No.s
L B D
Qty Rate/Per Amount
1 2 3 4 5 6 7 8 9
3) Providing High Yield Strength Deformed (HYSD) steel bars (Fe 500 grade as
per IS 1786-1979) of different diameters for RCC works, including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and tying
and lapsplicing with binding wire of 18 SWG, forming grills for reinforcement
work as per approved designs and drawings, including cost and conveyance
of steel bars, including all wastages such as overlaps, couplings, chairs,
spacer bars including cost and conveyance of binding wire, cover blocks and
all incidental, operational, laour charges such as cutting, bending placing in
position, tying including sales and other taxes on all materials etc., complete
for finished item of work in all floors. (APSS No.126).
8mm dia
Stirrups 1 x 1 x 84 0.95 0.39 31.12
Stirrups 1 x 1 x 57 0.95 0.39 21.12
Stirrups 1 x 1 x 31 0.95 0.39 11.49
Stirrups 1 x 1 x 26 0.95 0.39 9.63
Stirrups 1 x 1 x 18 0.95 0.39 6.67
Stirrups 1 x 1 x 31 0.95 0.39 11.49
Stirrups 1 x 1 x 40 0.95 0.39 14.82
Sl. Measurements
No. Description of Item No.s Qty Rate/Per Amount
L B D
1 2 3 4 5 6 7 8 9
Plinth Beams (Internal)
10mm dia
C4 to C5, C7 to C8 Top PB1 2 x 2 x 1 4.50 0.62 11.16
C4 to C5, C7 to C8 Bottom PB1 2 x 2 x 1 4.50 0.62 11.16
C4 to C5, C7 to C8 Crank PB1 2 x 2 x 1 4.50 0.62 11.16
C5 to C6,# to C9 Top PB1 2 x 2 x 1 3.80 0.62 9.42
C5 to C6,# to C9 Bottom PB1 2 x 2 x 1 3.80 0.62 9.42
C5 to C6,# to C9 Crank PB1 2 x 2 x 1 3.80 0.62 9.42
C2 to C5, C to C8 Top PB1 1 x 2 x 1 7.20 0.62 8.93
C2 to C5, C to C8 Bottom PB1 1 x 2 x 1 7.20 0.62 8.93
C2 to C5, C to C8 Crank PB1 1 x 2 x 1 7.20 0.62 8.93
C8 to C11, C13 Top PB3 1 x 2 x 1 5.60 0.62 6.94
12mm Dia
C8 to C11, C13 Bottom PB3 1 x 2 x 1 5.60 0.89 9.97
C8 to C11, C13 Crank PB3 1 x 2 x 1 5.60 0.89 9.97
8mm dia
Stirrups 1 x 1 x 30 0.95 0.39 11.12
Stirrups 1 x 1 x 25.3 0.95 0.39 9.39
Stirrups 1 x 1 x 48 0.95 0.39 17.78
Stirrups 1 x 1 x 37.3 0.95 0.39 13.83
439.17 Kg 79.803 1 Kg 35047.08
11) VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as weigh batching, machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum
cement content @ 380Kgs/Cu.F. from standard suppliers approved by the
department including centering, shuttering, laying concrete, vibrating, curing
etc., complete. For Plinth Beam.
C1 to C10 1 x 1 11.55
0.23 0.30 0.80
C1 to C3 1 x 1 8.20
0.23 0.30 0.57
C10 to C11 1 x 1 4.35
0.23 0.30 0.30
C 13 to C14 1 x 1 3.75
0.23 0.30 0.26
C 3 to C14 1 x 1 12.75
0.23 0.30 0.88
Col 2 to 13 1 x 1 12.75
0.23 0.30 0.88
C4 to C5 & C7 to C8 2 x 2 4.30
0.23 0.30 1.19
at C9 to C8&C11, C6 to 5 2 x 2 3.62
0.23 0.30 0.99
at toilet 1 x 1 3.30
0.23 0.30 0.22
Total in Cu.Mt :: 6.09 Cu.Mt 13707.49 1 Cu.Mt 83478.61
12) VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as weigh batching, machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum
cement content @ 380Kgs/Cu.F. from standard suppliers approved by the
department including centering, shuttering, laying concrete, vibrating, curing
etc., complete. For Columns.
Lintels
Main door 10mm dia 1 x 4 x 1 1.50 0.62 3.72
Stirrups 8mm dia 1 x 1 x 12 0.45 0.39 2.11
d2 door 10mm dia 8 x 4 x 1 1.30 0.62 25.79
Stirrups 8mm dia 8 x 1 x 10 0.45 0.39 14.04
On Windows 10 mm 1 x 5 x 4 1.80 0.62 22.32
Stirrups 8mm dia 8 x 1 x 15 0.45 0.39 21.06
1 x 2 x 4 1.20 0.62 5.95
Stirrups 8mm dia 8 x 1 x 8 0.45 0.39 11.23
1 x 1 x 4 1.80 0.62 4.46
Stirrups 8mm dia 8 x 1 x 15 0.45 0.39 21.06
1 x 1 x 4 1.50 0.62 3.72
Stirrups 8mm dia 8 x 1 x 12 0.45 0.39 16.85
Sunshades
On Windows 8 mm Long 1 x 5 x 4 1.80 0.39 14.04
Short 1 x 5 x 4 0.60 0.39 4.68
On Windows 8 mm Long 1 x 2 x 4 1.20 0.39 3.74
Short 1 x 2 x 4 0.60 0.39 1.87
On Windows 8 mm Long 1 x 1 x 4 1.80 0.39 2.81
Short 1 x 1 x 4 0.60 0.39 0.94
Sl. Measurements
No. Description of Item No.s Qty Rate/Per Amount
L B D
1 2 3 4 5 6 7 8 9
On Windows 8 mm Long 1 x 1 x 4 1.50 0.39 2.34
Short 1 x 1 x 4 0.60 0.39 0.94
183.67 Kg 79.803 1 Kg 14657.42
14) VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including
cost and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including Seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such
as weigh batching, machine mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work (APSS
No. 402) with minimum cement content @ 380Kgs/Cu.F. from standard suppliers
approved by the department including centering, shuttering, laying concrete,
vibrating, curing etc., complete. For Lintels.
M. B. No. :
Sl. Measurements
No. Description of Item No.s
L B D
Qty Rate/Per Amount
1 2 3 4 5 6 7 8 9
1) Earth work excavation for foundations and depositing on bank for all lifts and
with an initial lead of 10m including all operational, incidental, labour charges
such as shoring ,sheeting, planking, strutting, etc. complete for finished item
of work including seigniorage excluding dewatering charges etc as per SS -
20 B (APSS 308). for building foundation.
Total : 360076.10
16) Sanitory Charges 11% on total Cost Since first bill 237412.45
17) Electrification Charges 9% on total Cost Since first bill 194246.55
Total:- 791735.10
Sl. Measurements
No. Description of Item No.s Qty Rate/Per Amount
L B D
1 2 3 4 5 6 7 8 9
1) Earth work excavation for foundations and depositing on bank for all lifts and
with an initial lead of 10m including all operational, incidental, labour charges
such as shoring ,sheeting, planking, strutting, etc. complete for finished item
of work including seigniorage excluding dewatering charges etc as per SS -
20 B (APSS 308). for building foundation.
Plinth Beams
12mm Out side PB
C1 to C10 1 x 2 x 3 11.90 0.89 63.54
C3 to C14 1 x 2 x 3 13.00 0.89 69.42
C1 to C3 1 x 2 x 3 8.40 0.89 44.85
C10 to C11 1 x 2 x 3 4.80 0.89 25.63
C11 to C13 1 x 2 x 3 1.80 0.89 9.61
C13 to C14 1 x 2 x 3 4.05 0.89 21.62
C11 to C9-14 1 x 1 x 1 4.05 0.89 3.60
Stair case Beam 1 x 2 x 3 1.20 0.89 6.40
In side PB
Brd Room 1 C/w 1 x 2 x 3 4.20 0.89 22.42
In Between Bed Rooms 1 x 2 x 3 5.35 0.89 28.56
Brd Room 2 C/w 1 x 2 x 3 3.85 0.89 20.55
Toilets L/w 2 x 2 x 3 2.55 0.89 27.23
Toilets C/w 2 x 2 x 3 1.65 0.89 17.62
Kitchen & Pooja Room 1 x 2 x 3 4.55 0.89 24.29
In Between Kitchen & Pooja 1 x 2 x 3 3.35 0.89 17.88
8mm for Stirrups
C1 to C10 1 x 1 x 99 1.05 0.39 40.54
C3 to C14 1 x 1 x 108 1.05 0.39 44.22
C1 to C3 1 x 1 x 70 1.05 0.39 28.66
C10 to C11 1 x 1 x 40 1.05 0.39 16.38
C11 to C13 1 x 1 x 15 1.05 0.39 6.14
C13 to C14 1 x 1 x 34 1.05 0.39 13.92
C11 to C9-14 1 x 1 x 34 1.05 0.39 13.92
Stair case Beam 1 x 1 x 10 1.05 0.39 4.09
Brd Room 1 C/w 1 x 1 x 35 1.05 0.39 14.33
In Between Bed Rooms 1 x 1 x 45 1.05 0.39 18.42
Brd Room 2 C/w 1 x 1 x 32 1.05 0.39 13.10
Toilets L/w 2 x 1 x 21 1.05 0.39 17.19
Toilets C/w 2 x 1 x 14 1.05 0.39 11.46
Kitchen & Pooja Room 1 x 1 x 38 1.05 0.39 15.56
In Between Kitchen & Pooja 1 x 1 x 28 1.05 0.39 11.46
Sl. Measurements
No. Description of Item No.s Qty Rate/Per Amount
L B D
1 2 3 4 5 6 7 8 9
Total in Kg:: 672.61 Kg 92.07 1 Kg 61927.20
18) VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as weigh batching, machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum
cement content @ 380Kgs/Cu.F. from standard suppliers approved by the
department including centering, shuttering, laying concrete, vibrating, curing
etc., complete. For Plinth Beam.
C1 to C10 1 x 1 11.60 0.23 0.30 0.80
C3 to C14 1 x 1 13.15 0.23 0.30 0.91
C1 to C3 1 x 1 7.75 0.23 0.30 0.53
C10 to C11 1 x 1 4.20 0.23 0.30 0.29
C11 to C13 1 x 1 1.00 0.23 0.30 0.07
C13 to C14 1 x 1 3.65 0.23 0.30 0.25
C11 to C9-14 1 x 1 3.65 0.23 0.30 0.25
Stair case Beam at GL 1 x 1 1.20 0.23 0.30 0.08
Brd Room 1 C/w 1 x 1 4.05 0.23 0.30 0.28
In Between Bed Rooms 1 x 1 4.80 0.23 0.30 0.33
Brd Room 2 C/w 1 x 1 3.40 0.23 0.30 0.23
Toilets L/w 2 x 1 2.10 0.23 0.30 0.29
Toilets C/w 2 x 1 1.20 0.23 0.30 0.17
Kitchen & Pooja Room 1 x 1 4.10 0.23 0.30 0.28
In Between Kitchen & Pooja 1 x 1 2.70 0.23 0.30 0.18
Total in Cu.Mt :: 4.94 Cu.Mt 14056.85 1 Cu.Mt 69440.84
Total : 746433.69
19) Sanitory Charges 6% on total Cost 44786.02
20) Electrification Charges 7% on total Cost 52250.36
Total:- 843470.07
II nd & Part Bill
Name of the work : Construction of FSO/ Dy.R.O. Quarter at Suraram Beat of Suraram Section of
Paloncha Range of Paloncha Division, during 2022-23 under CAMPA - NPV scheme.
Sl. Measurements
No. Description of Item No.s Qty Rate/Per Amount
L B D
1 2 3 4 5 6 7 8 9
1) Providing High Yield Strength Deformed (HYSD) steel bars (Fe 500 grade as
per IS 1786-1979) of different diameters for RCC works, including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and tying
and lapsplicing with binding wire of 18 SWG, forming grills for reinforcement
work as per approved designs and drawings, including cost and conveyance
of steel bars, including all wastages such as overlaps, couplings, chairs,
spacer bars including cost and conveyance of binding wire, cover blocks and
all incidental, operational, laour charges such as cutting, bending placing in
position, tying including sales and other taxes on all materials etc., complete
for finished item of work in all floors. (APSS No.126).
Columns
12mm dia
C1 type C13, C14 1 x 2 x 6 4.20 0.89 44.86
C2 Type C1,C3,C4,C7,C10,C11 1 x 6 x 6 4.20 0.89 134.57
16mm dia
C3 Type C2,C5,C6,C9 1 x 4 6 4.20 1.59 160.27
C4 Type C8 1 x 1 x 8 4.20 1.59 53.42
8mm dia
Stirrups 1 x 11 x 28 1.05 0.39 126.13
Stirrups 1 x 2 x 28 0.60 0.39 13.10
Columns Total Qty : 532.35 Kgs
For Stair case I st Flight
Stair case I st flight 10mm dia
top Bar Cross 1 x 1 x 27 1.35 0.62 22.60
Stair case I st flight 10mm dia
Bottom Bar Cross 1 x 1 x 27 1.35 0.62 22.60
Stair case I st flight 10mm dia
Top Bar Long 1 x 1 x 7 4.10 0.62 17.79
Stair case I st flight 10mm dia
Bottom Bar Long 1 x 1 x 7 4.10 0.62 17.79
Landing 10 mm dia Top 1 x 1 x 12 2.10 0.62 15.62
Landing 10 mm dia Bottom 1 x 1 x 12 2.10 0.62 15.62
Landing 10 mm dia Top 1 x 1 x 20 1.20 0.62 14.88
Landing 10 mm dia Bottom 1 x 1 x 20 1.20 0.62 14.88
Landing Beam 1 x 2 x 3 2.30 0.89 12.28
Stair case Total Qty : 154.06 Kgs
Total Qty : 686.41 Kg 92.07 1 Kg 63197.77
2) VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402) with minimum cement
content @ 380Kgs/Cu.F. from standard suppliers approved by the department
including centering, shuttering, laying concrete, vibrating, curing etc.,
complete. For Columns.
Columns 1 x 11 0.30 0.23 3.00 2.27
Circuler Columns 2 x 0.785 0.23 0.23 3.00 0.24
Stair case column 1 x 1 0.23 0.30 2.10 0.14
2.65 Cu.Mt 13861.28 1 Cu.Mt 36732.39
Sl. Measurements
No. Description of Item No.s Qty Rate/Per Amount
L B D
1 2 3 4 5 6 7 8 9
3) VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402) with minimum cement
content @ 380Kgs/Cu.F. from standard suppliers approved by the department
including centering, shuttering, laying concrete, vibrating, curing etc.,
complete. For Mid Landing Beam.
Lintels
Main door 10mm dia 1 x 4 x 1 1.50 0.62 3.72
Stirrups 8mm dia 1 x 1 x 12 0.45 0.39 2.11
d2 door 10mm dia 8 x 4 x 1 1.30 0.62 25.79
Stirrups 8mm dia 8 x 1 x 10 0.45 0.39 14.04
On Windows 10 mm 1 x 5 x 4 1.80 0.62 22.32
Stirrups 8mm dia 8 x 1 x 15 0.45 0.39 21.06
1 x 2 x 4 1.20 0.62 5.95
Stirrups 8mm dia 8 x 1 x 8 0.45 0.39 11.23
1 x 1 x 4 1.80 0.62 4.46
Stirrups 8mm dia 8 x 1 x 15 0.45 0.39 21.06
1 x 1 x 4 1.50 0.62 3.72
Stirrups 8mm dia 8 x 1 x 12 0.45 0.39 16.85
Sunshades
On Windows 8 mm Long 1 x 5 x 4 1.80 0.39 14.04
Short 1 x 5 x 4 0.60 0.39 4.68
On Windows 8 mm Long 1 x 2 x 4 1.20 0.39 3.74
Short 1 x 2 x 4 0.60 0.39 1.87
On Windows 8 mm Long 1 x 1 x 4 1.80 0.39 2.81
Short 1 x 1 x 4 0.60 0.39 0.94
On Windows 8 mm Long 1 x 1 x 4 1.50 0.39 2.34
Short 1 x 1 x 4 0.60 0.39 0.94
183.67 Kg 92.070 1 Kg 16910.50
4) VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc.,complete but excluding cost
of steel and its fabrication charges for finished item of work (APSS No.
402) with minimum cement content @ 380Kgs/Cu.F. from standard
suppliers approved by the department including centering, shuttering,
laying concrete, vibrating, curing etc., complete. For Lintels.
Total 757170.54
IV th & Part Bill
Name of the work : Construction of FSO/ Dy.R.O. Quarter at Suraram Beat of Suraram Section of Paloncha
Range of Paloncha Division, during 2022-23 under CAMPA - NPV scheme.
Total : 484636.86
14) Sanitory Charges 11% on total Cost Since first bill 53310.05
15) Electrification Charges 9% on total Cost Since first bill 43617.32
Total:- 581564.23
I st & Part Bill
Name of the work : Construction of Ground Floor with R.C.C. at Yeducharlapalli Venkatapuram
8mm dia
Stirrups 1 x 1 x 150 1.25 0.39 73.13
Stirrups 1 x 1 x 60 1.25 0.39 29.25
Stirrups 1 x 1 x 60 1.25 0.39 29.25
Stirrups 1 x 1 x 16 1.25 0.39 7.80
812.23 Kg 92.070 1 Kg 74782.02
Sl. Description of Item Measurements
No.s Qty Rate/Per Amount
No. L B D
1 2 3 4 5 6 7 8 9
18) VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded
machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) with minimum cement
content @ 380Kgs/Cu.F. from standard suppliers approved by the
department including centering, shuttering, laying concrete,
vibrating, curing etc., complete. For Plinth Beam.
Sl. Measurements
No. Description of Item No.s Qty Rate/Per Amount
L B D
1 2 3 4 5 6 7 8 9
1) VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including
cost and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including Seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing etc.,complete
but excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402) with minimum cement content @ 380Kgs/Cu.F. from standard
suppliers approved by the department including centering, shuttering, laying
concrete, vibrating, curing etc., complete. For Columns.
8mm dia
Stirrups 1 x 1 x 150 1.65 0.39 96.53
Stirrups 1 x 1 x 60 1.65 0.39 38.61
Stirrups 1 x 1 x 60 1.65 0.39 38.61
Stirrups 1 x 1 x 16 1.65 0.39 10.30
Roof Beams Total Qty : 856.85 Kgs
Roof Slab Reinforcement
Long span bars 10mm dia 1 x 1 x 68 22.80 0.62 961.25
Short span bars 8mm dia 1 x 1 x 152 10.20 0.39 604.66
Support Bars 1 x 3 x 5 3.50 0.39 20.48
Roof Slab Total Qty : 1586.39 Kgs
Mid Landing Beam
12mm dia top 1 x 3 x 1 2.75 0.89 7.34
12mm dia Bottom 1 x 3 x 1 2.75 0.89 7.34
Stirrups 8mm dia 1 x 1 x 16 1.00 0.39 6.24
For Stair case II nd Flight
Stair case II nd flight 10mm dia
top Bar Cross 1 x 1 x 15 1.20 0.62 11.16
Stair case II nd flight 10mm dia
Bottom Bar Cross 1 x 1 x 15 1.20 0.62 11.16
Stair case II nd flight 10mm dia
Bottom Bar Long 1 x 1 x 8 2.30 0.62 11.41
Stair case II nd flight 10mm dia
Bottom Bar Long 1 x 1 x 8 2.30 0.62 11.41
Stair case Total Qty : 66.06 Kgs
Steel Total Qty : 2509.30 Kgs 92.070 1 Kg 231031.25
7) VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including
cost and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including Seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing etc.,complete
but excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402) with minimum cement content @ 380Kgs/Cu.F. from standard
suppliers approved by the department including centering, shuttering, laying
concrete, vibrating, curing etc., complete. For Roof Beams.
Total : 1053789.76
III rd Part Bill
Name of the work : Construction of Ground Floor with R.C.C. at Yeducharlapalli Venkatapuram
Sl. Measurements
No. Description of Item No.s Qty Rate/Per Amount
L B D
1 2 3 4 5 6 7 8 9
1) Brick Masonry in superstructure with CM (1:8) prop: using second class
bricks of size 23 x 11 x 7 Cms from approved source having minimum
crushing strength of 40 Kg/Sqcm. including cost and conveyance of all
materials like cement, sand, bricks, water etc., to site, including seigniorage
charges, sales & other taxes on all materials, all operational, incidental and
labour charges such as mixing cement mortar, constructing masonry,
scaffolding charges, lift charges, curing, etc., complete for finished item of
work.
Lintels
Main door D1 10mm dia 5 x 4 x 1 1.60 0.62 19.84
Stirrups 8mm dia 1 x 1 x 11 0.65 0.39 2.79
D2 door 10mm dia 2 x 4 x 1 1.50 0.62 7.44
Stirrups 8mm dia 2 x 1 x 10 0.65 0.39 5.07
On Windows W1 10 mm 3 x 4 x 1 2.90 0.62 21.58
Stirrups 8mm dia 3 x 1 x 19 0.65 0.39 14.45
On Windows W2 10 mm 3 x 4 x 1 2.20 0.62 16.37
Stirrups 8mm dia 3 x 1 x 15 0.62 0.39 10.88
On Windows W3 10 mm 2 x 4 x 1 1.90 0.62 9.42
Stirrups 8mm dia 2 x 1 x 13 0.65 0.39 6.59
On Windows KW1 10 mm 1 x 4 x 1 2.20 0.62 5.46
Stirrups 8mm dia 1 x 1 x 15 0.65 0.39 3.80
On Windows KW2 10 mm 1 x 4 x 1 1.90 0.62 4.71
Stirrups 8mm dia 1 x 1 x 13 0.65 0.39 3.30
Sunshades
On Windows W1 8 mm Long 3 x 4 x 1 2.70 0.39 12.64
Short 3 x 18 x 1 0.60 0.39 12.64
On Windows W2 8 mm Long 3 x 4 x 1 1.90 0.39 8.89
Short 3 x 13 x 1 0.60 0.39 9.13
On Windows W3 8 mm Long 2 x 4 x 1 1.70 0.39 5.30
Short 2 x 11 x 1 0.60 0.39 5.15
On Windows Kw1 8 mm Long 1 x 4 x 1 1.90 0.39 2.96
Short 1 x 13 x 1 0.60 0.39 3.04
On Windows Kw2 8 mm Long 1 x 4 x 1 1.70 0.39 2.65
Short 1 x 11 x 1 0.60 0.39 2.57
196.67 Kg 92.070 1 Kg 18107.41
14) VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as weigh batching, machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum
cement content @ 380Kgs/Cu.F. from standard suppliers approved by the
department including centering, shuttering, laying concrete, vibrating,
curing etc., complete. For Lintels.
Total 1084359.66
26) Sanitory Charges 7% on total Cost Since first bill 75905.18
27) Electrification Charges 6% on total Cost Since first bill 65061.58
Total: 1225326.42
IV th & Part Bill
Name of the work : Construction of Ground Floor with R.C.C. at Yeducharlapalli Venkatapuram
Sl. Measurements
No. Description of Item No.s Qty Rate/Per Amount
L B D
1 2 3 4 5 6 7 8 9
1) VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including
cost and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including Seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing etc.,complete
but excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402) with minimum cement content @ 380Kgs/Cu.F. from standard
suppliers approved by the department including centering, shuttering, laying
concrete, vibrating, curing etc., complete. Shelves 50mm thick.
Ceiling :
Hall Living area 1 x 1 x 1 4.06 7.24 - 29.39
Extra Bed Room 1 x 1 x 1 3.83 3.60 - 13.78
Toilet Front 1 x 1 x 1 1.35 1.45 - 1.95
Bed Room I 1 x 1 x 1 3.83 3.60 - 13.78
Bed Room II 1 x 1 x 1 3.30 4.80 - 15.84
Toilet Front 1 x 1 x 1 2.10 1.50 - 3.15
Pooja Room 1 x 1 x 1 1.50 1.35 - 2.02
Pooja Front 1 x 1 x 1 1.35 1.20 - 1.62
Kitchen 1 x 1 x 1 2.85 3.50 - 9.97
Slab Projection Sides 1 x 2 x 1 16.30 0.90 - 29.34
F/s & B/s 1 x 2 x 1 10.80 0.90 - 19.44
Stair case Bottom 1 x 1 x 1 5.30 1.20 - 6.36
" 1 x 1 x 1 2.60 1.20 - 3.12
Mid Landing 1 x 1 x 1 2.50 1.20 - 3.00
Window Sunshades W3 1 x 3 x 1 2.10 0.60 - 3.78
W2 1 x 3 x 1 1.50 0.60 - 2.70
W1 1 x 2 x 1 1.40 0.60 - 1.68
K W1 1 x 1 x 1 1.50 0.60 - 0.90
K W2 1 x 1 x 1 1.40 0.60 - 0.84
Varandah 1 x 1 x 1 5.80 2.35 - 13.63
Total in Sq.Mt :: 176.29 Sq.Mt 252.13 1 Sq.Mt 44448.00
6) Painting to new walls with 2 coats of water proof cement paint of apporved
brand and shade as approved by the Engineer - in - Charge over a base coat of
approved cement primer grade II exterior making three coats in all to give an
even shade after thourughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all
materials, cost of brushes, water to site, etc., sales & other taxes, all
operational, incidental, labour charges etc. complete for finished item of work
as per SS 912 for internal walls.
Total : 764859.72
12) Sanitory Charges 7% on total Cost Since first bill 53540.18
13) Electrification Charges 6% on total Cost Since first bill 45891.58
Total:- 864291.48
Quantity since
executed for previous Rema
Unit supplied upto Item of work, of supplies granted under "sub-head" and sub work of estimate Rate Upto date bill total rks
date as per for each
measurement subhead
1 2 3 4 5 6 7
1) Earth work excavation for foundations and depositing on bank for all lifts and with an
Cu.Mt 76.08 initial lead of 10m including all operational, incidental, labour charges such as 336.53 25603.20
### shoring
Err:509 ,sheeting, planking, strutting, etc. complete for finished item of work
### Err:509 including seigniorage excluding dewatering charges etc as per SS - 20 B (APSS 308). Err:509 Err:509
2) Vibrated Plain Cement Concrete (1:3:6) proportion (cement: fine aggregate: Coarse
Cu.Mt 9.34 aggregate) using 40mm size Hard Broken Granite (IS383, 1970) machine crushed 4976.25 46468.22
21) metal fromHigh
Providing approved quarry Deformed
Yield Strength including cost
(HYSD)andsteel
conveyance
bars (Fe of
500allgrade
materials
as perlike
IS
Kg 3521.05 cement, sand,ofcoarse
1786-1979) aggregate,
different waterfor
diameters etc.RCC
to site, mixing
works, concrete
including in concrete
labour chargesmixer
for 63.94 225146.76
straightening, cutting, bending to required sizes and shapes, placing
VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine crushedin position with
cover blocks of
hard granite approved
metal materials
(coarse and size
aggregate) fromand tying and
approved lapsplicing
quarry withcost
including binding
and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water
etc., to site and including Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and
Cu.Mt 7.61 its fabrication charges for finished item of work (APSS No. 402) with minimum 9302.11 70798.36
cement content @ 380Kgs/Cu.F. from standard suppliers approved by the
department including centering, shuttering, laying concrete, vibrating, curing etc.,
complete. For Column Footings.
VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water
etc., to site and including Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and
Cu.Mt 8.40 its fabrication charges for finished item of work (APSS No. 402) with minimum 11963.17 100502.59
cement content @ 380Kgs/Cu.F. from standard suppliers approved by the
department including centering, shuttering, laying concrete, vibrating, curing etc.,
complete. For Columns.
Filling with useful available excavated earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15 cm thick,
consolidating each deposited layer by watering and ramming including cost and
Cu.Mt 60.26 conveyance of water to work site and all operational, incidental, labour charges, hire 274.72 16554.90
charges of T & P etc., complete for finished item of work. APSS No.309 & 310.
Coursed Rubble Stone Masonry in CM (1:3) Prop: including cost and conveyance of all
materials like cement, sand, water etc., to site, including seigniorage charges, sales &
other taxes on all materials, all operational, incidental charges and labour charges
Cu.Mt 20.32 such as mixing mortar, finishing, curing, etc., complete for finished item of work. 4498.24 91404.24
(APSS 901,906)
VRCC (1:1½:3) prop nominal mix using 6 to 20mm (SS-5) graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water
etc., to site and including Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and
Cu.Mt 5.70 its fabrication charges for finished item of work (APSS No. 402) with minimum 11663.03 66444.28
cement content @ 380Kgs/Cu.F. from standard suppliers approved by the
department including centering, shuttering, laying concrete, vibrating, curing etc.,
complete. For Plinth Beam.
Cu.Mt 110.38 Filling with Gravel in trenches, sides of foundations and basement with initial lead in 368.00 40619.84
layers
Vibrated notPlain
exceeding
Cement 15cm thick, consolidating
Concrete (1:4:8) proportion each deposited layeraggregate:
(cement: fine by watering and
Coarse
Cu.Mt 9.37 ramming including all operational, incidental, labour charges, seignorage charges, 4607.01 43153.86
aggregate)
VRCC usingprop
(1:1½:3) 40mm size Hard
nominal mix Broken
using 6 Granite
to 20mm (IS383,
(SS-5) 1970)
graded machine
machine crushed
crushed
Cu.Mt 5.46 hire charges
metal of T & P etc.,
from approved complete
quarry for finished
including itemconveyance
cost and of work. (APSS NO. 309 & 310).
ofincluding
all materials like 11581.80 63259.79
27) hard
cement,
granite
Painting to new
sand,
metal
walls(coarse
coarse aggregate,
aggregate)
with 2 coats of water
water etc.
from
proof
to
approved paint
site,cement
mixing
quarry
of apporved
concrete
cost and
brand
inaggregate,
concrete and
mixer
0.00 0.00 conveyance of all materials like cement, fine aggregate (sand) coarse
shade as approved by the Engineer - in - Charge over a base coat of approved cement water 0.00 0.00
etc., to site andII including Seigniorage charges, sales &toother taxes on all materials
13) primer grade
VRCC (1:1½:3) exterior
prop nominalmaking three
mix using 6coats
to 20mmin all(SS-5)give an even
graded shade
machine after
crushed
Sq.Mt 134.10 thourughly brushing the surface to remove all dirt and remains
hard granite metal (coarse aggregate) from approved quarry including cost and of loose powdered 1322.94 177406.25
15) conveyance
Impervious coat of all20mm
materials like
thick overcement,
RCC rooffineslab
aggregate
surface(sand) coarse aggregate,
with CM(1:3), promixedwater
with
Sq.Mt 134.10 etc., of
1kg to water
site and including
proof compoundSeigniorage
per bagcharges,
of cement saleslaid
& other taxeswhen
over roof on allitmaterials
is green 429.14 57547.67
including cost of all materials, seigniorage charges, excluding conveyance
14) Brick Masonry in superstructure with CM (1:8) prop: using second class bricks of size charges of
0.00 0.00 materials
23 x 11 x and 7 Cmsincluding all operational,
from approved source incidental
having minimumand labour charges
crushing for mixing
strength of 40 0.00 0.00
### Kg/Sqcm.
Err:509 including cost and conveyance of all materials like cement, sand, bricks,
### Err:509 water etc., to site, including seigniorage charges, sales & other taxes on all materials, Err:509 Err:509
10) Reinforced Cement Concrete M20 Grade Nominal Mix using 6 to 20mm (SS-5) graded
Cu.Mt 0.71 machine crushed hard granite metal (coarse aggregate) from approved quarry 12087.01 8593.86
including cost
11) Reinforced and Concrete
Cement conveyance M20ofGrade
all materials
NominallikeMix cement, fine aggregate
corresponding to IS 456(sand)
using
Sq.Mt 7.88 coarse aggregate,
20mm size gradedwater
machineetc., tocrushed
site andhard
including
graniteSeigniorage charges,
metal (coarse sales & other
aggregate) from 1090.21 8585.40
23) approved
Timber shallquarry
be ofincluding
the kind cost and conveyance
as specified, of allshisham,
may be teak, materials sal,like cement, fine
deodar,etc., the
Each 6.00 aggregate
timber shall(sand) coarse
be of best aggregate,
quality, water etc.,
well seasoned and to site
free fromandsapincluding
knots, warps,Seigniorage
cracks 15254.00 91524.00
24) and other defects,
Providing all 30mm
and fixing wood work thickshall
Solidbepanel
planed
PVC and neatly
door and truly
shutter finished
consisting of to the
frame
Sq.Mt 6.34 exact
made dimensions. all joints
out of M.S. tubes of 19begauge
neat thickness
and strong,andtruly
sizeand accurately
of 19mm x 19mm fittedfor
and glued
stiles, & 2493.00 15805.62
26) 15mm
Glazed x 15mm for top
ventilator as & per
bottom rails. M.S.
drawing frameanodised
using shall have aluminium
a coat of steel primers of
sections of
Sq.Mt 2.27 approved make and manufacture.
38.5x33x21x2.50mm thick outer frame M.S. frame shall bemullion
and central coveredofwithsize5mm59(3mm)thick xheat
33 4246.00 9638.42
17) (2.5mm)
Plasteringand
12mmshutters
thick with
in two z section
coats withof 33(2.5mm)
base coat ofx9mm 24.5 thick
(3mm) in CMx 21(1:6)
(3mm)and and
top
0.00 0.00 5mm thick plain glass fitted with suitable aluminium glazing be made
coat of 3mm thick in CM (1:4) dubara sponge finish including cost and conveyance of of single panel 0.00 0.00
18) all
RCM materials like
facia 5cm cement,
thick in CMscreened
(1:3) forsand,
dropwater
walls,etc.,
fins to site,
with seigniorage
rabbit wire mesh charges, sales
& nominal
Sq.Mt 21.43 & other taxes onasalldirected
reinforcement materials, byallEngineer-in-charge
operational, incidentalwithand labour
dubara chargesfinishing,
sponge such as 1716.63 36794.25
including cost & conveyance of all materials to site, seigniorage charges, sales & other
taxes on all materials, operational & incidental, cost and conveyance of cement, wire
Quantity since
executed for previous Rema
Unit supplied upto Item of work, of supplies granted under "sub-head" and sub work of estimate Rate Upto date bill total rks
date as per for each
measurement subhead
1 2 3 4 5 6 7
28) Painting to new walls with 2 coats of water proof cement paint of apporved brand and
Sq.Mt 136.00 shade as approved by the Engineer - in - Charge over a base coat of approved cement 193.32 26291.52
16) primer grade
Plastering 20mm II thick
exterior making
in two coats three
with basecoats in ofall16mm
coat to give anineven
thick shade
CM (1:6) andafter
top
Sq.Mt 74.98 thourughly
coat of 4mmbrushing
thick in CMthe (1:4)
surface to remove
dubara spongeall dirt including
finish and remains cost of
andloose powdered
conveyance of 387.62 29063.75
29) all materials
Dadooing like cement,
to walls screened
with glazed red sand,
or whitewater
fulletc.,
body to ceramic
site, seigniorage
wall tilescharges, salesx
of size 200
Sq.Mt 25.75 &
300other
mmtaxes
/ 245on mm allxmaterials,
325 mm and all thickness
operational, incidental
6 mm and conforming
1st quality labour charges such as
to IS:13711, 777.37 20017.28
IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades
30) Providing and fixing non skid ceramic tiles for flooring over and inclusive of 20mm and designs,
Sq.Mt 4.92 any brand
thick as approved
base plaster by Engineer
in cement morter 1:5- in (1
- charge
cementand set oversand)
: 5 coarse a base coat of CM
including (1:5),
a floating 775.71 3816.49
cement slurry including grouting/ filling the joints with white cement slurry mixed
Err:509
with matching, pigment, curing, cleaning and leaving/making necessary holes for Err:509
Err:509
### Err:509
### Err:509 Err:509 Err:509
### Err:509
### Err:509 Err:509 Err:509
### Err:509
### Err:509 Err:509 Err:509
### Err:509
### Err:509 Err:509 Err:509
### Err:509
### Err:509 Err:509 Err:509
### Err:509
### Err:509 Err:509 Err:509
### Err:509
### Err:509 Err:509 Err:509
### Err:509
### Err:509 Err:509 Err:509
### Err:509
### Err:509 Err:509 Err:509
### Err:509
### Err:509 Err:509 Err:509
### Err:509
### Err:509 Err:509 Err:509
### Err:509
### Err:509 Err:509 Err:509
Err:509 Err:509
TOTAL :- 2292471.29