Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Bill of Quantites

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

DUBLIN CONSTRUCTION SERVICES

BILL OF QUANTITIES (BOQ)

PROJECT TITLE: PROPOSED TWO-BEDROOM BUNGALOW RESIDENTIAL BUILDING


Project Location: BRGY. CAMAMAN-AN, CAGAYAN DE ORO CITY

MARK-UPS
TOTAL MARK-UP
ITEM ESTIMATED IN PERCENT TOTAL UNIT
DESCRIPTION QUANTITY UNIT VAT TOTAL COST
NO. DIRECT COST INDIRECT COST COST
OCM PROFIT % VALUE
(9) (10) (11) (12) (13)
-1 (2) (3) (4) (5) (6) (7) (8)
(5)X(8) (5)+(9)) (9)+(10) (5)+(11) (12)/(3)
CIVIL WORKS
800(1) CLEARING AND GRUBBING 100.00 SQ.M. 11,077.60 5% 10% 15% 1,661.64 1,528.71 3,190.35 14,267.95 142.68
800(3)a INDIVIDUAL REMOVAL OF TREES (UPTO 1.00 EACH 2,229.47 5% 10% 15% 334.42 307.67 642.09 2,871.56 2,871.56
803(1)a 300MM DIAMETER)
STRUCTURE EXCAVATION (COMMON SOIL) 18.00 CU.M. 4,064.40 5% 10% 15% 609.66 560.89 1,170.55 5,234.95 290.83
803(1)a STRUCTURE EXCAVATION (SOFT ROCK) 0.00 CU.M. 0.00 5% 10% 15% 0.00 0.00 0.00 0.00 #DIV/0!
804(4) GRAVEL BEDDING 3.00 CU.M. 5,502.50 5% 10% 15% 825.38 759.35 1,584.72 7,087.22 2,362.41

902(1) REINFORCING STEEL OF REINFORCED 900.00 KGS. 82,195.73 5% 10% 15% 12,329.36 11,343.01 23,672.37 105,868.10 117.63
CONCRETE STRUCTURES FOR ONE-
STOREY, GRADE 40/60

900(1)c2 STRUCTURAL CONCRETE FOR FOOTING 9.80 CU.M. 73,091.13 5% 10% 15% 10,963.67 10,086.58 21,050.25 94,141.38 9,606.26
AND SLAB ON FILL (CLASS A, 28 DAYS)
900(1) STRUCTURAL CONCRETE FOR FOOTING TIE 16.80 CU.M. 136,210.98 5% 10% 15% 20,431.65 18,797.12 39,228.76 175,439.74 10,442.84
903(2) BEAM, COLUMN,
FORMWORKS SUSPENDED
AND SLAB,
FALSEWORKS (FOR ONE- 49.00 SQ.M. 39,861.41 5% 10% 15% 5,979.21 5,500.87 11,480.09 51,341.50 1,047.79
STOREY BUILDING)

Page 1 of 4
1046 100MM CHB NON LOAD BEARING/LOAD 120.00 SQ.M. 95,715.00 5% 10% 15% 14,357.25 13,208.67 27,565.92 123,280.92 1,027.34
BEARING (INCLUDING REINFORCING STEEL)

1046 150mm. CHB NON LOAD BEARING (including 30.00 SQ.M. 33,823.58 5% 10% 15% 5,073.54 4,667.65 9,741.19 43,564.77 1,452.16
Reinforcing Steel)
1027(1) CEMENT PLASTER FINISH WITH 19MM 420.00 SQ.M. 86,319.95 5% 10% 15% 12,947.99 11,912.15 24,860.15 111,180.10 264.71
THICK & 1:3 MORTAR MIXTURE
1047(2)b STRUCTURAL STEEL ROOF TRUSS 400.00 KGS. 71,894.80 5% 10% 15% 10,784.22 9,921.48 20,705.70 92,600.50 231.50
1047(2)c STRUCTURAL STEEL PURLINS 140.00 KGS. 12,598.29 5% 10% 15% 1,889.74 1,738.56 3,628.31 16,226.60 115.90
1013(1) CORRUGATED METAL ROOFING 70.00 SQ.M. 43,677.42 5% 10% 15% 6,551.61 6,027.48 12,579.10 56,256.52 803.66
1013(2) FABRICATED METAL ROOFING ACCESSORY 38.00 M. 9,107.71 5% 10% 15% 1,366.16 1,256.86 2,623.02 11,730.73 308.70
(RIDGE/HIP ROLLS/FLASHING/COUNTER
FLASHING/ VALLEY ROLL)
1013(2) FABRICATED METAL ROOFING ACCESSORY 13.00 M. 3,214.01 5% 10% 15% 482.10 443.53 925.63 4,139.64 318.43
(GUTTER)
1014 PREPAINTED METAL SHEETS (CORRUGATE, 0.00 SQ.M. 0.00 5% 10% 15% 0.00 0.00 0.00 0.00 #DIV/0!
SHORT SPAN/LONG SPAN)
1014 PREPAINTED METAL SHEETS (RIB TYPE 0.4- 120.00 SQ.M. 58,841.43 5% 10% 15% 8,826.21 8,120.12 16,946.33 75,787.76 631.56
0.5MM THICK)
1016(1)a WATERPROOFING CEMENT BASE 66.00 SQ.M. 12,211.47 5% 10% 15% 1,831.72 1,685.18 3,516.90 15,728.37 238.31

1018 UNGLAZED TILES/ GRANITE TILES/ 80.00 SQ.M. 103,219.95 5% 10% 15% 15,482.99 14,244.35 29,727.35 132,947.29 1,661.84
SYNTHETIC GRANITE TILES
1003(1) FIBER CEMENT BOARD ON METAL FRAME 80.00 SQ.M. 96,876.76 5% 10% 15% 14,531.51 13,368.99 27,900.51 124,777.27 1,559.72
CEILING

1010(2)a HOLLOW CORE FLUSH DOOR 1.47 SQ.M. 4,505.70 5% 10% 15% 675.86 621.79 1,297.64 5,803.34 3,947.85

1010(2) WOODEN PANEL DOOR WITH HEAVY DUTY 5.25 SQ.M. 20,911.46 5% 10% 15% 3,136.72 2,885.78 6,022.50 26,933.96 5,130.28
DOOR KNOB
1043(1) PVC DOORS AND FRAMES W/ HEAVY DUTY 2.52 SQ.M. 7,230.00 5% 10% 15% 1,084.50 997.74 2,082.24 9,312.24 3,695.33
DOOR KNOB

Page 2 of 4
1032(1)a PAINTING WORKS (MASONRY PAINTING) 540.00 SQ.M. 155,302.96 5% 10% 15% 23,295.44 21,431.81 44,727.25 200,030.21 370.43

1032(1)c PAINTING WORKS (METAL PAINTING) 45.00 SQ.M. 29,161.13 5% 10% 15% 4,374.17 4,024.24 8,398.41 37,559.54 834.66

SPL - ? SUPPLY AND INSTALLATION OF ANALOK 10.12 SQ.M. 40,480.00 5% 10% 15% 6,072.00 5,586.24 11,658.24 52,138.24 5,152.00
TYPE SLIDING WINDOW
PLUMBING WORKS
1001(1)a 50MM DIA - 100MM DIA SANITARY PVC PIPE, 12.00 M. 3,190.00 5% 10% 15% 478.50 440.22 918.72 4,108.72 342.39
SERIES 600/1000

1002(6) WATERLINE PIPES & FITTINGS 2.00 L.S. 5,200.00 5% 10% 15% 780.00 717.60 1,497.60 6,697.60 3,348.80
1002(5) WATER CLOSET/ URINAL W/ COMPLETE 2.00 SET 14,190.00 5% 10% 15% 2,128.50 1,958.22 4,086.72 18,276.72 9,138.36
1002(5) ACCESSORIES
KITCHEN SINK/ SCRUB/ SLOP SINK W/ 1.00 SET 5,445.00 5% 10% 15% 816.75 751.41 1,568.16 7,013.16 7,013.16
COMPLETE ACCESSORIES
1002(5) WALL HANG/COUNTERTOP/ UNDER 3.00 SET 13,035.00 5% 10% 15% 1,955.25 1,798.83 3,754.08 16,789.08 5,596.36
COUNTER LAVATORY W/ COMPLETE
ACCESSORIES
1002(5) FLOOR DRAIN PLATES (ANY SIZE) 3.00 SET 1,452.00 5% 10% 15% 217.80 200.38 418.18 1,870.18 623.39

1002(5) SOAP HOLDER /TOILET SOAP/LIQUID 2.00 SET 1,141.25 5% 10% 15% 171.19 157.49 328.68 1,469.93 734.97
1002(5)p SOAP/TISSUE HOLDER
FACIAL MIRROR 1.50 SQ.M. 2,413.13 5% 10% 15% 361.97 333.01 694.98 3,108.11 2,072.07

ELECTRICAL WORKS
1002(5) 15MM-25MM DIA. FLEXIBLE CONDUIT 100.00 M. 8,653.39 5% 10% 15% 1,298.01 1,194.17 2,492.18 11,145.57 111.46
1100 JUNCTION UTILITY/PULL / SQUARE BOX 13.00 PC. 1,930.50 5% 10% 15% 289.58 266.41 555.98 2,486.48 191.27
1101(2) 1.6MM2 - 5.5MM2 ELECTRIC WIRE 400.00 M. 16,720.00 5% 10% 15% 2,508.00 2,307.36 4,815.36 21,535.36 53.84
(TW/THHN/TWHN2)
1101 SINGLE CONVINENCE OUTLET/ 7.00 SET 1,779.75 5% 10% 15% 266.96 245.61 512.57 2,292.32 327.47
RECEPTACLE, GROUNDING TYPE/HEAVY
DUTY CONVENIENCE OUTLET

1101 DUPLEX CONVINENCE OUTLET/ 10.00 SET 3,205.00 5% 10% 15% 480.75 442.29 923.04 4,128.04 412.80
RECEPTACLE, GROUNDING TYPE/HEAVY
DUTY CONVENIENCE OUTLET

Page 3 of 4
1102 PANEL BOARD WITH MAIN 1.00 SET 8,168.50 5% 10% 15% 1,225.28 1,127.25 2,352.53 10,521.03 10,521.03
BREAKER/BRANCHES, 3 WIRES, 1 NEUTRAL,
1103(2) 50AMP-200AMP
FLOURESCENT LIGHTING FIXTURE WITH 38.00 SET 16,929.00 5% 10% 15% 2,539.35 2,336.20 4,875.55 21,804.55 573.80
BALLAST/ LIGHT EMITTING DIODE (LED)
BULB, 1 BULB

Php 1,729,497.24

Prepared by:

Licensed Engineer/Registered Master Plumber/Master Electrician

Page 4 of 4

You might also like