Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Vallii CH CH Gs Building We

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 348

CONTRACT CERTIFICATE

Admn. Sanction: Dee 2/GS+addl.Spaceto HS and AS//MGNREGS/CTR//2019 dt.22-07-2019 of the Dist collector,Chittoor
Tech.Sanction : Approved, Dt : of the Executive Engineer,PRI,Madanapalle
Agreement No :

Name of Work : Construction of RBK Building at Peddauppara palli

Name of Contractor :
Voucher : Est. Cost 43.6 Lakhs

Last Certificate if any : Grant

Month :
Number in and month of the last Schedule if any……………………………………………………………………….

Gram Panchayat…………Ch.Ch.Reddy Gari Palle………Amount of Estimate Rs… Lakhs….Voucher No…………………..

Supervisor No………………………………….Authority……………………..Covering List No………………………..


M.B.No.

Quality executed supplied Amount


Deduct
Previous Since last Since last
Upto date Upto date previos bill
Paid Qty certificate certificate
ITEMS Rate Per amount
Earthwork excavation for foundations of building
and depositing the earth on bank with an initial lead of
10m and initial lift of 2m in ordinary gravelly soils
including shoring, strutting, sheeting, planking and
dewatering including cost of hire charges of T&P, labour
charges etc complete for finished items of work (APSS
No 308)

Recorded vide MB NO.:-7076/A/11,PG NO.:3,23&5977,PG


17.79 17.79 0 124.24 1 Cum 2210.2 2210.2 0.00
NO.:-46(=17.79)

Filling with carted gravel in trenches,sides of foundations and


basement with initial lead in layers not exceeding 15cm
thick,watering and ramming including cost and conveyance of
57.89 57.89 0 1 Cum 12811.1 12811.1 0.00
water to work site and all peraitonal,incidental, labour
charges,hire charges of T&P etc., , complete for fnished item of
work(APSS NO.309&310) 221.3
Filling with Sand in trenches, sides of foundations & basement
by watering and ramming including all operational, incidental,
labour charges, hire charges of T&P etc complete including 0.0 0.0 0.00
cost and conveyance of material and labour charges etc
complete for finished item of the work (APSS No 309& 310)
19.42 19.42 0 Recorded vide MB NO.:-7076/A/11,PG NO.:3,24,49 754.5 1 Cum 14652.4 14652.4 0.00
Plain Cement Concrete (1:4:8) prop using 40mm size HBG
(SS5) metal including Cost and Conveyance of all materials
and curing charges but excluding unskilled wages etc., 0.0 0.0 0.00
complete for finished item of work for Foundations and Flooring
Bed (APSS No. 402)(CSSR)
Recorded vide MB NO.:-7076/A/11,PG NO.:-5,24,52,83 &
14.39 14.39 0 3560.03 1 Cum 51228.8 51228.8 0.00
5977,PG NO.:-30,48
Random Rubble stone masonry, in CM (1:6) prop: (Cement:
Sand) using hard granite stones from approved quarry
including Cost and Conveyance of all materials like Granite 0.0 0.0 0.00
stones, cement, sand, water, etc., to site including all
operational, incidental,
12.48 12.48 0 Recorded vide MB NO.:-7076/A/11,PG NO.:-24 2823.89 1 Cum 35242.1 35242.1 0.00
Refilling with excavated earth in trenches, sides of foundations
and basement with initial lead in layers consolidating each
0 0 0 35.77 1 Cum 0.0 0.0 0.00
deposited layer by watering and ramming including all labour
charges etc., complete for finished item of work

Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine


aggregates: Coarse aggregates) corresponding Table 9 of IS
456 using 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like Cement, fine
0 0 aggregate( Sand), coarse aggregate, water etc to site and 0 0 0.0 0.0 0.00
including sales and other taxes on all materials including all
operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc complete but excluding cost
of steel and its fabrication charges for finished item of work, but
including centering, shuttering for finished item of work

17.85 17.85 0 Columns Footings 6973.25 1 Cum 124472.5 124472.5 0.00


1.62 1.62 0 Pedastals 7386.2 1 Cum 11965.6 11965.6 0.00
5.38 5.38 0 Columns -GF 9110.25 1 Cum 49013.1 49013.1 0.00
4.35 4.35 0 Columns -FF 9550.68 1 Cum 41545.5 41545.5 0.00
0.75 0.75 0 Columns -FF 9991.11 1 Cum 7493.3 7493.3 0.00
0.83 0.83 0 Dummy columns 7070.51 1 Cum 5868.5 5868.5 0.00
7.15 7.15 0 Plinth beam 8965.25 1 Cum 64101.5 64101.5 0.00
1.87 1.87 0 For Lintle -GF 9282.25 1 Cum 17357.8 17357.8 0.00
0.81 0.81 0 For Lintle -FF 9657.86 1 Cum 7822.9 7822.9 0.00
5.4 5.4 0 For Sunshade-GF 886.45 1 Sqm 4786.8 4786.8 0.00
9.72 9.72 0 For Sunshade-FF 924.79 1 Sqm 8989.0 8989.0 0.00
7.79 7.79 0 For Roof Level Beams - GF 8947.73 1 Cum 69702.8 69702.8 0.00
6.36 6.36 0 For Roof Level Beams - FF 9252.20 1 Cum 58844.0 58844.0 0.00
0.74 0.74 0 For Roof Level Beams - SF 9557.67 1 Cum 7072.7 7072.7 0.00
116.90 116.90 0 For Roof Slab 125 mm thick GF 1081.97 1 Sqm 126482.3 126482.3 0.00
114.31 114.31 0 For Roof Slab 125 mm thick FF 1107.27 1 Sqm 126572.0 126572.0 0.00
16.64 16.64 0 For Roof Slab 125 mm thick SF 1142.58 1 Sqm 19012.5 19012.5 0.00
13.54 13.54 0 For Stairecase Slab 150 mm thick in GF 1205.96 1 Sqm 16328.7 16328.7 0.00
12.75 12.75 0 For Stairecase Slab 150 mm thick in FF 1234.13 1 Sqm 15735.2 15735.2 0.00

Providing impervious coat to exposed RCC roof slab surface


with CM(1:3), 20mm thick with 1kg of water proof compound
per bag of cement laid over roof when it is green including cost
and conveyance charges of all materials excluding
seigniorage charges and including all operational, incidental
and labour charges for mixing mortar, laying, rendering smooth
and thread lining, curing, rounding off junctions of wall and slab
etc,, complete for finished item of work

114.19 114.19 0 FF 372.03 1 Sqm 42482.1 42482.1 0.00


16.64 16.64 0 SF 397.95 1 Sqm 6621.9 6621.9 0.00
Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x
0.0 0.0 0.00
7 cms 2nd Class for superstructure
36.07 For Ground floor 5281.64 1 Cum 0.0 190508.8 0.00
18.7 For First Floor 5548.08 1 Cum 0.0 103749.1 0.00
7.19 For Second Floor 9.53 1 Cum 0.0 68.5 0.00

Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition


walls in CM (1:3) prop: using second class bricks from
approved source having minimum crushing strength of 40
Kg/Sqcm. and placing 2nos. of 6mm dia MS bars embedded in
every 3rd layer with free ends of reinforcement keyed into
mortar joints of the main brick work whereever applicable
including cost and conveyance of all materials like cement,
7.19
sand, bricks, water etc., to site, seigniorage charges, sales &
other taxes on all materials, all operational, incidental and
labour charges such as mixing cement mortar, constructing
masonry, scaffolding charges, lift charges, curing, etc., but
excluding cost and conveyance of steel and its fabrication
charges complete for finished item of work. (APSS No. 501 &
504)

96.56 96.56 0 For GF 689.69 1 Sqm 66596.5 66596.5 0.00


25.1 25.1 0 For FF 741.31 1 Sqm 18606.9 18606.9 0.00
OrnamentalPlastering with CM (1:4)8mm thick including cost
and conveyance of all materials and all labour charges etc.,
complete for superstructure -10Sqm
142.57 142.57 0 For Ground floor 236.52 1 Sqm 33720.7 33720.7 0.00
114.85 114.85 0 For First Floor 262.14 1 Sqm 30106.8 30106.8 0.00
10.86 10.86 0 For Second Floor 287.64 1 Sqm 3123.8 3123.8 0.00
Plastering with CM (1:5) 12mm thick including cost and
conveyance of all materials and all labour charges etc.,
complete for superstructure -10Sqm
225.5 225.5 0 For Ground floor 236.12 1 Sqm 53245.1 53245.1 0.00
302.09 302.09 0 For First Floor 258.39 1 Sqm 78057.0 78057.0 0.00
32.07 32.07 0 For Second Floor 280.6 1 Sqm 8998.8 8998.8 0.00
Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4),
8mm thick and top coat in CM (1:2), 4mm thick with sponze
finishing.
137.48 137.48 0 For Ground floor 296.83 1 Sqm 40808.2 40808.2 0.00
138.92 138.92 0 For First Floor 323.12 1 Sqm 44887.8 44887.8 0.00
107.56 107.56 For Second Floor 349.41 1 Sqm 37582.5 37582.5 0.00

Providing high yield strength deformed (HYSD) steel bars (Fe


500 grade as per IS 1786-1985) of 8mm to 40mm diameters,
cutting, bending, to required sizes and shapes placing in
position with cover blocks of approved size and binding wire of
20SWG, forming grills for reinforcement work as per approved
designs and drawings including cost and conveyance of bars
from approved sources to site of work, including cost and
conveyance of binding wire, cover blocks and all operational,
incidental, and labour charges such as cutting, bending, placing
in position, tying etc., and sales & other taxes,on cost of all
materials complete for finished item of work

5146.78 5146.78 0 For Ground floor 54.72 1 Kg 281631.8 281631.8 0.00


2762.69 2762.69 0 For First Floor 55.62 1 Kg 153660.8 153660.8 0.00
290.02 290.02 0 For Second Floor 56.53 1 Kg 16394.8 16394.8 0.00

Supply & fixing of Rolling shutter made of 80 x 1.25 mm


machine rolled CRCA laths, interlocked together through their
entire length and jointed together at the ends by endlocks,
mounted on specially designed pipe shaft of 50mm dia nominal
bore MS B class pipe with brackets, plates, guide channels,
stoppers, bottom locking plates and arrangements for inside &
outside locking with push-pull operations including cost of hood
cover and springs complete, painted with one coat of approved
steel primer, locks, ball bearings, all accessories etc complete
for finished item of work as per special spn: 1108

5.46 5.46 0 Collapsible steel shutter 3198 1 Sqm 17461.1 17461.1 0.00
Supply and fixing of teak wood Door dobble shutter of size
1.20 x 2.10mt with frame made of sal wood scantling upto
2.00-3.00m scantlings of size 120 x 100 mm including cost
1 1 0 28753.6 1 No 28753.6 28753.6 0.00
and conveyance of all materials and labour charges as per
specifications (APSS NO.1001 & 1002)
Providing and fixing factory made solid Wood Polymer
Composite (WPC) single extruded Door Frame section of size
with encapsulation of 8MM rigid layer on all the six surfaces.
The door frame will have a rebat of 32MM. With WPC Shutter
28 -30 MM thick solid Wood Polymer Composite(WPC) single
extruded door shutter with 3MM top and bottom rigid layer with
an overall density of 750kg/Cum. It will be fixed to the frame
Supplying
using 3 inch and/4 fixing of Unplasticised
inch hinges. A minimum Poly Vinyl
of 4 Chloride
hinges will be
(UPVC)
required casement
for fixing thewindows openable
door with shutters
the frame duly
with all iron fittings
1 1 0 manufactured
etc complete. using
Door size 1.20*2.10 UPVC reinforced profiles of 60 mm x 55 14651.92 1 No 14651.9 14651.9 0.00
mm x 2.0 mm for outer frames, 70 mm x 60 mm x 2.0 mm for
4 4 0 Door
mullion sections for two or more openable shutters 70 mm x 60 13045.23
size 1.0*2.10 1 No 52180.9 52180.9 0.00
3 3 0 Door
mm xsize 0.75*2.10
2.0 mm for openable shutter frame capable of mounting 8367.4 1 No 25102.2 25102.2 0.00
single glazing system structurally reinforced with hot dip
galvanized up to 50 microns of minimum thickness of 1.2 mm
prefabricated & welded through fusion welding the window
sash shall be fitted with 5 mm thick clear float glass of reputed
make duly fixed with TPV Gaskets/ EPDM weathering seal
0.0 0.0 0.00
resistant and accessories for casement window - friction stay
hinges of stainless steel grade 304- 2 Nos., per sash, handle
with mazak alloy casting 1 No. per sash, multipoint locking
system suitably concealed 1 No., per sash provided with raiser
wedges for smooth operation and the system is to be installed
15 15 0 at the site vide
Recorded usingMB anchor fasteners, silicon rubber
NO.:-5977/A/20-21,PG sealant, easy
NO.27,28 8058 1 Sqm 120870.0 120870.0 0.00
glazing/ deglazing at site etc., including cost and conveyance of
all materials, accessories, labour charges for transportation,
Flooring
erection atwith high
site withpolished granite
templates 16 to 18 mm
for casement mm
sizing thick slabs
complete for
other than
finished itemblack , pemium colour set over base coat of cement
of work
mortar (1:8), 20 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste mixed with pigment of matching shade to full depth, 0.0 0.0 0.00
including cost of all materials like cement, fine sand(screened),
water and tilesetc., complete, including seigniorage charges,
labour charges for dressing of tilesetc., complete for finished
item of work, but excluding the cost of conveyance of all
materials, complete - 10sqm (APSS No.701 & 703).

152.76 152.76 0 Recorded vide MB NO.:-5977/A/20-21,PG NO.10 30584.6 1 Sqm 4672103.5 4672103.5 0.00

Providing skirting to internal walls to 15 cm height/risers of


steps with 8mm thick mirror polished granite tiles all shades ,
set over base coat of CM (1:3) 12 mm thick with cement slurry
of honey like consistency spread at the rate of 3.30 kgs per
sqm and jointed with white cement paste mixed with pigment of 0.0 0.0 0.00
matching shade to full depth, including cost of all materials like
tiles, cement, sand and water etc., complete including
seigniorage charges, etc., complete for finished item of work,
but excluding the cost of conveyance of all materials

9.42 9.42 0 Recorded vide MB NO.:-5977/A/20-21,PG NO,13 14865.7 1 Sqm 140034.9 140034.9 0.00

Flooring with vitrified tiles of 1st quality, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of 0.0 0.0 0.00
matching shade, including cost of all materials like cement,
sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding
the cost of conveyance of all materials

91.22 91.22 0 Recorded vide MB NO.:-5977/A/20-21,PG NO,11 1012.54 1 Sqm 92363.9 92363.9 0.00
Providing skirting to internal walls to 15 cm height/risers of
steps with vitrified tiles length equal to flooring stones, set over
base coat of CM (1:5) 12 mm thick with cement slurry of honey
like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like tiles,
cement, sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work, but excluding
the cost of conveyance of all materials
0 0 0 Recorded vide MB NO.:-5977/A/20-21,PG NO,13 1019.46 1 Sqm 0.0 0.0 0.00

Flooring with Ceramic tiles, set over base coat of cement


mortar (1:8) 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with cement paste
mixed with pigment of matching shade to full depth, including
cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of conveyance of
all materials

12.06 12.06 0 Recorded vide MB NO.:-5977/A/20-21,PG NO,12,36 732.02 1 Sqm 8828.2 8828.2 0.00
41.12 41.12 0 Painting
DADOOING to New walls with two coats of Plastic Emulsion paint
TILES 721.3 1 Sqm 29659.9 29659.9 0.00
of superior quality of approved brand and shade over base coat
of cement primer grade -I making three coats in all to give an
even shade after thoroughly brushing the surface to remove all
loose powdered materials, including cost and conveyance of all
materials, including cost and conveyance of all materials, cost 0.0 0.0 0.00
of brushes, water to site, etc., sales & other taxes, all
operational, incidental and labour charges such as scaffolding
charges, lift charges, curing etc., complete for finished item of
work in all floors for Walls.(APSS No. 911) in All Floors for
125.52 0 125.52 For Ground
exterior wallsfloor 165 1 Sqm 0.0 3702.2 0.00
114.85 0 114.85 For First Floor 165 1 Sqm 3387.5
10.86 0 10.86 For Second Floor 165 1 Sqm 320.3
Painting to New walls with two coats of Plastic Emulsion paint
of superior quality of approved brand and shade over base coat
of cement primer grade -I making three coats in all to give an
even shade after thoroughly brushing the surface to remove all
loose powdered materials, including cost and conveyance of all
materials, including cost and conveyance of all materials, cost
of brushes, water to site, etc., sales & other taxes, all
operational, incidental and labour charges such as scaffolding
charges, lift charges, curing etc., complete for finished item of
225.5 225.5 0 work in all floors
For Ground floor for Walls.(APSS No. 911) in All Floors for 175.41 1 Sqm 39555.0 39555.0 0.00
interior walls
247.5 247.5 0 For First Floor 188.67 1 Sqm 46695.8 46695.8 0.00
Supplying and fixing of stainless steel ( grade 304 ) hand railing
22.14 22.14 0 For Second
as per Floordrawing with top rail of 50mm dia pipe and
approved 201.94 1 Sqm 4471.0 4471.0 0.00
2mm thick medium class and vertical posts of 25mm dia and
1.6mm thick medium class 2 Nos for each step fixed with base
plate of 75mm dia using bonding agent and anchor fastner and
welding, drilling of 20mm dia holes with pneumatic compressor
0.0 0.0 0.00
for fixing railing, buffing, polishing all members of the railing
thouroughly , lacquer finishing to present seamless finish
including cost and conveyance of all materials, electrodes,
welding charges, cost of all consumables, labour charges ,
overheads & contractors profit etc., complete for finished item
15 15 0 For Ground floor 5003.3 1Sqm 75049.5 75049.5 0.00
of work.
17.16 17.16 0 For First Floor 5003.3 1 Sqm 85856.6 85856.6 0.00
Cost and supply of MS Grills including cost and conveyance to
work spot and fabrication charges of steel like cutting rods, 0.0 0.0 0.00
welding grills placing in position etc., complete.
876.5 876.5 0 78.61 1 Kg 68901.7 68901.7 0.00
Provision for Name board using Brick masonry size 3ftx4ft
including required lettering and paintings including cost and
0 0 3600 each 0.0 0.0 0.00
conveyance of all materials and all labour charges
etc,.complete

Providing and applying Wall putty of White Cement or Polymer


or Cement based of average 2 to 3 mm thickness over
plastered surface to prepare the surface even and smooth after
thoroughly brushing the surface to remove all dirt and remains
of loose powdered materials, applying emery paper, Sand the
surface, clean & wipe off loose dust, applying knifing paste filler
0.0 0.0 0.00
by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180
and 320 No., emery paper for the surface preparation including
cost and conveyance of all materials to work site and all
operational, incidental, labour charges, over heads and
contractors profit etc., complete for finished item of work in all
floors for internal walls

305 305 0 For Ground floor 206.96 1 Sqm 63122.8 63122.8 0.00
400.18 400.18 0 For First Floor 211.29 1 Sqm 84554.0 84554.0 0.00
32.45 32.45 For Second Floor 219.63 1 Sqm 7127.0 7127.0 0.00
0 Sump & Septic Tank 0.0 0.0 0.00

Earth work excavation and depositing on bank with initial lead


of 10m and initial lift of 3m in Loamy & Clayey Soils like BC
Soils, Red Earth & OG Soils ( SS 20-B) including all operational
incidental l/c such as shoring, strutting, sheeting, planking and
0.0 0.0 0.00
dewatering including cost of hire charges of T & P, labour
charges etc., complete for finished item of work including
seignerage charges excluding dewatering charges etc.,
complete for Septic tank soak pit and sump.(APSS No. 308)

12.86 0 12.86 Sump & Septic Tank 124.24 1 Cum 1597.7 0.0 1597.73
Filling with Sand in trenches, sides of foundations & basement
by watering and ramming including all operational, incidental,
0.33 0 0.33 labour charges, hire charges of T&P etc complete including 754.5 1 Cum 249.0 0.0 248.99
cost and conveyance of material and labour charges etc
complete for finished item of the work (APSS No 309& 310)

Plain Cement Concrete (1:4:8) prop using 40mm size HBG


(SS5) metal including Cost and Conveyance of all materials
1.02 0 1.02 and curing charges but excluding unskilled wages etc., 3560.03 Cum 3631.2 0.0 3631.23
complete for finished item of work for Foundations and Flooring
Bed (APSS No. 402)(CSSR)

Plain Cement Concrete M 20 grade nominal mix (cement: fine


aggregate: Coarse aggregate) using 20mm size HBG (SS5)
metal from from approved quarry including cost and
conveyance of all materials like cement, sand, coarse
0 0 0 Cum 0.0 0.0 0.00
aggregate, water etc. to site, including seigniorage charges,
sales & other taxes on all materials, all operational, incidental
and labour charges such as mixing, laying, curing concrete,
etc., complete for finished item of work

Brick Masonary for Basement with CM (1:6) proportion using


2nd class traditional bricks of size 23X11X7 cms having
minimum crushing strength of 35kg/cm2 including cost and
conveyance of all materials like Cement, Sand, Bricks, water
0 0 0 5279.36 Cum 0.0 0.0 0.00
etc including seigniorage, sales and other taxes on all materials
including all operational, incidental and labour charges such as
mixing cement mortar , Scaffolding charges, etc complete for
finished item of work (APSS No 501 & 504)

Masonry work in CM (1:8) prop with Flyash Cement solid blocks


of size 290 x 200 x 140 mm for manufacturing of flyash solid
blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5
3.66 0 3.66 kgs. and stone dust including cost and conveyance of all 2000 Cum 7320.0 0.0 7320.00
materials, labour charges, seiniorage charges, scaffolding and
curing etc., cpomplete with a compresive strength not lessthan
50 kg/sqm for walls for Superstructure Walls
Plastering with CM (1:5) 12mm thick including cost and
24.5 0 24.5 conveyance of all materials and all labour charges etc., 235.94 1 Sqm 5780.5 0.0 5780.53
complete for superstructure -10Sqm

Providing impervious coat over RCC roof slab to required


slopes with CM (1:3) prop. 20mm thick (average) mixed with
water proofing compound manufactured by reputed
manufacturers as approved by Engineer-in-charge at 1Kg/bag
of cement, laid over roof slab when it is green, finished smooth
with a floating coat of neat cement and thread lining at regular
0 0 intervals of 45X45cm including c/c of all m/l like cement, sand, 0 Sqm 0.0 0.0 0.00
water proofing compound, water etc., to site, seigniorage
charges, sales & other taxes on all materials, all operational,
incidental and labour charges such as mixing mortar, laying,
rounding off at junctions of wall and slab, rendering smooth
with thread lining, curing, lift charges, etc., complete for
finished item of work (APSS No. 901 & 903).

Reinforced Cement Concrete M-20 Design mix (Cement: Fine


aggregates: Coarse aggregates) corresponding Table 9 of IS
456 using 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like Cement, fine
0.32 0 0.32 aggregate( Sand), coarse aggregate, water etc to site and 1078.16 Sqm 345.0 0.0 345.01
including sales and other taxes on all materials including all
operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc complete but excluding cost
of steel and its fabrication charges for finished item of work, but
including centering, shuttering for finished item of work

Supplying and fixing of 110mm dia SWR/ PVC pipes (as


per ISI standards) 4 Kg/Sq.cm. Prince/sudhakar or any
ISI brand and fixing all special such as plain bends, off
sets, door bends, single junctions, double junctions as per
14.2 14.2 0 site requirement, fixing with PVC clamps if necessary with 206.67 rmt 2934.7 2934.7 0.00
required number of Bombay nails including cost and
conveyance of all materials to site, labour charges
etc.complete for finished item of work at all floor levels.
(APSS No. 1302 1319 & 1326)
14.9 14.9 0 75mm dia 4kg/ sq.cm single socket upvc waste pipe 142 rmt 2115.8 2115.8 0.00

Providing high yield strength deformed (HYSD) steel bars (Fe


500 grade as per IS 1786-1985) of 8mm to 40mm diameters,
cutting, bending, to required sizes and shapes placing in
position with cover blocks of approved size and binding wire of
20SWG, forming grills for reinforcement work as per approved
0 0 designs and drawings including cost and conveyance of bars 0 kg 0.0 0.0 0.00
from approved sources to site of work, including cost and
conveyance of binding wire, cover blocks and all operational,
incidental, and labour charges such as cutting, bending, placing
in position, tying etc., and sales & other taxes,on cost of all
materials complete for finished item of work

0 Sanitation 0.0 0.0 0.00

Suppllying and fixing Prince/Sudhakar or equivalent ISI make


PVC SWR grade Pipes of type B class and specials like bends,
Tee, Y-junction with or without door, Vent cowl, providing and
fixing cleaning / rodding eye with endcap wherever required,
etc., cutting the pipes, laying or fixing to perfect plumb, with
slopes where required, making joints using solvent cement
solution or with ring seal couplers of size available pipe of
0 0.0 0.0 0.00
110mm and 75mm dia., providing 110 dia PVC make up piece
with inlet connections, providing and fixing G.I. U clamps to the
brackets, Providing and removing necessary scaffolding where
required, providing supports for pipes laid in false ceiling using
G.I.hangers fixed to R.C.C slab including providing and fixing
necessary anchor fastners and clamps, conducting water test
for leak proof joints and the materials, etc., complete.

0 0 90mm dia 4kg/ sq.cm single socket upvc waste pipe 184.33 1 Rm 0.0 0.0 0.00
0 0 75mm dia 4kg/ sq.cm single socket upvc waste pipe 142 1 Rm 0.0 0.0 0.00

Supplying and Fixing European Water Closet of 1st quality


conforming to IS:2556-Part-2-1973 of Hindustan / Neycer or
Parryware make white glazed with 'P' trap including 10 lit. low
level PVC flusihing system of parryware make confirming to IS
7231 with all internal fittings, CI brackets, 32mm dia CP flush
3 3 0 pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp 4632 1 No 13896.0 13896.0 0.00
brass strop cock 300 grams of ISI make, cutting and making
good the walls and floors wherever required including cost &
conveyance of all material to work site, all labour charges for all
operations for fixing, all taxes etc., complete for finished item of
work.

Supplying and fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/ Neycer) 1st quality conforming to IS:2556-
Part-4:1972 of size 450mm x 300mm with 32 mm nominal size
C.P. Fitting with parallel pipe thread conforming to IS:2963-
1 1 0 2518 1 No 2518.0 2518.0 0.00
1979 and fitted with 15 mm nominal bore Chromium Plated
Pillar Tap of 1st quality Indian make 400 grams
Seiko/Senior/Nice or equivalent complete with standard CI
brackets including wooden blocks
Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali -
UPVC/SWR Pipe fittings as per site requirements with
0 0 standard practice for all floors including cost and conveyance 86 1 No 0.0 0.0 0.00
of all materials to site, labour charges , overheads &
contractors profit etc., complete for finished item of work.

Supply & fixing of tested NP bib taps at all levels of 12.70mm


dia of Indian make 400g first quality including cost &
0 0 223 1 No 0.0 0.0 0.00
conveyance of all materials, labour charges for finished item of
work, and all taxes complete for all floors

Supply & fixing bib cock cum health faucet with 1 m long
0 0 flexible tube and wall hook of Jaquar make queen series with 7 348 1 No 0.0 0.0 0.00
years warranty Chrome plated

Supply and Fixing of Premium make CPVC Pipes and Fittings


to meet the requirement of ASTM-D 2846 and are produced in
CTS (Copper Tube Sizes 1/2" ton 2" Ashirvad Flowgurard SDR
0 0 0 0 0.0 0.0 0.00
11 and SDR 13.5 pipes are made from idential CPVC
compounds having the same physical Properties for Hot and
Cold Water (IS 15778:2007)

31.5 31.5 0 28.6mm ODPipe - SDR 11 85 1 Rm 2677.5 2677.5 0.00

Supply and fixing of 110 mm dia ISI mark PVC rain water
spouts of 4 Kg/cm2 pressure including Cost of necessary pvc
bends, shoes and M.S.clamps and all other accessories and
0 0 fixing in position including cost and conveyance of all materials 478.33333 1 Rm 0.0 0.0 0.00
to site , seigniorage charges sales and other taxes on all
materials, all operational, incidental and labour cahrges such as
fixing in alignment etc., complete for finished item of work

Providing and placing on terrace (at all floor levels)


polyetheylene water storage tank with double layer approved
brand and manufacture with cover and suitable locking
arrangement and making necessary holes for inlet and outlets
1000 1000 0 6.18 1 Ltr 6180.0 6180.0 0.00
and over flow pipes but without fittings and base support for
tanks including cost and conveyance of all materials and labour
charges for placing and fixing in position as directed by
Engineer-in-Charge.

0 Electrical Items 0.0 0.0 0.00


Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI
MARK) concealed in Roof Slabs with all required accessories
183 183 0 59.08 1 Rm 10811.6 10811.6 0.00
including masonary work and labour charges etc., complete.
Make : Sudhakar/ Maco Plast / Modi

Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories including
184 184 0 masonary work for light, fan and separate plug point with well 75.18 1 Rm 13833.1 13833.1 0.00
seasoned TW box including all labour charges etc., complete.
Make : Sudhakar/ Maco Plast / Modi

Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant


(FR) P.V.C. insulated flexible copper cable (ISI MARK) in
existing pipe with 6A switch, Ceiling rose and 3mm thick hylam
68 68 0 19.14 1 No 1301.5 1301.5 0.00
sheet covering to switch control box including all labour
charges etc., comp
Make : Finolex / RR Kabel / KEI

Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated


flexible copper cable in Existing pipe for mains including cost of
298 298 0 all materials, all taxes, conveyance to site and all labour 65.97 1 No 19659.1 19659.1 0.00
charges for all operations etc., complete as directed by
Engineer in Charge

Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant


(FR) P.V.C. insulated flexible copper cable (ISI MARK) in
existing pipe with 6A switch, Ceiling rose and 3mm thick hylam
45 45 0 436 1 Rm 19620.0 19620.0 0.00
sheet covering to switch control box including all labour
charges etc., comp
Make : Finolex / RR Kabel / KEI

Supply and fixing of 6A 3 pin wall plug socket with 6A switch


control on a common switch board with earth continuity
19 19 0 including wire leads, earth connections along with all labour 110.69 1 No 2103.1 2103.1 0.00
charges etc., complete.
Makes : Anchor Penta cherry/ Gold Medal Olive /Million Zoom

Supply and Fixing of 20A 3pin and 6A 3pin plug socket with
and 16A switch control duly recessed in wall with MS switch
9 9 0 deep box of 6" x8" x2 1/2" size covered with hylam sheet 332 1 No 2988.0 2988.0 0.00
including earth connections and all labour charges etc.,
complete. Plug Socket.

Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz.


ceiling fan with 3 blades and double ball bearings with all
13 13 0 standard accessories including cost of all materials, all taxes, 2692.25 1 No 34999.3 34999.3 0.00
conveyance to site and all labour charges for all operations
etc., complete as directed by EIC
Supply and Transportation of 1x36/40W box type tube light
15 15 0 luminaire with copper / Electronic balast etc., and 1No 36/40W 884.1 1 No 13261.5 13261.5 0.00
tube etc., complete.
Supplying and fixing of Batten Holder/angle Holder in lieu of
ceiling Rose of light point with LED Lamp complete with all
24 24 0 193.5 1 Rm 4644.0 4644.0 0.00
connections and all labour charges etc.complete (As per R&B
Electrical specifications No.2.1.7)

Supply and fixing 8 way SPN Distribution board with IP-43


protection (Metal Door) suitable for single phase ELCB /
RCCB / DP Isolator as incomer and 10kA SP MCBs as outing
1 1 0 going including internal connection and labour charges for 3770 1 Rm 3770.0 3770.0 0.00
flush mounting etc., complete. 40A Double Pole isolater 1 No
10KA 6-32 A range SPMCBS 12 Nos for Outgoing.
Make: Miltec / Sputnik / Crystal / Bentec.

7669417.0 18923.48
Total : Rs.

Signature of Contractor……………………………………………………………….Date………………………..200

Certified that the preceding claim is connect that the Check Measurement Certificate necessary measurement

have been made on

200 of worked had

M.B.No.

satisfactorily performed.

Certified also that the materials billed for have

been received and brought to account Measured by me on (Dates)

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


PRI Sodum Rompicherla Chichilivari Palle

Dated……………………….Office-in-charge Date………………….Designation…………………………..200

MEMORANDUM OF PAYMENTS MADE

Total Value of Work done………………………………………………………………………………..

Amount of previous payments from last certificate No………………….of………………....forward

With account for

Fines and other deductions up to date

Payments now made

Balance due
0
ABSTRACT ESTIMATE

Name of the work : Construction of Grama Sachivalyam at Peddauppara palli in Somala Mandal

Est.Cost in Lakhs 43.6 Lakhs

Sl. No. Description of Item Quantity Rate UNIT Amount

1 2 3 4 5 6

1 Construction of Building 1 No #N/A #N/A

2 Provision for Electrification 1 No #N/A #N/A

3 Provision for Sanitation 1 No #N/A #N/A

4 Construction of Septic Tank 1 No #N/A #N/A

#N/A

5 Provision for QC@0.5% #N/A

6 Provision for seginorage charges 40996

7 Cost of G.I Ladder for access to Roof and Provision for Motor #N/A

TOTAL 4360000
ABSTRACT ESTIMATE

Name of the work : Construction of Grama Sachivalyam at Peddauppara palli in Somala Mandal

Est.Cost in Lakhs 43.6 Lakhs

Sl. No. Description of Item Quantity Rate UNIT Amount

1 2 3 4 5 6

1 Construction of Building 1 No #N/A #N/A

2 Provision for Electrification 1 No #N/A #N/A

3 Provision for Sanitation 1 No #N/A #N/A

4 Construction of Septic Tank 1 No #N/A #N/A

#N/A

5 Provision for QC@0.5% #N/A

6 Provision for seginorage charges #N/A

7 Cost of G.I Ladder for access to Roof and Provision for Motor #N/A

TOTAL 4360000
DCC ESTIMATE
Name of the Work : Construction of Grama Sachivalyam at Peddauppara palli in Somala Mandal
Grama Sachivalayam Building - New ( TYPE- I)
Est. Cost Rs.in lakhs 43.6
GENERAL INFORMATION
NAME OF CONSTITUENCY Somala
Tas
Rate Per
k Amount
SNo Task Name Qty Unit Unit
cod
e (in Rs) (Rs.)
ITEMS TO BE PAID
I
DETAILS
A WAGE COMPONENT (UNSKILLED LABOUR)

Amount for wage


18743
component

MATERIAL
B
COMPONENT

Cost towards supply of following materials:


1 Cement 924.00 Bags 240.00 221760
Cement 0.00 #N/A #N/A
2 Sand for filling 33.79 cum #N/A #N/A
3 Sand for mortar 22.26 cum #N/A #N/A
4 Sand for concrete 72.99 Cum #N/A #N/A
Metal 0
5 (i)63-45mm 0 cum 0 0
6 (ii)53mm-22.5mm 0 cum 0 0
7 (iii)20mm-12mm 83.27 cum #N/A #N/A
8 (iv)40-20-10 mm Graded cum 0
(v)40 mm nominal
9 15.73 cum #N/A #N/A
Graded
Cost for laying and
10 Rmt
jointing of pipes

11 Cost of Supply of steel 8.48 MT #N/A #N/A


TOTAL COST OF MATERIALS(B) (1+2+3+4+5+6+7+8+9+10+11) #N/A
C Cost towards engaging skilled labour,semi skilled #N/A #N/A
D QC @0.5% #N/A
E Seignorage charges 40996

Name board using Brick


1.00 Job 3600 3600
masonry size 3ftx4ft

LS amount for unforcen


G #N/A
items

P TOTAL OF MATERIAL COMPONENT (TOTAL OF AMOUNTS AT B,C,D,E,F,G AND H ) #N/A


TOTAL AMOUNT (TOTAL OF LABOUR & MATERIAL COMPONENTS) (A+P) #N/A
Grand Total : 4360000

Deputy Executive Engineer, Mandal Engineering Officer Engineering Assistant


PRI Sub Division, Somala Rompicherla Chichilivari palle

// APPROVED //
EE/PRI/MDP
#N/A

40564
10419
#N/A 15370
DCC ESTIMATE
Name of the Work : Construction of Grama Sachivalyam at Peddauppara palli in Somala Mandal
Grama Sachivalayam Building - New ( TYPE- I)
Est. Cost Rs.in lakhs 43.6
GENERAL INFORMATION
NAME OF CONSTITUENCY Somala
Tas
Rate Per
k Amount
SNo Task Name Qty Unit Unit
cod
e (in Rs) (Rs.)
ITEMS TO BE PAID
I
DETAILS
A WAGE COMPONENT (UNSKILLED LABOUR)

Amount for wage


15512
component

MATERIAL
B
COMPONENT

Cost towards supply of following materials:


1 Cement 1013.00 Bags 240.00 243120
Cement 0.00 #N/A #N/A
2 Sand for filling 18.37 cum #N/A #N/A
3 Sand for mortar 21.86 cum #N/A #N/A
4 Sand for concrete 85.78 Cum #N/A #N/A
Metal
5 (i)63-45mm 0 cum 0 #N/A
6 (ii)53mm-22.5mm 0 cum 0 #N/A
7 (iii)20mm-12mm 84.13 cum #N/A #N/A
8 (iv)40-20-10 mm Graded cum #N/A
(v)40 mm nominal
9 25.70 cum #N/A #N/A
Graded
Cost for laying and
10 Rmt
jointing of pipes

11 Cost of Supply of steel 8.48 MT #N/A #N/A


TOTAL COST OF MATERIALS(B) (1+2+3+4+5+6+7+8+9+10+11) #N/A
C Cost towards engaging skilled labour,semi skilled #N/A #N/A
D QC @0.5% #N/A
E Seignorage charges #N/A

Name board using Brick


1.00 Job 3600 #N/A
masonry size 3ftx4ft

LS amount for unforcen


G #N/A
items

P TOTAL OF MATERIAL COMPONENT (TOTAL OF AMOUNTS AT B,C,D,E,F,G AND H ) #N/A


TOTAL AMOUNT (TOTAL OF LABOUR & MATERIAL COMPONENTS) (A+P) #N/A
Grand Total : 4360000

Deputy Executive Engineer, Mandal Engineering Officer Engineering Assistant


PRI Sub Division, Somala Rompicherla Chichilivari palle

// APPROVED //
EE/PRI/MDP
#N/A

40564
10419
#N/A 15370
WORKING ESTIMATE
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Electrificatio for Ground floor & First Floor
Descript Measurements
S.No ion of Nos Quantity Rate Per Amount
work L B D
1 2 3 4 5 6 7 8 9 10

1 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK) concealed in Roof Slab
vp 89 of 5541 165 Rms #N/A 1 Rm #N/A

2 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI MARK) concealed in wall with
vp 89 of 5541 150 Rms #N/A 1 Rm #N/A

3 Supply and fixing of Hot Dip galvanised Metal Box of size 12 Module
VP 90 12 Nos 205 1 No 2460
4 Supply and fixing of Hot Dip galvanised Metal Box of size 8 or 9 Module
VP 90 7 Nos 170 1 No 1190
5 Supply and fixing of Hot Dip galvanised Metal Box of size 6 Module
VP 90 3 Nos 130 1 No 390
6 Supply and fixing of Hot Dip galvanised Metal Box of size 4 Module
VP 90 6 Nos 95 1 No 570
7 Supply and fixing of Hot Dip galvanised Metal Box of size 3 Module
VP 91 1 Nos 80 1 No 80

8 Supply and run of 1 of 14/0.3mm (1.0 Sqmm) FR / FRLS PVC insulated 1100V grade as per IS:694/1990 specification for copper cable in existing pipe for earth
VP 91 450 Rms #N/A 1 Rm #N/A

9 Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated flexible copper cable in Existi
VP 91 405 Rms #N/A 1 Rm #N/A

Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose a
10 Make : Finolex / RR Kabel / KEI
VP 95 124 Nos #N/A 1 No #N/A

Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common switch board with earth continuity including wire leads, earth connections alon
11 Makes : Anchor Penta cherry/ Gold Medal Olive /Million Zoom
VP 92 34 Nos. #N/A 1 No #N/A

12 Supply and Fixing of 20A 3pin and 6A 3pin plug socket with and 16A switch control duly
VP 92 21 Nos. #N/A 1 No #N/A

13 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan with 3 blades and doub
VP 92 14 Nos. #N/A 1 No #N/A

14 Supply and Transportation of 1x36/40W box type tube light luminaire with copper / Electr
VP 93 12 Nos. #N/A 1 No #N/A

15 Supplying and fixing of Batten Holder/angle Holder in lieu of ceiling Rose of light poin
VP 93 22 Nos. #N/A 1 No #N/A
16 Providing independent earthling by excavating a trench to a depth of 2.1 M in all soils, as
VP 94 1 Nos. #N/A 1 No #N/A

Supply and fixing 8 way SPN Distribution board with IP-43 protection (Metal Door) suitable for single phase ELCB / RCCB / DP Isolator as incomer and 10kA SP
17 Make: Miltec / Sputnik / Crystal / Bentec.
VP 94 2 Nos. #N/A 1 No #N/A

18 Supply and errcting, ISI mark of 1 H.P Centrifugal monoblock self priming pumpset incl
VP 94 1 No 9185 1 No 9185
19 Provision for Power Connection Charges 0

#N/A

Deputy0 Executive Engineer Mandal Engineering Officer Engineering Assistant


0 PRI Sodum Rompicherla Chichilivari Palle

// APPROVED //

EE/PRI/MDP
ngineering Assistant
Chichilivari Palle
COMPLETION REPORT (Electrical)
NW Construction of Grama Sachivayam Building At Peddaupparapalli
Sl.No Description of work As per Revised estimate As per Working Estimate Difference Remarks
Qty Rate Per Amount Qty Rate Per Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13

1 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK) concealed 165 60.36 1 Rm 9959 165 60.36 1 Rm 9959.4 0.4 0

2 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI MARK) conceale 150 77.46 1 Rm 11619 150 77.46 1 Rm 11619 0 0

3 Supply and fixing of Hot Dip galvanised Metal Box of size 12 Module 12 205 1 No 2460 12 205 1 No 2460 0 0

4 Supply and fixing of Hot Dip galvanised Metal Box of size 8 to 9 Module 7 170 1 No 1190 7 170 1 No 1190 0 0

5 Supply and fixing of Hot Dip galvanised Metal Box of size 6 Module 3 130 1 No 390 3 130 1 No 390 0 0

6 Supply and fixing of Hot Dip galvanised Metal Box of size 3 Module 1 80 1 No 80 1 80 1 No 80 0 0
7 Make : Finolex / RR Kabel / KEI 450 19.14 1 No 8613 450 19.14 1 No 8613 0 0
8 Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated flexible copper c 405 65.97 1 No 26718 405 65.97 1 No 26717.85 0 0.15
9 Supplying & run of 2 of 4 Sqmm 56/0.3mmFR PVC insulated flexible copper 0 119.84 1 Rm 0 0 119.84 1 Rm 0 0 0
10 Supplying & run of 2 of 6 Sqmm 84/0.3mmFR PVC insulated flexible copper 0 170.4 1 No 0 0 170.4 1 No 0 0 0
11 Make : Finolex / RR Kabel / KEI 124 436 1 Rm 54064 124 436 1 Rm 54064 0 0
12 Makes : Anchor Penta cherry/ Gold Medal Olive /Million Zoom 34 110.69 1 No 3763 34 110.69 1 No 3763.46 0.46 0
13 Supply and Fixing of 20A 3pin and 6A 3pin plug socket with and 16A switch 21 332 1 No 6972 21 332 1 No 6972 0 0
14 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan with 3 b 14 2692.25 1 No 37692 14 2692.25 1 No 37691.5 0 0.5
15 Supply and Transportation of 1x36/40W box type tube light luminaire with c 12 884.1 1 No 10609 12 884.1 1 No 10609.2 0.2 0
16 Supplying and fixing of Batten Holder/angle Holder in lieu of ceiling Ros 22 193.5 1 Rm 4257 22 193.5 1 Rm 4257 0 0
17 Providing independent earthling by excavating a trench to a depth of 2.1 M i 1 3746.38 1 No 3746 1 3746.38 1 No 3746.38 0.38 0

18 Supply and fixing of 3-Phase Meter Board with 18" x 30" size Peta Board wit 0 4259 1 No 0 0 4259 1 No 0 0 0

19 Supply of 35 sqmm 3.5 core PVC XLPE armourd cable 1100V Grade with IS 0 250 1 No 0 0 250 1 No 0 0 0

20 Supply and errcting, ISI mark of 1 H.P Centrifugal monoblock self primin 1 9185 1 No 9185 1 9185 1 No 9185 0 0

Supply and fixing 8 way SPN Distribution board with IP-43 protection (Metal Door) suitable for single phase ELCB / RCCB / DP Isolator as incomer and 10kA SP MCBs as outing going including internal connection and labour charges for flush mounting etc., complete. 40A
21 Make: Miltec / Sputnik / Crystal / Bentec. 2 3770 1 Rm 7540 2 3770 1 Rm 7540 0 0
Make: Miltec / Sputnik / Crystal / Bentec.
198857 198857.79 1.44 0.65
As per Original Estimate 198857 As per Excess 1.44000000000051

As per Revised Estimate 198857.79 As per lesss 0.650000000001455

Difference 0.790000000008149 Difference 0.789999999999054

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


Sodum Rompicherla Chichilivari palle
COMPARATIVE STATEMENT(Electrical)
NW Construction of Grama Sachivayam Building At Peddaupparapalli
Sl.No Description of work As per Original estimate As per Revised estimate Difference Remarks
Qty Rate Per Amount Qty Rate Per Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13

Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories including masonary
1 100 60.36 1 Rm 6036 60.36 1 Rm 9959 3923 0
work and labour charges etc., complete. Make : Sudhakar/ Maco Plast /
Modi 165

Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary work
2 100 77.46 1 Rm 7746 77.46 1 Rm 3873 0
for light, fan and separate plug point with well seasoned TW box including
all labour charges etc., complete. Make : Sudhakar/ Maco Plast / Modi
150 11619
3 Supply and fixing of Hot Dip galvanised Metal Box of size 12 Module 3 205 1 No 615 12 205 1 No 2460 1845 0

4 Supply and fixing of Hot Dip galvanised Metal Box of size 8 to 9 Module 3 170 1 No 510 170 1 No 680 0
7 1190

5 Supply and fixing of Hot Dip galvanised Metal Box of size 6 Module 3 130 1 No 390 130 1 No 0 0
3 390

6 Supply and fixing of Hot Dip galvanised Metal Box of size 3 Module 3 80 1 No 240 80 1 No 0 160
1 80
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C.
insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch,
7 Ceiling rose and 3mm thick hylam sheet covering to switch control box 0 19.14 1 No 0 19.14 1 No 8613 0
including all labour charges etc., comp
Make : Finolex / RR Kabel / KEI 450 8613
Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated flexible
copper cable in Existing pipe for mains including cost of all materials, all
8 75 65.97 1 No 4948 65.97 1 No 21770 0
taxes, conveyance to site and all labour charges for all operations etc.,
complete as directed by Engineer in Charge 405 26718
Supplying & run of 2 of 4 Sqmm 56/0.3mmFR PVC insulated flexible
9 0 119.84 1 Rm 0 0 119.84 1 Rm 0 0
copper cable in Existing pipe 0
Supplying & run of 2 of 6 Sqmm 84/0.3mmFR PVC insulated flexible
10 0 170.4 1 No 0 0 170.4 1 No 0 0
copper cable in Existing pipe 0
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C.
insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch,
11 Ceiling rose and 3mm thick hylam sheet covering to switch control box 50 436 1 Rm 21800 436 1 Rm 32264 0
including all labour charges etc., comp
Make : Finolex / RR Kabel / KEI 124 54064
Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a
common switch board with earth continuity including wire leads, earth
12 20 110.69 1 No 2214 34 110.69 1 No 1549 0
connections along with all labour charges etc., complete.
Makes : Anchor Penta cherry/ Gold Medal Olive /Million Zoom 3763
Supply and Fixing of 20A 3pin and 6A 3pin plug socket with and 16A
switch control duly recessed in wall with MS switch deep box of 6" x8" x2
13 25 332 1 No 8300 21 332 1 No 0 1328
1/2" size covered with hylam sheet including earth connections and all
labour charges etc., complete. Plug Socket. 6972
Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan with
3 blades and double ball bearings with all standard accessories including
14 16 2692.25 1 No 43076 2692.25 1 No 0 5384
cost of all materials, all taxes, conveyance to site and all labour charges
for all operations etc., complete as directed by EIC 14 37692
Supply and Transportation of 1x36/40W box type tube light luminaire with
15 15 884.1 1 No 13262 12 884.1 1 No 0 2653
copper / Electronic balast etc., and 1No 36/40W tube etc., complete. 10609

Supplying and fixing of Batten Holder/angle Holder in lieu of ceiling Rose


16 of light point with LED Lamp complete with all connections and all labour 25 193.5 1 Rm 4838 22 193.5 1 Rm 0 581
charges etc.complete (As per R&B Electrical specifications No.2.1.7)
4257
Providing independent earthling by excavating a trench to a depth of 2.1
M in all soils, as per size specified in the Data, using 40mm dia 'B' class
GI pipe of 2.5 Mtrs length with necessary accessories with hume pipe ring
17 1 3746.38 1 No 3746 3746.38 1 No 0 0
duly providing staggered holes including cost of all materials, all taxes,
conveyance to site and all labour charges for all operations etc., complete
as directed by Engineer in Charge. 1 3746
18 Supply and fixing of 3-Phase Meter Board with 18" x 30" size Peta Board wit 1 4259 1 No 4259 0 4259 1 No 0 0 4259
19 Supply of 35 sqmm 3.5 core PVC XLPE armourd cable 1100V Grade with IS 25 250 1 No 6250 0 250 1 No 0 0 6250

20 0 0

Supply and errcting, ISI mark of 1 H.P Centrifugal monoblock self primin 1 9185 1 No 9185 1 9185 1 No 9185

Supply and fixing 8 way SPN Distribution board with IP-43 protection
(Metal Door) suitable for single phase ELCB / RCCB / DP Isolator as
incomer and 10kA SP MCBs as outing going including internal connection
21 1 3770 1 Rm 3770 3770 1 Rm 3770 0
and labour charges for flush mounting etc., complete. 40A Double Pole
isolater 1 No 10KA 6-32 A range SPMCBS 12 Nos for Outgoing.
Make: Miltec / Sputnik / Crystal / Bentec.
2 7540
141185 198857 78287 20615

As per Original Estimate 141185 As per Excess 78287

As per Revised Estimate 198857 As per lesss 20615

Difference 57672 Difference 57672

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


Sodum Rompicherla Chichilivari palle
REVISED ESTIMATE
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Electrificatio for Ground floor & First Floor
Descript Measurements
S.No ion of Nos Quantity Rate Per Amount
work L B D
1 2 3 4 5 6 7 8 9 10
1 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK) concealed
in Roof Slabs with all required accessories including masonary work and labour
charges etc., complete. Make : Sudhakar/ Maco Plast / Modi

165.00 Rms #N/A 1 Rm #N/A


2 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI MARK) concealed
in wall with all required accessories including masonary work for light, fan and
separate plug point with well seasoned TW box including all labour charges etc.,
complete. Make : Sudhakar/ Maco Plast / Modi

150.00 Rms #N/A 1 Rm #N/A


3 Supply and fixing of Hot Dip galvanised Metal Box of size 12 Module
12.00 Nos 205.00 1 No 2460
4 Supply and fixing of Hot Dip galvanised Metal Box of size 8 or 9 Module
7.00 Nos 170.00 1 No 1190
5 Supply and fixing of Hot Dip galvanised Metal Box of size 6 Module
3.00 Nos 130.00 1 No 390
6 Supply and fixing of Hot Dip galvanised Metal Box of size 4 Module
6.00 Nos 95.00 1 No 570
7 Supply and fixing of Hot Dip galvanised Metal Box of size 3 Module
1.00 Nos 80.00 1 No 80
8 Supply and run of 1 of 14/0.3mm (1.0 Sqmm) FR / FRLS PVC insulated 1100V
grade as per IS:694/1990 specification for copper cable in existing pipe for
earth continuity including cost of all materials, all taxes, conveyance to site
and all labour charges for all operations etc., complete as directed by Engineer
in Charge.

450.00 Rms #N/A 1 Rm #N/A


9 Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated flexible copper
cable in Existing pipe for mains including cost of all materials, all taxes,
conveyance to site and all labour charges for all operations etc., complete as
directed by Engineer in Charge

405.00 Rms #N/A 1 Rm #N/A


5 Supply and 2 runs of 4.0 sq mm PVC insulated flexible copper cable and 1 run
of 2.5 sq.mm flexible PVC insulated copper cable for earthing in the existing
conduit pipe for power point including labour charges for 16A sockets.

0.00 Rms #N/A 1 Rm #N/A


6 Supply and run of 4 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated flexible copper
cable in existing pipe for Generator mains including cost of all materials, all
taxes, conveyance to site and all labour charges for all operations etc.,
complete as directed by Engineer in Charge

SPN to 0.00 Rms 193.18


TPN 1 Rm 0
10
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated
flexible copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and 3mm
thick hylam sheet covering to switch control box including all labour charges etc., comp
Make : Finolex / RR Kabel / KEI
124.00 Nos #N/A 1 No #N/A
11

Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common switch board with earth continuity including wire leads, earth connections alon
Makes : Anchor Penta cherry/ Gold Medal Olive /Million Zoom
34 Nos. #N/A 1 No #N/A
12 Supply and Fixing of 20A 3pin and 6A 3pin plug socket with and 16A switch
control duly recessed in wall with MS switch deep box of 6" x8" x2 1/2" size
covered with hylam sheet including earth connections and all labour charges
etc., complete. Plug Socket.
21 Nos. #N/A 1 No #N/A
10 Supply of Mini Modular Stepped type Electronic Regulator with Cover Frame for
Ceiling fans 900/1200/1400mm sweep complete erected on existing board
including cost of all materials, all taxes, conveyance to site and all labour
charges for all operations etc., complete as directed by Engineer in Charge..

0.00 Nos. #N/A 1 No #N/A

13 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan with 3
blades and double ball bearings with all standard accessories including cost of
all materials, all taxes, conveyance to site and all labour charges for all
operations etc., complete as directed by Engineer in Charge
14.00 Nos. #N/A 1 No #N/A
14 Supply and Transportation of 1x36/40W box type tube light luminaire with
copper / Electronic balast etc., and 1No 36/40W tube etc., complete.

12 Nos. #N/A 1 No #N/A


15 Supplying and fixing of Batten Holder/angle Holder in lieu of ceiling Rose of
light point with LED Lamp complete with all connections and all labour charges
etc.complete (As per R&B Electrical specifications No.2.1.7)

22 Nos. #N/A 1 No #N/A


16 Supply of 1x40W weather proof flourescent streetlight fitting comprising canopy
of sheet Aluminium in stove enamel finish with copper / VPIT ballast, capacitor,
tube and starter etc., complete. Makes: Phillips / GE / Wipro /Thorn

0.00 Nos. #N/A 1 No #N/A


12 Fixing of 40W street light luminaire to the wall with 1.0 Mtr., 25mm dia GI pipe
bracket and anti tilting MS flat etc., including giving connections and labour
charges etc., complete.

0.00 Nos. #N/A 1 No #N/A

17 Supply and fixing of 3-Phase Meter Board with 18" x 30" size Peta Board with 3
No. of 100A, 415 V Fuse Unit and 32A Standard make including giving internal
connections including cost of all materials, all taxes, conveyance to site and all
labour charges for all operations etc., complete as directed by Engineer in
Charge.

1x 1 1 Nos.
0.00 Nos. 4259.00 1 No 0

18 Providing independent earthling by excavating a trench to a depth of 2.1 M in all


soils, as per size specified in the Data, using 40mm dia 'B' class GI pipe of 2.5
Mtrs length with necessary accessories with hume pipe ring duly providing
staggered holes including cost of all materials, all taxes, conveyance to site and
all labour charges for all operations etc., complete as directed by Engineer in
Charge.

1x 1 1 Nos.
1.00 Nos. #N/A 1 No #N/A
19 Supply and fixing TPN - Vertical type Distribution board with IP -43 Protection
with 125A, 4 Pole 25 kA MCCB as incomer with 4Nos 63A TP MCBs and 9 Nos.
10 kA SPMCBs as outgoing including internal connection and labour charges
for flush mounting etc.
1x 0 0 Nos.
0.00 Nos. 40897.00 1 No 0
19 Supply and fixing 8 way SPN Distribution board with IP-43 protection (Metal
Door) suitable for single phase ELCB / RCCB / DP Isolator as incomer and
10kA SP MCBs as outing going including internal connection and labour
charges for flush mounting etc., complete. 40A Double Pole isolater 1 No 10KA
6-32 A range SPMCBS 12 Nos for Outgoing.
Make: Miltec / Sputnik / Crystal / Bentec.

1x 1 1 Nos.
2.00 Nos. #N/A 1 No #N/A

20 Supply and errcting, ISI mark of 1 H.P Centrifugal monoblock self priming
pumpset including cost and conveyance and labour charges etc., complete

1x 1 1 1 No 9185.00 1 No 9185
21 Supply of 35 sqmm 3.5 core PVC XLPE armourd cable 1100V Grade with ISI
Mark Standard / Solid Alluminium Conductor. Make :
Universal/NICCO/Torrent/CCI

1x 1 25 0 Rms 250.00 1 No 0
Supply and Fixing of Consealed box PVC/MS with hook for fan including all
labour charges etc., complete for light, bell, fan and exhaust fan points in
Non-Residential Buildings
22
No.s 100.00 1 No 0
23 Provision for Power Connection Charges 0

#N/A

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


PRI Sodum Rompicherla Chichilivari Palle

// APPROVED //

EE/PRI/MDP
COMPLETION REPORT
NW Construction of Grama Sachivayam Building At Peddaupparapalli
Sl.No Description of work As per Revised estimate As per working Estimate Difference Remarks
Qty Rate Per Amount Qty Rate Per Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13
Earthwork excavation for foundations of building and
depositing the earth on bank with an initial lead of 10m and initial
lift of 2m in ordinary gravelly soils including shoring, strutting,
1 116.45 124.24 1 Cum 14468 142.46 124.24 1 Cum 17699.23 3231.23 0
sheeting, planking and dewatering including cost of hire charges of
T&P, labour charges etc complete for finished items of work (APSS
No 308)

Filling with carted gravel in trenches,sides of foundations and basement with


initial lead in layers not exceeding 15cm thick,watering and ramming
2 including cost and conveyance of water to work site and all 149.61 221.3 1 Cum 33109 83.49 221.3 1 Cum 18476.34 0 14632.66
peraitonal,incidental, labour charges,hire charges of T&P etc., , complete for
fnished item of work(APSS NO.309&310)

Filling with Sand in trenches, sides of foundations & basement by watering


and ramming including all operational, incidental, labour charges, hire
3 charges of T&P etc complete including cost and conveyance of material and 18.37 754.5 1 Cum 13860 33.79 754.5 1 Cum 25494.56 11634.6 0
labour charges etc complete for finished item of the work (APSS No 309&
310)

Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
4 28.55 3534.65 1 Cum 100914 17.48 3534.65 1 Cum 61785.68 0 39128.32
excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402)(CSSR)
Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using
hard granite stones from approved quarry including Cost and Conveyance of
5 50.65 2848.99 1 Cum 144301 23.05 2848.99 1 Cum 65669.22 0 78631.78
all materials like Granite stones, cement, sand, water, etc., to site including
all operational, incidental,

Refilling with excavated earth in trenches, sides of foundations and


basement with initial lead in layers consolidating each deposited layer by
6 0 35.77 1 Cum 0 95.4 35.77 1 Cum 3412.46 3412.46 0
watering and ramming including all labour charges etc., complete for
finished item of work

Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates:


Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like Cement,
7 fine aggregate( Sand), coarse aggregate, water etc to site and including 0 0 0 0 0 0 0
sales and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc complete
but excluding cost of steel and its fabrication charges for finished item of
work, but including centering, shuttering for finished item of work

8 Columns Footings 17.78 6947.87 1 Cum 123533 16.48 6947.87 1 Cum 114500.9 0 9032.1
9 0 0 0 0 0 0 0
10 Pedastals 2.09 7360.87 1 Cum 15384 1.37 7360.87 1 Cum 10084.39 0 5299.61
11 0 0 0 0 0 0 0
12 Columns up to Plinth Beam and roof- Ground Floor 5.8 9084.87 1 Cum 52692 5.53 9084.87 1 Cum 50239.33 0 2452.67
13 0 0 0 0 0 0 0
14 First Floor 3.91 9525.3 1 Cum 37244 3.78 9525.3 1 Cum 36005.63 0 1238.37
15 0 0 0 0 0 0 0
16 2nd floor 1 9965.73 1 Cum 9966 0.84 9965.73 1 Cum 8371.21 0 1594.79
17 0 0 0 0 0 0 0
18 Dummy columns 0.75 7040.05 1 Cum 5280 0.87 7040.05 1 Cum 6124.84 844.84 0
19 0 0 0 0 0 0 0
20 Plinth beam 7.7 8939.87 1 Cum 68837 5.59 8939.87 1 Cum 49973.87 0 18863.13
21 0 0 0 0 0 0 0
22 For Lintle in Ground floor 0.67 9256.87 1 Cum 6202 1.1 9256.87 1 Cum 10182.56 3980.56 0
23 0 0 0 0 0 0 0
24 For Lintle in First floor 1.43 9632.3 1 Cum 13774 1.99 9632.3 1 Cum 19168.28 5394.28 0
25 0 0 0 0 0 0 0
26 For Sunshades 0.60 mts wide Ground floor 0 884.87 1 Sqm 0 6 884.87 1 Sqm 5309.22 5309.22 0
27 0 0 0 0 0 0 0
28 For Sunshades 0.60 mts wide in FF 9.72 923.21 1 Sqm 8974 15.42 923.21 1 Sqm 14235.9 5261.9 0
29 0 0 0 0 0 0 0
30 For Roof Level Beams - GF 8.78 8922.35 1 Cum 78338 7.92 8922.35 1 Cum 70665.01 0 7672.99
31 0 0 0 0 0 0 0
32 For Roof Level Beams in FF 6.67 9226.82 1 Cum 61543 6.54 9226.82 1 Cum 60343.4 0 1199.6
33 0 0 0 0 0 0 0
34 For Roof Level Beams in SF 0.96 9532.29 1 Cum 9151 1.01 9532.29 1 Cum 9627.61 476.61 0
35 0 0 0 0 0 0 0
36 For Roof Slab 125 mm thick GF 115.58 1078.79 1 Sqm 124687 120.72 1078.79 1 Sqm 130231.53 5544.53 0
37 0 0 0 0 0 0 0
38 For Roof Slab 125 mm thick in FF 104.46 1104.1 1Sqm 115334 100.49 1104.1 1Sqm 110951.01 0 4382.99
39 0 0 0 0 0 0 0
40 For Roof Slab 125 mm thick in 2nd floor 20.62 1139.41 1Sqm 23495 20.35 1139.41 1Sqm 23186.99 0 308.01
41 0 0 0 0 0 0 0
42 For Stairecase Slab 150 mm thick in GF 13.54 1202.15 1 Sqm 16277 13.53 1202.15 1 Sqm 16265.09 0 11.91
43 0 0 0 0 0 0 0
44 For Stairecase Slab 150 mm thick in FF 12.95 1230.32 1 Sqm 15933 13.27 1230.32 1 Sqm 16326.35 393.35 0
Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over
roof when it is green including cost and conveyance charges of all materials
45 excluding seigniorage charges and including all operational, incidental and 0 0 0 0 0 0 0
labour charges for mixing mortar, laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab etc,, complete for finished item
of work
46 GF 0 0 1 Sqm 0 0 351.34 1 Sqm 0 0 0
47 FF 104.46 372.03 1 Sqm 38862 94.18 372.03 1 Sqm 35037.79 0 3824.21
48 SF 20.62 397.95 1 Sqm 8206 20.35 397.95 1 Sqm 8098.28 0 107.72
Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate:
Coarse aggregate) using 20mm size HBG (SS5) metal from from approved
quarry including cost and conveyance of all materials like cement, sand,
49 coarse aggregate, water etc. to site, including seigniorage charges, sales & 0 0 0 0 0 0 0
other taxes on all materials, all operational, incidental and labour charges
such as mixing, laying, curing concrete, etc., complete for finished item of
work for stair case steps
50 For GF and FF 1.28 4783.25 1 Cum 6123 1.28 4783.25 1 Cum 6122.56 0 0.44
51 For FF 0 4669.42 0 0 0 4669.42 0 0 0 0
Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd
52 0 0 0 0 0 0 0
Class for superstructure
53 For Ground floor 28.09 5281.64 1 Cum 148361 30.86 5281.64 1 Cum 162991.41 14630.4 0
54 0 0 0 0 0 0 0
55 For First floor 20.86 5548.08 1 Cum 115733 31.36 5548.08 1 Cum 173987.79 58254.8 0
56 0 0 0 0 0 0 0
57 For Second floor 9.92 5814.46 1 Cum 57679 8.26 5814.46 1 Cum 48027.44 0 9651.56

Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM (1:3)
prop: using second class bricks from approved source having minimum
crushing strength of 40 Kg/Sqcm. and placing 2nos. of 6mm dia MS bars
embedded in every 3rd layer with free ends of reinforcement keyed into
mortar joints of the main brick work whereever applicable including cost and
58 conveyance of all materials like cement, sand, bricks, water etc., to site, 0 0 0 0 0 0 0
seigniorage charges, sales & other taxes on all materials, all operational,
incidental and labour charges such as mixing cement mortar, constructing
masonry, scaffolding charges, lift charges, curing, etc., but excluding cost
and conveyance of steel and its fabrication charges complete for finished
item of work. (APSS No. 501 & 504)

59 For GF 0 643.05 1 Sqm 0 0 643.05 1 Sqm 0 0 0


60 For FF 96.56 686.69 1 Sqm 66307 64.73 686.69 1 Sqm 44449.44 0 21857.56
61 For SF 23.04 741.31 1 Sqm 17080 24.45 741.31 1 Sqm 18125.03 1045.03 0
OrnamentalPlastering with CM (1:4)8mm thick including cost and
62 conveyance of all materials and all labour charges etc., complete for 0 0 0 0 0 0 0
superstructure -10Sqm
63 Ground Floor 120.12 236.64 1 Sqm 28425 134.78 236.64 1 Sqm 31894.34 3469.34 0
64 0 0 0 0 0 0 0
65 First Floor 0 262.14 1 Sqm 0 93.97 262.14 1 Sqm 24633.3 24633.3 0
66 0 0 0 0 0 0 0
67 2nd floor Head room ceiling 19.83 287.64 1 Sqm 5704 19.66 283.47 1 Sqm 5573.02 0 130.98
68 0 0 0 0 0 0 0
Plastering with CM (1:5) 12mm thick including cost and conveyance of all
69 0 0 0 0 0 0 0
materials and all labour charges etc., complete for superstructure -10Sqm
70 Groundt Floor 186.21 236.12 1 Sqm 43968 212.95 236.12 1 Sqm 50281.75 6313.75 0
71 0 0 0 0 0 0 0
72 First Floor 383.93 258.39 1 Sqm 99204 360.4 258.39 1 Sqm 93123.76 0 6080.24
73 0 0 0 0 0 0 0
74 2nd floor 0 280.66 1 Sqm 0 33.65 280.66 1 Sqm 9444.21 9444.21 0
Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick
75 0 0 0 0 0 0 0
and top coat in CM (1:2), 4mm thick with sponze finishing.
76 Groundt Floor 203.44 297 1 Sqm 60422 166.93 297 1 Sqm 49578.21 0 10843.79
77 0 0 0 0 0 0 0
78 First Floor 185.33 323.29 1 Sqm 59915 152.32 323.29 1 Sqm 49243.53 0 10671.47
79 0 0 0 0 0 0 0
80 2nd floor 92.26 349.58 1 Sqm 32252 110.9 349.58 1 Sqm 38768.42 6516.42 0
81 0 0 0 0 0 0 0
Flooring with 100 mm thick CC (1:6:10) mix using 40mm HG metal,100mm
82 thick and 20mm cement concrete surface(Ellies pattern , first sort) per 0 0 0 0 0 0 0
10Sqm of area including all labour charges etc., complete
83 0 1 1 Sqm 0 26.56 1 1 Sqm 26.56 26.56 0

Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to required
sizes and shapes placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement work as per approved
84 designs and drawings including cost and conveyance of bars from approved 0 0 0 0 0 0 0
sources to site of work, including cost and conveyance of binding wire, cover
blocks and all operational, incidental, and labour charges such as cutting,
bending, placing in position, tying etc., and sales & other taxes,on cost of all
materials complete for finished item of work

85 Ground floor 5323.19 67.94 1 Kg 361658 5191 67.94 1 Kg 352676.54 0 8981.46


86 0 0 0 0 0 0 0
87 First floor 2728.96 68.92 1 Kg 188080 3381 68.92 1 Kg 233018.52 44938.5 0
88 0 0 0 0 0 0 0
89 Second floor 426.46 69.91 1 Kg 29814 383 69.91 1 Kg 26775.53 0 3038.47
90 0 0 0 0 0 0 0

Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled


CRCA laths, interlocked together through their entire length and jointed
together at the ends by endlocks, mounted on specially designed pipe shaft
of 50mm dia nominal bore MS B class pipe with brackets, plates, guide
91 channels, stoppers, bottom locking plates and arrangements for inside & 0 0 0 0 0 0 0
outside locking with push-pull operations including cost of hood cover and
springs complete, painted with one coat of approved steel primer, locks, ball
bearings, all accessories etc complete for finished item of work as per special
spn: 1108

92 5.61 3198 1 Sqm 17941 5.25 3198 1 Sqm 16789.5 0 1151.5


Supply and fixing of teak wood Door dobble shutter of size 1.20 x 2.10mt
with frame made of sal wood scantling upto 2.00-3.00m scantlings of size
93 120 x 100 mm including cost and conveyance of all materials and labour 1 27799.1 1 No 27799 1 27799.1 1 No 27799.1 0.1 0
charges as per specifications (APSS NO.1001 & 1002)
Providing and fixing factory made solid Wood Polymer Composite (WPC)
single extruded Door Frame section of size with encapsulation of 8MM rigid
layer on all the six surfaces. The door frame will have a rebat of 32MM. With
WPC Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single
94 0 0 0
extruded door shutter with 3MM top and bottom rigid layer with an overall
density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch
hinges. A minimum of 4 hinges will be required for fixing the door with the
frame with all iron fittings etc complete.

95 Bathroom Door 0.75x2.10 4 9102.26 1 No 36409 4 9102.26 1 No 36409.04 0.04 0


96 Bathroom Door 1.05x2.10 1 #N/A 1 No 13444 1 #N/A 1 No #N/A #N/A #N/A

Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) casement


windows openable shutters duly manufactured using UPVC reinforced
profiles of 60 mm x 55 mm x 2.0 mm for outer frames, 70 mm x 60 mm x 2.0
mm for mullion sections for two or more openable shutters 70 mm x 60 mm x
2.0 mm for openable shutter frame capable of mounting single glazing
system structurally reinforced with hot dip galvanized up to 50 microns of
minimum thickness of 1.2 mm prefabricated & welded through fusion welding
the window sash shall be fitted with 5 mm thick clear float glass of reputed
make duly fixed with TPV Gaskets/ EPDM weathering seal resistant and
97 0 0 0 0 0 0 0
accessories for casement window - friction stay hinges of stainless steel
grade 304- 2 Nos., per sash, handle with mazak alloy casting 1 No. per sash,
multipoint locking system suitably concealed 1 No., per sash provided with
raiser wedges for smooth operation and the system is to be installed at the
site using anchor fasteners, silicon rubber sealant, easy glazing/ deglazing at
site etc., including cost and conveyance of all materials, accessories, labour
charges for transportation, erection at site with templates for casement sizing
complete for finished item of work

98 31.59 8058 1 Sqm 254552 33.49 8058 1 Sqm 269862.42 15310.4 0


Two track two panels sliding window made of (small series) frame 52 x 44
99 mm &sash 32 x 60 mm both having wall thickness of 1.9 ± 0.2 mm and single 3.12 6038 1 Sqm 18839 6.15 6038 1 Sqm 37133.7 18294.7 0
glazing bead of appropriate dimension. (Area of window upto 1.75 sqm)
100 0 0 0 0 0 0 0 0 0 0

Flooring with high polished granite 16 to 18 mm mm thick slabs other than


black , pemium colour set over base coat of cement mortar (1:8), 20 mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry
of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with
101 white cement paste mixed with pigment of matching shade to full depth, 142.56 30586.86 10Sqm 436046 85.32 30586.86 10Sqm 260967.09 0 175078.91
including cost of all materials like cement, fine sand(screened), water and
tilesetc., complete, including seigniorage charges, labour charges for
dressing of tilesetc., complete for finished item of work, but excluding the
cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703).
Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
102 neatly with white cement paste to full depth mixed with pigment of matching 0 0 0
shade, including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials

103 74.89 1012.7 1 Sqm 75841 76.81 1012.7 1 Sqm 77785.49 1944.49 0
Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick
mirror polished granite tiles all shades set over base coat of cement mortar
(1:3), 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste mixed with pigment of matching shade to full
104 10.2 14867.06 10Sqm 15164 0 14867.06 10Sqm 0 0 15164
depth, including cost of all materials like cement, fine sand(screened), water
and tilesetc., complete, including seigniorage charges, labour charges for
dressing of tilesetc., complete for finished item of work, but excluding the
cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703)

Providing skirting to internal walls to 15 cm height/risers of steps with vitrified


tiles length equal to flooring stones, set over base coat of CM (1:5) 12 mm
thick with cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with pigment of
105 0 0 0 0 0 0 0 0 0 0
matching shade to full depth, including cost of all materials like tiles, cement,
sand and water etc., complete including seigniorage charges, etc., complete
for finished item of work, but excluding the cost of conveyance of all
materials

106 8 1019.54 1 Sqm 8156 8.22 1019.54 1 Sqm 8380.62 224.62 0

Providing 16 to 18mm thick high polished granite stone slabs other than
black and regular colours (i.e. of shades like paradiso / bala flower / copper
silk / laka red / lavender blue) with borders and design as per the pattern
approved by the Engineer-in-Charge of length not less than 2.43 mts set
over base coat of cement mortar (1:5) , 12mm thick using screened sand
over CC bed already laid or RCC roof slab including neat grey cement slurry
107 of honey like consistency spread @ 3.3 Kg per sqm and jointed neatly with 0 0 0 0 0 0 0 0 0
white cement paste mixed with pigment of matching shade to full depth
including cost and conveyance of all materials like cement , sand , water ,
granite slabs etc., to work site and all operational, incidental labour & lift
charges, half rounding the edges of treads , polishing charges, cost of base
coat , complete for finished item of work for treads and risers (S.S.701 &
special)

108 0 42099.3 10sqm 0 18.73 42099.3 10sqm 78851.99 78852 0


109 0 29697.1 10sqm 0 10.15 29697.1 10sqm 30142.56 30142.6 0
Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12
mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
110 with cement paste mixed with pigment of matching shade to full depth, 0 0 0
including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials
111 Ground floor 15.3 732.02 1 Sqm 11200 5.54 732.02 1 Sqm 4055.39 0 7144.61
112 First Floor 20.99 760.99 1 Sqm 15973 21.94 760.99 1 Sqm 16696.12 723.12 0

Flooring (Dadooing) with decorated white back ground glazed tiles, set over
base coat of cement mortar (1:6), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like consistency spread
@ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with
113 0 0 0
pigment of matching shade to full depth, including cost of all materials like
cement, sand water and tiles etc., complete, including seigniorage charges,
etc., complete for finished item of work, but excluding the cost of conveyance
of all materials

114 Ground Floor 0 717.08 1 Sqm 0 0 717.08 1 Sqm 0 0 0


115 First Floor 41.48 721.44 1 Sqm 29925 25.75 721.44 1 Sqm 18577.08 0 11347.92

Painting to New walls with two coats of Plastic Emulsion paint of superior
quality of approved brand and shade over base coat of cement primer grade
-I making three coats in all to give an even shade after thoroughly brushing
the surface to remove all loose powdered materials, including cost and
116 conveyance of all materials, including cost and conveyance of all materials, 0 0 0
cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges,
curing etc., complete for finished item of work in all floors for Walls.(APSS
No. 911) in All Floors for exterior walls

117 Ground Floor 179.94 175.41 1 Sqm 31563 140.96 175.41 1 Sqm 24725.79 0 6837.21
118 First Floor 183.21 188.67 1 Sqm 34566 152.32 188.67 1 Sqm 28738.21 0 5827.79
119 Second floor 95.46 201.94 1 Sqm 19277 110.9 201.94 1 Sqm 22395.15 3118.15 0

Painting to New walls with two coats of Plastic Emulsion paint of superior
quality of approved brand and shade over base coat of cement primer grade
-I making three coats in all to give an even shade after thoroughly brushing
the surface to remove all loose powdered materials, including cost and
120 conveyance of all materials, including cost and conveyance of all materials, 0 0 0
cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges,
curing etc., complete for finished item of work in all floors for Walls.(APSS
No. 911) in All Floors for interior walls

121 Ground Floor 292.58 191.35 1 Sqm 55985 205.99 191.35 1 Sqm 39416.19 0 16568.81
122 First Floor 327.61 207.09 1 Sqm 67845 360.4 207.09 1 Sqm 74635.24 6790.24 0
123 Second floor 47.65 222.82 1 Sqm 10617 33.65 222.82 1 Sqm 7497.89 0 3119.11
Supplying and fixing of stainless steel ( grade 304 ) hand railing as per
approved drawing with top rail of 50mm dia pipe and 2mm thick medium
class and vertical posts of 25mm dia and 1.6mm thick medium class 2 Nos
for each step fixed with base plate of 75mm dia using bonding agent and
anchor fastner and welding, drilling of 20mm dia holes with pneumatic
124 0 0 0 0 0 0 0 0 0
compressor for fixing railing, buffing, polishing all members of the railing
thouroughly , lacquer finishing to present seamless finish including cost and
conveyance of all materials, electrodes, welding charges, cost of all
consumables, labour charges , overheads & contractors profit etc., complete
for finished item of work.

125 26.17 5003.3 1Sqm 130936 8.4 5003.3 1Sqm 42027.72 0 88908.28
Cost and supply of MS Grills including cost and conveyance to work spot
126 and fabrication charges of steel like cutting rods, welding grills placing in 0 0 0
position etc., complete.
127 1153 78.61 1 Kg 90637 1731 78.61 1 Kg 136073.91 45436.9 0

Provision for Name board using Brick masonry size 3ftx4ft including required
128 lettering and paintings including cost and conveyance of all materials and all 1 3600 each 3600 1 3600 each 3600 0 0
labour charges etc,.complete

Providing and applying Wall putty of White Cement or Polymer or Cement


based of average 2 to 3 mm thickness over plastered surface to prepare the
surface even and smooth after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials, applying emery paper, Sand
the surface, clean & wipe off loose dust, applying knifing paste filler by putty
129 0 211.29 1 Sqm 0 894.16 211.29 1 Sqm 188927.07 188927 0
knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery
paper for the surface preparation including cost and conveyance of all
materials to work site and all operational, incidental, labour charges, over
heads and contractors profit etc., complete for finished item of work in all
floors for internal walls

3867404 #N/A #N/A #N/A

As per working estimate 3867404 As per Excess #N/A

As per Revised Estimate #N/A As per lesss #N/A

Difference #N/A Difference #N/A

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


Sodum Rompicherla Chichilivari palle
COMPARATIVE STATEMENT
NW Construction of Grama Sachivayam Building At Peddaupparapalli
Sl.No Description of work As per Original estimate As per Revised estimate Difference Remarks
Qty Rate Per Amount Qty Rate Per Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13

Earthwork excavation for foundations of building and


depositing the earth on bank with an initial lead of 10m and
initial lift of 2m in ordinary gravelly soils including shoring,
strutting, sheeting, planking and dewatering including cost of
hire charges of T&P, labour charges etc complete for finished
1 items of work (APSS No 308) 130.28 124.24 1 Cum 16186 116.45 124.24 1 Cum 14468 0 1718

Filling with carted gravel in trenches,sides of foundations and basement


with initial lead in layers not exceeding 15cm thick,watering and ramming
including cost and conveyance of water to work site and all
peraitonal,incidental, labour charges,hire charges of T&P etc., , complete
2 for fnished item of work(APSS NO.309&310) 28.78 240.37 1 Cum 6918 149.61 221.3 1 Cum 33109 26191 0

Filling with Sand in trenches, sides of foundations & basement by


watering and ramming including all operational, incidental, labour
charges, hire charges of T&P etc complete including cost and
conveyance of material and labour charges etc complete for finished item
3 of the work (APSS No 309& 310) 48.91 841.17 1 Cum 41142 18.37 754.5 1 Cum 13860 0 27282

Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
excluding unskilled wages etc., complete for finished item of work for
4 Foundations and Flooring Bed (APSS No. 402)(CSSR) 24.95 3604.25 1 Cum 89926 28.55 3534.65 1 Cum 100914 10988 0

Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using


hard granite stones from approved quarry including Cost and Conveyance
of all materials like Granite stones, cement, sand, water, etc., to site
5 including all operational, incidental, 29.15 3023.34 1 Cum 88130 50.65 2848.99 1 Cum 144301 56171 0

Refilling with excavated earth in trenches, sides of foundations and


basement with initial lead in layers consolidating each deposited layer by
watering and ramming including all labour charges etc., complete for
6 finished item of work 0 0 0 0 0 35.77 1 Cum 0 0 0

Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine


aggregates: Coarse aggregates) corresponding Table 9 of IS 456 using
20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc complete but excluding cost of steel and its
fabrication charges for finished item of work, but including centering,
7 shuttering for finished item of work 0 0
8 Columns Footings 16.48 7147.7 1 Cum 117794 17.78 6947.87 1 Cum 123533 5739 0
9 0 0
10 Pedastals 1.37 7560.1 1 Cum 10357 2.09 7360.87 1 Cum 15384 5027 0
11 0 0
12 Columns up to Plinth Beam and roof- Ground Floor 5.31 9325.81 1 Cum 49520 5.8 9084.87 1 Cum 52692 3172 0
13 0 0
14 First Floor 3.91 9559.54 1 Cum 37378 3.91 9525.3 1 Cum 37244 0 134
15 0 0
16 2nd floor 0.73 10020.27 1 Cum 7315 1 9965.73 1 Cum 9966 2651 0
17 0 0
18 Dummy columns 0.87 6917.85 1 Cum 6019 0.75 7040.05 1 Cum 5280 0 739
19 0 0
20 Plinth beam 5.96 9139.1 1 Cum 54469 7.7 8939.87 1 Cum 68837 14368 0
21 0 0
22 For Lintle in Ground floor 1.92 9497.8 1 Cum 18236 0.67 9256.87 1 Cum 6202 0 12034
23 0 0
24 For Lintle in First floor 1.92 9731.54 1 Cum 18685 1.43 9632.3 1 Cum 13774 0 4911
25 0 0
26 For Sunshades 0.60 mts wide Ground floor 8.6 899.93 1 Sqm 7739 0 884.87 1 Sqm 0 0 7739
27 0 0
28 For Sunshades 0.60 mts wide in FF 10.41 939.53 1 Sqm 9781 9.72 923.21 1 Sqm 8974 0 807
29 0 0
30 For Roof Level Beams - GF 8.68 9028.39 1 Cum 78366 8.78 8922.35 1 Cum 78338 0 28
31 0 0
32 For Roof Level Beams in FF 7.68 9153.73 1 Cum 70301 6.67 9226.82 1 Cum 61543 0 8758
33 0 0
34 For Roof Level Beams in SF 0.99 9469.06 1 Cum 9374 0.96 9532.29 1 Cum 9151 0 223
35 0 0
36 For Roof Slab 125 mm thick GF 128.32 1092.05 1 Sqm 140132 115.58 1078.79 1 Sqm 124687 0 15445
37 0 0
38 For Roof Slab 125 mm thick in FF 128.32 1107.72 1Sqm 142143 104.46 1104.1 1Sqm 115334 0 26809
39 0 0
40 For Roof Slab 125 mm thick in 2nd floor 15.95 1134.38 1Sqm 18093 20.62 1139.41 1Sqm 23495 5402 0
41 0 0
42 For Stairecase Slab 150 mm thick in GF 14.33 1218.06 1 Sqm 17455 13.54 1202.15 1 Sqm 16277 0 1178
43 0 0
44 For Stairecase Slab 150 mm thick in FF 14.33 1236.86 1 Sqm 17724 12.95 1230.32 1 Sqm 15933 0 1791

Providing impervious coat to exposed RCC roof slab surface with


CM(1:3), 20mm thick with 1kg of water proof compound per bag of
cement laid over roof when it is green including cost and conveyance
charges of all materials excluding seigniorage charges and including all
operational, incidental and labour charges for mixing mortar, laying,
rendering smooth and thread lining, curing, rounding off junctions of wall
45 and slab etc,, complete for finished item of work 0 0
46 GF 0 0 0 0 0 0 1 Sqm 0 0 0
47 FF 128.32 402.36 1 Sqm 51631 104.46 372.03 1 Sqm 38862 0 12769
48 SF 15.95 430.71 1 Sqm 6870 20.62 397.95 1 Sqm 8206 1336 0
Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate:
Coarse aggregate) using 20mm size HBG (SS5) metal from from
approved quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including seigniorage
charges, sales & other taxes on all materials, all operational, incidental
and labour charges such as mixing, laying, curing concrete, etc.,
49 complete for finished item of work for stair case steps 0 0
50 For GF and FF 1.34 4870.85 1 Cum 6527 1.28 4783.25 1 Cum 6123 0 404
51 For FF 0 4669.42 0 0 0 0
Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd
52 Class for superstructure 0 0
53 For Ground floor 30.44 5412.86 1 Cum 164767 28.09 5281.64 1 Cum 148361 0 16406
54 0 0
55 For First floor 19.96 5541 1 Cum 110598 20.86 5548.08 1 Cum 115733 5135 0
56 0 0
57 For Second floor 7.56 5818.44 1 Cum 43987 9.92 5814.46 1 Cum 57679 13692 0

Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM


(1:3) prop: using second class bricks from approved source having
minimum crushing strength of 40 Kg/Sqcm. and placing 2nos. of 6mm dia
MS bars embedded in every 3rd layer with free ends of reinforcement
keyed into mortar joints of the main brick work whereever applicable
including cost and conveyance of all materials like cement, sand, bricks,
water etc., to site, seigniorage charges, sales & other taxes on all
materials, all operational, incidental and labour charges such as mixing
cement mortar, constructing masonry, scaffolding charges, lift charges,
curing, etc., but excluding cost and conveyance of steel and its fabrication
58 charges complete for finished item of work. (APSS No. 501 & 504) 0 0
59 For GF 0 643.05 1 Sqm 0 0 643.05 1 Sqm 0 0 0
60 For FF 105.53 675.85 1 Sqm 71322 96.56 686.69 1 Sqm 66307 0 5015
61 For SF 37.53 729.12 1 Sqm 27364 23.04 741.31 1 Sqm 17080 0 10284
OrnamentalPlastering with CM (1:4)8mm thick including cost and
conveyance of all materials and all labour charges etc., complete for
62 superstructure -10Sqm 0 0
63 Ground Floor 133.43 255.61 1 Sqm 34106 120.12 236.64 1 Sqm 28425 0 5681
64 0 0
65 First Floor 136.82 276.21 1 Sqm 37791 0 262.14 1 Sqm 0 0 37791
66 0 0
67 2nd floor Head room ceiling 0 287.64 1 Sqm 0 19.83 287.64 1 Sqm 5704 5704 0
68 0 0

Plastering with CM (1:5) 12mm thick including cost and conveyance of all
69 materials and all labour charges etc., complete for superstructure -10Sqm 0 0
70 Groundt Floor 250.47 255.65 1 Sqm 64033 186.21 236.12 1 Sqm 43968 0 20065
71 0 0
72 First Floor 188.96 276.26 1 Sqm 52202 383.93 258.39 1 Sqm 99204 47002 0
73 0 0
74 2nd floor 41.47 300.29 1 Sqm 12453 0 280.66 1 Sqm 0 0 12453
Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm
75 thick and top coat in CM (1:2), 4mm thick with sponze finishing. 0 0
76 Groundt Floor 174.2 323.38 1 Sqm 56333 203.44 297 1 Sqm 60422 4089 0
77 0 0
78 First Floor 154.28 352.14 1 Sqm 54328 185.33 323.29 1 Sqm 59915 5587 0
79 0 0
80 2nd floor 111.04 380.89 1 Sqm 42294 92.26 349.58 1 Sqm 32252 0 10042
81 0 0
Flooring with 100 mm thick CC (1:6:10) mix using 40mm HG
metal,100mm thick and 20mm cement concrete surface(Ellies pattern ,
82 first sort) per 10Sqm of area including all labour charges etc., complete 0 0
83 28.58 735.76 1 Sqm 21028 0 1 1 Sqm 0 0 21028

Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade
as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with cover blocks of
approved size and binding wire of 20SWG, forming grills for reinforcement
work as per approved designs and drawings including cost and
conveyance of bars from approved sources to site of work, including cost
and conveyance of binding wire, cover blocks and all operational,
incidental, and labour charges such as cutting, bending, placing in
position, tying etc., and sales & other taxes,on cost of all materials
84 complete for finished item of work 0 0
85 Ground floor 5000 67.94 1 Kg 339700 5323.19 67.94 1 Kg 361658 21958 0
86 0 0
87 First floor 3000 68.92 1 Kg 206760 2728.96 68.92 1 Kg 188080 0 18680
88 0 0
89 Second floor 400 69.91 1 Kg 27964 426.46 69.91 1 Kg 29814 1850 0
90 0 0

Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled


CRCA laths, interlocked together through their entire length and jointed
together at the ends by endlocks, mounted on specially designed pipe
shaft of 50mm dia nominal bore MS B class pipe with brackets, plates,
guide channels, stoppers, bottom locking plates and arrangements for
inside & outside locking with push-pull operations including cost of hood
cover and springs complete, painted with one coat of approved steel
primer, locks, ball bearings, all accessories etc complete for finished item
91 of work as per special spn: 1108 0 0
92 5.67 3198 1 Sqm 18133 5.61 3198 1 Sqm 17941 0 192

Supply and fixing of teak wood Door dobble shutter of size 1.20 x
2.10mt with frame made of sal wood scantling upto 2.00-3.00m
scantlings of size 120 x 100 mm including cost and conveyance of all
materials and labour charges as per specifications (APSS NO.1001 &
93 1002) 1 27799.1 1 No 27799 1 27799.1 1 No 27799 0 0
Supply & applying Melamine Polish Glossy/ Matt finish to the wood works
duly cleaning the surface and applying emery paper, Sand the wood with
180 No., emery paper and then with 320 No., emery paper, clean & wipe
off loose dust, applying suitable knifing paste filler / wood filler by putty
knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery
paper, apply two component wood sealer, air dry for 24 hrs, Sand with
320 No emery paper, applying one coat of approved spraying thinner (for
spraying)/ applying one coat of approved brushing thinner or general
purpose thinner (for brushing) and apply (either with spray or brush) two
coats of approved brand melamine including cost & labour charges,
emery papers, cost of thinner & melamine polish, over heads and
94 contractors profit etc., complete for finished item of work. 5.67 765.10833 1 Sqm 4338 6.37 765.10833 1 Sqm 4874 536 0

Providing and fixing factory made solid Wood Polymer Composite (WPC)
single extruded Door Frame section of size with encapsulation of 8MM
rigid layer on all the six surfaces. The door frame will have a rebat of
32MM. With WPC Shutter 28 -30 MM thick solid Wood Polymer
Composite(WPC) single extruded door shutter with 3MM top and bottom
rigid layer with an overall density of 750kg/Cum. It will be fixed to the
frame using 3 inch /4 inch hinges. A minimum of 4 hinges will be required
101 for fixing the door with the frame with all iron fittings etc complete. 0 0
102 Bathroom Door 0.75x2.10 4 9102.26 1 No 36409 4 9102.26 1 No 36409 0 0
103 Bathroom Door 1.05x2.10 5 #N/A 1 No #N/A 1 #N/A 1 No 13444 #N/A #N/A

Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC)


casement windows openable shutters duly manufactured using UPVC
reinforced profiles of 60 mm x 55 mm x 2.0 mm for outer frames, 70 mm x
60 mm x 2.0 mm for mullion sections for two or more openable shutters
70 mm x 60 mm x 2.0 mm for openable shutter frame capable of
mounting single glazing system structurally reinforced with hot dip
galvanized up to 50 microns of minimum thickness of 1.2 mm
prefabricated & welded through fusion welding the window sash shall be
fitted with 5 mm thick clear float glass of reputed make duly fixed with
TPV Gaskets/ EPDM weathering seal resistant and accessories for
casement window - friction stay hinges of stainless steel grade 304- 2
Nos., per sash, handle with mazak alloy casting 1 No. per sash, multipoint
locking system suitably concealed 1 No., per sash provided with raiser
wedges for smooth operation and the system is to be installed at the site
using anchor fasteners, silicon rubber sealant, easy glazing/ deglazing at
site etc., including cost and conveyance of all materials, accessories,
labour charges for transportation, erection at site with templates for
casement sizing complete for finished item of work
104 0 0
105 28.35 8058 1 Sqm 228444 31.59 8058 1 Sqm 254552 26108 0
Two track two panels sliding window made of (small series) frame 52 x 44
mm &sash 32 x 60 mm both having wall thickness of 1.9 ± 0.2 mm and
single glazing bead of appropriate dimension. (Area of window upto 1.75
106 sqm) 3.65 6038 1 Sqm 22039 3.12 6038 1 Sqm 18839 0 3200
107 0 0

Flooring with high polished granite 16 to 18 mm mm thick slabs other


than black , pemium colour set over base coat of cement mortar (1:8), 20
mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like cement, fine
sand(screened), water and tilesetc., complete, including seigniorage
charges, labour charges for dressing of tilesetc., complete for finished
item of work, but excluding the cost of conveyance of all materials,
108 complete - 10sqm (APSS No.701 & 703). #N/A #N/A 10Sqm #N/A 142.56 30586.86 10Sqm 436046 #N/A #N/A

Flooring with vitrified tiles of 1st quality, set over base coat of cement
mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs
per sqm & jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like cement,
sand water and tiles etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of conveyance
109 of all materials 0 0
110 95.3 1044.03 1 Sqm 99496 74.89 1012.7 1 Sqm 75841 0 23655

Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm


thick mirror polished granite tiles all shades set over base coat of cement
mortar (1:3), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs
per sqm & jointed neatly with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like cement,
fine sand(screened), water and tilesetc., complete, including seigniorage
charges, labour charges for dressing of tilesetc., complete for finished
item of work, but excluding the cost of conveyance of all materials,
111 complete - 10sqm (APSS No.701 & 703) 5.67 14911.01 10 Sqm 8455 10.2 14867.06 10Sqm 15164 6709 0

Providing skirting to internal walls to 15 cm height/risers of steps with


vitrified tiles length equal to flooring stones, set over base coat of CM
(1:5) 12 mm thick with cement slurry of honey like consistency spread at
the rate of 3.30 kgs per sqm and jointed with white cement paste mixed
with pigment of matching shade to full depth, including cost of all
materials like tiles, cement, sand and water etc., complete including
seigniorage charges, etc., complete for finished item of work, but
112 excluding the cost of conveyance of all materials 0 0
113 10.68 1050.67 1 Sqm 11221 8 1019.54 1 Sqm 8156 0 3065
Providing 16 to 18mm thick high polished granite stone slabs other than
black and regular colours (i.e. of shades like paradiso / bala flower /
copper silk / laka red / lavender blue) with borders and design as per the
pattern approved by the Engineer-in-Charge of length not less than 2.43
mts set over base coat of cement mortar (1:5) , 12mm thick using
screened sand over CC bed already laid or RCC roof slab including neat
grey cement slurry of honey like consistency spread @ 3.3 Kg per sqm
and jointed neatly with white cement paste mixed with pigment of
matching shade to full depth including cost and conveyance of all
materials like cement , sand , water , granite slabs etc., to work site and
all operational, incidental labour & lift charges, half rounding the edges of
treads , polishing charges, cost of base coat , complete for finished item
114 of work for treads and risers (S.S.701 & special) 0 0
115 0 42099.3 10sqm 0 0 42099.3 10sqm 0 0 0
116 0 29697.1 10sqm 0 0 29697.1 10sqm 0 0 0
117 0 0

Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12
mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with cement paste mixed with pigment of matching shade to
full depth, including cost of all materials like cement, sand water and tiles
etc., complete, including seigniorage charges, etc., complete for finished
118 item of work, but excluding the cost of conveyance of all materials 0 0
119 Ground floor 16.68 363.83 1 Sqm 6069 15.3 732.02 1 Sqm 11200 5131 0
120 0 0
121 First Floor 9.05 395.49 1 Sqm 3579 20.99 760.99 1 Sqm 15973 12394 0

Flooring (Dadooing) with decorated white back ground glazed tiles, set
over base coat of cement mortar (1:6), 12 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste mixed with pigment of matching shade to full depth, including cost
of all materials like cement, sand water and tiles etc., complete, including
seigniorage charges, etc., complete for finished item of work, but
122 excluding the cost of conveyance of all materials 0 0
123 Ground Floor 0 717.08 1 Sqm 0 0 717.08 1 Sqm 0 0 0
124 First Floor 24.82 730.47 1 Sqm 18130 41.48 721.44 1 Sqm 29925 11795 0

Whiting to new walls and ceiling in two coats with Birla White or
equavalent quality to give an even shade after thoroughly brushing the
surface to remove all loose powdered materials including cost and
conveyance of all materials and water to site, sales & other taxes, all
operational, incidental and labour charges such as cleaning the surface,
125 painting, curing etc., complete for finished item of work 0 0
126 Ground Floor #N/A #N/A 1 Sqm #N/A 0 #N/A 1 Sqm #N/A #N/A #N/A
127 0 0
128 First Floor #N/A #N/A 1 Sqm #N/A 0 #N/A 1 Sqm #N/A #N/A #N/A
129 0 0
Painting to New walls with two coats of Plastic Emulsion paint of superior
quality of approved brand and shade over base coat of cement primer
grade -I making three coats in all to give an even shade after thoroughly
brushing the surface to remove all loose powdered materials, including
cost and conveyance of all materials, including cost and conveyance of all
materials, cost of brushes, water to site, etc., sales & other taxes, all
operational, incidental and labour charges such as scaffolding charges, lift
charges, curing etc., complete for finished item of work in all floors for
130 Walls.(APSS No. 911) in All Floors for exterior walls 0 0
131 Ground Floor 174.2 186.82 1 Sqm 32544 179.94 175.41 1 Sqm 31563 0 981
132 0 0
133 First Floor 154.28 201.22 1 Sqm 31044 183.21 188.67 1 Sqm 34566 3522 0
134 0 0
135 Second floor 111.04 215.62 1 Sqm 23942 95.46 201.94 1 Sqm 19277 0 4665

Painting to New walls with two coats of Plastic Emulsion paint of superior
quality of approved brand and shade over base coat of cement primer
grade -I making three coats in all to give an even shade after thoroughly
brushing the surface to remove all loose powdered materials, including
cost and conveyance of all materials, including cost and conveyance of all
materials, cost of brushes, water to site, etc., sales & other taxes, all
operational, incidental and labour charges such as scaffolding charges, lift
charges, curing etc., complete for finished item of work in all floors for
136 Walls.(APSS No. 911) in All Floors for interior walls 0 0
137 Ground Floor 0 198.68 1 Sqm 0 292.58 191.35 1 Sqm 55985 55985 0
138 0 0
139 First Floor 0 215.16 1 Sqm 0 327.61 207.09 1 Sqm 67845 67845 0
140 0 0
141 Second floor 0 231.61 1 Sqm 0 47.65 222.82 1 Sqm 10617 10617 0

Supplying and fixing of stainless steel ( grade 304 ) hand railing as per
approved drawing with top rail of 50mm dia pipe and 2mm thick medium
class and vertical posts of 25mm dia and 1.6mm thick medium class 2
Nos for each step fixed with base plate of 75mm dia using bonding agent
and anchor fastner and welding, drilling of 20mm dia holes with
pneumatic compressor for fixing railing, buffing, polishing all members of
the railing thouroughly , lacquer finishing to present seamless finish
including cost and conveyance of all materials, electrodes, welding
charges, cost of all consumables, labour charges , overheads &
142 contractors profit etc., complete for finished item of work. 0 0

143 17.55 5003.3 1Sqm 87808 26.17 5003.3 1Sqm 130936 43128 0
Painting to new wood work and flush shutters , over a primary coat and
painting two coats of synthetic enamel paint Grade-I of approved shade
including cost and conveyance of all materials to site cost of primer coat
and all labour charges etc. complete including applying sand paper on
lappam coats for neat finish including sales & other taxes on cost of all
144 materials etc. complete (APSS No.1200, 1207 & 1211) in all floors 0 0
145 Ground Floor 0 133.1 1 Sqm 0 0 133.1 1 Sqm 0 0 0

146 First Floor 0 139.22 1 Sqm 0 0 139.22 1 Sqm 0 0 0

Cost and supply of MS Grills including cost and conveyance to work


spot and fabrication charges of steel like cutting rods, welding grills
147 placing in position etc., complete. 0 0
148 1080 #N/A 1 Kg #N/A 1153 78.61 1 Kg 90637 #N/A #N/A

Painting two coats with synthetic enamel paint Grade-II VOC (Volatile
Organic Compound) content less than 50 grams/litre over primer coat of
red oxide to new iron work including cost and conveyance of all materials
to site, incidental, operational and all labour charges etc., , complete for
149 finished item of work in all floors. (SS No. 1201, 1212 & 1207). 0 0

Provision for Name board using Brick masonry size 3ftx4ft including
required lettering and paintings including cost and conveyance of all
150 materials and all labour charges etc,.complete 1 3600 each 3600 1 3600 each 3600 0 0

Providing and applying Wall putty of White Cement or Polymer or Cement


based of average 2 to 3 mm thickness over plastered surface to prepare
the surface even and smooth after thoroughly brushing the surface to
remove all dirt and remains of loose powdered materials, applying emery
paper, Sand the surface, clean & wipe off loose dust, applying knifing
paste filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180
and 320 No., emery paper for the surface preparation including cost and
conveyance of all materials to work site and all operational, incidental,
labour charges, over heads and contractors profit etc., complete for
151 finished item of work in all floors for internal walls 0 211.29 0 0 0 211.29 1 Sqm 0 0 0

#N/A #N/A #N/A #N/A

As per Original Estimate #N/A As per Excess #N/A

As per Revised Estimate #N/A As per lesss #N/A

Difference #N/A Difference #N/A


Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant
Sodum Rompicherla Chichilivari Palle
Working Estimate
N.W Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
GROUND FLOOR & FIRST FLOOR
Measurements

S No Description of the work No's L B D Quantity Rate Per Amount


1 2 3 4 5 6 7 8 9 10

1 Earthwork excavation for foundations of building and depositing the earth on bank with an initial lead of 10m and initial lift of 2m in ordinary gravelly soils
V P 1, 2 of 5556 142.46 cum 124.24 1 Cum 17699

2 Filling with Sand in trenches, sides of foundations & basement by watering and ramming including all operational, inci
vp 2,11,17,23 & 53 of 5556 33.79 cum #N/A 1 Cum #N/A

3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including Cost and Conveyance of all materials
vp 3,13,18,24 of 5541 & 54 of 5556 17.48 Cum #N/A 1 Cum #N/A

4 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using hard granite stones from approved quarry including
vp 15 of 5541 & 54 0f 5556 23.05 Cum #N/A 1 Cum #N/A

5 Filling with gravel in trenches,sides of foundations and basement with initial lead in layers not exceeding 15cm thick,
vp 16 of 5541 & 55 OF 5556 83.49 Cum #N/A 1 Cum #N/A

Refilling with excavated earth in trenches, sides of foundations and basement with initial lead in layers consolidating
VP 30 OF 5541 95.4 Cum 35.77 1 Cum 3412

6 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
column footigs vp 6 of 5541 16.48 cum #N/A 1 Cum #N/A
Pedastals V p 6 of 5541 1.37 cum #N/A 1 Cum #N/A

7 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
Columns up to Plinth Beam - Ground Floor vp 7,28 of 5541 &10 of 5556 5.53 cum #N/A 1 Cum #N/A
First Floor V p 33 & 42 of 5556 3.78 cum #N/A 1 Cum #N/A

Second Floor (Head room) vp 60 of 5556 0.84 cum #N/A 1 Cum #N/A

8 Reinforced cement concrete (1:5:10) proportion (Cement: fine aggregates: coarse aggregate) using 40mm size (SS5) hard granite metal (coarse aggregate) from approved quarry inclu
vp 60 of 5556 0.87 cum #N/A 1 Cum #N/A

9 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
Plinth beam vp 22 of 5541 5.59 cum #N/A 1 Cum #N/A

10 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
For Lintels vp 9 &41 of 5556 1.1 cum #N/A 1 Cum #N/A
For Lintel in FF 1.99 cum #N/A 1 Cum #N/A

11 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
For Sunshades 0.60 mts wide vp 9 of 5556 6 Sqm #N/A 1 Sqm #N/A
For Sunshades 0.60 mts wide in FF vp 41 of 5556 15.42 Sqm #N/A 1 Sqm #N/A
12 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
For Roof Level Beams - GF vp 10& 25 of 5556 7.92 cum #N/A 1 Cum #N/A
For Roof Level Beams in FF vp 42,49 of 5556 6.54 cum #N/A 1 Cum #N/A
For Roof Level Beams in SF vp 67 of 5556 1.01 cum #N/A 1 Cum #N/A

13 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
For Roof Slab 125 mm thick vp 26 of 5556 120.72 Sqm #N/A 1 Sqm #N/A
For Roof Slab 125 mm thick in FF vp 49 of 5556 100.49 Sqm #N/A 1Sqm #N/A
For Roof Slab 125 mm thick in SF (Head Room) vp 67 of 5556 20.35 Sqm #N/A 1Sqm #N/A
For Stairecase Slab 150 mm thick in GF vp 10,26 of 5556 13.53 Sqm #N/A 1 Sqm #N/A
For Stairecase Slab 150 mm thick in FF vp 41,49 of 5556 13.27 Sqm #N/A 1 Sqm #N/A

14 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water proof compound pe
First Floor vp 68 of 5556 94.18 Sqm #N/A 1 Sqm #N/A
Second Floor (Head Room) vp 68 of 5556 20.35 Sqm #N/A 1 Sqm #N/A

15 Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate: Coarse aggregate) using 20mm size HBG (SS5) meta
Stairecase Steps vp 63 1.28 cum #N/A 1 Cum #N/A

16 Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for superstructure including cost & con
ground floor vp 5,11,56 30.86 cum #N/A 1 Cum #N/A
First Floor vp 34,42 31.36 cum #N/A 1 Cum #N/A
Second Floor (Head Room) vp 61 8.26 cum #N/A 1 Cum #N/A

17 Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM (1:3) prop: using second class bricks from app
First Floor vp 62 of 5556 64.73 Sqm #N/A 1 Sqm #N/A
Second Floor vp 63 24.45 Sqm #N/A 1 Sqm #N/A

18 Ornamental Plastering with CM (1:4)8mm thick including cost and conveyance of all materials and all labour charges et
ground floor vp 70, 71 of 5556 134.78 Sqm #N/A 1 Sqm #N/A
First Floor 93.97 Sqm #N/A 1 Sqm #N/A
second floor 19.66 sqm #N/A 1 Sqm #N/A

19 Plastering with CM (1:5) 12mm thick including cost and conveyance of all materials and all labour charges etc., comple
Ground floor vp 73,75 of 5556 212.95 Sqm #N/A 1 Sqm #N/A
First Floor 360.4 Sqm #N/A 1 Sqm #N/A
Second Floor 33.65 Sqm #N/A 1 Sqm #N/A

20 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick and top coat in CM (1:2), 4mm thick with spo
Ground floor vp 76 of 5556 166.93 Sqm #N/A 1 Sqm #N/A
First Floor 152.32 Sqm #N/A 1 Sqm #N/A
Second Floor 110.9 Sqm #N/A 1 Sqm #N/A

21 Flooring with 100 mm thick CC (1:4:8) mix using 40mm HG metal,100mm thick and 20mm cement concrete surface(Ellies pa
vp 33 of 5541 26.56 Sqm #N/A 1 Sqm #N/A

22 Providing high yield strength deformed (HYSD) steel bars (Fe-415 grade as per IS 1786-1985) of 8mm to 40mm diameters, c
Ground Floor vp 13,53 of 5556 5191 Kg #N/A 1 Kg #N/A
First Floor 3381 Kg #N/A 1 Kg #N/A
Second Floor 383 Kg #N/A 1 Kg #N/A

23 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together through their e
Godown door vp 65 of 5556 5.25 Sqm 3198 1 Sqm 16790
24 Supply and fixing of Teak Wood Door Frame of size 1.20 x 2.10mt with Teak wood Shutter 30 mm thick with frame made of w
vp 80 of 5556 1 No #N/A 1 No #N/A

25 Supply & applying Melamine Polish Glossy/ Matt finish to the wood works duly cleaning the surface and applying emery pa
vp 81 of 5556 5.79 Sqm 765.10833 1 Sqm 4430

26 Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of size with en
Door 1.05x2.10 vp 82 5 Nos #N/A 1 No #N/A
Bathroom Door 0.75x2.10 4 Nos #N/A 1 No #N/A

Providing and fixing factory made uPVC white colour sliding glazed window upto 1.50 m in height dimension comprising of uPVC multi-chamberedframe with in-built roller track and sas

27 Three track three panels sliding window with fly proof SS wire mesh (Two nos. glazed & one no. wire mesh panels) made of (small series) frame 92 x 44 mm & sash 32 x 60 mmboth ha
vp 79 of 5556 33.49 Sqm 8058 1 Sqm 269862

28 Two track two panels sliding window made of (small series) frame 52 x 44 mm &sash 32 x 60 mm both having wall thick
vp 77 of 5541 6.15 Sqm 6038 1 Sqm 37134

29 Flooring with high polished granite 16 to 18 mm mm thick slabs other than black , pemium colour set over base coat of
flooring gf vp 83 of 5556 vp 58 of 5541 85.32 Sqm #N/A 10Sqm #N/A
Treads 18.73 Sqm 42099.3 10sqm 78852
Risers 10.15 Sqm 29697.1 10sqm 30143

30 Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick mirror polished granite tiles all shades
0 Sqm #N/A 10Sqm #N/A

31 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12 mm thick over CC bed already laid or RCC roof
Ground floor vp 58 of 5541 5.54 Sqm #N/A 1 Sqm #N/A
First Floor 21.94 Sqm #N/A 1 Sqm #N/A

32 Flooring with vitrified tiles Double charged / multi charged stain free full body porcelain with double layer pigment of
vp 36 of 5541 76.81 Sqm #N/A 1 Sqm #N/A

33 Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length equal to flooring stones,
vp 37 of 5541 8.22 Sqm #N/A 1 Sqm #N/A

34 Flooring (Dadooing) with decorated white back ground glazed tiles, set over base coat of cement mortar (1:6), 12 mm thic
First Floor vp 60 of 5541 25.75 Sqm #N/A 1 Sqm #N/A
35 Providing and applying Wall putty of White Cement or Polymer or Cement based of average 1 to 2 mm thickness over plastere
vp 62 to 66 of 5541 894.16 Sqm 172 1 Sqm 153796

36 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of approved brand and shade over base c
Ground floor vp 73,74 of 5541 140.96 Sqm #N/A 1 Sqm #N/A
First Floor 152.32 Sqm #N/A 1 Sqm #N/A
Second Floor 110.9 Sqm #N/A 1 Sqm #N/A

37 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of approved brand and shade over base c
Ground floor vp 69,71 of
205.99 Sqm #N/A 1 Sqm #N/A
5541
First Floor 360.4 Sqm #N/A 1 Sqm #N/A
Second Floor 33.65 Sqm #N/A 1 Sqm #N/A

38 Cost and supply of MS Grills including cost and conveyance to work spot and fabrication charges of steel lik
vp 69 of 5556 1731 Kg #N/A 1 Kg #N/A

39 Supplying and fixing of stainless steel ( grade 304 ) hand railing as per approved drawing with top rail of 5
vp 75 of 5541 8.4 Sqm #N/A 1Sqm #N/A

40 Provision for Name board using Brick masonry size 3ftx4ft including required lettering and paintings includin
41 vp 95 of 5541 1 No 3600 each 3600

#N/A

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


PRI Sodum Rompicherla Chichilivari Palle

// APPROVED //

EE/PRI/MDP
Material Quantity

Cement
Earth Gravel
in Kgs

142.46

2831.76

1825.56

83.49

95.40

5603.20
465.80

1880.20
1285.20
285.60

112.75

1900.60

374.00
676.60

127.50
327.68
2692.80
2223.60
343.40

5130.60
4270.83
864.88
690.03
676.77

949.33
205.13

422.40

1481.28
1505.28
396.48

310.70
117.36

485.21
338.29
70.78

919.94
1556.93
145.37

600.95
548.35
399.24

318.72
30.25
119.79

419.38

55.53

233.30
### 142.46 178.89

### 142.46 178.89


924.387 45 45
6411 8050
Material Quantity
sand
Metal
Filling concret for Metal RR Stone
20- Bricks
Sand e Sand plasteri 40 mm Stones Dust
12mm
ng

33.79

7.87 15.73

7.61 25.36

7.42 14.83
0.62 1.23

2.49 4.98
1.70 3.40
0.38 0.76

0.39 0.78

2.52 5.03

0.50 0.99
0.90 1.79

0.17 0.34
0.43 0.87
3.56 7.13
2.94 5.89
0.45 0.91

6.79 13.58
5.65 11.31
1.14 2.29
0.91 1.83
0.90 1.79

1.98
0.43

0.58 1.15

6.17 15.80
6.27 16.06
1.65 4.23

1.29 3.31
0.49 1.25

1.35
0.94
0.20
This is
two
coats
3.19 20mm
5.41
0.50

2.50
2.28
1.66

1.20 2.39
0.07
0.26

1.08

0.10

0.31
33.79 72.99 22.26 83.27 15.73 25.36 40.65 0.00

33.79 72.99 22.26 83.27 15.73 25.36 40.65 0.00 0.00 0.00
100 100 100 90 90 90 60 90
3379 7299 2226 7494 1416 2282 2439 0 0 40996
REVISED ESTIMATE
N.W Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
GROUND FLOOR & FIRST FLOOR
Measurements

S No Description of the work No's L B D Quantity Rate Per


1 2 3 4 5 6 7 8 9

1 Earthwork excavation for foundations of building and depositing the earth on bank with an initial lead of 10m and initial lift of 2m in ordinary gravelly so
For Columns - F1 1 x 1 1.65 1.65 2 5.45
For Columns - F2 1 x 11 2 2 2 88
For Columns - F3 1 x 3 2.3 2.3 2.1 33.33
Allround Outside 1 x 1 33.5 0.6 1.2 24.12
Deduct for Column F1 1 x #N/A #N/A #N/A #N/A #N/A
Deduct for Column F2 1 x #N/A #N/A #N/A #N/A #N/A
Deduct for Column F2 1 x #N/A #N/A #N/A #N/A #N/A
For Ramp plat form 3
sides 1 x 1 11.38 0.45 0.6 3.07
For front steps 1 x 1 5.49 1.2 0.3 1.98
Ramp 3sides at Godown 1 x 1 5.18 0.45 0.6 1.4
For Plinth beam
Long walls 1 x 3 12.7 0.45 0.23 3.94
Short walls 1 x 2 3.16 0.45 0.23 0.65
Short walls 1 x 3 8.38 0.45 0.23 2.6
Deduct Columns portion 1 x 1 0.45 0.45 0.23 -0.05

116.45 cum 124.24 1 Cum

2 Filling with Sand in trenches, sides of foundations & basement by watering and ramming including all operational, i
For Columns - F1 1 x 1 1.65 1.65 0.1 0.27
For Columns - F2 1 x 11 2 2 0.1 4.4
For Columns - F3 1 x 3 2.3 2.3 0.1 1.59
Allround Outside 1 x 1 41.7 0.6 0.1 2.5
Deduct for Column F1 1 x 1 1.65 0.6 0.2 -0.2
Deduct for Column F2 1 x 11 2 0.6 0.2 -2.64
Deduct for Column F3 1 x 3 2.3 0.6 0.2 -0.83
For Ramp plat form 3
sides 1 x 1 11.38 0.45 0.1 0.51
For front steps 1 x 1 5.49 1.2 0.1 0.66
Ramp 3 sides at Godown 1 x 1 5.18 0.45 0.1 0.23
Godown 1 x 1 8.38 3.35 0.11 3.09
Secretary Room 1 x 1 3.35 2.87 0.3 2.88
Agri cum Aqua store 1 x 1 3.35 2.74 0.3 2.75
Spandana Hall 1 x 1 4.92 9 0.25 11.07
Stairecase 1 x 1 3.35 2.7 0.3 2.71
Inside Ramp 1 x 1 3.35 1.5 0.3 1.51
Front plat form 1 x 1 5.54 1.5 0.3 2.49
Inside Ramp 1 x 1 1.27 2.1 0.3 0.8
Toilets in side 0 x 2 1.5 1.5 0.3 0
18.37 cum 754.5 1 Cum

Refilling with excavated earth in trenches, sides of foundations and basement with initial lead in layers consolidati
inside basement 1 x 1 12.55 8.45 0.9 95.44
0 cum 35.77 1 Cum

3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including Cost and Conveyance of all materia
For Columns - F1 1 x 1 1.65 1.65 0.1 0.27
For Columns - F2 1 x 11 2 2 0.1 4.4

For Columns - F3 1 x 3 2.3 2.3 0.1 1.59


Allround Outside 1 x 1 31.2 0.6 0.1 #N/A
Deduct for Columns 1 x 12 0.23 0.38 0.1 -0.1
For Plinth beam
Long walls 1 x 1 10.7 0.45 0.1 #N/A
Short walls 1 x 1 8.84 0.45 0.1 #N/A
Short walls 1 x 2 3.62 0.45 0.1 #N/A
Deduct Columns portion 1 x 12 0.23 0.38 0.1 -0.1
For Foundations
For Ramp plat form 3
sides 1 x 1 8 0.45 0.1 0.36
For front steps 1 x 1 5 1.2 0.1 0.6
Ramp 3 sides at Godown 1 x 1 4.8 0.45 0.1 0.22
For Flooring 0
Secretary Room 1 x 1 2.2 2.95 0.1 0.65
Agri cum Aqua store 1 x 1 3 2.74 0.1 0.82
Spandana Hall 1 x 1 4.8 9 0.1 4.32
Stairecase 1 x 1 3.3 2.7 0.1 0.89
Front plat form 1 x 1 3 1.5 0.1 0.45
28.55 Cum 3534.65 1 Cum

4 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using hard granite stones from approved quarry includin
Allround Outside 1 x 1 35.2 0.45 1.2 19.01
for Varandah 1 x 1 9.9 0.45 1.2 5.35
Deduct for Columns 1 x 12 0.23 0.38 1.2 -1.26
50.65 Cum 2848.99 1 Cum

5 Filling with gravel in trenches,sides of foundations and basement with initial lead in layers not exceeding 15cm thi
1 x 1 11.48 8.58 0.85 83.72
Deduct for Columns 1 x 3 0.23 0.38 0.85 -0.22
149.61 Cum 221.3 1 Cum

Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
6 charges for finished item of work, but including centering, shuttering for finished item of work
a Columns Footings
#N/A #N/A #N/A #N/A 1.35 1.35 0.3 #N/A
#N/A #N/A #N/A #N/A 1.7 1.7 0.35 #N/A
#N/A #N/A #N/A #N/A 2 2 0.4 #N/A
17.78 cum 6947.87 1 Cum

b Pedastals
For Columns #N/A #N/A 15 0.45 0.45 0.45 #N/A Cum
2.09 cum 7360.87 1 Cum

Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
7 charges for finished item of work, but including centering, shuttering for finished item of work
Columns up to Plinth Beam - Ground Floor
Columns #N/A #N/A 15 0.23 0.38 1.22 #N/A
Plinth to Roof
Columns in GF #N/A #N/A 15 0.23 0.38 3 #N/A
5.8 cum 9084.87 1 Cum
First Floor #N/A #N/A 15 0.23 0.38 2.88 #N/A
3.91 cum 9525.3 1 Cum

Second Floor (Head room) #N/A #N/A 4 0.23 0.38 2.4 #N/A
1 cum 9965.73 1 Cum

Reinforced cement concrete (1:5:10) proportion (Cement: fine aggregates: coarse aggregate) using 40mm size
(SS5) hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand), coarse aggregate, water etc., to site including centering using Casurina Ballies ,
Bamboos , Wooden Reapers , Runners , Wood Posts , Wall Plates etc., shuttering, machine mixing, laying
concrete, lifting concrete manually , vibrating, curing, etc., , complete as per drawings but excluding cost of steel
8 and it's fabrication charges for finished item of work (APSS NO. 402 & 403) for dummy columns.
1 x 11 0.23 0.38 0.9 0.75 cum 7040.05 1 Cum

Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
9 charges for finished item of work, but including centering, shuttering for finished item of work
Plinth beam
#N/A #N/A #N/A #N/A 11.5 0.23 0.38 #N/A
#N/A #N/A #N/A #N/A 3.1 0.23 0.38 #N/A
#N/A #N/A #N/A #N/A 8 0.23 0.38 #N/A
Deduct Columns portion 1 x 3 0.23 0.23 0.38 -0.06
7.7 cum 8939.87 1 Cum

Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
10 charges for finished item of work, but including centering, shuttering for finished item of work
For Lintels
Alround the Building 1 x 1 32 0.23 0.15 1.1
Over Godown Door 1 x 1 2.55 0.23 0.15
Over Door 1 x 1 1.65 0.23 0.15
Over Doors 1 x 2 1.5 0.23 0.15
OverWindows (Spandana) 1 x 1 2.95 0.23 0.15
Over Windows 1 x 5 1.95 0.23 0.15
Over Window at staire
case 1 x 1 1.65 0.23 0.15
0.67 cum 9256.87 1 Cum
For Lintel in FF
Alround the Building 1 x 1 43.2 0.23 0.2 1.99
Over Doors - D 1 x 4 1.65 0.115 0.2
Over Doors - D1 1 x 2 1.5 0.115 0.2
Over Toilet Doors 2 x 2 1.2 0.23 0.2
Over Windows 1 x 8 1.95 0.23 0.2
1 x 1 2.95 0.23 0.2
1.43 cum 9632.3 1 Cum

Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
11 charges for finished item of work, but including centering, shuttering for finished item of work
For Sunshades 0.60 mts wide
Windows 1 x 5 1.35 0.6 4.05
Window at stairecase 1 x 1 1.2 0.6 0.72
Over Godown Door 1 x 1 2.1 0.6 1.26
0 Sqm 884.87 1 Sqm
For Sunshades 0.60 mts wide in FF
Windows 1 x 11 1.89 0.6 12.47
1 x 1 4.9 0.6 2.94
9.72 Sqm 923.21 1 Sqm

Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
12 charges for finished item of work, but including centering, shuttering for finished item of work
For Roof Level Beams - GF
FB 101, 102, 104 & 105 1 x 4 4.9 0.23 0.38 #N/A
1 x 4 3.15 0.23 0.3 #N/A
FB 103 1 x 1 3.05 0.23 0.3 0.21
FB 106 1 x 1 8.75 0.23 0.38 #N/A
1 x 2 1 0.23 0.3 #N/A
FB 108 1 x 1 2.65 0.23 0.3 0.18
FB 107 0 x 1 5.6 0.23 0.3 0
FB 109 1 x 1 8.8 0.23 0.3 #N/A
FB 110, 111 & 12 1 x 3 11 0.23 0.3 #N/A
Projection beams 1 x 4 1.8 0.23 0.3 #N/A
For Stairecase 1st landing
beam
MLB1 1 x 1 3.18 0.23 0.3 0.22
MLB2 1 x 2 1 0.23 0.3 0.14
1 x 2 1.5 0.23 0.45 0.31
8.78 cum 8922.35 1 Cum

For Roof Level Beams in FF


FB 201, 202, 203, 204,
205 1 x 5 4.3 0.23 0.38 #N/A
1 x 3 3.15 0.23 0.3 #N/A
1 x 2 3.1 0.23 0.3 #N/A
FB 206 1 x 1 2.6 0.23 0.3 #N/A
FB 207 1 x 1 8.4 0.23 0.3 #N/A
FB 208 & 209 1 x 2 10.8 0.23 0.3 #N/A
For Projection 1 x 3 1.8 0.23 0.3 #N/A
For Stairecase 2nd landing
beam
MLB1 1 x 1 3.1 0.23 0.3 #N/A
MLB2 1 x 2 1 0.23 0.3 #N/A
1 x 2 1.85 0.23 0.425 #N/A

Elevation Beams 1 x 1 4.8 0.23 0.23 #N/A


6.67 cum 9226.82 1 Cum
For Roof Level Beams in SF
Alround 1 x 1 14.6 0.23 0.3 1.01
0.96 cum 9532.29 1 Cum

Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
13 charges for finished item of work, but including centering, shuttering for finished item of work
a For Roof Slab 125 mm thick
Roof slab 1 x 1 9.35 12.4 115.94
Deduct stairecase portion 1 x -1 3.39 2.72 -9.22
Front Projection slab 1 x 1 9.4 1.5 14.1
Toilet 1 x 1 3.795 2.065
1 x 1 1.2 2.7
115.58 Sqm 1078.79 1 Sqm
b For Roof Slab 125 mm thick in FF
Roof slab 1 x 1 8.95 12.3 110.09
Deduct stairecase portion 1 x -1 3.45 2.75 -9.49
104.46 Sqm 1104.1 1Sqm
C For Roof Slab 125 mm thick in SF (Head Room)
Roof slab 1 x 1 4.85 4.2 20.37
20.62 Sqm 1139.41 1Sqm
d For Stairecase Slab 150 mm thick in GF
1st Flight 1 x 1 3.6 1.3 4.68
Landing slab 1 x 1 3.19 1.35 4.31
2nd Flight 1 x 1 3.5 1.3 4.55
13.54 Sqm 1202.15 1 Sqm
e For Stairecase Slab 150 mm thick in FF
1st Flight 1 x 1 3.5 1.3 4.55
Landing slab 1 x 1 3.21 1.3 4.17
2nd Flight 1 x 1 3.5 1.3 4.55
12.95 Sqm 1230.32 1 Sqm

Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water proof
compound per bag of cement laid over roof when it is green including cost and conveyance charges of all
materials excluding seigniorage charges and including all operational, incidental and labour charges for mixing
mortar, laying, rendering smooth and thread lining, curing, rounding off junctions of wall and slab etc,, complete for
14 finished item of work
First Floor
1 x 1 8.62 12.03 103.7
Deduct stairecase portion 1 x 1 3.45 2.75 -9.49
104.46 Sqm 372.03 1 Sqm
Second Floor (Head
Room)
1 x 1 4.85 4.2 20.37
20.62 Sqm 397.95 1 Sqm

Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate: Coarse aggregate) using 20mm size HBG
(SS5) metal from from approved quarry including cost and conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorage charges, sales & other taxes on all materials, all operational,
15 incidental and labour charges such as mixing, laying, curing concrete, etc., complete for finished item of work
Stairecase Steps GF ½ x 22 1.3 0.3 0.15 0.64
Stairecase Steps FF ½ x 22 1.3 0.3 0.15 0.64
1.28 cum 4783.25 1 Cum

16 Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for superstructure including cost &
Alround The building 1 x 1 39 0.23 2.8 25.12
Deduct Columns 1 x 15 0.23 0.38 2.8 #N/A
Deduct Godown shutter 1 x 1 2.1 0.23 2.1 #N/A
Deduct Windows 1 x 5 1.5 0.23 1.35 #N/A
Deduct steps window 1 x 1 1.2 0.23 1.35 #N/A
Deduct Front Door 1 x 1 1.2 0.23 2.1 #N/A
Deduct for Window 1 x 1 2.4 0.23 1.35 #N/A
Cross wall in Spandana
Hall 1 x 1 5.95 0.23 2.8 #N/A
Secretary room & Agri cum
Aqua store 1 x 0 3.35 0.23 2.8 #N/A
Toilets alround 1 x 0 9.69 0.23 2.4 #N/A
Cross wall 1 x 0 1.5 0.23 2.4 #N/A
Godown wall 1 x 1 4.87 0.23 2.8 #N/A
Cross walls 1 x 3 2.9 0.23 2.8 #N/A
Deduct Lintels
Over Godown Door 1 x 1 2.55 0.23 0.2 -0.12
Over front door 1 x 1 1.65 0.23 0.2 -0.08
Deduct Doors 1 x 2 1.05 0.23 2.1 -1.01

Over Windows 1 x 5 1.95 0.23 0.2 -0.45


Over Windows 1 x 1 1.65 0.23 0.2 -0.08
Add for steps and ramp 1.56
28.09 cum 5281.64 1 Cum
First Floor
Alround 1 x 1 45.5 0.23 3 31.4
Cross walls 1 x 4 3.15 0.23 3 8.69
Deduct Columns 1 x 15 0.23 0.38 2.8 -3.67
Deduct Windows 1 x 8 1.5 0.23 1.35 -3.73
Deduct for Window 1 x 1 2.4 0.23 1.35 -0.75
Deduct for Door 1 x 1 1.2 0.23 2.1 -0.58
Out side 3 sides 1 x 1 28.14 0.23 2.98
Stairecase 2 sides 1 x 1 4.4 0.23 2.98
Parapet wall in visitors 2
sides 1 x 1 8.14 0.23 1
Parapet wall over First
Floor 1 x 0 41.7 0.23 0.6
Head Room allround 1 x 0 15 0.23 2.4
Ded for Grill Door 1 x 1 0.9 0.23 2.1
Elevation wall 1 x 1 4.8 0.23 1
Deduct Lintels
Over Windows 1 x 8 1.95 0.23 0.2
20.86 cum 5548.08 1 Cum
Second Floor (Head
Room)
Alround 1 x 1 15.23 0.23 2.75 9.63
Deduct Columns 1 x 4 0.23 0.38 2.7 -0.94
Deduct for Door 1 x 1 0.9 0.23 2.1 -0.43
9.92 cum 5814.46 1 Cum

Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM (1:3) prop: using second class bricks from
approved source having minimum crushing strength of 40 Kg/Sqcm. and placing 2nos. of 6mm dia MS bars
embedded in every 3rd layer with free ends of reinforcement keyed into mortar joints of the main brick work
whereever applicable including cost and conveyance of all materials like cement, sand, bricks, water etc., to site,
seigniorage charges, sales & other taxes on all materials, all operational, incidental and labour charges such as
mixing cement mortar, constructing masonry, scaffolding charges, lift charges, curing, etc., but excluding cost and
17 conveyance of steel and its fabrication charges complete for finished item of work. (APSS No. 501 & 504)
Godown wall 1 x 1 12.44 0.9 11.2
Cross wall in Spandana
Hall 1 x 1 5.95 2.98 17.73
Secretary room & Agri cum
Aqua store 1 x 2 3.35 2.98 19.97
Deduct Doors 1 x 2 1.05 2.1 -4.41
Deduct Lintels over Doos 1 x 2 1.5 0.2 -0.6
Toilets alround 1 x 1 9.69 2.4 23.26
Cross wall 1 x 1 1.5 2.4 3.6
Hand rail for stairecase 1 x 1 7.3 1 7.3
Extra for tubs in toilets 5.04
0 Sqm 1 1 Sqm
First Floor
Corridor side wall 1 x 1 0 2.8 #N/A
Corridor wall meeting hall
side 1 x 1 8.4 2.8 #N/A
Cross walls 1 x 2 3.35 2.8 #N/A
Partition walls in toilets 1 x 2 1.42 2.8 #N/A
Front wall 1 x 1 4.4 2.8 #N/A
Parapet walls 1 x 1 5.5 0.9 #N/A
1 x 2 1.25 0.9 #N/A
Partition wall in Assistant
room 1 x 1 1.71 1.5 #N/A
Deduct Doors - D 1 x 3 1.2 2.1 -7.56
Deduct Doors - D1 1 x 2 1.05 2.1 -4.41
Deduct toilet Doors 1 x 4 0.75 2.1 -6.3
Deduct Ventilators 1 x 2 0.45 0.45 -0.41
Parapet for stairecase 1 x 1 7.3 1 7.3
Extra for tubs in toilets 3.8
96.56 Sqm 686.69 1 Sqm
Second Floor
Parapet walls 1 x 1 27.2 0.9 24.48
23.04 Sqm 741.31 1 Sqm

Ornamental Plastering with CM (1:4)8mm thick including cost and conveyance of all materials and all labour
18 charges etc., complete for superstructure -10Sqm
Godown 1 x 1 8.38 3.35 #N/A
Secretary Room 1 x 1 3.35 2.95 #N/A
Agri cum Aqua store 1 x 1 3.35 2.74 #N/A
Spandana Hall 1 x 1 4.95 9.2 #N/A
Stairecase 1 x 1 3.35 3.08 #N/A
Toilets in side 1 x 2 1.5 1.5
Bottom of stairecase
Flights 1 x 2 3.65 1.5 #N/A
portico 1 x 1 5.5 1.5 #N/A
Top & Bottom of
Sunshades over Windows 2 x 5 1.8 0.6 #N/A
Top & Bottom of
Sunshade at stairecase 2 x 1 1.5 0.6 #N/A
120.12 Sqm 236.64 1 Sqm
First Floor
Sarpanch room 1 x 1 3.35 3.35 #N/A
Assistant room 1 x 1 3.35 2.74 0
Toilets 1 x 1 3.35 2.95 #N/A
Digital room 1 x 1 3.35 3.05 #N/A
Meeting hall 1 x 1 0 3.05 0
Corrider 1 x 1 1.75 12.465 #N/A
Vistors lounge 1 x 1 4.92 3.05 #N/A
stairecase 3rd flight 1 x 1 0 1.5 0
Landing slab 1 x 1 3.05 1.25 #N/A
stairecase 4th flight 1 x 1 3.65 1 4.75
Top & Bottom of
Sunshades 2 x 8 1.8 0.6 #N/A
0 Sqm 262.14 1 Sqm
second floor
head room 1 x 1 5.2 3.78 19.66
19.83 sqm 287.64 1 Sqm
Plastering with CM (1:5) 12mm thick including cost and conveyance of all materials and all labour charges etc.,
19 complete for superstructure -10Sqm
Inside alround 3 sides of
Godown 1 x 1 15 3.1 #N/A
Inside 2 sides of
Spandana hall & Staire
case 1 x 1 11.2 3.1 #N/A
Inside Secretary room 1 x 1 2.95 3.1 #N/A
Inside Agri cum Aqua
room 1 x 1 2.74 3.1 #N/A
Stairecase 2 sides 1 x 1 8.8 3.1 #N/A
Inside Godown 1 x 1 8 3.1 #N/A
Inside alround 3 sides of
secretary room 1 x 1 8.9 3.1 #N/A
Inside alround 3 sides of
Agri cum Aqua room 1 x 1 9.44 3.1 #N/A
Spandana hall 2 sides 1 x 1 11.5 3.1 #N/A
Stairecase inside wall 1 x 1 3.05 3.1 #N/A
Deduct Godown Door 1 x 1 2.1 2.7 #N/A
Deduct Doors 1 x 1 1.2 2.1 #N/A
Deduct Windows 1 x 5 1.5 1.35 #N/A
Deduct Window at
stairecase 1 x 1 1.2 1.35 #N/A
Deduct Godown Door 1 x 1 2.1 2.7 #N/A
Deduct Doors 1 x 1 1.2 2.1 #N/A
Deduct Windows 1 x 5 1.5 1.35 #N/A
Deduct Window at
stairecase 1 x 1 1.2 1.35 #N/A
186.21 Sqm 236.12 1 Sqm
First Floor
inside alround 1 x 1 32.4 3.1 #N/A
2 sides of Sarpanch room
in side 1 x 1 6.7 3.1 #N/A
Inside alround toilets 1 x 2 12.6 3.1 #N/A
corridor 1 x 1 28.6 3.1 #N/A
Assistant room 1 x 2 3 3.1 #N/A
Partition 2 sides 1 x 2 1.5 3.1 #N/A
Digital room 2 sides 1 x 1 10.8 3.1 #N/A
Meeting hall 3 sides 1 x 1 15.05 3.35 #N/A
Deduct Doors - D1 2 x 2 1.2 2.1 -10.08
Deduct Doors - D3 2 x 4 0.75 2.1 -12.6
Deduct Windows 1 x 8 1.5 1.35 -16.2
Deduct ventiltors 1 x 2 0.45 0.45 -0.41
383.93 Sqm 258.39 1 Sqm
Second Floor
Inside Head Room 1 x 1 12.7 2.65 33.66
0 Sqm 280.66 1 Sqm

20 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick and top coat in CM (1:2), 4mm thick with s
Out side - Alround 3 sides 1 x 1 34.7 0.6 20.82
Out side - Alround
superstructure 1 x 1 42.65 3.3 140.75
Out side alround toiltet 1 x 0 6.69 3 0
Deduct toilet Doors 1 x 0 0.75 2.1 0
Deduct Ventilators 1 x 0 0.45 0.45 0
Add sides and soffits
Godown Door 1 x 1 7.5 0.13 0.98
Doors 1 x 1 5.4 0.13 0.7
Windows 1 x 5 5.7 0.13 3.71
203.44 Sqm 297 1 Sqm
First Floor
Out side alround 1 x 1 28.3 3.3 93.39
Corrider alround 1 x 1 25.7 3.3 84.81
Deduct Doors - D 2 x 3 1.2 2.1 -15.12
Deduct Windows 1 x 8 1.5 1.35 -16.2
Deduct Ventilators 1 x 2 0.45 0.45 -0.41
Add sidesof Windows 1 x 8 5.7 0.13 5.93
185.33 Sqm 323.29 1 Sqm
Second Floor
Head Room outside 1 x 1 15.8 3.28 51.82
Parapet wall allround 1 x 1 43.54 1.36 59.21
92.26 Sqm 349.58 1 Sqm

Flooring with 100 mm thick CC (1:4:8) mix using 40mm HG metal,100mm thick and 20mm cement concrete
21 surface(Ellies pattern , first sort) per 10Sqm of area including all labour charges etc., complete
Alround Building 1 x 1 34 0.55 18.7
Over front ramp 1 x 1 3.35 1.45 4.86
Over Godown ramp 1 x 1 1.5 2 3
0 Sqm 1 1 Sqm
Providing high yield strength deformed (HYSD) steel bars (Fe-415 grade as per IS 1786-1985) of 8mm to 40mm
diameters, cutting, bending, to required sizes and shapes placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement work as per approved designs and drawings including cost
and conveyance of bars from approved sources to site of work, including cost and conveyance of binding wire,
cover blocks and all operational, incidental, and labour charges such as cutting, bending, placing in position, tying
22 etc., and sales & other taxes,on cost of all materials complete for finished item of work
Ground Floor 5323.19 Kg 54.7 1 Kg
First Floor 2728.96 Kg 55.62 1 Kg
Second Floor 426.46 Kg 56.53 1 Kg

Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together through
their entire length and jointed together at the ends by endlocks, mounted on specially designed pipe shaft of 50mm
dia nominal bore MS B class pipe with brackets, plates, guide channels, stoppers, bottom locking plates and
arrangements for inside & outside locking with push-pull operations including cost of hood cover and springs
complete, painted with one coat of approved steel primer, locks, ball bearings, all accessories etc complete for
23 finished item of work as per special spn: 1108
Godown door 1 x 1 2.1 2.5 5.61 Sqm 3198 1 Sqm

Supply and fixing of Teak Wood Door Frame of size 1.20 x 2.10mt with Teak wood Shutter 30 mm thick with
frame made of well seasoned Teakl Wood scantlings of size 100 x 75mm including cost and conveyance of all
materials and labour charges as per specifications (APSS NO.1001 & 1002)
24
1 No 35012 1 No

Supply & applying Melamine Polish Glossy/ Matt finish to the wood works duly cleaning the surface and applying
emery paper, Sand the wood with 180 No., emery paper and then with 320 No., emery paper, clean & wipe off
loose dust, applying suitable knifing paste filler / wood filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand
with 180 and 320 No., emery paper, apply two component wood sealer, air dry for 24 hrs, Sand with 320 No emery
paper, applying one coat of approved spraying thinner (for spraying)/ applying one coat of approved brushing
thinner or general purpose thinner (for brushing) and apply (either with spray or brush) two coats of approved brand
melamine including cost & labour charges, emery papers, cost of thinner & melamine polish, over heads and
25 contractors profit etc., complete for finished item of work.
1 x 2.25 1.2 2.14 6.37 Sqm 765.10833 1 Sqm

Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of
size with encapsulation of 8MM rigid layer on all the six surfaces. The door frame will have a rebat of 32MM. With
WPC Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter with 3MM top
and bottom rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges.
26 A minimum of 4 hinges will be required for fixing the door with the frame with all iron fittings etc complete.
Door 1.20x2.10 0 x 0 Nos 14651.92 1 No
Door 1.05x2.10 1 x 5 1 Nos 13443.6 1 No
Door 0.90x2.10 1 x 5 Nos 12235.28 1 No
Bathroom Door 0.75x2.10 1 x 4 4 Nos 9104.75 1 No

Providing and fixing factory made uPVC white colour sliding glazed window upto 1.50 m in height dimension
comprising of uPVC multi-chamberedframe with in-built roller track and sash extruded profiles duly reinforcedwith
1.60 ± 0.2 mm thick galvanized mild steel section made from rollforming process of required length (shape & size
according to uPVCprofile), appropriate dimension of uPVC extruded glazing beads anduPVC extruded interlocks,
EPDM gasket, wool pile, zinc alloy (whitepowder coated) touch locks with hook, zinc alloy body with single
nylonrollers (weight bearing capacity to be 40 kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished wall and
necessary stainless steel screwsetc. Profile of frame & sash shall be mitred cut and fusion welded at allcorners,
including drilling of holes for fixing hardware's and drainage ofwater etc. After fixing frame the gap between frame
and adjacent finishedwall shall be filled with weather proof silicon sealent over backer rod ofrequired size and of
approved quality, all complete as per approved drawing& direction of Engineer-in-Charge inclusive of cost of
Single / double glass panes, wire mesh and silicon sealent.

Three track three panels sliding window with fly proof SS wire mesh (Two nos. glazed & one no. wire mesh panels)
made of (small series) frame 92 x 44 mm & sash 32 x 60 mmboth having wall thickness of 1.9 ± 0.2 mm and single
27 glazingbead of appropriate dimension.
Ground Floor 1 x 6 1.5 1.35 12.15
1 x 2 1.91 1.35 5.16
First Floor 1 x 8 1.5 1.35 16.2
31.59 Sqm 8058 1 Sqm

28 Two track two panels sliding window made of (small series) frame 52 x 44 mm &sash 32 x 60 mm both having wall th
Stair case 1 x 2 1.8 1.35 4.86
Ventilator 1 x 2 0.6 1.1 1.32
3.12 Sqm 6038 1 Sqm

Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of M.S. tubes of 19
gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom rails. M.S. frame shall have
a coat of steel primers of approved make and manufacture. M.S. frame shall be covered with 5mm thick heat
moulded PVC „C‟ channel of size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail,
lock rail &bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet as gap insert for top
rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S. frame welded / sealed to the stiles &
rails with 30mm wide x 5mm thick PVC sheet beading on either side, and joined together with solvent cement
adhesive etc. An additional 5mm thick PVC strip of 20mm width is to be stuck on the interior side of the „C‟ Channel
using PVC solvent adhesive. Complete as per direction of Engineer-in-charge, manufacturer‟s specification &
drawing for finished item of work .
25 718
Door shutters 1 x 2 0.75 2 0 Sqm 2270 1 Sqm
Door shutters 1 x 4 0.75 2 0 Sqm 2270 1 Sqm

28 Cost and supply of RCC jallies 50 mm thick for ventilators including cost and conveyance of all materials and labour c
Ventilators 1 x 2 0.45 0.45 0 Sqm 500 1 Sqm
Flooring with high polished granite 16 to 18 mm mm thick slabs other than black , pemium colour set over base
coat of cement mortar (1:8), 20 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like cement, fine sand(screened), water and tilesetc.,
complete, including seigniorage charges, labour charges for dressing of tilesetc., complete for finished item of work,
29 but excluding the cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703).
Secretary Room 1 x 1 3.35 2.95 9.88
Agri cum Aqua store 1 x 1 3.35 2.74 9.18
Spandana Hall 1 x 1 5.3 9.1 48.23
Veradah 1 x 1 9.4 1.5 14.1
Landings 1 x 2 2.72 0.73 3.97
142.56 Sqm 30586.86 10Sqm
Treads 2 x 21 1.4 0.3 17.64
1 x 2 1.85 0.3 1.11
0 Sqm 42099.3 10sqm
Risers 2 x 23 1.35 0.15 9.32
1 x 3 1.85 0.15 0.83
0 Sqm 29697.1 10sqm

Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick mirror polished granite tiles all shades
set over base coat of cement mortar (1:3), 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed
with pigment of matching shade to full depth, including cost of all materials like cement, fine sand(screened), water
and tilesetc., complete, including seigniorage charges, labour charges for dressing of tilesetc., complete for finished
30 item of work, but excluding the cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703)
Agri cum Aqua store 1 x 1 13.18 0.1 1.32
Spandana Hall 1 x 1 27.84 0.1 2.78
Stairecase 1 x 1 10.21 0.1 1.02
Varandah wall 1 x 1 5.49 0.1 0.55
10.2 Sqm 14867.06 10Sqm

Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
with cement paste mixed with pigment of matching shade to full depth, including cost of all materials like cement,
sand water and tiles etc., complete, including seigniorage charges, etc., complete for finished item of work, but
31 excluding the cost of conveyance of all materials
Ramp 1 x 1 3.7 1.5 5.55
15.3 Sqm 732.02 1 Sqm
First Floor
Gents toilets 1 x 1 1.8 1.27 #N/A
1 x 1 1.5 1.27 #N/A
Ladies toilet 1 x 1 1.8 1.3 #N/A
veradah 1 x 1 8.95 1.45 #N/A
Sarpanch room toilet 1 x 1 1.5 1.35 #N/A
At Door 1 x 4 0.75 0.13 #N/A
Portico 1 x 0 5.35 1.35 #N/A
20.99 Sqm 760.99 1 Sqm

Flooring with vitrified tiles Double charged / multi charged stain free full body porcelain with double layer pigment of
size 600x600mm, set over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment of matching shade, including cost of all materials like cement, sand
32 water and tiles etc., complete, for finished item of work, but excluding the cost of conveyance of all materials.
Sarpanch room 1 x 1 3.35 3.15 #N/A
Assitant room 1 x 1 3.35 2.83 #N/A
Digital room 1 x 1 3.35 3.05 10.22
Meeting hall 1 x 1 8.3 3.05 #N/A
Carridor 1 x 1 11.9 1.75 #N/A
At Doors 1 x 3 1.2 0.115 #N/A
74.89 Sqm 1012.7 1 Sqm

Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length equal to flooring stones,
set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to full depth, including cost
of all materials like tiles, cement, sand and water etc., complete including seigniorage charges, etc., complete for
33 finished item of work, but excluding the cost of conveyance of all materials
Sarpanch room 1 x 1 13 0.1 1.3
Assitant room 1 x 1 12 0.1 1.2
Digital room 1 x 1 10.5 0.1 1.05
Meeting hall 1 x 1 20.5 0.1 2.05
Carridor 1 x 1 26.2 0.1 2.62
8 Sqm 1019.54 1 Sqm

Flooring (Dadooing) with decorated white back ground glazed tiles, set over base coat of cement mortar (1:6), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like consistency spread
@ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like cement, sand water and tiles etc., complete, including seigniorage charges, etc.,
34 complete for finished item of work, but excluding the cost of conveyance of all materials
Ground Floor
Wall clodding 1 x 0 5.5 2.1 0
Deduct Door 1 x 0 1.2 2.1 0
Windows 1 x 0 1.5 1.35 0
0 Sqm 1 1 Sqm
First Floor
Gents toilets 1 x 1 6.5 1.25 8.13
1 x 1 5.4 1.25 6.75
Ladies toilet 1 x 1 6.1 1.25 7.63
Sarpanch room toilet 1 x 1 5.7 1.2 6.84
Deduct Door 1 x 4 0.75 1.2 -3.6
41.48 Sqm 721.44 1 Sqm

Providing and applying Wall putty of White Cement or Polymer or Cement based of average 1 to 2 mm thickness
over plastered surface to prepare the surface even and smooth after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials, applying emery paper, Sand the surface, clean & wipe off loose dust,
applying knifing paste filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery paper
for the surface preparation including cost and conveyance of all materials to work site and all operational, incidental,
labour charges, over heads and contractors profit etc., complete for finished item of work in all floors for internal
35 walls
Ground Floor 0 sqm 202.96
First Floor 0 Sqm 211.29 1 Sqm

Painting to New walls with two coats of Plastic Emulsion paint of superior quality of approved brand and shade over
base coat of cement primer grade -I making three coats in all to give an even shade after thoroughly brushing the
surface to remove all loose powdered materials, including cost and conveyance of all materials, including cost and
conveyance of all materials, cost of brushes, water to site, etc., sales & other taxes, all operational, incidental and
labour charges such as scaffolding charges, lift charges, curing etc., complete for finished item of work in all floors
36 for Walls.(APSS No. 911) in All Floors for exterior walls
Ground Floor
Inside 186.21
Out side 140.96
179.94 Sqm 175.41 1 Sqm
First Floor
Inside 383.93
Outside 185.33
183.21 Sqm 188.67 1 Sqm
Second Floor
Ous side 92.26
95.46 Sqm 201.94 1 Sqm

37 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of approved brand and shade over bas
Ground Floor
Inside 186.21
292.58 Sqm 191.35 1 Sqm
First Floor
Inside 383.93
327.61 Sqm 207.09 1 Sqm
Second Floor
Inside 0
47.65 Sqm 222.82 1 Sqm

Painting to new wood work and flush shutters , over a primary coat and painting two coats of synthetic enamel
paint Grade-I of approved shade including cost and conveyance of all materials to site cost of primer
coat and all labour charges etc. complete including applying sand paper on lappam coats for neat
finish including sales & other taxes on cost of all materials etc. complete (APSS No.1200, 1207 &
38 1211) in all floors
Ground Floor
Door - D 1 x 2¼ 1.2 2.1 5.67
Door - D1 2 x 2¼ 1.05 2.1 9.92
47.55 Sqm 141.19 1 Sqm
First Floor
Door - D 3 x 2¼ 1.2 2.1 17.01
Door - D1 2 x 2¼ 1.05 2.1 9.92
0 Sqm 1 1 Sqm

Cost and supply of MS Grills including cost and conveyance to work spot and fabrication charges of
38 steel like cutting rods, welding grills placing in position etc., complete.
for GF and FF (1.50x1.35) 1 x 15 60 900
for GF and FF (1.20x1.35) 1 x 2 50 100
for doors 1 x 2 150 300
for windows at stair case 1 x 2 120 240
Ventilators (0.45x0.45) 1 x 4 20 80
Stair case ventilatore 1 x 4 28 112
1153 Kg 78.61 1 Kg

39 Supplying and fixing of stainless steel ( grade 304 ) hand railing as per approved drawing with top rail o
Stair case 2 x 1 9.15 0.9 16.47
Varandah 1 x 1 11.5 0.9 10.35
1 x 1 5.4 0.9 4.86
1 x 1 5.8 0.9 5.22
26.17 Sqm 5003.3 1Sqm

40 Provision for Name board using Brick masonry size 3ftx4ft including required lettering and paintings inclu
1 No 3600 each

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


PRI Sodum Rompicherla Chichilivari Palle

// APPROVED //

EE/PRI/MDP
Amount
10

14468

13860

0
100914

144301

33109

123533

15384

52692

37244

9966

5280

68837
6202

13774

8974

78338

61543

9151

124687
115334

23495

16277

15933

38862

8206

6123

148361
115733

57679

66307

17080

28425

5704
43968

99204

60422

59915

32252

0
291178
151785
24108

17941

35012

4874

0
13444
61176
36419

254552

18839

0
0

0
436046

15164

11200

15973

75841

8156
0

29925

0
0

31563

34566

19277

55985

67845

10617

6714

90637
130936

3600

#N/A
Material Quantity
sand
Metal
Cement Filling concret for Metal RR Stone
Earth Gravel 20- Bricks
in Kgs Sand e Sand plasteri 40 mm Stones Dust
12mm
ng

116.45

18.37

35.77
4625.10 12.85 25.70

4011.48 16.71 55.72

149.61

6045.20 8.00 16.00

710.60 0.94 1.88

1972.00 2.61 5.22

1329.40 1.76 3.52

340.00 0.45 0.90

97.20 0.34 0.68

2618.00 3.47 6.93


227.80 0.30 0.60

486.20 0.64 1.29

0.00 0.00 0.00

206.55 0.27 0.55

2985.20 3.95 7.90

2267.80 3.00 6.00

326.40 0.43 0.86

4912.15 6.50 13.00


4439.55 5.88 11.75

876.35 1.16 2.32

690.54 0.91 1.83

660.45 0.87 1.75

1052.96 2.19

207.85 0.43

422.40 0.58 1.15

1348.32 5.62 14.38


1001.28 4.17 10.68

476.16 1.98 5.08

0.00 0.00 0.00

463.49 1.93 4.94

110.59 0.46 1.18

432.43 1.20

0.00 0.00

71.39 0.20
This is
two
coats
20mm

This is
2two
coats or
Single

804.43 2.79

1658.58 5.76

0.00 0.00

732.38 3.05

667.19 2.78

332.14 1.38

0.00 0.00 0.00


83.54 0.18

114.61 0.25

408.90 1.05

54.05 0.10
0.00 0.00

375.81 0.50
### 152.22 149.61 18.37 85.78 21.86 84.13 25.70 55.72 36.26 0.00

### 152.22 149.61 18.37 85.78 21.86 84.13 25.70 55.72 36.26 0.00 0.00 0.00
1012.93 45 45 100 100 100 90 90 90 60 90
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
DETAILED CUM ABSTRACT ESTIMATE
N. Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari
W
Palle in Rompicherla Mandal
GROUND FLOOR & FIRST FLOOR

Measurements
S Description of the
Quantity Rate Per Amount
No work No's L B D
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation for foundations of building and depositing the
earth on bank with an initial lead of 10m and initial lift of 2m in ordinary
gravelly soils including shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T&P, labour charges etc complete for
finished items of work (APSS No 308)
For Columns - F1 1 x 1 1.65 1.65 1.80 4.90
For Columns - F2 1 x 11 2.00 2.00 1.80 79.20
For Columns - F3 1 x 3 2.30 2.30 1.80 28.57
Allround Outside 1 x 1 41.70 0.60 0.60 15.01
Deduct for Column F1 1 x ### #N/A #N/A #N/A #N/A
Deduct for Column F2 1 x ### #N/A #N/A #N/A #N/A
Deduct for Column F2 1 x ### #N/A #N/A #N/A #N/A
For Ramp plat form 3 sides 1 x 1 11.38 0.45 0.60 3.07
For front steps 1 x 1 5.49 1.20 0.30 1.98
Ramp 3sides at Godown 1 x 1 5.18 0.45 0.60 1.40
For Plinth beam
Long walls 1 x 3 12.70 0.45 0.23 3.94
Short walls 1 x 2 3.16 0.45 0.23 0.65
Short walls 1 x 3 8.38 0.45 0.23 2.60
Deduct Columns portion 1 x 1 0.45 0.45 0.23 -0.05

#N/A cum 124.24 1 Cum #N/A


2 Filling with Sand in trenches, sides of foundations & basement by watering
and ramming including all operational, incidental, labour charges, hire
charges of T&P etc complete including cost and conveyance of material and
labour charges etc complete for finished item of the work (APSS No 309&
310)
For Columns - F1 1 x 1 1.65 1.65 0.20 0.54
For Columns - F2 1 x 11 2.00 2.00 0.20 8.80
For Columns - F3 1 x 3 2.30 2.30 0.20 3.17
Allround Outside 1 x 1 41.70 0.60 0.15 3.75
Deduct for Column F1 1 x 1 1.65 0.60 0.20 -0.20
Deduct for Column F2 1 x 11 2.00 0.60 0.20 -2.64
Deduct for Column F3 1 x 3 2.30 0.60 0.20 -0.83
For Ramp plat form 3 sides 1 x 1 11.38 0.45 0.10 #N/A
For front steps 1 x 1 5.49 1.20 0.10 #N/A
Ramp 3 sides at Godown 1 x 1 5.18 0.45 0.10 #N/A
Godown 1 x 1 8.38 3.35 0.30 #N/A
Secretary Room 1 x 1 3.35 2.95 0.30 #N/A
Agri cum Aqua store 1 x 1 3.35 2.74 0.30 #N/A
Spandana Hall 1 x 1 4.92 9.00 0.30 #N/A
Stairecase 1 x 1 3.35 2.70 0.30 #N/A
Inside Ramp 1 x 1 3.35 1.50 0.30 #N/A
Front plat form 1 x 1 5.54 1.50 0.30 2.49
Inside Ramp 1 x 1 1.27 2.10 0.30 0.80
Toilets in side 0 x 2 1.50 1.50 0.30 #N/A
#N/A cum #N/A 1 Cum #N/A
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402)(CSSR)
For Columns - F1 1 x 1 1.65 1.65 0.15 0.41
For Columns - F2 1 x 11 2.00 2.00 0.15 6.60
Page 110 of 348
For Columns - F3 1 x 3 2.30 2.30 0.15 2.38
Allround Outside 1x 1 41.7 0.6 0.15 #N/A
Deduct for Columns 1 x 12 0.23 0.38 0.15 -0.16
For Plinth beam
Long walls 1 x 1 12.7 0.45 0.15 #N/A
Short walls 1 x 1 8.84 0.45 0.15 #N/A
Short walls 1 x 2 3.62 0.45 0.15 #N/A
Deduct Columns portion 1 x 12 0.23 0.38 0.15 -0.16
For Foundations
For Ramp plat form 3 sides 1x 1 11.38 0.45 0.15 #N/A
For front steps 1x 1 5.49 1.2 0.15 #N/A
Ramp 3 sides at Godown 1x 1 5.18 0.45 0.15 #N/A
For Flooring #N/A
Secretary Room 1 x 1 3.35 2.95 0.1 #N/A
Agri cum Aqua store 1 x 1 3.35 2.74 0.1 #N/A
Spandana Hall 1 x 1 4.92 9 0.1 #N/A
Stairecase 1 x 1 3.35 2.7 0.1 #N/A
Front plat form 1 x 1 5.54 1.5 0.1 #N/A
#N/A Cum #N/A 1 Cum #N/A
4 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using hard
granite stones from approved quarry including Cost and Conveyance of all
materials like Granite stones, cement, sand, water, etc., to site including
all operational, incidental,
Allround Outside 1x 1 41.7 0.45 1.25 23.46
for Varandah 1x 1 12.44 0.45 1.25 7.00
Deduct for Columns 1x 12 0.23 0.38 1.25 -1.31
29.15 Cum #N/A 1 Cum #N/A
5 Filling with gravel in trenches,sides of foundations and basement with initial
lead in layers not exceeding 15cm thick,watering and ramming including cost
and conveyance of water to work site and all peraitonal,incidental, labour
charges,hire charges of T&P etc., , complete for fnished item of work(APSS
NO.309&310)
1x 1 11.79 8.16 0.3 28.86
Deduct for Columns 1x 3 0.23 0.38 0.3 -0.08
28.78 Cum #N/A 1 Cum #N/A
6 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc complete
but excluding cost of steel and its fabrication charges for finished item of
work, but including centering, shuttering for finished item of work
a Columns Footings
#N/A ###### ### 1.35 1.35 0.3 #N/A
#N/A ###### ### 1.7 1.7 0.35 #N/A
#N/A ###### ### 2 2 0.4 #N/A
#N/A cum #N/A 1 Cum #N/A

b Pedastals
For Columns ###### 15 0.45 0.45 0.45 #N/A Cum
#N/A cum #N/A 1 Cum #N/A
7 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc complete
but excluding cost of steel and its fabrication charges for finished item of
work, but including centering, shuttering for finished item of work
Columns up to Plinth Beam - Ground
Columns ###### 15 0.23 0.38 1.15 #N/A
Plinth to Roof
Page 111 of 348
Columns in GF ###### 15 0.23 0.38 2.9 #N/A
#N/A cum #N/A 1 Cum #N/A
First Floor ###### 15 0.23 0.38 2.98 #N/A
#N/A cum #N/A 1 Cum #N/A
Second Floor (Head room) ###### 4 0.23 0.38 2.1 #N/A
#N/A cum #N/A 1 Cum #N/A
8 Reinforced cement concrete (1:5:10) proportion (Cement: fine aggregates:
coarse aggregate) using 40mm size (SS5) hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc.,
to site including centering using Casurina Ballies , Bamboos , Wooden
Reapers , Runners , Wood Posts , Wall Plates etc., shuttering, machine
mixing, laying concrete, lifting concrete manually , vibrating, curing, etc., ,
complete as per drawings but excluding cost of steel and it's fabrication
charges for finished item of work (APSS NO. 402 & 403) for dummy
columns.
1 x 11 0.23 0.38 0.9 0.87 cum #N/A 1 Cum #N/A
9 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc complete
but excluding cost of steel and its fabrication charges for finished item of
work, but including centering, shuttering for finished item of work
Plinth beam
#N/A ###### ### 12.47 0.23 0.38 #N/A
#N/A ###### ### 3.16 0.23 0.38 #N/A
#N/A ###### ### 8.38 0.23 0.38 #N/A
Deduct Columns portion 1x 3 0.23 0.23 0.38 -0.06
#N/A cum #N/A 1 Cum #N/A
10 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc complete
but excluding cost of steel and its fabrication charges for finished item of
work, but including centering, shuttering for finished item of work

For Lintels
Alround the Building 1 x 1 41.7 0.23 0.2 1.92
Over Godown Door 1 x 1 2.55 0.23 0.3
Over Door 1 x 1 1.65 0.23 0.2
Over Doors 1 x 2 1.5 0.23 0.2
OverWindows (Spandana) 1 x 1 2.95 0.23 0.2
Over Windows 1 x 5 1.95 0.23 0.2

Over Window at staire case 1x 1 1.65 0.23 0.2


1.92 cum #N/A 1 Cum #N/A
For Lintel in FF
Alround the Building 1 x 1 41.7 0.23 0.2 1.92
Over Doors - D 1 x 4 1.65 0.115 0.2
Over Doors - D1 1 x 2 1.5 0.115 0.2
Over Toilet Doors 2 x 2 1.2 0.23 0.2
Over Windows 1 x 8 1.95 0.23 0.2
1 x 1 2.95 0.23 0.2
1.92 cum #N/A 1 Cum #N/A

Page 112 of 348


11 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc complete
but excluding cost of steel and its fabrication charges for finished item of
work, but including centering, shuttering for finished item of work

For Sunshades 0.60 mts wide


Windows 1x 5 1.8 0.6 5.4
Window at stairecase 1x 1 1.5 0.6 0.9
Over Godown Door 1x 1 2.55 0.9 2.3
8.6 Sqm #N/A 1 Sqm #N/A
For Sunshades 0.60 mts wide in FF
Windows 1 x 8 1.80 0.60 8.64
1 x 1 2.95 0.60 1.77
10.41 Sqm #N/A 1 Sqm #N/A

12 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates:


Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc complete
but excluding cost of steel and its fabrication charges for finished item of
work, but including centering, shuttering for finished item of work
For Roof Level Beams - GF
FB 101, 102, 104 & 105 1x 4 5.60 0.23 0.38 #N/A
1x 4 3.24 0.23 0.30 #N/A
FB 103 1x 1 3.16 0.23 0.30 0.22
FB 106 1x 1 8.84 0.23 0.38 #N/A
1x 2 1.00 0.23 0.30 #N/A
FB 108 1x 1 2.72 0.23 0.30 0.19
FB 107 0x 1 5.45 0.23 0.30 #N/A
FB 109 1x 1 9.52 0.23 0.30 #N/A
FB 110, 111 & 12 1x 3 12.47 0.23 0.30 #N/A
Projection beams 1x 4 1.80 0.23 0.30 #N/A
For Stairecase 1st landing beam
MLB1 1 x 1 3.18 0.23 0.30 0.22
MLB2 1 x 2 1.00 0.23 0.30 0.14
1 x 2 2.00 0.23 0.45 0.41
#N/A cum #N/A 1 Cum #N/A

For Roof Level Beams in FF

FB 201, 202, 203, 204, 205 1 x 5 5.60 0.23 0.38 #N/A


1 x 3 3.24 0.23 0.30 #N/A
1 x 2 4.24 0.23 0.30 #N/A
FB 206 1 x 1 2.72 0.23 0.30 #N/A
FB 207 1 x 1 9.65 0.23 0.30 #N/A
FB 208 & 209 1 x 2 12.47 0.23 0.30 #N/A
For Projection 1 x 3 1.80 0.23 0.30 #N/A
For Stairecase 2nd landing
beam
MLB1 1 x 1 3.18 0.23 0.30 #N/A
MLB2 1 x 2 1.00 0.23 0.30 #N/A
1 x 2 2.00 0.23 0.45 #N/A

Elevation Beams 1x 1 4.80 0.23 0.23 #N/A


#N/A cum #N/A 1 Cum #N/A
For Roof Level Beams in SF
Alround 1x 1 14.38 0.23 0.30 0.99
Page 113 of 348
0.99 cum #N/A 1 Cum #N/A
13 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc complete
but excluding cost of steel and its fabrication charges for finished item of
work, but including centering, shuttering for finished item of work

a For Roof Slab 125 mm thick


Roof slab 1 x 1 9.44 12.77 120.55
Deduct stairecase portion 1 x -1 3.39 2.72 -9.22
Front Projection slab 1 x 1 9.44 1.80 16.99
Toilet 1 x 1 3.795 2.07
1 x 1 1.20 2.70
128.32 Sqm #N/A 1 Sqm #N/A
b For Roof Slab 125 mm thick in FF
Roof slab 1 x 1 9.44 12.77 120.55
Deduct stairecase portion 1 x -1 3.39 2.72 -9.22
Front Projection slab 1 x 1 9.44 1.80 16.99
128.32 Sqm #N/A 1Sqm #N/A
C
For Roof Slab 125 mm thick in SF (Head Room)
Roof slab 1 x 1 4.22 3.78 15.95
15.95 Sqm #N/A 1Sqm #N/A
d For Stairecase Slab 150 mm thick in GF
1st Flight 1x 1 3.62 1.35 4.89
Landing slab 1x 1 3.18 1.43 4.55
2nd Flight 1 x 1 3.62 1.35 4.89
14.33 Sqm #N/A 1 Sqm #N/A
e For Stairecase Slab 150 mm thick in FF
1st Flight 1x 1 3.62 1.35 4.89
Landing slab 1x 1 3.18 1.43 4.55
2nd Flight 1 x 1 3.62 1.35 4.89
14.33 Sqm #N/A 1 Sqm #N/A

14 Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over
roof when it is green including cost and conveyance charges of all materials
excluding seigniorage charges and including all operational, incidental and
labour charges for mixing mortar, laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab etc,, complete for finished item
of work
First Floor
1x 1 #N/A #N/A #N/A
Deduct stairecase portion 1x 1 #N/A #N/A #N/A
Front Projection slab 1x 1 #N/A #N/A #N/A
#N/A Sqm #N/A 1 Sqm #N/A
Second Floor (Head Room)
1x 1 4.22 3.78 15.95
15.95 Sqm #N/A 1 Sqm #N/A
15 Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate:
Coarse aggregate) using 20mm size HBG (SS5) metal from from approved
quarry including cost and conveyance of all materials like cement, sand,
coarse aggregate, water etc. to site, including seigniorage charges, sales &
other taxes on all materials, all operational, incidental and labour charges
such as mixing, laying, curing concrete, etc., complete for finished item of
work
Stairecase Steps GF ½ x 22 1.35 0.3 0.15 0.67
Stairecase Steps FF ½ x 22 1.35 0.3 0.15 0.67
1.34 cum #N/A 1 Cum #N/A

Page 114 of 348


16 Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd
Class for superstructure including cost & conveyance of all materials and
labour charges etc., complete.
Alround The building 1x 1 41.7 0.23 2.8 26.85
Deduct Columns 1x 15 0.23 0.38 2.8 #N/A
Deduct Godown shutter 1x 1 2.1 0.23 2.1 #N/A
Deduct Windows 1x 5 1.5 0.23 1.35 #N/A
Deduct steps window 1x 1 1.2 0.23 1.35 #N/A
Deduct Front Door 1x 1 1.2 0.23 2.1 #N/A
Deduct for Window 1x 1 2.4 0.23 1.35 #N/A
Cross wall in Spandana Hall 1 x 1 5.95 0.23 2.8 #N/A
Secretary room & Agri cum 1x 0 3.35 0.23 2.8 #N/A
Toilets alround 1 x 0 9.69 0.23 2.4 #N/A
Cross wall 1 x 0 1.5 0.23 2.4 #N/A
Godown wall 1x 1 4.84 0.23 2.8 #N/A
Cross walls 1x 3 2.86 0.23 2.8 #N/A
Deduct Lintels
Over Godown Door 1x 1 2.55 0.23 0.2 -0.12
Over front door 1x 1 1.65 0.23 0.2 -0.08
Deduct Doors 1 x 2 1.05 0.23 2.1 -1.01

Over Windows 1x 5 1.95 0.23 0.2 -0.45


Over Windows 1x 1 1.65 0.23 0.2 -0.08
Add for steps and ramp 1.56
#N/A cum #N/A 1 Cum #N/A
First Floor
Alround 1 x 1 41.7 0.23 2.8 26.85
Cross walls 1 x 1 2.86 0.23 2.8 1.84
Deduct Columns 1 x 15 0.23 0.38 2.8 -3.67
Deduct Windows 1 x 8 1.5 0.23 1.35 -3.73
Deduct for Window 1 x 1 2.4 0.23 1.35 -0.75
Deduct for Door 1 x 1 1.2 0.23 2.1 -0.58
19.96 cum #N/A 1 Cum #N/A
Second Floor (Head Room)
Alround 1 x 1 14.38 0.23 2.7 8.93
Deduct Columns 1x 4 0.23 0.38 2.7 -0.94
Deduct for Door 1x 1 0.9 0.23 2.1 -0.43
7.56 cum #N/A 1 Cum #N/A

17 Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM (1:3)
prop: using second class bricks from approved source having minimum
crushing strength of 40 Kg/Sqcm. and placing 2nos. of 6mm dia MS bars
embedded in every 3rd layer with free ends of reinforcement keyed into
mortar joints of the main brick work whereever applicable including cost and
conveyance of all materials like cement, sand, bricks, water etc., to site,
seigniorage charges, sales & other taxes on all materials, all operational,
incidental and labour charges such as mixing cement mortar, constructing
masonry, scaffolding charges, lift charges, curing, etc., but excluding cost
and conveyance of steel and its fabrication charges complete for finished
item of work. (APSS No. 501 & 504)
First Floor
Corridor side wall 1x 1 6.565 2.8 #N/A
Corridor wall meeting hall si 1 x 1 9.305 2.8 #N/A
Cross walls 1x 4 3.35 2.8 #N/A
Partition walls in toilets 1x 2 1.42 2.8 #N/A
Front wall 1x 1 4.915 2.8 #N/A
Parapet walls 1x 1 5.5 0.9 #N/A
1x 2 1.25 0.9 #N/A
Partition wall in Assistant ro 1 x 1 1.5 1.5 #N/A
Deduct Doors - D 1x 3 1.2 2.1 -7.56
Deduct Doors - D1 1x 2 1.05 2.1 -4.41
Deduct toilet Doors 1x 4 0.75 2.1 -6.3
Deduct Ventilators 1x 2 0.45 0.45 -0.41

Page 115 of 348


Parapet for stairecase 1x 1 7.3 1 7.3
Extra for tubs in toilets 3.8
#N/A Sqm #N/A 1 Sqm #N/A
Second Floor
Parapet walls 1x 1 41.7 0.9 37.53
37.53 Sqm #N/A 1 Sqm #N/A
18 Ornamental Plastering with CM (1:4)8mm thick including cost and
conveyance of all materials and all labour charges etc., complete for
superstructure -10Sqm
Godown 1x 1 8.38 3.35 #N/A
Secretary Room 1x 1 3.35 2.95 #N/A
Agri cum Aqua store 1x 1 3.35 2.74 #N/A
Spandana Hall 1x 1 4.92 9 #N/A
Stairecase 1x 1 3.35 3.05 #N/A
Toilets in side 1x 2 1.5 1.5
Bottom of stairecase Flights 1 x 2 3.65 1.5 #N/A
portico 1x 1 5.5 1.5 #N/A
Top & Bottom of Sunshades 2 x 5 1.8 0.6 #N/A
Top & Bottom of Sunshade at 2 x 1 1.5 0.6 #N/A
#N/A Sqm #N/A 1 Sqm #N/A
First Floor
Sarpanch room 1x 1 3.35 3.35 #N/A
Assistant room 1x 1 3.35 2.74 #N/A
Toilets 1x 1 3.35 2.95 #N/A
Digital room 1x 1 3.35 3.05 #N/A
Meeting hall 1x 1 9 3.05 #N/A
Corrider 1x 1 1.75 12.47 #N/A
Vistors lounge 1x 1 4.92 3.05 #N/A
stairecase 3rd flight 1x 1 3.65 1.5 #N/A
Landing slab 1x 1 3.05 1.25 #N/A
stairecase 4th flight 1x 1 3.65 1.5 #N/A
Top & Bottom of Sunshades 2 x 8 1.8 0.6 #N/A
#N/A Sqm #N/A 1 Sqm #N/A
19 Plastering with CM (1:5) 12mm thick including cost and conveyance of all
materials and all labour charges etc., complete for superstructure -10Sqm
Inside alround 3 sides of G 1x 1 20.51 3.1 #N/A

Inside 2 sides of Spandana h 1 x 1 13.92 3.1 #N/A


Inside Secretary room 1 x 1 2.95 3.1 #N/A
Inside Agri cum Aqua room 1 x 1 2.74 3.1 #N/A
Stairecase 2 sides 1 x 1 8.8 3.1 #N/A
Inside Godown 1 x 1 8.38 3.1 #N/A

Inside alround 3 sides of se 1 x 1 9.65 3.1 #N/A


Inside alround 3 sides of A 1 x 1 9.44 3.1 #N/A
Spandana hall 2 sides 1 x 1 13.92 3.1 #N/A
Stairecase inside wall 1 x 1 3.35 3.1 #N/A
Deduct Godown Door 1 x 1 2.1 2.7 #N/A
Deduct Doors 1 x 1 1.2 2.1 #N/A
Deduct Windows 1 x 5 1.5 1.35 #N/A
Deduct Window at stairecas 1 x 1 1.2 1.35 #N/A
Deduct Godown Door 1 x 1 2.1 2.7 #N/A
Deduct Doors 1 x 1 1.2 2.1 #N/A
Deduct Windows 1 x 5 1.5 1.35 #N/A
Deduct Window at stairecas 1 x 1 1.2 1.35 #N/A
#N/A Sqm #N/A 1 Sqm #N/A
First Floor
inside alround 1 x 1 26.76 3.1 #N/A
2 sides of Sarpanch room in 1 x 1 6.7 3.1 #N/A
Inside alround toilets 1 x 1 12.6 3.1 #N/A
Assistant room 1 x 2 3.35 3.1 #N/A
Partition 2 sides 1 x 2 1.5 1.5 #N/A

Page 116 of 348


Digital room 2 sides 1 x 1 6.4 1.5 #N/A
Meeting hall 3 sides 1 x 1 15.1 3.35 #N/A
Deduct Doors - D1 2 x 2 1.2 2.1 -10.08
Deduct Doors - D3 2 x 4 0.75 2.1 -12.6
Deduct Windows 1 x 8 1.5 1.35 -16.2
Deduct ventiltors 1 x 2 0.45 0.45 -0.41
#N/A Sqm #N/A 1 Sqm #N/A
Second Floor
Inside Head Room 1x 1 14.3 2.9 41.47
41.47 Sqm #N/A 1 Sqm #N/A
20 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick
and top coat in CM (1:2), 4mm thick with sponze finishing.
Out side - Alround 3 sides 1 x 1 34.7 0.75 26.03
Out side - Alround superstru 1 x 1 42.62 3.35 142.78
Out side alround toiltet 1 x 0 6.69 3 0
Deduct toilet Doors 1 x 0 0.75 2.1 0
Deduct Ventilators 1 x 0 0.45 0.45 0
Add sides and soffits
Godown Door 1x 1 7.5 0.13 0.98
Doors 1x 1 5.4 0.13 0.7
Windows 1x 5 5.7 0.13 3.71
174.2 Sqm #N/A 1 Sqm #N/A
First Floor
Out side alround 1 x 1 28.14 3.35 94.27
Corrider alround 1 x 1 25.615 3.35 85.81
Deduct Doors - D 2 x 3 1.2 2.1 -15.12
Deduct Windows 1 x 8 1.5 1.35 -16.2
Deduct Ventilators 1 x 2 0.45 0.45 -0.41
Add sidesof Windows 1 x 8 5.7 0.13 5.93
154.28 Sqm #N/A 1 Sqm #N/A
Second Floor
Head Room outside 1x 1 15.6 3.35 52.26
Parapet wall allround 1x 1 43.54 1.35 58.78
111.04 Sqm #N/A 1 Sqm #N/A

21 Flooring with 100 mm thick CC (1:4:8) mix using 40mm HG metal,100mm


thick and 20mm cement concrete surface(Ellies pattern , first sort) per
10Sqm of area including all labour charges etc., complete
Alround Building 1x 1 34 0.6 20.4
Over front ramp 1x 1 3.35 1.5 5.03
Over Godown ramp 1x 1 1.5 2.1 3.15
28.58 Sqm #N/A 1 Sqm #N/A
22 Providing high yield strength deformed (HYSD) steel bars (Fe-415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to required
sizes and shapes placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement work as per approved
designs and drawings including cost and conveyance of bars from approved
sources to site of work, including cost and conveyance of binding wire, cover
blocks and all operational, incidental, and labour charges such as cutting,
bending, placing in position, tying etc., and sales & other taxes,on cost of all
materials complete for finished item of work

Ground Floor 5000 Kg #N/A 1 Kg #N/A


First Floor 3000 Kg #N/A 1 Kg #N/A
Second Floor 400 Kg #N/A 1 Kg #N/A

Page 117 of 348


23 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled
CRCA laths, interlocked together through their entire length and jointed
together at the ends by endlocks, mounted on specially designed pipe shaft
of 50mm dia nominal bore MS B class pipe with brackets, plates, guide
channels, stoppers, bottom locking plates and arrangements for inside &
outside locking with push-pull operations including cost of hood cover and
springs complete, painted with one coat of approved steel primer, locks, ball
bearings, all accessories etc complete for finished item of work as per special
spn: 1108
Godown door 1x 1 2.1 2.7 5.67 Sqm 3198 1 Sqm 18133.00

24 Supply and fixing of Teak Wood Door Frame of size 1.20 x 2.10mt with
Teak wood Shutter 30 mm thick with frame made of well seasoned Teakl
Wood scantlings of size 100 x 75mm including cost and conveyance of all
materials and labour charges as per specifications (APSS NO.1001 & 1002)
1 No #N/A 1 No #N/A
25 Supply & applying Melamine Polish Glossy/ Matt finish to the wood works
duly cleaning the surface and applying emery paper, Sand the wood with 180
No., emery paper and then with 320 No., emery paper, clean & wipe off loose
dust, applying suitable knifing paste filler / wood filler by putty knife / muslin
pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery paper, apply two
component wood sealer, air dry for 24 hrs, Sand with 320 No emery paper,
applying one coat of approved spraying thinner (for spraying)/ applying one
coat of approved brushing thinner or general purpose thinner (for brushing)
and apply (either with spray or brush) two coats of approved brand melamine
including cost & labour charges, emery papers, cost of thinner & melamine
polish, over heads and contractors profit etc., complete for finished item of
work.
1 x 2.25 1.2 2.1 5.67 Sqm 765.10833 1 Sqm 4338.00

26 Providing and fixing factory made solid Wood Polymer Composite (WPC)
single extruded Door Frame section of size with encapsulation of 8MM rigid
layer on all the six surfaces. The door frame will have a rebat of 32MM. With
WPC Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single
extruded door shutter with 3MM top and bottom rigid layer with an overall
density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch
hinges. A minimum of 4 hinges will be required for fixing the door with the
frame with all iron fittings etc complete.
Door 1.20x2.10 0 x 0 Nos #N/A 1 No #N/A
Door 1.05x2.10 1 x 5 5 Nos #N/A 1 No #N/A
Door 0.90x2.10 1 x 0 Nos #N/A 1 No #N/A
Bathroom Door 0.75x2.10 1 x 4 4 Nos #N/A 1 No #N/A

27 Providing and fixing factory made uPVC white colour sliding glazed window
upto 1.50 m in height dimension comprising of uPVC multi-chamberedframe
with in-built roller track and sash extruded profiles duly reinforcedwith 1.60
± 0.2 mm thick galvanized mild steel section made from rollforming process
of required length (shape & size according to uPVCprofile), appropriate
dimension of uPVC extruded glazing beads anduPVC extruded interlocks,
EPDM gasket, wool pile, zinc alloy (whitepowder coated) touch locks with
hook, zinc alloy body with single nylonrollers (weight bearing capacity to be
40 kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished wall and
necessary stainless steel screwsetc. Profile of frame & sash shall be mitred
cut and fusion welded at allcorners, including drilling of holes for fixing
hardware's and drainage ofwater etc. After fixing frame the gap between
frame and adjacent finishedwall shall be filled with weather proof silicon
sealent over backer rod ofrequired size and of approved quality, all complete
as per approved drawing& direction of Engineer-in-Charge inclusive of cost of
Single / double glass panes, wire mesh and silicon sealent.

Three track three panels sliding window with fly proof SS wire mesh (Two
nos. glazed & one no. wire mesh panels) made of (small series) frame 92 x
44 mm & sash 32 x 60 mmboth having wall thickness of 1.9 ± 0.2 mm and
single glazingbead of appropriate dimension.

Ground Floor 1 x 6 1.5 1.35 12.15


First Floor 1 x 8 1.5 1.35 16.2
28.35 Sqm 8058 1 Sqm 228444.00
Page 118 of 348
28 Two track two panels sliding window made of (small series) frame 52 x 44
mm &sash 32 x 60 mm both having wall thickness of 1.9 ± 0.2 mm and
single glazing bead of appropriate dimension. (Area of window upto 1.75
sqm)
Stair case 1 x 2 1.2 1.35 3.24
Ventilator 1 x 2 0.45 0.45 0.41
3.65 Sqm 6038 1 Sqm 22039.00
29 Flooring with high polished granite 16 to 18 mm mm thick slabs other than
black , pemium colour set over base coat of cement mortar (1:8), 20 mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry
of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like cement, fine sand(screened), water and
tilesetc., complete, including seigniorage charges, labour charges for
dressing of tilesetc., complete for finished item of work, but excluding the
cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703).

Secretary Room 1 x 1 3.35 2.95 #N/A


Agri cum Aqua store 1 x 1 3.35 2.74 #N/A
Spandana Hall 1 x 1 4.92 9.00 #N/A
Stairecase 2 x 21 1.2 0.3 #N/A
2 x 21 1.2 0.15 #N/A
Landings 1 x 2 2.72 0.75 #N/A
#N/A Sqm #N/A 10Sqm #N/A
30 Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick
mirror polished granite tiles all shades set over base coat of cement mortar
(1:3), 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste mixed with pigment of matching shade to full
depth, including cost of all materials like cement, fine sand(screened), water
and tilesetc., complete, including seigniorage charges, labour charges for
dressing of tilesetc., complete for finished item of work, but excluding the
cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703)

Agri cum Aqua store 1 x 1 13.18 0.1 1.32


Spandana Hall 1 x 1 27.84 0.1 2.78
Stairecase 1 x 1 10.21 0.1 1.02
Varandah wall 1 x 1 5.49 0.1 0.55
5.67 Sqm #N/A 10Sqm #N/A

31 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12
mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
with cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of
work, but excluding the cost
Plat from 1 of
x conveyance
1 of
5 all 1.5
materials 7.5
Ramp 1x 1 4.5 1.5 6.75
For Steps 1x 3 1.8 0.45 2.43
16.68 Sqm #N/A 1 Sqm #N/A
First Floor
Gents toilets 1 x 1 1.80 1.27 #N/A
1 x 1 1.50 1.27 #N/A
Ladies toilet 1 x 1 1.80 1.35 #N/A
Sarpanch room toilet 1 x 1 1.50 1.35 #N/A
At Door 1 x 4 0.75 0.13 #N/A
Portico 1 x 0 5.35 1.35 #N/A
#N/A Sqm #N/A 1 Sqm #N/A

Page 119 of 348


32 Flooring with vitrified tiles Double charged / multi charged stain free
full body porcelain with double layer pigment of size 600x600mm, set
over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment of matching shade,
including cost of all materials like cement, sand water and tiles etc.,
complete, for finished item of work, but excluding the cost of
conveyance of all materials.
Sarpanch room 1 x 1 3.35 3.35 #N/A
Assitant room 1 x 1 3.35 2.74 #N/A
Digital room 1 x 1 3.35 3.05 10.22
Meeting hall 1 x 1 9.00 3.05 #N/A
Visitor waiting 1 x 1 4.92 3.05 #N/A
Carridor 1 x 1 12.465 1.75 #N/A
At Doors 1x 3 1.2 0.115 #N/A
#N/A Sqm #N/A 1 Sqm #N/A
33 Providing skirting to internal walls to 15 cm height/risers of steps with
vitrified tiles length equal to flooring stones, set over base coat of CM (1:5)
12 mm thick with cement slurry of honey like consistency spread at the rate
of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment
of matching shade to full depth, including cost of all materials like tiles,
cement, sand and water etc., complete including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of conveyance of
all materials
#N/A 1 x ### #N/A 0.1 #N/A
#N/A 1 x ### #N/A 0.1 #N/A
#N/A 1 x ### #N/A 0.1 #N/A
#N/A 1 x ### #N/A 0.1 #N/A
#N/A 1 x ### #N/A 0.1 #N/A
#N/A 1 x ### #N/A 0.1 #N/A
#N/A Sqm #N/A 1 Sqm #N/A

34 Flooring (Dadooing) with decorated white back ground glazed tiles, set over
base coat of cement mortar (1:6), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like consistency spread
@ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with
pigment of matching shade to full depth, including cost of all materials like
cement, sand water and tiles etc., complete, including seigniorage charges,
etc., complete for finished item of work, but excluding the cost of
conveyance of all materials
First Floor
Gents toilets 1x 1 6.14 1.2 7.37
1x 1 5.54 1.2 6.65
Ladies toilet 1x 1 6.3 1.2 7.56
Sarpanch room toilet 1x 1 5.7 1.2 6.84
Deduct Door 1x 4 0.75 1.2 -3.6
24.82 Sqm #N/A 1 Sqm #N/A
35 Whiting to new walls and ceiling in two coats with Birla White or equavalent
quality to give an even shade after thoroughly brushing the surface to
remove all loose powdered materials including cost and conveyance of all
materials and water to site, sales & other taxes, all operational, incidental
and labour charges such as cleaning the surface, painting, curing etc.,
complete for finished item of work
Ground Floor #N/A Sqm #N/A 1 Sqm #N/A

First Floor #N/A Sqm #N/A 1 Sqm #N/A


36 Painting to New walls with two coats of Plastic Emulsion paint of superior
quality of approved brand and shade over base coat of cement primer grade
-I making three coats in all to give an even shade after thoroughly brushing
the surface to remove all loose powdered materials, including cost and
conveyance of all materials, including cost and conveyance of all materials,
cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges, curing
etc., complete for finished item of work in all floors for Walls.(APSS No. 911)
in All Floors for exterior walls
Ground Floor
Page 120 of 348
Out side 174.2
174.2 Sqm #N/A 1 Sqm #N/A
First Floor
Outside 154.28
154.28 Sqm #N/A 1 Sqm #N/A
Second Floor
Ous side 111.04
111.04 Sqm #N/A 1 Sqm #N/A

37

Painting to New walls with two coats of Plastic Emulsion paint of superior quality of appro
Ground Floor
Inside #N/A
0 Sqm #N/A 1 Sqm #N/A
First Floor
Inside #N/A
0 Sqm #N/A 1 Sqm #N/A
Second Floor
Inside 41.47
0 Sqm #N/A 1 Sqm #N/A

Cost and supply of MS Grills including cost and conveyance to work spot and
fabrication charges of steel like cutting rods, welding grills placing in position
38 etc., complete.
for GF and FF (1.50x1.35) 1x 14 60.00 840
for GF and FF (1.20x1.35) 1x 2 40.00 80
Ventilators (0.45x0.45) 1x 2 20.00 40
Stair case ventilatore 1x 4 30.00 120
1080 Kg #N/A 1 Kg #N/A
Supplying and fixing of stainless steel ( grade 304 ) hand railing as per approved
drawing with top rail of 50mm dia pipe and 2mm thick medium class and vertical
posts of 25mm dia and 1.6mm thick medium class 2 Nos for each step fixed
with base plate of 75mm dia using bonding agent and anchor fastner and
welding, drilling of 20mm dia holes with pneumatic compressor for fixing railing,
39 buffing, polishing all members of the railing thouroughly , lacquer finishing to
present seamless finish including cost and conveyance of all materials,
electrodes, welding charges, cost of all consumables, labour charges ,
overheads & contractors profit etc., complete for finished item of work.

Stair case 2 x 2 3.00 0.90 10.8


Varandah 1 x 1 1.50 0.90 1.35
1 x 1 3.00 0.90 2.7
1 x 1 3.00 0.90 2.7
17.55 Sqm #N/A 1Sqm #N/A
Provision for Name board using Brick masonry size 3ftx4ft including required
40 lettering and paintings including cost and conveyance of all materials and all
labour charges etc,.complete
1 No 3600 each 3600

#N/A

Page 121 of 348


0 Mandal Engineering Officer
0 M.P.P, Somala

// APPROVED //

EE/PRI/MDP

Page 122 of 348


Material Quantity
sand for Metal
Cement Filling concret Metal RR
Earth Gravel plasteri 20- Bricks
in Kgs Sand e Sand 40 mm Stones
ng 12mm

#N/A

#N/A

Page 123 of 348


#N/A #N/A #N/A

2308.68 9.62 32.07

28.78

#N/A #N/A #N/A

#N/A #N/A #N/A

Page 124 of 348


#N/A #N/A #N/A

#N/A #N/A #N/A

#N/A #N/A #N/A

112.75 0.39 0.78

#N/A #N/A #N/A

652.80 0.86 1.73

652.80 0.86 1.73

Page 125 of 348


182.75 0.24 0.48

221.21 0.29 0.59

#N/A #N/A #N/A

#N/A #N/A #N/A

Page 126 of 348


336.60 0.45 0.89

5453.60 7.22 14.44

5453.60 7.22 14.44

677.88 0.90 1.79

730.83 0.97 1.93

730.83 0.97 1.93

#N/A #N/A

160.78 0.33

442.20 0.60 1.21

Page 127 of 348


#N/A #N/A #N/A

958.08 3.99 10.22

362.88 1.51 3.87

Page 128 of 348


#N/A #N/A #N/A

180.14 0.75 1.92

#N/A #N/A

#N/A #N/A

#N/A #N/A

Page 129 of 348


#N/A #N/A

179.15 0.62

627.12 2.61

555.41 2.31

399.74 1.67

342.96 1.29 2.57

Page 130 of 348


91.07 0.20

#N/A #N/A

Page 131 of 348


#N/A #N/A

#N/A #N/A

224.87 0.30

Page 132 of 348


#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A

Page 133 of 348


#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
#N/A 45 45 100 100 100 90 90 90 60
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A

Page 134 of 348


Stone
Dust

Page 135 of 348


This is two coats
20mm thick data

This is 2two coats or


Single Coat

Page 136 of 348


#N/A

Page 137 of 348


#N/A 0.00 0.00
90
#N/A #N/A

Page 138 of 348


Page 139 of 348
Page 140 of 348
0% 83

DATA
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Est. Rs.40.00 lakhs
S.
Index-code
No Description Unit Quantity Rate Rs. Amount Rs.
.
1 2 3 4 5 6
1 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
BLD- lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
CSTN-2-1 planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308).

Ordinary Soil-Manual Means-Upto 3 m


depth
Unit = cum
Taking output = 10 cum
Mate day
Mazdoor (Unskilled) day 3.64 460.00 1674.40
1255.80
Add 75% extra on Labour for
Foundation of Buildings
Add Area Allowance 0% 0.00
Cost for 10 cum = a+b+c 2930.20
Rate per
Note : 1. cum
Cost =
of (a+b+c)/10
dewatering may be added, where required, up to 293.02
5 per cent of labour cost. Assessment for dewatering shall be made
as per site conditions.
Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308).
As per RSSR Cum 1 124.24 124.24
Add Area Allowance 0%
Rate per cum 124.24
BLD- 2 Filling with Sand in trenches, sides of foundations & basement by watering and ramming
CSTN-2-8 including all operational, incidental, labour charges, hire charges of T&P etc complete
including cost and conveyance of material and labour charges etc complete for finished item
of the work (APSS No 309& 310)
Output-6 cum
Unit =1 cum
a) Labour
Mate day
Mazdoor (Unskilled) day 0.3100 460.00 142.60
Add Area Allowance 0% 0.00
b) Material
Sand cum 6.00 #N/A #N/A
Total for 6 cum #N/A
Total for 1 cum #N/A

3 Filling in foundation trenches with gravel as per drawing and technical specification Clause
305.3.9 MORD & 304 MORTH
Gravel filling
Output-6 cum
Unit =1 cum
a) Labour
Mazdoor ( Unskilled ) 0.31 Nos. 460.00 1 No. 142.60
Add for MA @ 0% 0.00 142.60 0.00
b)Material :
Gravel 6.00 cum #N/A 1 cum #N/A

#N/A
Rate per 1 cum #N/A
4 Earth work excavation for foundations for buildings in hard rock (blasting prohibited) and
depositing on bank for all lifts and with an initial lead of 10m and up to 3m depth including
all operational,incidental, labour charges such as shoring, sheeting, planking, strutting etc., ,
complete for finished item of work excluding dewatering charges etc., as per SS 20 B(APSS
308)
RBR-FNDN-1 (IV)
Hard rock (blasting prohibited)- up to 3m depth
Unit : 1 cum
Taking output : 10.00 cum
a) Labour
Mazdoor ( Unskilled) 5.20 Nos. 460.00 1 No. 2392.00
Add for MA @ 0% 0.00 2392.00 0.00
b) Machinery
Air compressor (200.60+879.40) 6.00 Hours 1080.00 1 Hour 6480.00
Jack hammer / Pneumatic braker 12.00 Hours 16.50 1 Hour 198.00

Page 141 of 348


Crew charges
Air compressor 6.00 Hours 242.10 1 Hour 1452.60
Jack hammer/Pneumatic braker 12.00 Hours 378.30 1 Hour 4539.60
Add MA on crew charges 0.00 5992.20 0.00
Cost for 10 cum ( a+b+c+d) 15062.20
Rate per 1 cum (a+b+c+d) / 10 1506.22

5 Refilling with excavated earth in trenches, sides of foundations and basement with initial lead in layers consolidating
BLD-CSTN-2-
8
each deposited layer by watering and ramming including all labour charges etc., complete for finished item of work
Earth filling
Unit = cum
a) Labour
Mate
Mazdoor (Unskilled) days 0.31 460.00 142.60
b) Material
Water kl 0.72 100.00 72.00
Add Area Allowance 0% 0.00
214.60
Rate for 6 cum. 214.60
Rate per cum = a+b+c+d/6 35.77

SSR Item Drilling Holes in Hard Granite with


No.143-II VP
22
Peeumatic compressor
Dia meter 36mm 1 Rmt 1.00 182.00 182.00
Dia meter 25mm 1 Rmt 1.00 167.00 167.00
Dia meter 20mm 1 Rmt 1.00 154.00 154.00
SSR Item Grouting the holes with near cement
No.146-ii VP
23
slurry excluding cost of steel
Dia meter 36mm 1 Rmt 1.00 152.00 152.00
Dia meter 25mm 1 Rmt 1.00 122.00 122.00
Dia meter 20mm 1 Rmt 1.00 97.00 97.00
BLD- 5 plastering
CSTN-1-6 Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 #N/A #N/A
Sand (including 5% wastage) cum 1.05 #N/A #N/A
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 460.00 92.00
Add Area Allowance 0% 0.00
Grand Total #N/A
BLD- 6 plastering
CSTN-1-6 Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 #N/A #N/A
Sand (including 5% wastage) cum 1.05 #N/A #N/A
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 460.00 92.00
Add Area Allowance 0% 0.00
Grand Total #N/A
BLD- Cement Mortar (1 : 3)for
CSTN-1-4 7 plastering
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 #N/A #N/A
Sand (including 5% wastage) cum 1.05 #N/A #N/A
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 460.00 92.00
Add Area Allowance 0% 0.00
Grand Total #N/A
BLD- 8 Cement Mortar (1:6)
CSTN-1-7 Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 #N/A #N/A
Sand (including 5% wastage) cum 1.05 #N/A #N/A
B. MACHINERY
- Nil -

Page 142 of 348


C. LABOUR:
Man mazdoor for mixing mortar day 0.20 460.00 92.00
Add Area Allowance 0% 0.00
Grand Total #N/A
BLD- 9 Cement Mortar (1 : 8)
CSTN-1-8 Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 #N/A #N/A
Sand (including 5% wastage) cum 1.05 #N/A #N/A
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 460.00 92.00
Add Area Allowance 0% 0.00
Grand Total #N/A
Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using hard granite stones
10 from approved quarry including Cost and Conveyance of all materials like Granite stones,
cement, sand, water, etc., to site including all operational, incidental,
Unit=1 Cum
A MATERIALS
Cement Kg 79.20 #N/A #N/A
Fine aggregate Cum 0.33 #N/A #N/A
Rough Stone Cum 0.94 #N/A #N/A
Bond Stone Cum 0.16 #N/A #N/A
C.LABOUR
Mason 1 st class day 1.20 550.00 #N/A
Mazdoor (Unskilled) day 2.00 460.00 #N/A
Add area allownace @ 25% 0% #N/A #N/A
Water Charges at 1% KL 0.01 #N/A #N/A
#N/A
Cost per Cum #N/A
BLD- Plain Cement Concrete corresponding to M7.5 grade as per IS 456 equivalent to (1:4:8)
CSTN-3-5 proportion nominal mix (cement: fine aggregate: Coarse aggregate) using 40mm size Hard
Blasted Granite (IS383, 1970) metal from approved quarry including cost and conveyance of
11 all materials like cement, sand, coarse aggregate, water etc. to site, including all
operational, incidental, and labour charges such as mixing, laying and ramming concrete in
layers in position not exceeding 15cm, finishing top surface, curing concrete, etc.,
complete for Foundations (APSS No. 402)
Cost of cement Kgs 162.00 #N/A #N/A
Cost of 40mm HG metal Cum 0.90 #N/A #N/A
Sand for mortar Cum 0.45 #N/A #N/A
Watering including curing KL 1.20 83.00 99.60
B.MAGHINERY
Concrete mixer10/7 cft (2/88cum)
Hr 1.00 566.10 566.10
capacity
B. LABOUR:
1st Class Mason day 0.100 550.00 55.00
Mazdoor (Both Men and Women) day 1.390 460.00 639.40
Add Area Allowance 0% 0.00
Total #N/A
CSTN-3- 12 PCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table
11 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes on
all materials including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges ,Seigniorage charges for finished item of work, including centering, shuttering.

A Unit=1cum
A. MATERIALS:
20mm HBG graded metal cum 0.900 #N/A #N/A
Sand cum 0.450 #N/A #N/A
Cement Kgs 330.00 #N/A #N/A
B. LABOUR:
1st Class Mason day 0.100 550.00 55.00
Mazdoor (Both Men and Women) day 1.390 460.00 639.40
Add Area Allowance 0% 0.00
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 hour 1.000 566.10 566.10
cum)
Watercapacity
(including for curing) kl 1.200 83.00 99.60
BASIC COST per 1 cum #N/A
BLD- 13 V.R.C.C. M-25 Nominal Mix

Page 143 of 348


CSTN-3- RCC M- 25 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table
13 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes on
all materials including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges ,Seigniorage charges for finished item of work, including centering, shuttering.

A Unit=1cum
A. MATERIALS:
20mm HBG graded metal cum 0.600 #N/A #N/A
12mm HBG graded metal cum 0.300 #N/A #N/A
Sand cum 0.450 #N/A #N/A
Cement Kgs 340.00 #N/A #N/A
B. LABOUR:
1st Class Mason day 0.133 550.00 73.15
2nd Class Mason day 0.267 500.00 133.50
Mazdoor (Both Men and Women) day 3.600 460.00 1656.00
Add Area Allowance 0% 0.00
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 hour 1.000 566.10 566.10
cum) capacity 1.000 223.00 223.00
Vibrator hire charges hour
Water (including for curing) kl 1.200 83.00 99.60
BASIC COST per 1 cum #N/A
Without vibration #N/A
For Raft #N/A

FOOTINGS
BASIC COST per 1 cum cum 1.00 #N/A #N/A
Centering charges cum 1.00 919.00 919.00
Total #N/A
PEDASTALS&PILE CAP
BASIC COST per 1 cum cum 1.00 #N/A #N/A
Centering charges cum 1.00 1332.00 1332.00
Total #N/A
PLINTH BEAMS
BASIC COST per 1 cum cum 1.00 #N/A #N/A
Centering charges cum 1.00 2911.00 2911.00
Total #N/A
B COLUMNS, LINTELS, WATER GF FF SF
TANKS, RCC WALLS IN
BUILDINGS Lintels
A. MATERIALS: Lintels and
Columns sunshades
Columns and Columns
sunshades
20mm HBG graded metal cum #N/A #N/A #N/A #N/A #N/A #N/A #N/A
12mm HBG graded metal cum #N/A #N/A #N/A #N/A #N/A #N/A #N/A
Sand cum #N/A #N/A #N/A #N/A #N/A #N/A #N/A
Cement Kgs #N/A #N/A #N/A #N/A #N/A #N/A #N/A
B. LABOUR:
1st Class Mason day 0.167 550.00 91.85 91.85 #N/A #N/A #N/A
2nd Class Mason day 0.167 500.00 83.50 83.50 #N/A #N/A #N/A
Mazdoor (Both Men and Women) day 4.700 460.00 2162.00 2162.00 #N/A #N/A #N/A
Add Area Allowance 0% 0.00 0.00 #N/A #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A #N/A
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 hour
cum) capacity 1.000 566.10 566.10 566.10 566.10 566.10 566.10
Vibrator hire charges hour 1.000 223.00 223.00 223.00 223.00 223.00 223.00
Water (including for curing) kl 1.200 83.00 99.60 99.60 99.60 99.60 99.60
BASIC COST per 1 cum #N/A #N/A #N/A #N/A #N/A
COLUMNS
GF FF SF SF
BASIC COST per 1 cum cum 1.00 #N/A #N/A #N/A #N/A #N/A
Centering charges cum 1.00 #N/A #N/A #N/A #N/A #N/A
Total #N/A #N/A #N/A #N/A
LINTELS IN BUILDINGS
BASIC COST per 1 cum cum 1.00 #N/A #N/A #N/A 0.00
Centering charges cum 1.00 #N/A #N/A #N/A 0.00
Total #N/A #N/A 0.00
SUNSHADES
BASIC COST cum 0.06 #N/A #N/A #N/A #N/A 0.00
Centering charges cum 1.00 #N/A #N/A #N/A #N/A 0.00
#N/A #N/A 0.00

C RCC SLABS, BEAMS

Page 144 of 348


A. MATERIALS: GF FF SF
20mm HBG graded metal cum #N/A #N/A #N/A #N/A #N/A
12mm HBG graded metal cum #N/A #N/A #N/A #N/A #N/A
Sand cum #N/A #N/A #N/A #N/A #N/A
Cement Kgs #N/A #N/A #N/A #N/A #N/A
B. LABOUR:
1st Class Mason day 0.067 550.00 36.85 #N/A #N/A
2nd Class Mason day 0.133 500.00 66.50 #N/A #N/A
Mazdoor (Both Men and Women) day 2.500 460.00 1150.00 #N/A #N/A
Add Area Allowance 0% 0.00 #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
Add MA 0%
B. MACHINERY
Concrete mixer 10 / 7 cft ( 0.2 / 0.8 hour
cum) capacity 0.267 566.10 151.15 #N/A #N/A
Vibrator hire charges hour 0.267 223.00 59.54 #N/A #N/A
Water (including for curing) kl 1.200 83.00 99.60 99.60 99.60
BASIC COST per 1 cum #N/A #N/A #N/A

BEAMS GF FF SF
BASIC COST per 1 cum cum 1.00 #N/A #N/A #N/A #N/A
Centering charges cum 1.00 #N/A #N/A #N/A #N/A
Total #N/A #N/A #N/A
For slabs of 100mm thick
Cost of RCC M20mix cum 1.000 #N/A #N/A #N/A
Centring Charges sqm 10.000 #N/A #N/A #N/A
Add MA on Centering labour 0% 237.00 0.00 258.00
Total #N/A
Add 13.615% towards Overhead
charges and contractor profit #N/A
#N/A
RCC SLABS 110mm thick
Cost of RCC M20mix cum 1.000 #N/A #N/A #N/A
Centring Charges sqm 9.091 #N/A #N/A #N/A
Add MA on Centering labour 0% 237.00 0.00 258.00
Total #N/A
Add 13.615% towards Overhead
charges and contractor profit #N/A
#N/A
RCC SLABS 100 mm thick
Cost of RCC M20mix cum 1.000 #N/A #N/A
Centring Charges sqm 10.000 #N/A #N/A
Total #N/A
RCC SLABS 125mm thick GF FF SF
Cost of RCC M20mix cum 0.125 #N/A #N/A #N/A #N/A #N/A #N/A
Centring Charges sqm 1.000 #N/A #N/A #N/A #N/A #N/A #N/A
Total #N/A #N/A #N/A
For slabs of 150mm thick GF FF
Cost of RCC M20mix cum 0.150 #N/A #N/A #N/A #N/A #N/A #N/A
Centring Charges sqm 1.000 #N/A #N/A #N/A #N/A #N/A #N/A
Total #N/A #N/A #N/A

For slabs of 100mm thick GF FF


Cost of RCC M20mix cum 0.100 #N/A #N/A #N/A #N/A #N/A #N/A
Centring Charges sqm 1.000 #N/A #N/A #N/A #N/A #N/A #N/A
Total #N/A #N/A #N/A
For slabs of 175mm thick GF FF
Cost of RCC M20mix cum 1.750 #N/A #N/A #N/A #N/A #N/A #N/A
Centring Charges sqm 5.714 #N/A #N/A #N/A #N/A #N/A #N/A
Total #N/A #N/A #N/A
Plaint cement concrete corresponding to M5 grade as per IS 456 equivalanet to (1:5:10)
proporation nominal mix (Cement : Fine aggregate : Coarse aggregate) using 20mm size
Hard Blasted granite (IS383, 1970), Machine curshed graded metal from approved quarry
including cost and conveyance of all materials like cement, sand, coarase aggregate, water
FF SF
etc for Dummy Columns
Cost of 20 mm 0.90 Cu.m. #N/A 1.00 #N/A #N/A #N/A
Cost of sand 0.45 Cu.m. #N/A 1.00 #N/A #N/A #N/A
Cost of cement 129.6 Kgs. #N/A 1.00 #N/A #N/A #N/A
Water 1.20 kl 83.00 1.00 99.60 99.60 99.60

Concrete Mixer 300/200 (diesel) 1.00 Hour 566.10 1.00 566.10 566.10 566.10
Labour charges
Mason I st. class 0.10 days 550.00 1.00 55.00 55.00 55.00
Mazdoor 1.39 days 460.00 1.00 639.40 639.40 639.40

Page 145 of 348


69.44 138.88
#N/A #N/A #N/A
Columns GF FF SF
BASIC COST per 1 cum cum 1.00 #N/A #N/A #N/A #N/A
Centering charges cum 1.00 #N/A #N/A 2623.00 2850.00
Total #N/A #N/A #N/A
BLD- 14 Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
CSTN-5-4 superstructure including cost & conveyance of all materials and labour charges etc.,
complete.
Unit = 1cum
A. MATERIALS: GF FF SF
Cement kg 48.00 #N/A #N/A #N/A #N/A
Bricks traditional size 23 x 11 x 7 cms Nos 512.00
2nd class #N/A #N/A #N/A #N/A
Fine aggregate (Sand) cum 0.20 #N/A #N/A #N/A #N/A
B. LABOUR:
Mason 1st class day 0.24 550.00 132.00 #N/A #N/A
Mason 2nd class day 0.56 500.00 280.00 #N/A #N/A
Mazdoor (unskilled) day 1.89 460.00 869.40 #N/A #N/A
Water charges @ 1% #N/A #N/A #N/A #N/A
Add Area Allowance 0% 0.00
Add 10% Extra LC on Labour #N/A #N/A
Total #N/A #N/A #N/A
Scafolding charges per sqm (1cum/0.23m
thick = 4.35sqm) sqm 4.35 89.78 390.54 390.54 539.83
Total #N/A #N/A #N/A
BLD- 14 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7
CSTN-5-5 cms 2nd Class for Basement
Unit = 1cum
A. MATERIALS:
Cement kg 36.00 #N/A #N/A
Bricks traditional size 23 x 11 x 7 cms Nos 512.00 #N/A #N/A
2nd
Fine class
aggregate (Sand) cum 0.20 #N/A #N/A

B. LABOUR:
Mason 1st class day 0.24 550.00 132.00
Mason 2nd class day 0.56 500.00 280.00
Mazdoor (unskilled) day 1.89 460.00 869.40
Total #N/A
BLD- 15 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
CSTN-5-5 superstructure
Unit = 1cum
A. MATERIALS: GF FF SF
Cement kg 36.00 #N/A #N/A #N/A #N/A
Bricks traditional size 23 x 11 x 7 cms Nos 512.00 #N/A #N/A #N/A #N/A
2nd
Fine class
aggregate (Sand) cum 0.20 #N/A #N/A #N/A #N/A

B. LABOUR:
Mason 1st class day 0.24 550.00 132.00 #N/A #N/A
Mason 2nd class day 0.56 500.00 280.00 #N/A #N/A
Mazdoor (unskilled) day 1.89 460.00 869.40 #N/A #N/A
Add Area Allowance 0% 0.00 #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
C. SCAFOLDING #N/A #N/A #N/A
Scafolding charges per sqm
(1cum/0.23m thick = 4.35sqm) sqm 4.35 89.78 390.54 539.84 689.08
Water charges @ 1% #N/A #N/A #N/A
Total #N/A #N/A #N/A
BLD- 16 Masonry work in CM (1:6) prop with Flyash Cement solid blocks of size 290 x 225 x 140 mm
CSTN-5- for manufacturing of flyash solid blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of
17 5 kgs. and stone dust including cost and conveyance of all materials, labour charges,
seiniorage charges, scaffolding and curing etc., cpomplete with a compresive strength not
lessthan 50 kg/sqm for walls for Basement

Ground Floor
Unit = 1 cum
A. MATERIALS:
No of blocks required for one cum of Nos 110.00 #N/A #N/A
Masonry
Cost of Cement Mortar (1:6) cum 0.10 #N/A #N/A
B. LABOUR
Mason 1st class day 0.42 550.00 231.00
Mason 2nd class day 0.92 500.00 460.00
Man Mazdoor day 0.70 460.00 322.00
Woman Mazdoor day 2.10 460.00 966.00
Water charges @ 1% #N/A #N/A

Page 146 of 348


Add Area Allowance 0.25 494.75
Total #N/A
BLD- Masonry work in CM (1:6) prop with Flyash Cement solid blocks of
CSTN-5- size 290 x 200 x 140 mm for manufacturing of flyash solid blocks
17 using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and
stone dust including cost and conveyance of all materials, labour
charges, seiniorage charges, scaffolding and curing etc., cpomplete
with a compresive strength not lessthan 50 kg/sqm for walls for
Basement
Ground Floor
Unit = 1 cum
A. MATERIALS:
No of blocks required for one cum of Nos 123.00 #N/A #N/A
Masonry
Cost of Cement Mortar (1:6) cum 0.10 #N/A #N/A
B. LABOUR
Mason 1st class day 0.42 550.00 231.00
Mason 2nd class day 0.92 500.00 460.00
Man Mazdoor day 0.70 460.00 322.00
Woman Mazdoor day 2.10 460.00 966.00
Total #N/A
BLD- Masonry work in CM (1:8) prop with Flyash Cement solid blocks of
CSTN-5- size 290 x 200 x 140 mm for manufacturing of flyash solid blocks
17 using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and
stone dust including cost and conveyance of all materials, labour
charges, seiniorage charges, scaffolding and curing etc., cpomplete
with a compresive strength not lessthan 50 kg/sqm for walls for
Superstructure Walls
Ground Floor
Unit = 1 cum
A. MATERIALS: GF
No of blocks required for one cum of Nos 123.00 #N/A #N/A
Masonry
Cost of Cement Mortar (1:8) cum 0.10 #N/A #N/A
B. LABOUR
Mason 1st class day 0.42 550.00 231.00
Mason 2nd class day 0.92 500.00 460.00
Man Mazdoor day 0.70 460.00 322.00
Woman Mazdoor day 2.10 460.00 966.00
Total #N/A
C. SCAFOLDING
Scafolding charges per sqm
(1cum/0.20m thick = 5.00 sqm) sqm 5.00 89.78 448.90
#N/A
BLD- 17 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290 x 225 x 140 mm
CSTN-5- for manufacturing of flyash solid blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of
17 5 kgs. and stone dust including cost and conveyance of all materials, labour charges,
seiniorage charges, scaffolding and curing etc., cpomplete with a compresive strength not
lessthan 50 kg/sqm for walls for Superstructure Walls

Ground Floor
Unit = 1 cum
A. MATERIALS: GF FF SF
No of blocks required for one cum of Nos 110.00 #N/A #N/A
Masonry #N/A #N/A
Cost of Cement Mortar (1:8) cum 0.10 #N/A #N/A #N/A #N/A
B. LABOUR
Mason 1st class day 0.42 550.00 231.00 #N/A #N/A
Mason 2nd class day 0.92 500.00 460.00 #N/A #N/A
Man Mazdoor day 0.70 460.00 322.00 #N/A #N/A
Woman Mazdoor day 2.10 460.00 966.00 #N/A #N/A
Water charges @ 1% #N/A #N/A #N/A #N/A
Add Area Allowance 0.25 494.75 #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
Total #N/A #N/A #N/A
C. SCAFOLDING
Scafolding charges per sqm
(1cum/0.23m thick = 4.35sqm) sqm 4.35 89.78 390.54 539.84 689.08
#N/A #N/A #N/A
BLD- 15 Reinforcement birck masonary walls of 11.5cm in CM (1:6) using 2nd bricks having a
CSTN-5- crushing strength of not less than 35.00Kg/cm2 and using two mild steel bargs of 6m dia in
12 every third layer of brick masory, with free joints of the main block work including cost and
conveyance of all materials and water from approved sources to work site and all
operationsl, incidental labour charges such as scaffolding mixing mortor constructing
masonary lift charges, curing including Overheads & Cotractors Profit @13.615/100etc.,
complete but execluding the cost of steel and its fabrication charges for finished item of
work as per SS 509
Ground Floor
Unit = 10 Sqm

Page 147 of 348


A. MATERIALS: GF FF SF
1st Class Bricks Nos 512.00 #N/A #N/A #N/A #N/A
Cost of Cement Mortar (1:6) cum 0.20 #N/A #N/A #N/A #N/A
B. LABOUR
Mason 1st class day 0.60 550.00 330.00 #N/A #N/A
Mason 2nd class day 0.60 500.00 300.00 #N/A #N/A
Mazdoor(Unskilled) day 2.75 460.00 1265.00 #N/A #N/A
Water charges @ 1% #N/A #N/A #N/A #N/A
Add Area Allowance 0% 0.00 #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
Total #N/A #N/A #N/A
C. SCAFOLDING
Scafolding charges per sqm sqm 10.00 89.78 897.80 897.80 1241.00
#N/A #N/A #N/A
Total per 1 Sqm #N/A #N/A #N/A
BLD- OrnamentalPlastering with CM (1:4) 8mm thick including cost and conveyance of all
16
CSTN 8-3 materials and all labour charges etc., complete for superstructure -10Sqm
Unit = 10 sqm
A. MATERIALS: GF FF SF
Cement Mortor (1:4) cum 0.10 #N/A #N/A #N/A #N/A
B. LABOUR:
Mason 1st class day 0.45 550.00 247.50 #N/A #N/A
Mason 2nd class day 1.05 500.00 525.00 #N/A #N/A
Mazdoor (unskilled) day 2.80 460.00 1288.00 #N/A #N/A
Water charges @ 1% #N/A #N/A #N/A #N/A
Add Area Allowance 0% 0.00 #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
C. SCAFOLDING
Scafolding charges sqm 10.00 18.37 183.70 183.70 250.30
Total cost #N/A #N/A #N/A
cost for 1 sqm #N/A #N/A #N/A
BLD- Plastering with CM (1:5) 12mm thick including cost and conveyance of all materials and all
17
CSTN 8-3 labour charges etc., complete for superstructure -10Sqm
Unit = 10 sqm
A. MATERIALS: GF FF SF
Cement Mortor (1:5) cum 0.15 #N/A #N/A #N/A #N/A
B. LABOUR:
Mason 1st class day 0.45 550.00 247.50 247.50 247.50
Mason 2nd class day 1.05 500.00 525.00 525.00 525.00
Mazdoor (unskilled) day 2.80 460.00 1288.00 1288.00 1288.00
Water charges @ 1% #N/A #N/A #N/A #N/A
Add Area Allowance 0% 0.00 0.00 0.00
Add 10% Extra LC on Labour 206.05 412.10
C. SCAFOLDING
Compound
Scafolding charges sqm 10.00 8.98 89.80 89.80 124.10 wall
Total cost #N/A #N/A #N/A #N/A
cost for 1 sqm #N/A #N/A #N/A #N/A
BLD- Painting walls with snowcem or other equal and approved Water Proof Cement Paint paint
CSTN 21 two coats over a primary coat of cement Primer including cost and conveyance of all
12- meterials and all labour charges etc. complete.
2, 12-4 Unit : 10 sqm
A. MATERIALS : GF
BMT-J.02 CementPrimer Kg 1.00 #N/A #N/A
B. LABOUR:
Painter day 0.70
1st class 0.21 615.00 129.15
2ndclass 0.49 500.00 245.00
Add Area Allowance 0% 0.00
Add 10% Extra LC on Labour
Sundries including brushes,
soap,putty, etc.@0.50% 1.87
A. MATERIALS :

BMT-J.23 Cement Paint paint 3sqm / kg Kg 3.500 #N/A #N/A


B. LABOUR:
Painter day 0.50
1st class 0.15 615.00 92.25
2ndclass 0.35 500.00 175.00
Mazdoor (unskilled) day 1.500 460.00 690.00
Add Area Allowance 0% 0.00
Add 10% Extra LC on Labour
Sundries including brushes,
soap,putty, etc.@1% 9.57
Total cost for 10 sqm #N/A

Page 148 of 348


Total per 1 sqm #N/A
#N/A
BLD- 18 Painting to New wood work with two coats of ready mixed synthetic enamel paint first
CSTN-12- quality all shades to give an even shade over base coat Primer with Luppam finishing after
6 & 12- thoroughly brushing the surface to remove all remains including cost and conveyance of all
12 materials to site, sales & other taxes, all operational, incidental and labour charges etc.,
complete for finished item of work.(3 coats) (APSS No. 1201 & 1212).in All Floors
Unit: 10 sqm
Painting, Priming Coat on New Wood Work
A. MATERIALS : GF FF SF
Wood Primer L 0.70 #N/A #N/A #N/A #N/A
B. LABOUR:
Painter day 0.70
1st class 0.21 615.00 129.15 129.15 129.15
2ndclass 0.49 500.00 245.00 245.00 245.00
Add Area Allowance 0% 0.00 0.00 0.00
Add 10% Extra LC on Labour 24.50 49.00
Synthetic Enamel paint (at 20 sqm /
litre as per British Paints (I) Ltd. L 1.200 #N/A #N/A #N/A #N/A
B. LABOUR:
Painter day 1.20
1st class 0.36 615.00 221.40 221.40 221.40
2ndclass 0.84 500.00 420.00 420.00 420.00
Add Area Allowance 0% 0.00 0.00 0.00
Add 10% including
Sundries Extra LC on Labour
brushes, 42.00 84.00
soap,putty, etc.
Total cost for 10 sqm #N/A #N/A #N/A
Total per 1 sqm #N/A #N/A #N/A
BLD- White Washing two coats with Whiting of approved quality to give an even shade after
CSTN thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
11- 19 including cost of all materials, labour charges and incidental such as scaffolding, lift charges
5 etc., complete for finished item of work, but excluding conveyance charges of materials

Unit: 10 sqm
A. MATERIALS : GF
Whiting/White Cement cum/ 2.00 #N/A #N/A
Gum, conjee water, or prickly pear kg L.S
juice including necessary fire wood
B. LABOUR day 0.21
Brick Layers / Painter 1st class day 0.063 615.00 38.75
Brick Layers / Painter 2nd class day 0.147 500.00 73.50
Mazdoor (unskilled) day 0.320 460.00 147.20
Add Area Allowance 0% 0.00
Sundries including brushes, ladders, 2.59
etc.@1%
Total cost for 10 sqm #N/A
Total cost for 1 sqm #N/A
BLD- 20 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of approved
CSTN-12- brand and shade over base coat of cement primer grade -I making three coats in all to give
2&emen an even shade after thoroughly brushing the surface to remove all loose powdered
dment materials, including cost and conveyance of all materials, including cost and conveyance of
15 all materials, cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges, curing etc., complete
for finished item of work in all floors for Walls.(APSS No. 911) in All Floors for interior walls

Unit: 10 sqm GF FF SF
BMT-J.01 Cost of Cement Primer BMT-J-01 Kg 1.00 #N/A #N/A #N/A #N/A
1st class painter day 0.210 615.00 129.15 #N/A #N/A
2nd class painter day 0.49 500.00 245.00 #N/A #N/A
Add Area Allowance 0% #N/A #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
Sundries@0.5% #N/A #N/A #N/A
BMT-J-29 Synthetic Enamel paint (at 20 sqm /
litre as per British Paints (I) Ltd. Kg 0.80 248.00 198.40 198.40 #N/A
Ist class painter day 0.360 615.00 221.40 221.40 #N/A
2nd class painter day 0.84 500.00 420.00 420.00 #N/A
Mazdoor day 1.50 420.00 630.00 630.00 #N/A
Add Area Allowance 0% #N/A #N/A #N/A
Add 10% Extra LC on Labour 127.14 #N/A
Total cost for 10 sqm #N/A #N/A #N/A
Total per 1 sqm #N/A #N/A #N/A

Page 149 of 348


BLD- 21 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of approved
CSTN-12- brand and shade over base coat of cement primer grade -I making three coats in all to give
2&emen an even shade after thoroughly brushing the surface to remove all loose powdered
dment materials, including cost and conveyance of all materials, including cost and conveyance of
17 all materials, cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges, curing etc., complete
for finished item of work in all floors for Walls.(APSS No. 911) in All Floors for exterior walls

Unit: 10 sqm GF FF SF
Cost of Cement Primer Kg 1.00 #N/A #N/A #N/A #N/A
1st class painter day 0.210 615.00 129.15 #N/A #N/A
2nd class painter day 0.49 500.00 245.00 #N/A #N/A
Add Area Allowance 0% #N/A #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
Sundries@0.5% #N/A #N/A #N/A
plastic emulsion(@20sqm/lt as per
british paint ltd) Kg 0.80 310.00 248.00 #N/A #N/A
Ist class painter day 0.21 615.00 129.15 #N/A #N/A
2nd class painter day 0.49 500.00 245.00 #N/A #N/A
Mazdoor (unskilled) day 1.50 460.00 690.00 #N/A #N/A
Add Area Allowance 0% 0.00 #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
Total cost for 10 sqm #N/A #N/A #N/A
Total per 1 sqm #N/A #N/A #N/A
BLD- 22 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with
CSTN-10- 1kg of water proof compound per bag of cement laid over roof when it is green including
25 cost and conveyance charges of all materials excluding seigniorage charges and including
all operational, incidental and labour charges for mixing mortar, laying, rendering smooth
and thread lining, curing, rounding off junctions of wall and slab etc,, complete for finished
item of work
Unit = 10 sqm
A. MATERIALS: FF SF GF
Cement Mortar 1:3 cum 0.21 #N/A #N/A #N/A #N/A
Water proof compound kg 2.00 72.00 144.00 144.00 144.00
B. LABOUR
Mason 1st class day 0.660 550.00 363.00 363.00 363.00
Mason 2nd class day 1.540 500.00 770.00 770.00 770.00
Mazdoor (unskiled) day 3.70 460.00 1702.00 1702.00 1702.00
Water Charges @1% #N/A #N/A #N/A #N/A
Add Area Allowance 0% 0.00 0.00 0.00
Add 10% Extra LC on Labour 283.50 567.00 0.00
Total per 10 sqm #N/A #N/A #N/A
Total per 1 sqm #N/A #N/A #N/A
BLD- 23 Flooring with 100 mm thick CC (1:4:8) mix using 40mm HG metal,100mm thick and 20mm
CSTN-9- cement concrete surface(Ellies pattern , first sort) per 10Sqm of area including all labour
14 charges etc., complete
Unit - 10 sqm GF FF
Cement concrete(1:4:8) using
Cum 1.00 #N/A
concrete mixer #N/A #N/A
Stone chippings 3.34mm - 10mm Cum 0.25 #N/A #N/A #N/A
Cement Kgs 120.00 #N/A #N/A #N/A
B. LABOUR:
Mason 1st class day 0.15 550.00 82.50 82.50
Mason 2nd class day 0.35 500.00 175.00 175.00
Mazdoor (unskilled) day 5.40 460.00 2484.00 2484.00
Water Charges @1% #N/A #N/A #N/A
Add Area Allowance 0% 0.00 0.00
Add 10% Extra LC on Labour 274.15
Grand Total per 10 sqm #N/A #N/A
per 1 Sqm #N/A #N/A
BLD- 24 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:5), 8mm thick and top coat in
CSTN-8- CM (1:4), 4mm thick with sponze finishing.
10
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 8 mm thick GF FF SF
Cement kg 21.50 #N/A #N/A #N/A #N/A
Fine aggregate (Sand) cum 0.11 #N/A #N/A #N/A #N/A
Top Coat in CM(1:4), 4 mm thick
Cement kg 14.50 #N/A #N/A #N/A #N/A
Fine aggregate (Sand) cum 0.04 #N/A #N/A #N/A #N/A
B. LABOUR:
Mason 1st class day 0.63 550.00 346.50 #N/A #N/A
Mason 2nd class day 1.47 500.00 735.00 #N/A #N/A
Mazdoor (unskilled) day 3.90 460.00 1794.00 #N/A #N/A
Water Charges @1% #N/A #N/A #N/A #N/A

Page 150 of 348


Add Area Allowance 0% 0.00 #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
Grand Total per 10 sqm #N/A #N/A #N/A
per 1 Sqm #N/A #N/A #N/A
BLD- 25 Flooring with vitrified tiles Double charged / multi charged stain free full body porcelain with
CSTN double layer pigment of size 600x600mm, set over base coat of cement mortar (1:8), 12
9-5 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full
depth mixed with pigment of matching shade, including cost of all materials like cement,
sand water and tiles etc., complete, for finished item of work, but excluding the cost of
conveyance of all materials.
Unit = 10 sqm
A. MATERIALS: GF FF
Vitrified tiles of Double charged / multi
charged stain free full body porcelain
vitrified tiles with double layer sqm 10.50 #N/A #N/A #N/A 612
pigment of size 600x600mm (BMT-C-
09)
Cement for CM (1:8) for base coat kg. 21.60 #N/A #N/A #N/A 0.36
Cement for slurry kg. 33.00 #N/A #N/A #N/A 0.36
Cement for Pointing with CM (1:3) kg. 6.000 #N/A #N/A #N/A 1.08
Sand for CM (1:8) cum 0.12 #N/A #N/A #N/A 168
Sand for pointing cum 0.020 #N/A #N/A #N/A 249
B. LABOUR 1.44
Mason 1st class day 0.96 550.00 528.00 528.00 881.28
Mason 2nd class day 2.24 500.00 1120.00 1120.00
Mazdoor (unskiled) day 3.30 460.00 1518.00 1518.00
Add 10% Extra LC on Labour 316.60
Add Area Allowance 0% 0.00 0.00
Add water charges 1% 1.00% #N/A #N/A #N/A
Grand Total #N/A #N/A
Total cost for 1 sqm #N/A #N/A
BLD- 26 Providing skirting to internal walls to 15 cm height/risers of steps with Vitrified tiles length
CSTN equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of
9- honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement
20 paste mixed with pigment of matching shade to full depth, including cost of all materials like
stone, cement, sand and water etc., complete excluding seigniorage charges, etc.,
complete for finished item of work
Unit = 10 sqm
A. MATERIALS: GF FF
Vitrified tiles of 1st quality of size sqm 10.50 #N/A #N/A #N/A
Sand for CM 1:5 base coat cum 0.12 #N/A #N/A #N/A
Cement for CM (1:5) for base coat kg. 34.56 #N/A #N/A #N/A
Cement for slurry kg. 33.00 #N/A #N/A #N/A
White Cement for Jointing & Pointing kg. 2.000 #N/A #N/A #N/A
B. LABOUR
Mason 1st class day 0.96 550.00 528.00 528.00
Mason 2nd class day 2.24 500.00 1120.00 1120.00
Mazdoor (unskiled) day 3.30 460.00 1518.00 1518.00
Add 10% Extra LC on Labour 316.60
Add Area Allowance 0% 0.00 0.00
Add water charges 1% 1.00% #N/A #N/A #N/A
Grand Total #N/A #N/A
Total cost for 1 sqm #N/A #N/A
BLD- 27 Flooring with ceramic tiles, set over base coat of cement mortar (1:8), 12 mm thick over CC
CSTN-9-6 bed already laid or RCC roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost and conveyance of all materials like cement,
sand water and tiles etc., complete, excluding seigniorage charges, etc., complete for
finished item of work
Unit = 10 sqm
A. MATERIALS: GF FF
Ceramic tiles 7.30 mm thick sqm 10.50 0.00 0.00 0.00
Cement for CM (1:8) for base coat kg. 21.60 #N/A #N/A #N/A
Cement for slurry kg. 33.00 #N/A #N/A #N/A
White cement kg. 2.00 #N/A #N/A #N/A
Sand for CM (1:8) cum 0.12 #N/A #N/A #N/A

B. LABOUR
Mason 1st class day 0.96 550.00 528.00 #N/A
Mason 2nd class day 2.24 500.00 1120.00 #N/A
Mazdoor (unskiled) day 3.30 460.00 1518.00 #N/A
Add 10% Extra LC on Labour #N/A
Add Area Allowance 0% 0.00 0.00
Add water charges 1% 1.00% #N/A #N/A #N/A

Page 151 of 348


Grand Total #N/A #N/A
Total cost for 1 sqm #N/A #N/A
BLD- 28 Providing dadooing to internal walls to 15 cm height/risers of steps with 7.30 mm thick
CSTN-9- Ceramic tiles length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick
18 with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like Shahabad stone, cement, sand and water etc., complete
excluding seigniorage charges, etc., complete for finished item of work
Unit = 10 sqm
A. MATERIALS: GF FF
Ceramic tiles 7.30 mm thick sqm 10.50 #N/A #N/A #N/A
Sand for base coat cum 0.12 #N/A #N/A #N/A
Cement for CM (1:3) for base coat kg. 57.60 #N/A #N/A #N/A
Cement for slurry kg. 33.00 #N/A #N/A #N/A
White Cement for Jointing & Pointing kg. 6.00 #N/A #N/A #N/A

B. LABOUR
Mason 1st class day 0.77 550.00 423.50 423.50
Mazdoor (unskiled) day 0.80 460.00 368.00 368.00
Add water charges 1% 1.00% #N/A #N/A #N/A
Add Area Allowance 0% 0.00 0.00
Add 10% Extra LC on Labour 79.15
Grand Total #N/A #N/A
Total cost for 1 sqm #N/A #N/A
BLD- 28 Flooring with 15 to 18mm thick polished Shabad stones set over
CSTN-9-1 base coat of CM (1:8) over already laid CC bed / RCC Roof Slab,
including neat cement slurry of honey like consistency spread @
3.3 kgs per sqm. & Jointed with neat cement to full depth including
cost of all materials like cement, sand, and water and flooring
stones etc., complete, including labour charges for dressing of
flooring stones etc., complete for finished item of work, but
excludingeigniorage
Unit = 10 sqm charges, the cost of conveyance of all
A. MATERIALS: GF FF
Polished Shabad stones (15 to 18 mm
thick) (0.457 x 0.304 m) sqm 11.00 1.61 17.71 17.71
Cement for CM (1:8) proportion for
base coat kg. 21.60 #N/A #N/A #N/A
Cement for slurry kg. 33.00 #N/A #N/A #N/A
Cement for jointing kg. 20.00 #N/A #N/A #N/A
Sand for CM (1:8) proportion cum 0.12 #N/A #N/A #N/A
B. LABOUR:
Mason 1st class day 3.10 550.00 1705.00 1705.00
Mason 2nd class day 1.10 500.00 550.00 550.00
Mazdoor (unskilled) day 0.86 460.00 395.60 395.60
Add 10% Extra LC on Labour 265.06
Add MA 0% 0.00 0.00
Add water charges 1%
Grand Total #N/A #N/A
Total cost for 1 sqm #N/A #N/A
Add 13.615% towards Overhead
charges and contractor profit #N/A #N/A
#N/A #N/A
BLD- Flooring with 40 mm thick Rough Cuddapah/Shabad stones, set
CSTN-9-2 over base coat of cement mortar (1 : 8) 12 mm thick over CC bed
already laid or RCC roof slab, including pointing with cement
mortar 1:3 duly filling joints nearly, including cost of all materials
like flooring stone, cement, sand, and water etc., complete, labour
charges for dressing of flooring stones etc., complete for finished
item of work, but excluding the cost of conveyance of all materials.
Unit = 10 sqm
A. MATERIALS: GF FF
Rough Cuddapah/Shabad stones (40 sqm 10.50 #N/A #N/A
mm thick) (0.457 x 0.457 m) #N/A
Cement for CM (1:8) proportion for kg. 21.60 #N/A #N/A
base coat #N/A
Cement for CM 1:3 proportion for kg. 9.60 #N/A #N/A #N/A
Sand for CM (1:8) proportion cum 0.12 #N/A #N/A #N/A
Sand for CM (1:3) proportion cum 0.02 #N/A #N/A #N/A
B. LABOUR:
Mason 1st class day 0.96 550.00 528.00 528.00
Mason 2nd class day 2.24 500.00 1120.00 1120.00
Mazdoor (unskilled) day 3.30 460.00 1518.00 1518.00
Add 10% Extra LC on Labour 316.60
Add MA 0% 0.00 0.00
Add water charges #N/A #N/A
Total cost for 1 sqm #N/A #N/A

Page 152 of 348


Add 13.615% towards Overhead
charges and contractor profit #N/A #N/A
#N/A #N/A
BLD- 30 Dadooing to walls with coloured glazed tiles 1st. quality of any size
CSTN-9- of brand as approved by Engineer - in - charge and set over a base
20 coat of CM (1:5), 12mm thick and neat cement paste at the rate of
3.3 Kg/Sqmt. and jointed with white cement paste mixed with
pigment of matching shade including cost and conveyance of all
materials like cement, fine sand (screened), water, tiles, etc. to
site, sales and other taxes on all materials, C921 such as mixing of
cement mortar, laying in position, curing, lift charges etc.,
GF FF
complete excluding seigniorage charges for finished item of work
Coloured glazed tiles Sqm 10.50 #N/A #N/A #N/A
White Cement Kgs 2.00 #N/A #N/A #N/A
Cost of Cement Slurry Kg 33.00 #N/A #N/A #N/A
Cement for CM(1:5) for base coat Kg 34.56 #N/A #N/A #N/A
Sand forCM(1:5) 12mm thick Cum 0.12 #N/A #N/A #N/A
Labour charges
Masons 1st class Nos 0.96 550.00 528.00 528.00
Masons 2nd class Nos 2.24 500.00 1120.00 1120.00
Mam mazdoor Nos 3.30 460.00 1518.00 1518.00
Add 10% Extra LC on Labour 316.60
Add MA 0% 0.00 0.00
Add water charges @ 1%
Grand Total #N/A #N/A
Total cost for 1 sqm #N/A #N/A
Add 13.615% towards Overhead
charges and contractor profit #N/A #N/A
#N/A #N/A
BLD- Providing skirting to internal walls to 10 cm height/risers of steps
CSTN-9- with 15-18 mm thick polished Shahabad stone length equal to
23 flooring stones, set over base coat of CM (1:5) 12 mm thick with
31 cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with
pigment of matching shade to full depth, including cost of all
materials like Shahabad stone, cement, sand and water etc.,
complete excluding seigniorage charges, etc., complete for
Unit = 10 sqm
A. MATERIALS: GF FF
15-18 mm thick polished Shahabad stone sqm 11.00 1.61 17.71 17.71
Sand for cm 1:5 base coat cum 0.12 #N/A #N/A #N/A
Cement for cm 1:5 base coat kgs 34.56 #N/A #N/A #N/A
Cement for slurry kgs 33.00 #N/A #N/A #N/A
B. LABOUR
Mason Ist class day 0.96 550.00 528.00 528.00
Mason 2nd class day 2.24 500.00 1120.00 1120.00
Mazdoor (unskiled) day 3.10 460.00 1426.00 1426.00
Add 10% Extra LC on Labour 307.40
Add MA 0% 0.00 0.00
Add water charges 1% 1.00%
Grand Total #N/A #N/A
Cost for 1 sqm #N/A #N/A
Add 13.615% towards Overhead
charges and contractor profit #N/A #N/A
#N/A #N/A
BLD- 29 Cost and supply of HYSD bars including cost and conveyance of work spot and fabrication
CSTN charges fo steel like cutting rods, tying grills placing in position including cost of binding wire
4-1 etc., complete.
a) Material GF FF SF
HYSD barrs including 5% for overlaps
MT 1.05 #N/A #N/A #N/A #N/A #N/A
and wastage (8 to 40mm)
Binding wire Kg 6.00 56.00 336.00 336.00 336.00 336.00
b)Labour for cutting,bending,shifting
to site,tying and placing in position
Black smith/Barbender day 10.00 525.00 5250.00 5250.00 5250.00 5250.00
Mazdoor (unskilled) day 10.00 460.00 4600.00 4600.00 4600.00 4600.00
Add Area Allowance 0% 0.00 0.00 0.00 0.00
Add 10% Extra LC on Labour 985.00 1970.00
Total #N/A #N/A #N/A #N/A
#N/A #N/A #N/A #N/A
Cost and supply of MS Grills including cost and conveyance to work spot and fabrication
charges of steel like cutting rods, welding grills placing in position etc., complete.
Cost of MS Grills Kg 1.00 #N/A #N/A
Fabrication and Fixing of Grills
Kg 1.00 #N/A #N/A
( 27.00+5.00 )

Page 153 of 348


Total #N/A
#N/A
BLD- 30 Best Teak wood wrought and put up to2 &2 to3 meters(schedule item no 286&287)
CSTN-13-
Unit=1 cum
Materials:-
Teak wood large scantlings cum 1.00
Labour:- 17.70
Carpenter 1st class day 5.310 615.00 3265.65
Carpenter 2nd class day 12.390 500.00 6195.00
Man mazdoor day 8.80 460.00 4048.00
Add Area Allowance 0% 0.00
13508.65
Furniture - Iron - for External
doors (Schedule Item 292) Double
BMT-G-17 Door
MS powder coated top tower bolts
80.24
250mm long Nos 2 #N/A
BMT-G-17 MS powder coated bottom tower bolts
80.24
250mm long Nos 1 #N/A
BMT-G-36 long Nos 2 53.10 #N/A
BMT-G-45 long Nos 1 181.72 #N/A
BMT-G-29 long Nos 6 36.58 #N/A
Wind Cleats Nos 2 17.70 #N/A
BMS-W 69 MS hold fasts 300mm long Nos 4 37.76 #N/A
(Same for all doors) #N/A

Furniture - Iron - for External


doors (Schedule Item 292) Single
BMT-G-17 Door
MS powder coated top tower bolts
250mm long Nos 1 #N/A #N/A
BMT-G-17 MS powder coated bottom tower bolts
250mm long Nos 1 #N/A #N/A
MS powder coated handles 150mm
BMT-G-36
long Nos 1 #N/A #N/A
MS powder coated aldrops 300mm
BMT-G-45
long Nos 1 #N/A #N/A
BMT-G-29 long Nos 3 #N/A #N/A
Wind Cleats Nos 1 #N/A #N/A
BMS-W 69 MS hold fasts 300mm long Nos 4 #N/A #N/A
(Same for all doors) #N/A

Furniture - Iron - for External


windows (Schedule Item 292)(two
leaf)
Cabin hooks Nos 2 5.90 11.80
BMT-G-14 MS powder coated top tower bolts
100mm long Nos 2 28.32 56.64
BMT-G-14 MS powder coated bottom tower bolts
28.32
100mm long Nos 2 56.64
BMS-W 69 MS hold fasts 300mm long Nos 4 #N/A #N/A
BMT-G-28 100mm long MS powder coated butt
23.60
hinges Nos 6 141.60
#N/A
Furniture - Iron - for External
windows (Schedule Item 292)
(three leaf)
Cabin hooks
5.90
Nos 3 17.70
BMT-G-14 MS powder coated top tower bolts
28.32
100mm long Nos 3 84.96
BMT-G-14 MS powder coated bottom tower bolts
28.32
100mm long Nos 3 84.96
BMS-W 69 MS hold fasts 300mm long Nos 4 #N/A #N/A
BMT-G-28 hinges Nos 9 12.98 116.82
#N/A
Teak wood wrought and put up to2
BMM-V-25
&2 to3 meters(schedule item no #N/A
286&287)
Teak woodfor Doors and put up to2
wrought
BMM-V-31
&2 to3 meters(schedule item no #N/A
286&287)
Other thanfor Windows
Teak wood wrought and
BMM-V-38
put up to2 &2 to3 meters(schedule) #N/A
for Doors
Other than Teak wood wrought and
BMM-V-41
put up to2 &2 to3 meters(schedule) #N/A
for Windows

Page 154 of 348


31 Supply and fixing of Flush Door shutter of size 1.20 x 2.10mt with block board type with
commercial ply onboth faces30 mm thick with frame made of well seasoned sal Wood
scantlings of size 100 x 75mm including cost and conveyance of all materials and labour
charges as per specifications (APSS NO.1001 & 1002)

BASIC COST per Each


Flush door shutter
Flush door shutters, solid bond wood Sqm 1.000 1453.760 1453.760
block board type with commercial ply
on both sides : 30 mmthick
conforming to IS:2202 ( BMT N 16)
labour charges for fixing flush door Sqm 1.000 383.000 383.000
shutters of any thickness to the
existing door frame including fixing all
fixtuters to the door SSR P.No69 BMM
V23
Rate per Sqm 1836.760
Rate for one door of 0.1.05 x 2.03m 2.13 3912.299
Fixtures #N/A
Door size 1.20 X 2.10 M (Frame ) #N/A
frames
verticals 2 2.10 0.10 0.075 0.032 #N/A #N/A
horizontals 1 1.20 0.10 0.075 0.009 #N/A #N/A
labour charges 0.041 13508.65 553.85
Cost of Frame .1.20m x 2.10m #N/A

Cost of frame + door shutter #N/A


Cost of flush door with frame of #N/A
size 1.20m x2.10m
32 Supply and fixing of Flush Door shutter of size 1.05 x 2.10mt with block board type with
commercial ply onboth faces30 mm thick with frame made of well seasoned sal Wood
scantlings of size 100 x 75mm including cost and conveyance of all materials and labour
charges as per specifications (APSS NO.1001 & 1002)

BASIC COST per Each


Flush door shutter
Flush door shutters, solid bond wood Sqm 1.000 1453.760 1453.760
block board type with commercial ply
on both sides : 30 mmthick
conforming to IS:2202 ( BMT N 16)
labour charges for fixing flush door Sqm 1.000 383.000 383.000
shutters of any thickness to the
existing door frame including fixing all
fixtuters to the door SSR P.No69 BMM
V23
Rate per Sqm 1836.760
Rate for one door of 0.0.90 x 2.03m 1.83 3361.271
Fixtures #N/A
Door size 1.05 X 2.10 M (Frame ) #N/A
frames
verticals 2 2.10 0.10 0.075 0.032 #N/A #N/A
horizontals 1 1.05 0.10 0.075 0.008 #N/A #N/A
labour charges 0.040 13508.65 540.35
Cost of Frame .1.05m x 2.10m #N/A

Cost of frame + door shutter #N/A


Cost of flush door with frame of #N/A
size 1.05m x2.10m
33 Supply and fixing of Flush Door shutter of size 0.75 x 2.10mt with block board type with
commercial ply onboth faces30 mm thick with frame made of well seasoned sal Wood
scantlings of size 100 x 75mm including cost and conveyance of all materials and labour
charges as per specifications (APSS NO.1001 & 1002)
BASIC COST per Each
Flush door shutter
Flush door shutters, solid bond wood Sqm 1.000 1453.760 1453.760
block board type with commercial ply
on both sides : 30 mmthick
conforming to IS:2202 ( BMT N 16)
labour charges for fixing flush door Sqm 1.000 383.000 383.000
shutters of any thickness to the
existing door frame including fixing all
fixtuters to the door SSR P.No69 BMM
V23
Rate per Sqm 1836.760
Rate for one door of 0.0.60 x 2.03m 1.22 2240.847
Fixtures #N/A
Door size 1.05 X 2.10 M (Frame ) #N/A
frames
verticals 2 2.10 0.10 0.075 0.032 #N/A #N/A
horizontals 1 0.75 0.10 0.075 0.006 #N/A #N/A
labour charges 0.038 13508.65 513.33

Page 155 of 348


Cost of Frame 0.75m x 2.10m #N/A
Cost of frame + door shutter #N/A
Cost of flush door with frame of #N/A
size 0.75m x2.10m

34 Supply and fixing of PVC Door Frames made of hollow extruded PVC section having
dimensions of 40 X 57mm with the wall thickness of 2mm +/- 0.2mm duly reinforced with
seasoned wood plank at the hinges side. The door frame top 2 corners shall be metri-cut/
welded including all taxes complete for finished item of work including cost and conveyance
of all materials and labour charges etc., complete.
Unit = 1 rm
Materials :-
BMT-N.01 PVC Door frame of 40 X 57 mm rm 1.000 237.00 237.00
Total 237.00
Cost for 1 Rm 237.00
35 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out
of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm
for top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and
manufacture. M.S. frame shall be covered with 5mm thick heat moulded PVC „C‟ channel of
size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail, lock rail
&bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet as gap
insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S.
frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading
on either side, and joined together with solvent cement adhesive etc. An additional 5mm
thick PVC strip of 20mm width is to be stuck on the interior side of the „C‟ Channel using
PVC solvent adhesive. Complete as per direction of Engineer-in-charge, manufacturer‟s
specification & drawing for finished item of work .
718
BMT-N.02 Unit = 1 Sqm
Sqm 1.000 2270.00 2270.00
Total 2270.00
Cost for 1 Rm 2270.00
BLD- 36 Plastering 20mm thick in two coats with base coat of 16mm thick in CM
CSTN-6-9 (1:6) and top coat of 4mm thick in CM (1:4) with dubara sponge finishing
including cost and conveyance of all materials like cement, fine sand (screened),
water, etc., to site, and all other taxes on all materials, and operational, incidental
charges and all labour charges for mixing mortar, finishing, scaffolding, lift charges,
curing, including cutting grooves etc.excluding VAT and seigniorage charges and
including overhead charges as directed by Engineer-in-charge, complete for
finished item of work (APSS No. 901 & 904) for EXTERNAL faces of walls

Unit = 10 Sqm
A. MATERIALS:
Base Coat in CM(1:6),16 mm
Cement kg 43.00 #N/A #N/A
Fine aggregate (Sand) cum 0.18 #N/A #N/A
Top Coat in CM(1:4), 4 mm
Cement kg 14.50 #N/A #N/A
Fine aggregate (Sand) cum 0.04 #N/A #N/A
B. LABOUR:
Mason 1st class day 0.63 500.00 315.00
Mason 2nd class day 1.47 460.00 676.20
Mazdoor (unskilled) day 3.90 460.00 1794.00
Area Allowance 25% 696.30
#N/A

Ground Floor First Floor Second


Floor
Rate per 10.00 Sqm #N/A #N/A #N/A
Scaffolding charges
Hire charges 10.30 10.30 10.30
Labour charges 79.50 113.80 148.10
0 0.00 0.00 0.00
Lift charges 10% Extra on Labour 0.00 278.52 278.52
charges
#N/A #N/A #N/A
0 #N/A #N/A #N/A
Rate per 10.00 Sqm #N/A #N/A #N/A
Rate per 1.00 Sqm #N/A #N/A #N/A
37 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together
through their entire length and jointed together at the ends by end-locks, mounted on specially designed
pipe shaft of 50mm dia nominal bore MS B class pipe with brackets, plates, guide channels, stoppers,
bottom locking plates and arrangements for inside & outside locking with push-pull operations including
cost of hood cover and springs complete, painted with one coat of approved steel primer, locks, ball
bearings, all accessories etc complete for finished item of work as per special spn: 1108
BMT-F.29 1.00 Sqm 3198.00

Page 156 of 348


38 Supplying and fixing of stainless steel ( grade 304 ) hand railing as per approved drawing with top rail of 50mm dia pipe
and 2mm thick medium class and vertical posts of 25mm dia and 1.6mm thick medium class 2 Nos for each step fixed
with base plate of 75mm dia using bonding agent and anchor fastner and welding, drilling of 20mm dia holes with
pneumatic compressor for fixing railing, buffing, polishing all members of the railing thouroughly , lacquer finishing to
present seamless finish including cost and conveyance of all materials, electrodes, welding charges, cost of all
consumables, labour charges , overheads & contractors profit etc., complete for finished item of work.

For a flight length of 4.60 M. 4.60 RM


Cost of 50mm dia SS pipe (1x4.60) 4.60 RM
Cost of 25mm dia SS pipe (32x0.90) 28.80 RM
50.00mm pipe (4.60 x 2.39 Kgs/RM) 10.99 Kgs
25mm pipe (28.8x 0.89 Kgs/RM) 25.63 Kgs
Cost of stainless steel pipes BMT-F.06
36.62 Kgs 331.00 1 Kg #N/A
Labour charges for fabrication BMM-V.18 36.62 Kgs 131.00 1 Kg #N/A
Drilling of 20mm dia hole(32 x 0.10) item
3.20 RM 136.00 1 RM #N/A
138.a (i)
Base Plate 75mm dia. 32 Nos. 65.00 1 Each #N/A
Add for anchor bars 32 Nos. 28.00 1 No #N/A
Add for bonding 32 Nos. 12.00 1 No #N/A
Ramasamudram #N/A
Rate per 1 RM #N/A
Rate per 1 Sqm #N/A

39 Supply and fixing of Teak Wood Door Frame of size 1.20 x 2.10mt with Teak wood Shutter 30 mm
thick with frame made of well seasoned Teakl Wood scantlings of size 100 x 75mm including cost and
conveyance of all materials and labour charges as per specifications (APSS NO.1001 & 1002)

BASIC COST per Each


Teak Wood door shutter( Single
Shutter )
Quantity analysis Size : 1.20m x 2.10m 2.52 sqm

Verticle 2 x 2.10
= 4.2 RM x 0.12 x 0.035 0.0172 Cum
Horizontals 3 x 1.20
= 3.60 RM x 0.12 x 0.035 0.0151 Cum
Scantlings 0.0323
Shutter 2 x 1.00x0.90x.032
Planks 0.0576 Cum
Cum
Teak Wood door shutter- Scantlings BMT- Cum 0.0323 122614.000 3960.432
E05
Teak Wood door shutter- Planks BMT- Cum 0.0576 154257.000 8885.203
E08
Labour chagers Item no 913 BMW- Sqm 2.5200 1570.000 3956.400
V-25
Frame
verticals-2x2.1x0.125x0.10=0.053 2 2.10 0.10 0.053
horizontals -2x1.2x0.125x0.0=.009 2 1.20 0.10 0.024
0.077 122614.00 9379.97
Labour charges 0.077 1.00 0.08
Cost of Frame and Shutter 26182.10

Alluminium Butt Hinges 125mm - BMT-G-25 Nos 6 117.00 #N/A


Aluminium tower bolts 200mm long BMT-G-09 Nos 1 103.00 #N/A
Aluminium tower bolts 150mm long BMT-G-08 Nos 1 84.00 #N/A
long BMT-G-34 Nos 2 103.00 #N/A
long BMT-G-32 Nos 1 62.00 #N/A
Aluminium aldrops 250mm long BMT-G-41 Nos 1 284.00 #N/A
Wind Cleats Nos 2 15.00 #N/A
Rubber Door stopper bushes BMT-W-70 Nos 2 9.00 #N/A
BMS-W
MS hold fasts 300mm long 69 Nos 4 32.00 #N/A
All fittings for Door #N/A
Cost of frame + door shutter #N/A
#N/A
40 Supply & applying Melamine Polish Glossy/ Matt finish to the wood works duly cleaning the surface and
applying emery paper, Sand the wood with 180 No., emery paper and then with 320 No., emery paper,
clean & wipe off loose dust, applying suitable knifing paste filler / wood filler by putty knife / muslin pad,
air dry for 2 - 3 hrs, sand with 180 and 320 No., emery paper, apply two component wood sealer, air dry
for 24 hrs, Sand with 320 No emery paper, applying one coat of approved spraying thinner (for spraying)/
applying one coat of approved brushing thinner or general purpose thinner (for brushing) and apply
(either with spray or brush) two coats of approved brand melamine including cost & labour charges,
emery papers, cost of thinner & melamine polish, over heads and contractors profit etc., complete for
finished item of work.
Unit : 1 sqm

Page 157 of 348


A.Materials
Melamine polish BMT-J-16 0.065 Ltrs 314.00 1 Ltrs 20.41
Thinner for Poly Uretene polish BMT-J.12 0.033 Ltrs 131.00 1 Ltrs 4.32
B.Labour
1st Class Painter 0.24 Nos. 580.00 1 Nos. 139.20
2nd Class Painter 0.56 Nos. 460.00 1 Nos. 257.60
Helper 0.80 Nos. 420.00 1 Nos. 336.00
Sundries for spraying machine etc., @ 1% 0.01 757.53 7.58
765.11
Rate per 1 Sqm 765.11
41 Supply and fixing of Flush Door shutter of size 1.20 x 2.10mt with block board type with commercial ply
onboth faces30 mm thick with frame made of well seasoned sal Wood scantlings of size 100 x 75mm
including cost and conveyance of all materials and labour charges as per specifications (APSS NO.1001
& 1002)
BASIC COST per Each
Flush door shutter( Double
Flush door shutters, solid bond wood Sqm 1.000 1232.000 1232.000
block board type with commercial ply
on both sides : 30 mmthick
conforming to IS:2202 ( BMT N 16)
labour charges for fixing flush door Sqm 1.000 383.000 383.000
shutters of any thickness to the
existing door frame including fixing all
fixtuters to the door SSR P.No69 BMM
V23
Rate per Sqm 1615.000
Rate for one door of 1.20 x 2.10m 2.52 4069.800
Alluminium Butt Hinges 125mm - BMT-G-25 Nos 6 117.00 #N/A
Aluminium tower bolts 200mm long BMT-G-09 Nos 1 103.00 #N/A
Aluminium tower bolts 150mm long BMT-G-08 Nos 1 84.00 #N/A
long BMT-G-34 Nos 2 103.00 #N/A
long BMT-G-32 Nos 1 62.00 #N/A
Aluminium aldrops 250mm long BMT-G-41 Nos 1 284.00 #N/A
Wind Cleats Nos 2 15.00 #N/A
Rubber Door stopper bushes BMT-W-70 Nos 2 9.00 #N/A
BMS-W
MS hold fasts 300mm long 69 Nos 4 32.00 #N/A
Door size 1.20 X 2.10 M (Frame ) - #N/A
Sal wood
frames-BMT-E15
verticals-2x2.1x0.1x.075=.032 2 2.10 0.10 0.032 46217.00 1455.84
horizontals -2x1.2x0.1x.075=.009 2 1.20 0.10 0.024 46217.00 1109.21
labour charges 0.056 1.00 0.06
Cost of Frame .1.20m x 2.10m - 2565.10
Sal wood
Cost of frame + door shutter #N/A
Cost of flush door with frame of #N/A
size 1.20m x2.10m

42 Supply and fixing of Flush Door shutter of size 1.05 x 2.10mt with block board type with commercial ply
onboth faces30 mm thick with frame made of well seasoned sal Wood scantlings of size 100 x 75mm
including cost and conveyance of all materials and labour charges as per specifications (APSS NO.1001
& 1002)
BASIC COST per Each
Flush door shutter( Single
Flush door shutters, solid bond wood Sqm 1.000 1232.000 1232.000
block board type with commercial ply
on both sides : 30 mmthick
conforming to IS:2202 ( BMT N 16)
labour charges for fixing flush door Sqm 1.000 383.000 383.000
shutters of any thickness to the
existing door frame including fixing all
fixtuters to the door SSR P.No69 BMM
V23
Rate per Sqm 1615.000
Rate for one door of 1.20 x 2.10m 2.52 4069.800
Alluminium Butt Hinges 125mm - BMT-G-25 Nos 4 117.00 #N/A
Aluminium tower bolts 200mm long BMT-G-09 Nos 1 103.00 #N/A
Aluminium tower bolts 150mm long BMT-G-08 Nos 1 84.00 #N/A
long BMT-G-34 Nos 2 103.00 #N/A
long BMT-G-32 Nos 1 62.00 #N/A
Aluminium aldrops 250mm long BMT-G-41 Nos 1 284.00 #N/A
Wind Cleats Nos 2 15.00 #N/A
Rubber Door stopper bushes BMT-W-70 Nos 2 9.00 #N/A
BMS-W
MS hold fasts 300mm long 69 Nos 4 32.00 #N/A
Door size 1.05 X 2.10 M (Frame ) - #N/A
Sal wood
frames-BMT-E15
verticals-2x2.1x0.1x.075=.032 2 2.10 0.10 0.032 46217.00 1455.84

Page 158 of 348


horizontals -2x1.2x0.1x.075=.009 2 1.20 0.10 0.024 46217.00 1109.21
labour charges 0.056 2500.00 138.75
Cost of Frame 1.05m x 2.10m - 2703.80
Sal wood
Cost of frame + door shutter #N/A
Cost of flush door with frame of #N/A
size 1.05m x2.10m

43 Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of
size with encapsulation of 8MM rigid layer on all the six surfaces. The door frame will have a rebat of 32MM. With WPC
Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter with 3MM top and bottom
rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A minimum of 4
hinges will be required for fixing the door with the frame with all iron fittings etc complete.

Door 1.20x2.10
BMT N 83C WPC Frame of size 63.50x100mm 5.40 Rmtr 805.00 Rmtr #N/A
Labour charges for Frame 5.40x.0635x.10 0.034 Cum 12475.20 Cum #N/A
BMT-N 88 WPC Shutter of 28-30mm thick 1.20x2.10 2.52 Sqm 3030.00 Sqm #N/A
Labour charge for Shutter 2.52 Sqm 383.00 Sqm #N/A
BMT-G-25 Alluminium Butt Hinges 125mm - 4 Nos 117.00 Nos #N/A
BMT-G-09 Aluminium tower bolts 200mm long 1 Nos 103.00 Nos #N/A
BMT-G-08 Aluminium tower bolts 150mm long 1 Nos 84.00 Nos #N/A
BMT-G-34 Aluminium Handles handles 150mm long 1 Nos 103.00 Nos #N/A
BMT-G-32 Aluminium Handles handles 100mm long 1 Nos 62.00 Nos #N/A
BMT-G-41 Aluminium aldrops 250mm long 1 Nos 284.00 Nos #N/A
Wind Cleats 2 Nos 15.00 Nos #N/A
BMT-W-70 Rubber Door stopper bushes 2 Nos 9.00 Nos #N/A
BMS-W 69 MS hold fasts 300mm long 4 Nos 32.00 Nos #N/A
Total #N/A
44 Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of size
with encapsulation of 8MM rigid layer on all the six surfaces. The door frame will have a rebat of 32MM. With WPC
Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter with 3MM top and bottom
rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A minimum of 4
hinges will be required for fixing the door with the frame with all iron fittings etc complete

Door 1.05x2.10
BMT N 83C WPC Frame of size 63.50x100mm 5.25 Rmtr 805.00 Rmtr #N/A
Labour charges for Frame 5.25x.0635x.10 0.033 Cum 12475.20 Cum #N/A
BMT-N 88 WPC Shutter of 28-30mm thick 1.05x2.10 2.21 Sqm 3030.00 Sqm #N/A
Labour charge for Shutter 2.21 Sqm 383.00 Sqm #N/A
BMT-G-25 Alluminium Butt Hinges 125mm - 4 Nos 117.00 Nos #N/A
BMT-G-09 Aluminium tower bolts 200mm long 1 Nos 103.00 Nos #N/A
BMT-G-08 Aluminium tower bolts 150mm long 1 Nos 84.00 Nos #N/A
BMT-G-34 Aluminium Handles handles 150mm long 1 Nos 103.00 Nos #N/A
BMT-G-32 Aluminium Handles handles 100mm long 1 Nos 62.00 Nos #N/A
BMT-G-41 Aluminium aldrops 250mm long 1 Nos 284.00 Nos #N/A
Wind Cleats 2 Nos 15.00 Nos #N/A
BMT-W-70 Rubber Door stopper bushes 2 Nos 9.00 Nos #N/A
BMS-W 69 MS hold fasts 300mm long 4 Nos 32.00 Nos #N/A
Total #N/A
45 Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of size
with encapsulation of 8MM rigid layer on all the six surfaces. The door frame will have a rebat of 32MM. With WPC
Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter with 3MM top and bottom
rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A minimum of 4
hinges will be required for fixing the door with the frame with all iron fittings etc complete

Door 0.90x2.10
BMT N 83C WPC Frame of size 63.50x100mm 5.10 Rmtr 805.00 Rmtr #N/A
Labour charges for Frame 5.10x.0635x.10 0.032 Cum 12475.20 Cum #N/A
BMT-N 88 WPC Shutter of 28-30mm thick 0.90x2.10 1.89 Sqm 3030.00 Sqm #N/A
Labour charge for Shutter 1.89 Sqm 383.00 Sqm #N/A
BMT-G-25 Alluminium Butt Hinges 125mm - 4 Nos 117.00 Nos #N/A
BMT-G-09 Aluminium tower bolts 200mm long 1 Nos 103.00 Nos #N/A
BMT-G-08 Aluminium tower bolts 150mm long 1 Nos 84.00 Nos #N/A
BMT-G-34 Aluminium Handles handles 150mm long 1 Nos 103.00 Nos #N/A
BMT-G-32 Aluminium Handles handles 100mm long 1 Nos 62.00 Nos #N/A
BMT-G-41 Aluminium aldrops 250mm long 1 Nos 284.00 Nos #N/A
Wind Cleats 2 Nos 15.00 Nos #N/A
BMT-W-70 Rubber Door stopper bushes 2 Nos 9.00 Nos #N/A
BMS-W 69 MS hold fasts 300mm long 4 Nos 32.00 Nos #N/A
Total #N/A

46 Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of size
with encapsulation of 8MM rigid layer on all the six surfaces. The door frame will have a rebat of 32MM. With WPC
Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter with 3MM top and bottom
rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A minimum of 4
hinges will be required for fixing the door with the frame with all iron fittings etc complete

Bathroom Door 0.75x2.10

Page 159 of 348


BMT N 83A WPC Frame of size 45x75mm 4.95 Rmtr 506.00 Rmtr #N/A
Labour charges for Frame 4.95x.045x.075 0.017 Cum 12475.20 Cum #N/A
BMT-N 88 WPC Shutter of 28-30mm thick 0.75x2.10 1.58 Sqm 3030.00 Sqm #N/A
Labour charge for Shutter 1.58 Sqm 383.00 Sqm #N/A
BMT-G-25 Alluminium Butt Hinges 125mm - 3 Nos 117.00 Nos #N/A
BMT-G-09 Aluminium tower bolts 200mm long 1 Nos 103.00 Nos #N/A
BMT-G-08 Aluminium tower bolts 150mm long 1 Nos 84.00 Nos #N/A
BMT-G-34 Aluminium Handles handles 150mm long 0 Nos 103.00 Nos #N/A
BMT-G-32 Aluminium Handles handles 100mm long 1 Nos 62.00 Nos #N/A
BMT-G-41 Aluminium aldrops 250mm long 1 Nos 284.00 Nos #N/A
Wind Cleats 2 Nos 15.00 Nos #N/A
BMT-W-70 Rubber Door stopper bushes 0 Nos 9.00 Nos #N/A
BMS-W 69 MS hold fasts 300mm long 3 Nos 32.00 Nos #N/A
Total #N/A
47 Providing and fixing factory made uPVC white colour sliding glazed window upto 1.50 m in height dimension comprising
of uPVC multi-chamberedframe with in-built roller track and sash extruded profiles duly reinforcedwith 1.60 ± 0.2 mm
thick galvanized mild steel section made from rollforming process of required length (shape & size according to
uPVCprofile), appropriate dimension of uPVC extruded glazing beads anduPVC extruded interlocks, EPDM gasket, wool
pile, zinc alloy (whitepowder coated) touch locks with hook, zinc alloy body with single nylonrollers (weight bearing
capacity to be 40 kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished wall and necessary stainless steel
screwsetc. Profile of frame & sash shall be mitred cut and fusion welded at allcorners, including drilling of holes for fixing
hardware's and drainage ofwater etc. After fixing frame the gap between frame and adjacent finishedwall shall be filled
with weather proof silicon sealent over backer rod ofrequired size and of approved quality, all complete as per approved
drawing& direction of Engineer-in-Charge inclusive of cost of Single / double glass panes, wire mesh and silicon sealent.

Note: For uPVC frame and sash extruded profiles minus 5% tolerancein dimension i.e. in depth & width of profile shall
be acceptable.Variation in profile dimension in higher side shall be accepted. But no extra payment on this account shall
be made.

Two track two panels sliding window made of (small series) frame 52 x 44 mm &sash 32 x 60 mm both having wall
thickness of 1.9 ± 0.2 mm and single glazing bead of appropriate dimension. (Area of window upto 1.75 sqm)

BMT-P.80.A 1 Sqm 6038.00


Three track three panels sliding window with fly proof SS wire mesh (Two nos. glazed & one no. wire mesh panels)
made of (small series) frame 92 x 44 mm & sash 32 x 60 mmboth having wall thickness of 1.9 ± 0.2 mm and single
glazingbead of appropriate dimension

BMT-P.80.B 1 Sqm 8058.00

Flooring with high polished granite 16 to 18 mm mm thick slabs other than black , pemium colour set over base coat of
cement mortar (1:8), 20 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of matching shade
to full depth, including cost of all materials like cement, fine sand(screened), water and tilesetc., complete, including
seigniorage charges, labour charges for dressing of tilesetc., complete for finished item of work, but excluding the cost
of conveyance of all materials, complete - 10sqm (APSS No.701 & 703).

High polished granite 16 to 18 mm mm 10.50 Sqm 2342.00 1 Sqm 24591.00


thick slabs other than black,premium
colour
Cement for CM(1:8) for base coat 36.00 Kg #N/A 1Mt #N/A
Sand for mortar(fine sand) 0.20 Cum #N/A 1 Cum #N/A
Cost of Cement Slurry 33.00 Kg #N/A 1 Kg #N/A
White cement for pointing 6.00 kg BMS-W.68 27.00 1 Kg 162.00
Labour charges
1st class mason 3.00 Nos. 500.00 Each 1500.00
2nd class mason 1.00 Nos. 460.00 Each 460.00
Mazdoor 8.00 Nos. 460.00 Each 3680.00
Add 0% Extra for Municipal Limits 5640.00 10 Sqm 0.00
Add 1% water charges
Rate per 10Sqm #N/A

Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick mirror polished granite tiles all shades set
over base coat of cement mortar (1:3), 12 mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment
of matching shade to full depth, including cost of all materials like cement, fine sand(screened), water and tilesetc.,
complete, including seigniorage charges, labour charges for dressing of tilesetc., complete for finished item of work, but
excluding the cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703).

Mirror Polished granite tiles 8 mm thick 10.50 Sqm 1005.00 1 Sqm 10552.50
Sand for CM 1:3 base coat 0.12 Cum #N/A 1 Cum #N/A
Cement for CM 1:3 base coat 57.60 Kg #N/A 1mt #N/A
Cost of Cement Slurry 33.00 Kg #N/A 1mt #N/A
White cement for pointing 5.00 kg 27.00 1 Kg 135.00
Labour charges
1st class mason 2.100 day 500.00 Each 1050.00
Mason 2nd class 4.90 day 460.00 Each 2254.00
Mazdoor( un skilled) 0.80 day 460.00 Each 368.00
Add 0% Extra for Municipal Limits 3672.00 10 Sqm 0.00

Page 160 of 348


Add 1% water charges
Total #N/A

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala
// APPROVED //

EE/PRI/MDP

Page 161 of 348


Page 162 of 348
Page 163 of 348
80

Page 164 of 348


Lintels
and
#N/A #N/A
#N/A #N/A
#N/A #N/A
#N/A #N/A

#N/A #N/A
#N/A #N/A
#N/A #N/A
#N/A
#N/A #N/A

566.10 566.10
223.00 223.00 220.1 209.1
99.60 99.60
#N/A #N/A

Page 165 of 348


Page 166 of 348
Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for basement

Page 167 of 348


Page 168 of 348
360

Page 169 of 348


248

Page 170 of 348


310

100.8
18.76 85.76

Page 171 of 348


Vitrified
tiles of
1st
quality
of size

66.6 370 436.6

Page 172 of 348


Page 173 of 348
Page 174 of 348
31 5.58 36.58

Page 175 of 348


Page 176 of 348
Page 177 of 348
Page 178 of 348
Page 179 of 348
WORKING ESTIMATE
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Sl No Description of No.s Measurements Qty Unit Rate Amount
Item L B D /Per

Sump & Septic tank


1 Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 3m in Loamy & Clayey
Soils like BC Soils, Red Earth & OG Soils ( SS 20-B) including all operational incidental l/c such as shoring,
strutting, sheeting, planking and dewatering including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work including seignerage charges excluding dewatering charges etc.,
complete for Septic tank soak pit and sump.(APSS No. 308)

Sump & Septic VP 78 OF 5541 8.40 1 Cum 124.24 1044.00


tank
2 Filling with Sand in trenches, sides of foundations & basement by watering and ramming including all
operational, incidental, labour charges, hire charges of T&P etc complete including cost and conveyance of
material and labour charges etc complete for finished item of the work (APSS No 309& 310)

Sump & Septic VP 78 1.14 1 Cum #N/A #N/A


tank
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including Cost and Conveyance of
all materials and curing charges but excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402)(CSSR)

Sump & Septic VP 79 1.14 1 Cum #N/A #N/A


tank
4 Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate: Coarse aggregate) using 20mm
size HBG (SS5) metal from from approved quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including seigniorage charges, sales & other taxes on all
materials, all operational, incidental and labour charges such as mixing, laying, curing concrete, etc.,
complete for finished item of work

Sump & Septic VP 79 0.37 1 Cum #N/A #N/A


tank
5 Brick Masonary for Basement with CM (1:6) proportion using 2nd class traditional bricks of size 23X11X7
cms having minimum crushing strength of 35kg/cm2 including cost and conveyance of all materials like
Cement, Sand, Bricks, water etc including seigniorage, sales and other taxes on all materials including all
operational, incidental and labour charges such as mixing cement mortar , Scaffolding charges, etc
complete for finished item of work (APSS No 501 & 504)

Sump VP 13 OF 5556 3.50 1 Cum #N/A #N/A


Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290 x 200 x 140 mm for manufacturing of
flyash solid blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and
conveyance of all materials, labour charges, seiniorage charges, scaffolding and curing etc., cpomplete with a
compresive strength not lessthan 50 kg/sqm for walls for Superstructure Walls
septic tank VP 80 2.45 1 Cum #N/A #N/A
6 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20mm thick (average)
mixed with water proofing compound manufactured by reputed manufacturers as approved by Engineer-in-
charge at 1Kg/bag of cement, laid over roof slab when it is green, finished smooth with a floating coat of
neat cement and thread lining at regular intervals of 45X45cm including c/c of all m/l like cement, sand,
water proofing compound, water etc., to site, seigniorage charges, sales & other taxes on all materials, all
operational, incidental and labour charges such as mixing mortar, laying, rounding off at junctions of wall
and slab, rendering smooth with thread lining, curing, lift charges, etc., complete for finished item of work
(APSS No. 901 & 903).

Sump & Septic VP 81 29.09 1 Sqm #N/A #N/A


tank
7 Reinforced Cement Concrete M-20 Design mix (Cement: Fine aggregates: Coarse aggregates)
corresponding Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales and other taxes on all materials
including all operational, incidental and labour charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for finished item of work, but including
centering, shuttering for finished item of work

Sump & Septic VP 82 8.30 1 Sqm #N/A #N/A


tank
TOTAL: Rs. #N/A

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


PRI Sodum Rompicherla Chichilivari Palle
// APPROVED //
EE/PRI/MDP
Material Quantity
sand
Metal
Cement Filling Mortor for Metal RR Stone
Earth Gravel 20- Bricks
in Kgs Sand Sand plasteri 40 mm Stones Dust
12mm
ng

8.40

1.14

184.68 0.51 1.03

59.94 0.17 0.33

168.00 0.70 1.79

117.60 0.49 1.25

293.23 0.61

282.20 0.37 0.75

1105.65 8.40 0.00 1.14 2.24 0.61 1.08 1.03 0.00 3.04 0.00
COMPLETION REPORT (Sanitation)
NW Construction of Grama Sachivayam Building At Peddaupparapalli
Sl.No Description of work As per Revised Esimate As per Working Estimate Difference Remarks
Qty Rate Per Amount Qty Rate Per Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13
1 Earth work excavation and depositing on bank with initial lead of 10m and in 8.4 124.24 Cum 1044 8.4 124.24 Cum 1043.62 0 0.38
2 Filling with Sand in trenches, sides of foundations & basement by watering 1.14 #N/A cum #N/A 1.14 #N/A cum #N/A #N/A #N/A
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal incl 1.14 #N/A Cum #N/A 1.14 #N/A Cum #N/A #N/A #N/A
4 Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate: Coars 0.37 #N/A Cum #N/A 0.37 #N/A Cum #N/A #N/A #N/A
5 Brick Masonary for Basement with CM (1:6) proportion using 2nd class tradi 3.5 #N/A Cum #N/A 3.5 #N/A Cum #N/A #N/A #N/A
6 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290 2.45 #N/A Cum #N/A 2.45 #N/A Cum #N/A #N/A #N/A
7 Providing impervious coat over RCC roof slab to required slopes with CM (1:3 29.1 #N/A Sqm #N/A 29.09 #N/A Sqm #N/A #N/A #N/A
8 Reinforced Cement Concrete M-20 Design mix (Cement: Fine aggregates: Coars 8.3 #N/A Sqm #N/A 8.3 #N/A Sqm #N/A #N/A #N/A
9 Supplying and fixing of 110mm dia SWR/ PVC pipes (as per ISI standards) 4 Kg/Sq.cm. Prince/sudhakar
0 478.33333 rmt or any0ISI brand0 and fixing allrmt
478.333333 special such as plain
0 bends, off 0 sets, door0bends, single junctions, do
10 Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as p 0 #N/A kg #N/A 0 #N/A kg #N/A #N/A #N/A
#N/A #N/A #N/A #N/A

As per Original Estimate #N/A As per Excess #N/A

As per Revised Estimate #N/A As per lesss #N/A


Difference #N/A Difference #N/A

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


Sodum Rompicherla Chichilivari palle
COMPARATIVE STATEMENT(Sanitation)
NW Construction of Grama Sachivayam Building At Peddaupparapalli
Sl.No Description of work As per Original estimate As per Revised estimate Difference Remarks
Qty Rate Per Amount Qty Rate Per Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13

Earth work excavation and depositing on bank with initial lead of 10m and
initial lift of 3m in Loamy & Clayey Soils like BC Soils, Red Earth & OG
Soils ( SS 20-B) including all operational incidental l/c such as shoring,
strutting, sheeting, planking and dewatering including cost of hire charges
of T & P, labour charges etc., complete for finished item of work including
seignerage charges excluding dewatering charges etc., complete for
1 Septic tank soak pit and sump.(APSS No. 308) 20.43 124.24 Cum 2538 8.4 124.24 Cum 1044 0 1494

Filling with Sand in trenches, sides of foundations & basement by


watering and ramming including all operational, incidental, labour
charges, hire charges of T&P etc complete including cost and
conveyance of material and labour charges etc complete for finished item
2 of the work (APSS No 309& 310) 1.14 #N/A cum #N/A 1.14 #N/A cum #N/A #N/A #N/A
Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
excluding unskilled wages etc., complete for finished item of work for
3 Foundations and Flooring Bed (APSS No. 402)(CSSR) 1.14 #N/A Cum #N/A 1.14 #N/A Cum #N/A #N/A #N/A

Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate:


Coarse aggregate) using 20mm size HBG (SS5) metal from from
approved quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including seigniorage
charges, sales & other taxes on all materials, all operational, incidental
and labour charges such as mixing, laying, curing concrete, etc.,
4 complete for finished item of work #N/A #N/A Cum #N/A 0.37 #N/A Cum #N/A #N/A #N/A

Brick Masonary for Basement with CM (1:6) proportion using 2nd class
traditional bricks of size 23X11X7 cms having minimum crushing strength
of 35kg/cm2 including cost and conveyance of all materials like Cement,
Sand, Bricks, water etc including seigniorage, sales and other taxes on all
materials including all operational, incidental and labour charges such as
mixing cement mortar , Scaffolding charges, etc complete for finished
5 item of work (APSS No 501 & 504) 8.6 #N/A Cum #N/A 3.5 #N/A Cum #N/A #N/A #N/A

Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size
290 x 200 x 140 mm for manufacturing of flyash solid blocks using flyash
of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust including
cost and conveyance of all materials, labour charges, seiniorage charges,
scaffolding and curing etc., cpomplete with a compresive strength not
6 lessthan 50 kg/sqm for walls for Superstructure Walls 0 #N/A Cum 0 2.45 #N/A Cum #N/A #N/A #N/A
Providing impervious coat over RCC roof slab to required slopes with CM
(1:3) prop. 20mm thick (average) mixed with water proofing compound
manufactured by reputed manufacturers as approved by Engineer-in-
charge at 1Kg/bag of cement, laid over roof slab when it is green, finished
smooth with a floating coat of neat cement and thread lining at regular
intervals of 45X45cm including c/c of all m/l like cement, sand, water
proofing compound, water etc., to site, seigniorage charges, sales &
other taxes on all materials, all operational, incidental and labour charges
such as mixing mortar, laying, rounding off at junctions of wall and slab,
rendering smooth with thread lining, curing, lift charges, etc., complete for
7 finished item of work (APSS No. 901 & 903). 40.56 #N/A Sqm #N/A 29.1 #N/A Sqm #N/A #N/A #N/A

Reinforced Cement Concrete M-20 Design mix (Cement: Fine


aggregates: Coarse aggregates) corresponding Table 9 of IS 456 using
20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc complete but excluding cost of steel and its
fabrication charges for finished item of work, but including centering,
8 shuttering for finished item of work 10.1984 #N/A Sqm #N/A 8.3 #N/A Sqm #N/A #N/A #N/A

Supplying and fixing of 110mm dia SWR/ PVC pipes (as per ISI
standards) 4 Kg/Sq.cm. Prince/sudhakar or any ISI brand and
fixing all special such as plain bends, off sets, door bends, single
junctions, double junctions as per site requirement, fixing with PVC
clamps if necessary with required number of Bombay nails
including cost and conveyance of all materials to site, labour
charges etc.complete for finished item of work at all floor levels.
9 (APSS No. 1302 1319 & 1326) 6 478.33333 rmt 2870 0 478.33333 rmt 0 0 2870

Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade
as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with cover blocks of
approved size and binding wire of 20SWG, forming grills for reinforcement
work as per approved designs and drawings including cost and
conveyance of bars from approved sources to site of work, including cost
and conveyance of binding wire, cover blocks and all operational,
incidental, and labour charges such as cutting, bending, placing in
position, tying etc., and sales & other taxes,on cost of all materials
10 complete for finished item of work 125 #N/A kg #N/A 0 #N/A kg #N/A #N/A #N/A
#N/A #N/A #N/A #N/A

As per Original Estimate #N/A As per Excess #N/A

As per Revised Estimate #N/A As per lesss #N/A

Difference #N/A Difference #N/A

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


Sodum Rompicherla Chichilivari palle
REVISED ESTIMATE
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Sl No Description of No.s Measurements Qty Unit Rate Amount
Item L B D /Per

Septic tank 1.82 x 1.82 M


1 Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 3m in Loamy & Clayey
Soils like BC Soils, Red Earth & OG Soils ( SS 20-B) including all operational incidental l/c such as shoring,
strutting, sheeting, planking and dewatering including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work including seignerage charges excluding dewatering charges etc.,
complete for Septic tank soak pit and sump.(APSS No. 308)

Septic Tank 1 x 1 2.52 2.52 1.80 11.43


Sump 1 x 1 2.00 2.50 1.80 9.00
8.40 1 Cum 124.24 1044.00
2 Filling with Sand in trenches, sides of foundations & basement by watering and ramming including all
operational, incidental, labour charges, hire charges of T&P etc complete including cost and conveyance of
material and labour charges etc complete for finished item of the work (APSS No 309& 310)

Septic Tank 1 x 1 2.52 2.52 0.10 0.64


Sump 1 x 1 2.00 2.50 0.10 0.50
1.14 1 Cum #N/A #N/A
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including Cost and Conveyance of
all materials and curing charges but excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402)(CSSR)

Septic Tank 1 x 1 2.52 2.52 0.10 0.64


Sump 1 x 1 2.00 2.50 0.10 0.50
1.14 1 Cum #N/A #N/A
4 Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate: Coarse aggregate) using 20mm
size HBG (SS5) metal from from approved quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including seigniorage charges, sales & other taxes on all
materials, all operational, incidental and labour charges such as mixing, laying, curing concrete, etc.,
complete for finished item of work

Septic Tank #N/A #N/A #N/A #N/A #N/A 0.10


#N/A
Sump #N/A #N/A #N/A #N/A #N/A 0.10
#N/A
0.37 1 Cum #N/A #N/A
5 Brick Masonary for Basement with CM (1:6) proportion using 2nd class traditional bricks of size 23X11X7
cms having minimum crushing strength of 35kg/cm2 including cost and conveyance of all materials like
Cement, Sand, Bricks, water etc including seigniorage, sales and other taxes on all materials including all
operational, incidental and labour charges such as mixing cement mortar , Scaffolding charges, etc
complete for finished item of work (APSS No 501 & 504)

Alround 1 x 1 8.20 0.23 2.05 0.00


Sump 1 x 1 6.82 0.23 1.75 2.75
Baffel wall 1 x 1 1.82 0.23 1.80 0.75
3.50 1 Cum #N/A #N/A
Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290 x 200 x 140 mm for manufacturing of
flyash solid blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and
conveyance of all materials, labour charges, seiniorage charges, scaffolding and curing etc., cpomplete with a
compresive strength not lessthan 50 kg/sqm for walls for Superstructure Walls
septic tak 1 x 1 6.63 0.2 1.85 2.45
2.45 1 Cum #N/A #N/A
6 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20mm thick (average)
mixed with water proofing compound manufactured by reputed manufacturers as approved by Engineer-in-
charge at 1Kg/bag of cement, laid over roof slab when it is green, finished smooth with a floating coat of
neat cement and thread lining at regular intervals of 45X45cm including c/c of all m/l like cement, sand,
water proofing compound, water etc., to site, seigniorage charges, sales & other taxes on all materials, all
operational, incidental and labour charges such as mixing mortar, laying, rounding off at junctions of wall
and slab, rendering smooth with thread lining, curing, lift charges, etc., complete for finished item of work
(APSS No. 901 & 903).

Bottom of tank 1 x 1 1.50 1.60 --- 2.4


Sump 1 x 1 1.40 1.75 --- 2.45
Inside alround 1 x 1 6.20 --- 1.85 11.47
Septic Tank
Inside alround 1 x 1 6.10 --- 1.80 10.98
Sump
2 sides of Beffel 1 x 1 1.00 --- 1.80 1.80
walls
29.10 1 Sqm #N/A #N/A
7 Reinforced Cement Concrete M-20 Design mix (Cement: Fine aggregates: Coarse aggregates)
corresponding Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales and other taxes on all materials
including all operational, incidental and labour charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for finished item of work, but including
centering, shuttering for finished item of work

100 mm thick
slab
Septic Tank 1 x 1 2.00 1.85 3.70
Sump 1 x 1 2.00 2.30 4.60
8.30 1 Sqm #N/A #N/A
8 Supplying and fixing of 110mm dia SWR/ PVC pipes (as per ISI standards) 4 Kg/Sq.cm. Prince/sudhakar or
any ISI brand and fixing all special such as plain bends, off sets, door bends, single junctions, double
junctions as per site requirement, fixing with PVC clamps if necessary with required number of Bombay
nails including cost and conveyance of all materials to site, labour charges etc.complete for finished item of
work at all floor levels. (APSS No. 1302 1319 & 1326)

1 x 2 3.00 --- --- 6.00


0.00 1 Rmt 478.33 0.00
9 Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as per IS 1786-1985) of 8mm to
40mm diameters, cutting, bending, to required sizes and shapes placing in position with cover blocks of
approved size and binding wire of 20SWG, forming grills for reinforcement work as per approved designs
and drawings including cost and conveyance of bars from approved sources to site of work, including cost
and conveyance of binding wire, cover blocks and all operational, incidental, and labour charges such as
cutting, bending, placing in position, tying etc., and sales & other taxes,on cost of all materials complete for
For Tank & 0.00
Sump
0.00 1 Kg #N/A #N/A
TOTAL: Rs. #N/A

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


PRI Sodum Rompicherla Chichilivari Palle
// APPROVED //

EE/PRI/MDP
Material Quantity
sand
Metal
Cement Filling Mortor for Metal RR Stone
Earth Gravel 20- Bricks
in Kgs Sand Sand plasteri 40 mm Stones Dust
12mm
ng

8.40

1.14

184.68 0.51 1.03

59.94 0.17 0.33

168.00 0.70 1.79

117.60 0.49 1.25

293.33 0.61
282.20 0.37 0.75

#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
WORKING ESTIMATE
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Sanitation and Water supply for Ground floor & First floor
Descript Measurements
S.No ion of Nos Quantity Rate Per Amount
work L B D
1 2 3 4 5 6 7 8 9 10
1 Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC SWR grade Pipes of type B class
and specials like bends, Tee, Y-junction with or without door, Vent cowl, providing and fixing
cleaning / rodding eye with endcap wherever required, etc., cutting the pipes, laying or fixing to
perfect plumb, with slopes where required, making joints using solvent cement solution or with ring
seal couplers of size available pipe of 110mm and 75mm dia., providing 110 dia PVC make up piece
with inlet connections, providing and fixing G.I. U clamps to the brackets, Providing and removing
necessary scaffolding where required, providing supports for pipes laid in false ceiling using
G.I.hangers fixed to R.C.C slab including providing and fixing necessary anchor fastners and
clamps, conducting water test for leak proof joints and the materials, etc., complete.

90mm dia 4kg/ sq.cm single socket upvc waste pipe vp 83 of 5541 6.00 RM 184.33 1 Rm 1106.00
75mm dia 4kg/ sq.cm single socket upvc waste pipe 18.00 RM 142.00 1 Rm 2556.00
3 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of
Hindustan / Neycer or Parryware make white glazed with 'P' trap including 10 lit. low level PVC
flusihing system of parryware make confirming to IS 7231 with all internal fittings, CI brackets,
32mm dia CP flush pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp brass strop cock
300 grams of ISI make, cutting and making good the walls and floors wherever required including
cost & conveyance of all material to work site, all labour charges for all operations for fixing, all taxes
etc., complete for finished item of work.

vp 84 3.00 Nos. #N/A 1 No #N/A


4 Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st quality
conforming to IS:2556-Part-4:1972 of size 450mm x 300mm with 32 mm nominal size C.P. Fitting
with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore Chromium
Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/Senior/Nice or equivalent complete
with standard CI brackets including wooden blocks

vp 85 4.00 Nos 2518.00 1 No 10072.00


5 Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings as per site
requirements with standard practice for all floors including cost and conveyance of all materials to
site, labour charges , overheads & contractors profit etc., complete for finished item of work.

vp 86 5.00 Nos 86.00 1 No 430.00


7 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make 400g first quality
including cost & conveyance of all materials, labour charges for finished item of work, and all taxes
complete for all floors
7 vp 86 7.00 Nos. 223.00 1 No 1561.00
8 Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook of Jaquar make
queen series with 7 years warranty Chrome plated

vp 86 3.00 Nos. 348.00 1 No 1044.00


9 Providing and placing on terrace (at all floor levels) polyetheylene water storage tank with double
layer approved brand and manufacture with cover and suitable locking arrangement and making
necessary holes for inlet and outlets and over flow pipes but without fittings and base support for
tanks including cost and conveyance of all materials and labour charges for placing and fixing in
position as directed by Engineer-in-Charge.

vp 87 1000.00 Ltrs 6.18 1 Ltr 6180.00


10 Supply and Fixing of Premium make CPVC Pipes and Fittings to meet the requirement of ASTM-D
2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" Ashirvad Flowgurard SDR 11 and
SDR 13.5 pipes are made from idential CPVC compounds having the same physical Properties for
Hot and Cold Water (IS 15778:2007)

28.6mm ODPipe - SDR 11 vp 88 60.00 Rms 123.00 1 Rm 7380.00


12 Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4 Kg/cm2 pressure including
Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and fixing in
position including cost and conveyance of all materials to site , seigniorage charges sales and other
taxes on all materials, all operational, incidental and labour cahrges such as fixing in alignment etc.,
complete for finished item of work

110 mm dia 4 Kgs/sqmm


vp 88 30.00 Rms 478.33 1 Rm 14350.00
Rain water pipes
#N/A

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


PRI Sodum Rompicherla Chichilivari Palle
// APPROVED //

EE/PRI/MDP
COMPLETION REPORT (Sanitation)
NW Construction of Grama Sachivayam Building At Peddaupparapalli
Sl.No Description of work As per Revised estimate As per Working Estimate Difference Remarks
Qty Rate Per Amount Qty Rate Per Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13

Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC SWR


grade Pipes of type B class and specials like bends, Tee, Y-junction with
or without door, Vent cowl, providing and fixing cleaning / rodding eye
with endcap wherever required, etc., cutting the pipes, laying or fixing to
perfect plumb, with slopes where required, making joints using solvent
cement solution or with ring seal couplers of size available pipe of 110mm
1 and 75mm dia., providing 110 dia PVC make up piece with inlet
connections, providing and fixing G.I. U clamps to the brackets, Providing
and removing necessary scaffolding where required, providing supports
for pipes laid in false ceiling using G.I.hangers fixed to R.C.C slab
including providing and fixing necessary anchor fastners and clamps,
conducting water test for leak proof joints and the materials, etc.,
complete.

2 110mm dia 4kg/ sq.cm single socket upvc waste pipe 0 206.67 1 Rm 0 0.00 206.67 1 Rm 0 0 0

3 90mm dia 4kg/ sq.cm single socket upvc waste pipe 6 184.33 1 Rm 1106 6 184.33 1 Rm 1105.98 0 0.02

4 75mm dia 4kg/ sq.cm single socket upvc waste pipe 18 142 1 Rm 2556 18 142 1 Rm 2556 0 0

Constructing 457.2mm x 457.2mm (1'-6" x 1'-6") brick in CM (1:6) prop.


Masonry inspection chamber upto 914.4mm (3'-0") and fitted with light
weight 457.2mm x 457.2mm (1'-6" x 1"-6") frame and cover of 20kg.,
5 0 0 0 0 0 3416 1 No 0 0 0
including cost and convenyance of all materials to site, all labour charges,
sales and otehr taxes on all materials etc., complete for finished item of
work

Supplying and Fixing European Water Closet of 1st quality conforming to


IS:2556-Part-2-1973 of Hindustan / Neycer or Parryware make white
glazed with 'P' trap including 10 lit. low level PVC flusihing system of
parryware make confirming to IS 7231 with all internal fittings, CI
6 brackets, 32mm dia CP flush pipe, 15mm dia 450mm long PVC 3 #N/A 1 No #N/A #N/A 1 No #N/A #N/A #N/A
connerctor, 15mm dia Cp brass strop cock 300 grams of ISI make, cutting
and making good the walls and floors wherever required including cost &
conveyance of all material to work site, all labour charges for all
operations for fixing, all taxes etc., complete for finished item of work.
3

Supplying and fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/ Neycer) 1st quality conforming to IS:2556-Part-4:1972
of size 450mm x 300mm with 32 mm nominal size C.P. Fitting with
7 parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm 4 2518 1 No 10072 2518 1 No 10072 0 0
nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400
grams Seiko/Senior/Nice or equivalent complete with standard CI
brackets including wooden blocks 4
Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR
Pipe fittings as per site requirements with standard practice for all floors
8 5 122 1 No 610 86 1 No 430 0 180
including cost and conveyance of all materials to site, labour charges ,
overheads & contractors profit etc., complete for finished item of work.
5
Supplying and fixing 4" (101.6 mm ) Floor Trap - UPVC/SWR Pipe fittings
1st quality ISI marked with C.P. Grating fixing with white cement as per
9 site requirements with standard practice for all floors including cost and 0 122 1 No 0 0 122 1 No 0 0 0
conveyance of all materials to site, labour charges etc., complete for
finished item of work.

Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian
make 400g first quality including cost & conveyance of all materials,
10 7 223 1 No 1561 223 1 No 1561 0 0
labour charges for finished item of work, and all taxes complete for all
floors 7
Supply & fixing bib cock cum health faucet with 1 m long flexible tube and
11 wall hook of Jaquar make queen series with 7 years warranty Chrome 3 348 1 No 1044 348 1 No 1044 0 0
plated 3
Supply and Fixing of Premium make CPVC Pipes and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube
12 Sizes 1/2" ton 2" Ashirvad Flowgurard SDR 11 and SDR 13.5 pipes are 0 0 0 0 0 0 0
made from idential CPVC compounds having the same physical
Properties for Hot and Cold Water (IS 15778:2007)
13 15.90mm ODPipe - SDR 11 0 53 1 Rm 0 0 53 1 Rm 0 0 0
14 22.20mm ODPipe - SDR 11 0 85 1 Rm 0 0 85 1 Rm 0 0 0
15 28.6mm ODPipe - SDR 11 60 123 1 Rm 7380 60 123 1 Rm 7380 0 0
16 34.90mm ODPipe - SDR 11 0 193 1 Rm 0 0 193 1 Rm 0 0 0
Providing & fixing GM gate / ball valve of 32 mm dia as per IS -778 Class
- I, Indian make heavy type, including cost & conveyance of all material to
17 0 1594 1 No 0 0 1594 1 No 0 0 0
work spot and all labour charges including fixing in position for finished
item of work and all taxes.

Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4
Kg/cm2 pressure including Cost of necessary pvc bends, shoes and
M.S.clamps and all other accessories and fixing in position including cost
18 30 478.33333 1 Rm 14350 478.333333 1 Rm 14350 0 0
and conveyance of all materials to site , seigniorage charges sales and
other taxes on all materials, all operational, incidental and labour cahrges
such as fixing in alignment etc., complete for finished item of work
30

Providing and placing on terrace (at all floor levels) polyetheylene water
storage tank with double layer approved brand and manufacture with
cover and suitable locking arrangement and making necessary holes for
19 inlet and outlets and over flow pipes but without fittings and base support 1000 6.18 1 Ltr 6180 6.18 1 Ltr 6180 0 0
for tanks including cost and conveyance of all materials and labour
charges for placing and fixing in position as directed by Engineer-in-
Charge. 1000
#N/A #N/A #N/A #N/A
As per Original Estimate #N/A As per Excess #N/A

As per Revised Estimate #N/A As per lesss #N/A

Difference #N/A Difference #N/A

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


Sodum Rompicherla Chichilivari Palle
COMPARATIVE STATEMENT(Sanitation)
NW Construction of Grama Sachivayam Building At Peddaupparapalli
Sl.No Description of work As per Original estimate As per Revised estimate Difference Remarks
Qty Rate Per Amount Qty Rate Per Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13

Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC SWR


grade Pipes of type B class and specials like bends, Tee, Y-junction with
or without door, Vent cowl, providing and fixing cleaning / rodding eye
with endcap wherever required, etc., cutting the pipes, laying or fixing to
perfect plumb, with slopes where required, making joints using solvent
cement solution or with ring seal couplers of size available pipe of 110mm
and 75mm dia., providing 110 dia PVC make up piece with inlet
connections, providing and fixing G.I. U clamps to the brackets, Providing
and removing necessary scaffolding where required, providing supports
for pipes laid in false ceiling using G.I.hangers fixed to R.C.C slab
including providing and fixing necessary anchor fastners and clamps,
conducting water test for leak proof joints and the materials, etc.,
1 complete.

2 110mm dia 4kg/ sq.cm single socket upvc waste pipe 18 206.67 1 Rm 3720 0.00 206.67 1 Rm 0 0 3720

3 90mm dia 4kg/ sq.cm single socket upvc waste pipe 18 184.33 1 Rm 3318 6.00 184.33 1 Rm 1106 0 2212

4 75mm dia 4kg/ sq.cm single socket upvc waste pipe 18 142 1 Rm 2556 18.00 142 1 Rm 2556 0 0

Constructing 457.2mm x 457.2mm (1'-6" x 1'-6") brick in CM (1:6) prop.


Masonry inspection chamber upto 914.4mm (3'-0") and fitted with light
weight 457.2mm x 457.2mm (1'-6" x 1"-6") frame and cover of 20kg.,
including cost and convenyance of all materials to site, all labour charges,
sales and otehr taxes on all materials etc., complete for finished item of
5 work 5 3416 1 No 17080 0.00 0 17080

Supplying and Fixing European Water Closet of 1st quality conforming to


IS:2556-Part-2-1973 of Hindustan / Neycer or Parryware make white
glazed with 'P' trap including 10 lit. low level PVC flusihing system of
parryware make confirming to IS 7231 with all internal fittings, CI
brackets, 32mm dia CP flush pipe, 15mm dia 450mm long PVC
connerctor, 15mm dia Cp brass strop cock 300 grams of ISI make, cutting
and making good the walls and floors wherever required including cost &
conveyance of all material to work site, all labour charges for all
6 operations for fixing, all taxes etc., complete for finished item of work. 4 #N/A 1 No #N/A 3.00 #N/A 1 No #N/A #N/A #N/A
Supplying and fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/ Neycer) 1st quality conforming to IS:2556-Part-4:1972
of size 450mm x 300mm with 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm
nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400
grams Seiko/Senior/Nice or equivalent complete with standard CI
7 brackets including wooden blocks 2 2518 1 No 5036 4.00 2518 1 No 10072 5036 0

Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR
Pipe fittings as per site requirements with standard practice for all floors
including cost and conveyance of all materials to site, labour charges ,
8 overheads & contractors profit etc., complete for finished item of work. 8 122 1 No 976 5.00 122 1 No 610 0 366

Supplying and fixing 4" (101.6 mm ) Floor Trap - UPVC/SWR Pipe fittings
1st quality ISI marked with C.P. Grating fixing with white cement as per
site requirements with standard practice for all floors including cost and
conveyance of all materials to site, labour charges etc., complete for
9 finished item of work. 8 122 1 No 976 0.00 122 1 No 0 0 976

Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian
make 400g first quality including cost & conveyance of all materials,
labour charges for finished item of work, and all taxes complete for all
10 floors 12 223 1 No 2676 7.00 223 1 No 1561 0 1115

Supply & fixing bib cock cum health faucet with 1 m long flexible tube and
wall hook of Jaquar make queen series with 7 years warranty Chrome
11 plated 2 348 1 No 696 3.00 348 1 No 1044 348 0

Supply and Fixing of Premium make CPVC Pipes and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube
Sizes 1/2" ton 2" Ashirvad Flowgurard SDR 11 and SDR 13.5 pipes are
made from idential CPVC compounds having the same physical
12 Properties for Hot and Cold Water (IS 15778:2007) 0 0 0 0 0
13 15.90mm ODPipe - SDR 11 36 53 1 Rm 1908 0.00 53 1 Rm 0 0 1908

14 22.20mm ODPipe - SDR 11 48 85 1 Rm 4080 0.00 85 1 Rm 0 0 4080

15 28.6mm ODPipe - SDR 11 50 123 1 Rm 6150 60.00 123 1 Rm 7380 1230 0

16 34.90mm ODPipe - SDR 11 35 193 1 Rm 6755 0.00 193 1 Rm 0 0 6755

Providing & fixing GM gate / ball valve of 32 mm dia as per IS -778 Class
- I, Indian make heavy type, including cost & conveyance of all material to
work spot and all labour charges including fixing in position for finished
17 item of work and all taxes. 2 1594 1 No 3188 0.00 1594 1 No 0 0 3188

Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4
Kg/cm2 pressure including Cost of necessary pvc bends, shoes and
M.S.clamps and all other accessories and fixing in position including cost
and conveyance of all materials to site , seigniorage charges sales and
other taxes on all materials, all operational, incidental and labour cahrges
18 such as fixing in alignment etc., complete for finished item of work 15 478.33333 1 Rm 7175 30.00 478.333333 1 Rm 14350 7175 0

Providing and placing on terrace (at all floor levels) polyetheylene water
storage tank with double layer approved brand and manufacture with
cover and suitable locking arrangement and making necessary holes for
inlet and outlets and over flow pipes but without fittings and base support
for tanks including cost and conveyance of all materials and labour
charges for placing and fixing in position as directed by Engineer-in-
19 Charge. 1000 6.18 1 Ltr 6180 1000.00 6.18 1 Ltr 6180 0 0
#N/A #N/A #N/A #N/A

As per Original Estimate #N/A As per Excess #N/A

As per Revised Estimate #N/A As per lesss #N/A

Difference #N/A Difference #N/A

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


Sodum Rompicherla Chichilivari palle
REVISED ESTIMATE
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Sanitation and Water supply for Ground floor & First floor
Descript Measurements
S.No ion of Nos Quantity Rate Per Amount
work L B D
1 2 3 4 5 6 7 8 9 10
1 Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC SWR grade Pipes of type B class
and specials like bends, Tee, Y-junction with or without door, Vent cowl, providing and fixing
cleaning / rodding eye with endcap wherever required, etc., cutting the pipes, laying or fixing to
perfect plumb, with slopes where required, making joints using solvent cement solution or with ring
seal couplers of size available pipe of 110mm and 75mm dia., providing 110 dia PVC make up piece
with inlet connections, providing and fixing G.I. U clamps to the brackets, Providing and removing
necessary scaffolding where required, providing supports for pipes laid in false ceiling using
G.I.hangers fixed to R.C.C slab including providing and fixing necessary anchor fastners and
clamps, conducting water test for leak proof joints and the materials, etc., complete.

90mm dia 4kg/ sq.cm single socket upvc waste pipe 6.00 RM 184.33 1 Rm 1106.00
75mm dia 4kg/ sq.cm single socket upvc waste pipe 18.00 RM 142.00 1 Rm 2556.00
2 Constructing 457.2mm x 457.2mm (1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection
chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm (1'-6" x 1"-6") frame
and cover of 20kg., including cost and convenyance of all materials to site, all labour charges, sales
and otehr taxes on all materials etc., complete for finished item of work

1 x 5 5.00
0.00 Nos. 3416.00 1 No 0.00
3
Supply & fixing 580mm x 440mm size white viterous orissa pan of Hindware/ Parryware/ Neycer make with
attached footrests of approved make confirming to IS 2556 (part - III) with 'P' or 'S' trap, including 10 lit. low
level PVC flusihing system of parryware make confirming to IS 7231 with all internal fittings, CI brackets,
32mm dia CP flush pipe, 15mm dia. 450mm long PVC connerctor, 15mm dia Cp brass strop cock 300 grams
of ISI make, cutting and making good the walls and floors wherever required including cost & conveyance of
all material to work site, all labour charges for all operations for fixing, all taxes etc., complete for finished item
of work.
1 x 1 1.00
Nos. 1 No 0.00
3 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of
Hindustan / Neycer or Parryware make white glazed with 'P' trap including 10 lit. low level PVC
flusihing system of parryware make confirming to IS 7231 with all internal fittings, CI brackets,
32mm dia CP flush pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp brass strop cock
300 grams of ISI make, cutting and making good the walls and floors wherever required including
cost & conveyance of all material to work site, all labour charges for all operations for fixing, all taxes
etc., complete for finished item of work.

1 x 3 3.00
3.00 Nos. #N/A 1 No #N/A
4 Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st quality
conforming to IS:2556-Part-4:1972 of size 450mm x 300mm with 32 mm nominal size C.P. Fitting
with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore Chromium
Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/Senior/Nice or equivalent complete
with standard CI brackets including wooden blocks

1 x 4 4.00 Nos.
4.00 Nos 2518.00 1 No 10072.00

5 Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings as per site
requirements with standard practice for all floors including cost and conveyance of all materials to
site, labour charges , overheads & contractors profit etc., complete for finished item of work.

1 x 5 5.00 Nos.
5.00 Nos 86.00 1 No 430.00
6 Supplying and fixing 4" (101.6 mm ) Floor Trap - UPVC/SWR Pipe fittings 1st quality ISI marked with
C.P. Grating fixing with white cement as per site requirements with standard practice for all floors
including cost and conveyance of all materials to site, labour charges etc., complete for finished item
of work.

1 x 0 0.00 Nos.
0.00 Nos. 122.00 1 No 0.00
7 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make 400g first quality
including cost & conveyance of all materials, labour charges for finished item of work, and all taxes
complete for all floors
1 x 7 7.00 Nos.
7.00 Nos. 223.00 1 No 1561.00
8 Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook of Jaquar make
queen series with 7 years warranty Chrome plated

1 x 2 2.00 Nos.
3.00 Nos. 348.00 1 No 1044.00
10

Supply and fixing of stainless steel sink of size 914.4 mm x 457.2 mm 1 mm thick of indian make on cantilever
brackets including 32 mm CP waste coupling including supply & fixing of 31.75 mm dia PVC flexible waste
pipe of 914.4 mm length of 1st quality, chasing brick masonry wall and making good after construction i.e.,
restoring to original srufaces etc., complete including cost and conveyance of all materials and labour charges
for all operations etc., complete for finished item of work in all floors
For Labs 1 x 0 0.00 Nos.
0.00 Nos. 5100.00 1 No
11
Supplying & fixing Steel pipe 25 mm external dia for sink
1 x 0 1.80 0.00 Rms
Rms 633.00 1 Rm 0.00

9 Providing and placing on terrace (at all floor levels) polyetheylene water storage tank with double
layer approved brand and manufacture with cover and suitable locking arrangement and making
necessary holes for inlet and outlets and over flow pipes but without fittings and base support for
tanks including cost and conveyance of all materials and labour charges for placing and fixing in
position as directed by Engineer-in-Charge.
1 x 1 1000.00 1000.00 Ltrs 6.18 1 Ltr 6180.00
10 Supply and Fixing of Premium make CPVC Pipes and Fittings to meet the requirement of ASTM-D
2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" Ashirvad Flowgurard SDR 11 and
SDR 13.5 pipes are made from idential CPVC compounds having the same physical Properties for
Hot and Cold Water (IS 15778:2007)

15.90mm ODPipe - SDR 11 0.00 Rms 53.00 1 Rm 0.00


22.20mm ODPipe - SDR 11 0.00 Rms 85.00 1 Rm 0.00
28.6mm ODPipe - SDR 11 60.00 Rms 123.00 1 Rm 7380.00
34.90mm ODPipe - SDR 11 0.00 Rms 193.00 1 Rm 0.00
11 Providing & fixing GM gate / ball valve of 32 mm dia as per IS -778 Class - I, Indian make heavy
type, including cost & conveyance of all material to work spot and all labour charges including fixing
in position for finished item of work and all taxes.

25mm 1 x 2 0.00 Nos. 1594.00 1 No 0.00


Nominal
bore
12 Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4 Kg/cm2 pressure including
Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and fixing in
position including cost and conveyance of all materials to site , seigniorage charges sales and other
taxes on all materials, all operational, incidental and labour cahrges such as fixing in alignment etc.,
complete for finished item of work

110 mm dia 4 Kgs/sqmm


Rain 30.00 Rms 478.33 1 Rm 14350.00
water
pipes
#N/A

0 Mandal Engineering Officer Engineering Assistant


0 M.P.P, Somala Chichilivari Palle
// APPROVED //

EE/PRI/MDP
ESTIMATE DETAILED CUM ABSTRACT

Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Electrificatio for Ground floor & First Floor
Measurements
S.No Description of work Nos Quantity Rate Per Amount
L B D
1 2 3 4 5 6 7 8 9 10
1 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories including
masonary work and labour charges etc., complete. Make :
Sudhakar/ Maco Plast / Modi

100.00 Rms #N/A 1 Rm #N/A


2 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories including
masonary work for light, fan and separate plug point with well
seasoned TW box including all labour charges etc., complete.
Make : Sudhakar/ Maco Plast / Modi

100.00 Rms #N/A 1 Rm #N/A


3 Supply and fixing of Hot Dip galvanised Metal Box of size 12
Module

3.00 Nos 205.00 1 No 615.00


4 Supply and fixing of Hot Dip galvanised Metal Box of size 8 or 9
Module

3.00 Nos 170.00 1 No 510.00


5 Supply and fixing of Hot Dip galvanised Metal Box of size 6 Module

3.00 Nos 130.00 1 No 390.00


6 Supply and fixing of Hot Dip galvanised Metal Box of size 4 Module

3.00 Nos 95.00 1 No 285.00


7 Supply and fixing of Hot Dip galvanised Metal Box of size 3 Module

3.00 Nos 80.00 1 No 240.00


8 Supply and run of 1 of 14/0.3mm (1.0 Sqmm) FR / FRLS PVC
insulated 1100V grade as per IS:694/1990 specification for copper
cable in existing pipe for earth continuity including cost of all
materials, all taxes, conveyance to site and all labour charges for all
operations etc., complete as directed by Engineer in Charge.

100.00 Rms #N/A 1 Rm #N/A

9 Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated


flexible copper cable in Existing pipe for mains including cost of all
materials, all taxes, conveyance to site and all labour charges for all
operations etc., complete as directed by Engineer in Charge

75.00 Rms #N/A 1 Rm #N/A

Page 200 of 348


10 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR)
P.V.C. insulated flexible copper cable (ISI MARK) in existing pipe
with 6A switch, Ceiling rose and 3mm thick hylam sheet covering to
switch control box including all labour charges etc., comp
Make : Finolex / RR Kabel / KEI

50.00 Nos #N/A 1 No #N/A


11 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control
on a common switch board with earth continuity including wire
leads, earth connections along with all labour charges etc.,
complete.
Makes : Anchor Penta cherry/ Gold Medal Olive /Million Zoom

20.00 Nos. #N/A 1 No #N/A

12 Supply and Fixing of 20A 3pin and 6A 3pin plug socket with and
16A switch control duly recessed in wall with MS switch deep box
of 6" x8" x2 1/2" size covered with hylam sheet including earth
connections and all labour charges etc., complete. Plug Socket.

25.00 Nos. #N/A 1 No #N/A

13 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling
fan with 3 blades and double ball bearings with all standard
accessories including cost of all materials, all taxes, conveyance to
site and all labour charges for all operations etc., complete as
directed by Engineer in Charge

16.00 Nos. #N/A 1 No #N/A


14 Supply and Transportation of 1x36/40W box type tube light
luminaire with copper / Electronic balast etc., and 1No 36/40W
tube etc., complete.

15.00 Nos. #N/A 1 No #N/A


15 Supplying and fixing of Batten Holder/angle Holder in lieu of ceiling
Rose of light point with LED Lamp complete with all connections
and all labour charges etc.complete (As per R&B Electrical
specifications No.2.1.7)

25.00 Nos. #N/A 1 No #N/A


16 Supply of 1x40W weather proof flourescent streetlight fitting
comprising canopy of sheet Aluminium in stove enamel finish with
copper / VPIT ballast, capacitor, tube and starter etc., complete.
Makes: Phillips / GE / Wipro /Thorn

2.00 Nos. #N/A 1 No #N/A

17 Supply and fixing of 3-Phase Meter Board with 18" x 30" size Peta
Board with 3 No. of 100A, 415 V Fuse Unit and 32A Standard make
including giving internal connections including cost of all materials,
all taxes, conveyance to site and all labour charges for all
operations etc., complete as directed by Engineer in Charge.

1 x 1 1.00 Nos.
1.00 Nos. 4259.00 1 No 4259.00

Page 201 of 348


18 Providing independent earthling by excavating a trench to a depth
of 2.1 M in all soils, as per size specified in the Data, using 40mm
dia 'B' class GI pipe of 2.5 Mtrs length with necessary accessories
with hume pipe ring duly providing staggered holes including cost of
all materials, all taxes, conveyance to site and all labour charges for
all operations etc., complete as directed by Engineer in Charge.

1 x 1 1.00 Nos.
1.00 Nos. #N/A 1 No #N/A
19 Supply and fixing 8 way SPN Distribution board with IP-43
protection (Metal Door) suitable for single phase ELCB / RCCB / DP
Isolator as incomer and 10kA SP MCBs as outing going including
internal connection and labour charges for flush mounting etc.,
complete. 40A Double Pole isolater 1 No 10KA 6-32 A range
SPMCBS 12 Nos for Outgoing.
Make: Miltec / Sputnik / Crystal / Bentec.

1 x 1 1.00 Nos.
1.00 Nos. #N/A 1 No #N/A

20 Supply and errcting, ISI mark of 1 H.P Centrifugal monoblock self


priming pumpset including cost and conveyance and labour
charges etc., complete
1 x 1 1.00 1.00 No 9185.00 1 No 9185.00
21 Supply of 35 sqmm 3.5 core PVC XLPE armourd cable 1100V
Grade with ISI Mark Standard / Solid Alluminium Conductor. Make :
Universal/NICCO/Torrent/CCI
1 x 1 25.00 25.00 Rms 250.00 1 No 6250.00

22 Supply and Fixing of Consealed box PVC/MS with hook for fan
including all labour charges etc., complete for light, bell, fan and
exhaust fan points in Non-Residential Buildings

No.s 100.00 1 No 0.00


23 Provision for Power Connection Charges 0.00

#N/A

0 Mandal Engineering Officer


0 M.P.P, Somala

// APPROVED //

EE/PRI/MDP

Page 202 of 348


192

Supply, Transportation and fixing of 4' - 40 Watt box type flourescent sing

Page 203 of 348


x type flourescent single Tube Light fitting with Energy saving electronic ballast, consuming 28 W suitable for 40 Watt tube on varnished

Page 204 of 348


suitable for 40 Watt tube on varnished teak wood round blocks with flexible 3 core wire etc.,, complete

Page 205 of 348


DETAILES
1 Name of the Mandal Somala

2 Name of the Subdivision Somala

3 Name of the Grampanchyat Peddauppara palli

4 Name of the Sachivalyam Peddauppara palli

5 wellness No

6 RBK No

7 ID.No 107063913013090093

Unforseen

GS #N/A

Wellness
PART A #N/A
PART B #N/A

RBK
PART A #N/A
PART B #N/A
LEADS
Source Distance In KM

Sand Chadalla 40

Metal Kalluru 45

RR Stone RR Agraharam 18

Bricks Local 15

Gravel Local 6

'107063006004090
RBK 046

'107063006004090
WC 047
RATES AS PER S.S.R 2020-21
Basic+GST
Sl.N 2020-21
SSR NO Name of the Material 2018-19
o
Per Rate Rate
1 2 3 4 4
1 R&B 94b Sand for Mortor for concrete Cum #N/A 105.00 600.00
2 R&B 9436.a Sand for Mortor for plastering Cum 605.00 191.10
3 R&B 94c Sand for Filling Cum #N/A 105.00
Gravel Cum 130.00
4 Water Kl 83.00 80.85
5 R&B 173 Binding wire Kg 56.00 62.54
6 BMT-F-28 Rabit wire mesh (Chicken mesh) 1Sqm #N/A 17.70
Coarse Aggregate IRC&SS5, HBG (including Blasting &
7
Crushing Charges)
a R&B33b 10mm Nominal size Cum 965.00 938.70 716.00
b R&B33c 12mm Nominal size Cum 1130.00 1100.40 848.00
c R&B33d 20mm Nominal size Cum 1400.00 1368.15 1064.00
d R&B33e 25mm Nominal size Cum 1350.00 1316.70 1024.00
e R&B33f 40mm Nominal size Cum 870.00 848.40 640.00
f Irr M-045 20-10mm Aggregate size Cum 1595.00 1241.10 1220.00
g Irr M-052 13.20/12.50mm Nominal size Cum 1482.50 1100.40 1130.00
h Irr-7 10-4.75 mm Nominal size Cum 1198.75 1198.75 903.00
i Stone dust Cum 357.00 350.00
8 R&B SS-22a RR stone (for Masonry) Cum 255.00 180.02
9 R&B SS-b-28 Bond stone (600 x 200 x 200mm) Each #N/A 49.98
10 BMT-H-119 Water Proofing compound (Acco-proof) Kg 72.00 93.44
11 BMT-A-01 Bricks 2nd Class traditional size (23x11x7 cm) 1000 Nos #N/A 5887.35
12 BMT-A-10 Fly ash bricks of size 290X225X140mm (50Kg) 1000 Nos 24.00 24150.00
13 BMT-A-11 Fly ash bricks of size 290X200X140mm (50Kg) 1000 Nos 20.00 19950.00
14 BMT-A-12 Fly ash bricks of size 290X150X140mm (50Kg) 1000 Nos 21.00 21000.00
15 BMT-A-13 Fly ash bricks of size 290X112/100X140mm (50Kg) 1000 Nos 11.00 10500.00
16 BMT-A-14 Fly ash bricks of size 290X100X60mm (50Kg) 1000 Nos 6.00 5250.00
17 BMT-B-05 Polished shabad stone 15-18 mm thick (0.457 x .304)) 10 Sqm 16.10 1899.80
18 BMT-B-06 Polished Kadapa slabs min of 15 mm thick (0.457 x 457)) 10 Sqm #N/A 1584.74
19 BMT-B-01 Kadapa slab 40 mm thick (0.457 x 0.457)) 1 Sqm #N/A 110.92
Polished Bethmcherla (Marble type) white stone of min
20 BMT-B-07 10 Sqm #N/A 4434.44
of25mm thick (0.254x0.254)
21 BMT-B-08 Polished Bethmcherla coloured stone of 25mm thick 10 Sqm #N/A 3165.94
22 BMT-B-04 Shabad stone 40mm thick 10 Sqm #N/A 1424.26
23 BMT-B-03 Shabad stone 25mm thick 10 Sqm #N/A 1105.66
Non Porcelain Ceramic Floortiles 400x400 size (7.8mm
24 BMT-C-55 Sqm 489.70
thick)
25 BMT-C-23 Ceramic walltiles 600x300 size (6-8 mm thick) Sqm #N/A 634.84
Porcelain Vitrified floor tiles of size 600X600 mm (8-10mm)
26 BMT-C-61 Sqm #N/A 522.74

Porcelain Vitrified floor tiles of size 600X600 mm (8-10mm)


BMT-C.09 Sqm #N/A
27 BMT-C-95 Coloured glazed tiles (5-7mm) Sqm #N/A 451.94
28 BMT-E-05 Best Teak wood scantling upto 2.00m Cum #N/A 144684.52
29 BMT-E-06 BestTeak wood scantling upto 2.00-3.00m Cum #N/A 154019.50
30 BMT-E-01 Medium Teak wood scantling upto 2.00m Cum #N/A 84010.10
31 BMT-E-02 Medium Teak wood scantling upto 2.00-3.00m Cum #N/A 93345.08 #N/A
32 BMT-E-08 Best Teak wood planks Cum #N/A 182023.26 #N/A
33 BMT-E-04 Medium Teak wood planks Cum #N/A 168021.38
34 BMT-E-15 Sal wood scantlings any length Cum #N/A 54536.06 #N/A
35 BMT-E-16 Sal wood planks any thickness Cum #N/A 69254.20
36 BMT-E-17 AC sheet corrugated 6mm thick Sqm #N/A 214.20
37 BMT-E-18 AC sheet plain 4mm thick Sqm #N/A 153.30
38 BMT-E-19 AC sheet plain 6mm thick Sqm #N/A 159.60
39 BMT-E-20 Plain or corrugated GI sheet (0.1mm to 0.8mm thick) Kg #N/A 61.95
40 BMS-W-15 Cement jolly 25mm thick Sqm #N/A 225.38
41 BMS-W-16 Cement jolly 40mm thick Sqm #N/A 292.64
42 BMT-U-02 Joint filler board 20 mm thick Sqm #N/A 867.30
43 BMS-W-20 Mastic pad 25.4mm thick Sqm #N/A 990.02
44 BMS-W-21 Mastic pad 12.7mm thick Sqm #N/A 567.58
PAINTS & POLISHES
45 BMT-J-08 White lead Kg #N/A 119.04
46 BMT-J-22 Polymer luxary Plastic emulsion superior grade Lit #N/A 517.12
47 BMT-J-24 Plastic emulsion exterior Lit #N/A 215.04
48 BMT-J-23a Plastic emulsion interior Lit #N/A 249.60
49 BMS-W-68 White cement Kg #N/A 34.56
50 BMT-J-01 Cement Primer Gr.I (Interior) Kg #N/A 180.48
51 BMT-J-02 Cement Primer Gr.I (exterior) Kg #N/A 230.40
52 BMT-J-03 Rex Oxide Gr.I Lit #N/A 154.88
53 BMT-J-05 Wood primer Lit #N/A 166.40
54 BMT-J-20 Dry power distember Kg #N/A 48.64
55 BMT-J-21 Oil bound washeable distemper Kg #N/A 98.56
56 BMT-J-24 Snowcem paint/Water proof cement paint Kg #N/A 58.88
57 BMT-J-30 Synthetic Enamel paint Gr.I Lit #N/A 288.00
58 Mild steel MT 49000.00 50740.00
59 Cement Kg #N/A 4.80
60 HYSD-500 MT 55000.00 47200.00
HYSD-415 MT 53000.00 47200.00
61 BMT-F-04 Mild steel Tubes & Pipes in all dia Kg #N/A 64.90
62 BMM-V-14 Fabrication of iron girlls, doors & windows 1Kg #N/A 27.00
63 BMM-V-15 Fixing charges of iron grills, doors & windows. 1Kg #N/A 5.00
Teak wood wrought and put up to2 &2 to3
64 BMM-V-25 Sqm #N/A 1427.00
meters(schedule item no 286&287) for Doors
Teak wood wrought and put up to2 &2 to3
65 BMM-V-31 Sqm #N/A 1377.00
meters(schedule item no 286&287) for Windows
Other than Teak wood wrought and put up to2 &2 to3
66 BMM-V-38 Sqm #N/A 1320.00
meters(schedule) for Doors
Other than Teak wood wrought and put up to2 &2 to3
67 BMM-V-44 Sqm #N/A 1273.00
meters(schedule) for Windows
68 BMT-P.79 UPVC Windows Sqm 6517.00 1273.00
BMT-J.40 Acrylic spray plaster in paste 25kgs 1300 MAT-05419
BMT-J.31 wall putty 20 Kgs 550 MAT-01104
Labour Rates
LAB-00011 Mason 1stClass day 550.00 490.00
LAB-00091 Mason 2ndClass day 500.00 440.00
LAB-00120 Mazdoor day 460.00 400.00
LAB-00035 Painter 1st class day 615.00 550.00
Painter 2nd class day 500.00 440.00
LAB-00002 Blacksmith/Barbender day 525.00 475.00
LAB-00004 Carpenter 1stClass day 615.00 550.00
LAB-00060 Carpenter 2ndClass day 500.00 440.00
LAB-00005 Skilled Electrician day 610.00
LAB-00100 Semi Skilled Electrician day 500.00
LAB-00079 Helper day 500.00
Mate day 471.00
LAB-00016 Miller Operator day 540.00
Machinery
HIR-00018 Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) capacity hr 566.10 525.500
Vibrator hire charges hr 223.00 203.50

Seigniorage
Metal Cum 90.00 75.00
Sand Cum 100.00 50.00
gravel Cum 45.00 30.00

Deputy Executive Engineer, Asst Executive Engineer


PRI Sub Division, G.D.Nellore MPP,Karvetinagar
179 70 965.00
#N/A 70 #N/A
#N/A 70 #N/A
#N/A 70 #N/A
#N/A 70 #N/A
#N/A 70 #N/A
#N/A 70 #N/A
#N/A 70 #N/A

5.00
5.00
5.00
5.00
5.00
5.00

370
396

18
18
18
18
18
18
18
18
( WORK ID No. 107063913013090093 )

GOVERNMENT OF ANDHRA PRADESH


PANCHAYATI RAJ ENGINEERING DEPARTMENT

REVISED CUM WORKING ESTIMATE

TYPE-I

Name of the work : Construction of Grama


Sachivalayam Building at Ch.Ch
Reddy Gari Palle in Rompicherla
Mandal
Estimate Cost Rs. : 43.60 Lakhs

Grant GS : MGNREGS (100%)

G.P. : Peddauppara palli

Mandal : Somala

Sub-Division : Somala

Division : Madanapalle
LEAD STATEMENT
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Est. Rs.40.00 lakhs
Conveyance Loading
Initial Cost
charges+
Sl.No Name of the Material Name of the Quarry Unit without Net Amount
Unloading
KM Amount seignorage
Charges
1 2 3 7 8 4 5 10
1 Sand for Mortor for concrete Chadalla 40 #N/A 1 Cum #N/A #N/A
2 Sand for Mortor forPlastering Chadalla 40 #N/A 1 Cum 605 #N/A
3 Sand for Blindage Chadalla 40 #N/A 1 Cum #N/A #N/A
4 Gravel Local 6 #N/A 1 Cum 130 #N/A
5 40mm HBG metal-SS5 Kalluru 45 #N/A 1 Cum 870 #N/A
6 20mm HBG metal-SS5 #N/A #N/A #N/A 1 Cum 1400 #N/A
7 12mm HBG metal-SS5 #N/A #N/A #N/A 1 Cum 1130 #N/A
8 10mm HBG metal-SS5 #N/A #N/A #N/A 1 Cum 965 #N/A
9 20-10mm graded HBG metal #N/A #N/A #N/A 1 Cum 1595 #N/A
10 10-4.75mm graded HBG metal #N/A #N/A #N/A 1 Cum 1198.75 #N/A
11 RR masonary RR Agraharam 18 #N/A 1 Cum 255 #N/A
13 Bond stones #N/A #N/A #N/A 1 Cum #N/A #N/A
14 Stonedust #N/A #N/A #N/A 1 Cum 350 #N/A
15 Bricks 2nd Class traditional size Local 12 #N/A 1000 Nos #N/A 109.6 #N/A
Fly ash bricks of size 290X225X140mm
16 Local 12 #N/A 1000no 24 501.968 #N/A
(50Kg)
17 Cement At site 1Kg #N/A #N/A
18 HYSD( Fe-500) At site 1MT 55000 #N/A
Strucutral Steel At site 1MT 49000 #N/A
Fly ash bricks of size 290X200X140mm
19 local 12 #N/A 1000no 20 #N/A
(50Kg)
Certificate :
(1) Certified that the above rates are correct. (2) Certified that the above leads are correct.
(3) Certified that the Quarries are nearest. (4) Certified that the meterials are avilable in the above Quarrys

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala

// APPROVED //
EE/PRI/MDP
ABSTRACT ESTIMATE
Constuction of GS , Wellness and R.B.K inPeddauppara
Name of the work :
palli in Somala Mandal
Est. Rs. In lakhs #N/A
Sl. No. Description of Item Quantity Rate UNIT
1 2 3 4 5

1 1 #N/A
Construction of grama Sachivalyam building

2 0 #N/A
Construction of Well ness Center ( Well ness Center )

3 0 #N/A
Construction of YSRHC ( RBK)

5 Provision for QC@0.5% #N/A

6 Provision for seginorage charges #N/A

7 provision for Unforseen item

TOTAL

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala

// APPROVED //

EE/PRI/MDP
K inPeddauppara
l
#N/A
Amount
6

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

al Engineering Officer
M.P.P, Somala
DCC ESTIMATE

Name of the Work : Construction of Grama Sachivalyam at Peddauppara p


Grama Sachivalayam Building - New ( TYPE- I)
Est. Cost Rs.in lakhs 40
GENERAL INFORMATION
NAME OF CONSTITUENCY Somala
Rate Per
Amount
SNo Task Name Qty Unit Unit
(in Rs) (Rs.)
I ITEMS TO BE PAID DETAILS
A WAGE COMPONENT (UNSKILLED LABOUR)
Amount for wage component #N/A
B MATERIAL COMPONENT
Cost towards supply of following materials:
1 Cement 0.00 Bags 240.00 0

Cement 0.00 #N/A #N/A

2 Sand for filling #N/A cum #N/A #N/A

3 Sand for mortar #N/A cum #N/A #N/A

4 Sand for concrete #N/A Cum #N/A #N/A

Metal

7 (iii)20mm-12mm #N/A cum #N/A #N/A

9 (v)40 mm nominal Graded #N/A cum #N/A #N/A

11 Cost of Supply of steel 8.53 MT #N/A #N/A

TOTAL COST OF MATERIALS(B) (1+2+3+4+5+6+7+8+9+10+11) #N/A

Cost towards engaging skilled labour,semi


C skilled labour,other materials and equipment #N/A #N/A
charges including all other materials not covered
above
D QC @0.5% #N/A
E Seignorage charges #N/A
Name board using Brick masonry size
1.00 Job 3600 #N/A
3ftx4ft
G LS amount for unforcen items #N/A
TOTAL OF MATERIAL COMPONENT (TOTAL OF AMOUNTS AT
P #N/A
B,C,D,E,F,G AND H )
TOTAL AMOUNT (TOTAL OF LABOUR & MATERIAL COMPONENTS)
#N/A
(A+P)

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala

// APPROVED //

EE/PRI/MDP
#N/A

40564

10419

#N/A 15370
DCC ESTIMATE
Name of the Work :
Construction of R.B.K at Peddauppara palli in SomalaMandal

R.B.K Est. Cost Rs.in lakhs 21.8


GENERAL INFORMATION
SNo Task Name Task Qty Unit Rate Per Amount
code Unit
(in Rs) (Rs.)
I ITEMS TO BE PAID DETAILS
A WAGE COMPONENT (UNSKILLED LABOUR)
Amount for wage component #N/A
B MATERIAL COMPONENT
Cost towards supply of following materials:
1 Cement #N/A Bags #N/A #N/A

2 Sand for filling #N/A cum #N/A #N/A

3 Sand for mortar #N/A cum #N/A #N/A

4 Sand for concrete #N/A Cum #N/A #N/A


Metal

7 (iii)20mm-12mm #N/A cum #N/A #N/A

9 (v)40 mm nominal Graded #N/A cum #N/A #N/A


Cost for laying and jointing of
10 Rmt
pipes
11 Cost of Supply of steel 4.700 MT 64900.00 #N/A

TOTAL COST OF MATERIALS(B) (1+2+3+4+5+6+7+8+9+10+11) #N/A

C #N/A #N/A

Cost towards engaging skilled labour,semi skilled labour,oth


D QC @0.5% #N/A
E Seignorage charges #N/A

Name board using Brick 1.00 Job 0 #N/A


masonry size 3ftx4ft
G LS amount for unforcen #N/A
TOTAL OF MATERIAL COMPONENT (TOTAL OF AMOUNTS AT
P B,C,D,E,F,G AND (TOTAL
H) #N/A
TOTAL AMOUNT OF LABOUR & MATERIAL COMPONENTS)
(A+P) #N/A
Grand Total : 2180000

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala

// APPROVED //
EE/PRI/MDP
DCC ESTIMATE

Construction of ( YSR Health Clinic ) Welln Ness


Name of the Work : Center at Peddauppara palli in Somala in Mandal

WELL NESS Est. Cost Rs.in lakhs


17.5

GENERAL INFORMATION
SNo Task Name Qty Unit Rate Per Amount
Unit
(in Rs) (Rs.)
I ITEMS TO BE PAID DETAILS
A WAGE COMPONENT (UNSKILLED LABOUR)
Amount for wage component #N/A
B MATERIAL COMPONENT
Cost towards supply of following materials:
1 Cement #N/A Bags #N/A #N/A

2 Sand for filling #N/A cum #N/A #N/A

3 Sand for mortar #N/A cum #N/A #N/A

4 Sand for concrete #N/A Cum #N/A #N/A

Metal

7 (iii)20mm-12mm #N/A cum #N/A #N/A

9 (v)40 mm nominal Graded #N/A cum #N/A #N/A

11 Cost of Supply of steel 4.7 MT 64900.00 #N/A

TOTAL COST OF MATERIALS(B) (1+2+3+4+5+6+7+8+9+10+11) #N/A

C Cost towards engaging skilled labour,semi #N/A #N/A


skilled labour,other materials and equipment
charges including all other materials not covered
above
D QC @0.5% #N/A
E Seignorage charges #N/A
Name board using Brick masonry size 0.00 Job 3600
#N/A
3ftx4ft
G LS amount for unforcen items #N/A

P TOTAL OF MATERIAL COMPONENT (TOTAL OF AMOUNTS AT #N/A


B,C,D,E,F,G AND H )
TOTAL AMOUNT (TOTAL OF LABOUR & MATERIAL COMPONENTS) #N/A
(A+P)
Grand Total : 1750000

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala

// APPROVED //

EE/PRI/MDP
Specification Report to accompany the Revised cum working estimate for the
work Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in
Rompicherla Mandal
Est.Rs : 43.60 Lakhs
The work "Construction of Grama Sachivalyam building at Ch.Ch.reddigaripalli
was sanction vide Prog. Roc. No. DEE1/GS +addl. Space to HS & AS/MGNREGS/Mpl/2019 dt.08-
01-2021 of the District Collector/DPC, MGNREGS, A.P., Chittoor and technically sanctioned for
Rs.40.00 lakhs vide DR No. 601/2020-2021dt. 09-01-2021of the Executive Engineer, PRI,
Madanapalli.Further Revised adminitrative sanction enhancing from 40.00 lakhs to 43.60 lakhs
was given vide .Memo.No.2174792/RD.II/A1/2023 dt.16-08-2023 of the PR and RD (RD.II)
Department. Accodingly the revised estimate along with working estimate with completion report is
prepared with the following provisions for approval and making final payment.

The Revised Estimate is prepared with following provisions.


1 VRCC M25 Nominal mix for Footings,Pedastals,Columns,beamas.Lintels and Sunshades

2 VRCC M25 Nominal Mix for Roof Slab of 125mm thick

3 Wheather proof course with plastering C.M(1:3) 20mm thick over roof .

4 Brick Masonary with country brick in C.M(1;6) for Ground Floor and First floor &
Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM (1:3)

5 Plastring with C.M (1:5) 12mm thick proposed for Inside of the building

6 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick and top coat
in CM (1:2), 4mm thick with sponze finishing

7 Flooring with Vitrified tiles, set over base coat of cement mortar (1:8) 12 mm thick for
Ground and First Foloors.

8 Dadooing to Toilets with ceramic tiles to 1.20mts height

9 Supplying and Fixing of UPVC With Flush Door Shutters /Powder coated Iron Doors

10 Whiting to new walls and ceiling in two coats with Birla White or equavalent quality for
inside of the building

11 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of
approved brand for Ground and First floor.

12 Electrificatio for Ground floor & First Floor

13 Construction of Septic tank

This Estimate is preapared as per SSR for the year 2020-21 and work will be executed as
per the specifications of APDSS

Deputy Executive Engineer Mandal Engineering Officer Engineering Assistant


PRI Sodum M.P.P, Somala Chichilivari Palle
ABSTRACT ESTIMATE

Name of the work :


Construction of Grama Sachivalyam at Peddauppara palli in Somala Mandal

40 Lakhs
Sl. Description of Item Quantity Rate UNIT Amount
No.
1 2 3 4 5 6
1 Construction of Building 1 No #N/A #N/A

2 Provision for Electrification 1 No #N/A #N/A

3 Provision for Sanitation 1 No #N/A #N/A

4 Construction of Septic Tank 1 No #N/A 92863.00

#N/A

5 Provision for QC@0.5% #N/A

6 Provision for seginorage charges #N/A


Cost of G.I Ladder for access to Roof and Provision
7 for Motor #N/A

TOTAL 4000000.00

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala

// APPROVED //

EE/PRI/MDP
PLINTH AREA
DETAILED CUM ABSTRACT ESTIMATE
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Sl No Description of Item No.s Measurements Qty Unit Rate /Per Amount
L B D
Cement in
Kgs

Septic tank 1.82 x 1.82 M


1 Earth work excavation and depositing on bank with initial lead of 10m and initial lift
of 3m in Loamy & Clayey Soils like BC Soils, Red Earth & OG Soils ( SS 20-B)
including all operational incidental l/c such as shoring, strutting, sheeting, planking
and dewatering including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work including seignerage charges excluding
dewatering charges etc., complete for Septic tank soak pit and sump.(APSS No.
308)

Septic Tank 1 x 1 2.52 2.52 1.80 11.43


Sump 1 x 1 2.00 2.50 1.80 9.00
20.43 1 Cum 124.24 2538.00
2 Filling with Sand in trenches, sides of foundations & basement by watering and
ramming including all operational, incidental, labour charges, hire charges of T&P
etc complete including cost and conveyance of material and labour charges etc
complete for finished item of the work (APSS No 309& 310)

Septic Tank 1 x 1 2.52 2.52 0.10 0.64


Sump 1 x 1 2.00 2.50 0.10 0.50
1.14 1 Cum #N/A #N/A
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials and curing charges but excluding unskilled
wages etc., complete for finished item of work for Foundations and Flooring Bed
(APSS No. 402)(CSSR)

Septic Tank 1 x 1 2.52 2.52 0.10 0.64


Sump 1 x 1 2.00 2.50 0.10 0.50
1.14 1 Cum #N/A #N/A 184.68
4 Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate: Coarse
aggregate) using 20mm size HBG (SS5) metal from from approved quarry
including cost and conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorage charges, sales & other taxes
on all materials, all operational, incidental and labour charges such as mixing,
laying, curing concrete, etc., complete for finished item of work

Septic Tank ######### #N/A #N/A 0.10 #N/A


Sump ######### #N/A #N/A 0.10 #N/A
#N/A 1 Cum #N/A #N/A #N/A
5 Brick Masonary for Basement with CM (1:6) proportion using 2nd class traditional
bricks of size 23X11X7 cms having minimum crushing strength of 35kg/cm2
including cost and conveyance of all materials like Cement, Sand, Bricks, water
etc including seigniorage, sales and other taxes on all materials including all
operational, incidental and labour charges such as mixing cement mortar ,
Scaffolding charges, etc complete for finished item of work (APSS No 501 & 504)

Alround 1 x 1 8.20 0.23 2.05 3.87


Sump 1 x 1 8.00 0.23 1.75 3.22
Baffel wall 1 x 2 1.82 0.23 1.80 1.51
8.60 1 Cum #N/A #N/A 412.80
6 Providing impervious coat over RCC roof slab to required slopes with CM (1:3)
prop. 20mm thick (average) mixed with water proofing compound manufactured
by reputed manufacturers as approved by Engineer-in-charge at 1Kg/bag of
cement, laid over roof slab when it is green, finished smooth with a floating coat of
neat cement and thread lining at regular intervals of 45X45cm including c/c of all
m/l like cement, sand, water proofing compound, water etc., to site, seigniorage
charges, sales & other taxes on all materials, all operational, incidental and labour
charges such as mixing mortar, laying, rounding off at junctions of wall and slab,
rendering smooth with thread lining, curing, lift charges, etc., complete for finished
item of work (APSS No. 901 & 903).

Bottom of tank 1 x 1 1.82 1.82 --- 3.31


Sump 1 x 1 1.55 2.05 --- 3.18
Inside alround Septic 1 x 1 7.28 --- 2.05 14.92
Tank
Inside alround Sump 1 x 1 7.20 --- 1.75 12.60
2 sides of Beffel walls 1 x 2 1.82 --- 1.80 6.55
40.56 1 Sqm #N/A #N/A 408.84
7 Reinforced Cement Concrete M-20 Design mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other taxes on all
materials including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc complete but excluding cost of steel and its
fabrication charges for finished item of work, but including centering, shuttering
for finished item of work

100 mm thick slab


Septic Tank 1 x 1 2.28 2.28 5.20
Sump 1 x 1 2.00 2.50 5.00
10.20 1 Sqm #N/A #N/A 346.75
8 Supplying and fixing of 110mm dia SWR/ PVC pipes (as per ISI standards) 4
Kg/Sq.cm. Prince/sudhakar or any ISI brand and fixing all special such as plain
bends, off sets, door bends, single junctions, double junctions as per site
requirement, fixing with PVC clamps if necessary with required number of Bombay
nails including cost and conveyance of all materials to site, labour charges
etc.complete for finished item of work at all floor levels. (APSS No. 1302 1319 &
1326)

1 x 2 3.00 --- --- 6.00


6.00 1 Rmt 478.33 2870.00
9 Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as per IS
1786-1985) of 8mm to 40mm diameters, cutting, bending, to required sizes and
shapes placing in position with cover blocks of approved size and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and
drawings including cost and conveyance of bars from approved sources to site of
work, including cost and conveyance of binding wire, cover blocks and all
operational, incidental, and labour charges such as cutting, bending, placing in
position, tying etc., and sales & other taxes,on cost of all materials complete for
finished item of work

For Tank & Sump 125.00


125.00 1 Kg #N/A #N/A
TOTAL: Rs. #N/A #N/A

0 Mandal Engineering Officer


0 M.P.P, Somala
// APPROVED //

EE/PRI/MDP
Material Quantity
sand
Metal
Filling Mortor for Metal RR Stone
Earth Gravel 20- Bricks
Sand Sand plasteri 40 mm Stones Dust
12mm
ng

20.43

0.51 1.03

#N/A #N/A

1.72 4.40
0.85

0.46 0.92

#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
ESTIMATE DETAILED CUM ABSTRACT
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Sanitation and Water supply for Ground floor & First floor
S.N Measurements
Description of work Nos Quantity Rate Per Amount
o L B D
1 2 3 4 5 6 7 8 9 10
1 Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC SWR grade Pipes
of type B class and specials like bends, Tee, Y-junction with or without door, Vent
cowl, providing and fixing cleaning / rodding eye with endcap wherever required, etc.,
cutting the pipes, laying or fixing to perfect plumb, with slopes where required, making
joints using solvent cement solution or with ring seal couplers of size available pipe of
110mm and 75mm dia., providing 110 dia PVC make up piece with inlet connections,
providing and fixing G.I. U clamps to the brackets, Providing and removing necessary
scaffolding where required, providing supports for pipes laid in false ceiling using
G.I.hangers fixed to R.C.C slab including providing and fixing necessary anchor
fastners and clamps, conducting water test for leak proof joints and the materials, etc.,
complete.

110mm dia 4kg/ sq.cm single socket upvc waste pipe 18.00 RM 206.67 1 Rm 3720.00
90mm dia 4kg/ sq.cm single socket upvc waste pipe 18.00 RM 184.33 1 Rm 3318.00
75mm dia 4kg/ sq.cm single socket upvc waste pipe 18.00 RM 142.00 1 Rm 2556.00
2 Constructing 457.2mm x 457.2mm (1'-6" x 1'-6") brick in CM (1:6) prop. Masonry
inspection chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x
457.2mm (1'-6" x 1"-6") frame and cover of 20kg., including cost and convenyance of
all materials to site, all labour charges, sales and otehr taxes on all materials etc.,
complete for finished item of work

1 x 5 5.00
5.00 Nos. 3416.00 1 No 17080.00
3 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-
2-1973 of Hindustan / Neycer or Parryware make white glazed with 'P' trap including
10 lit. low level PVC flusihing system of parryware make confirming to IS 7231 with all
internal fittings, CI brackets, 32mm dia CP flush pipe, 15mm dia 450mm long PVC
connerctor, 15mm dia Cp brass strop cock 300 grams of ISI make, cutting and making
good the walls and floors wherever required including cost & conveyance of all
material to work site, all labour charges for all operations for fixing, all taxes etc.,
complete for finished item of work.

1 x 4 4.00
4.00 Nos. #N/A 1 No #N/A
4 Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/
Neycer) 1st quality conforming to IS:2556-Part-4:1972 of size 450mm x 300mm with
32 mm nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979
and fitted with 15 mm nominal bore Chromium Plated Pillar Tap of 1st quality Indian
make 400 grams Seiko/Senior/Nice or equivalent complete with standard CI brackets
including wooden blocks

1 x 2 2.00 Nos.
2.00 Nos 2518.00 1 No 5036.00

5 Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings
as per site requirements with standard practice for all floors including cost and
conveyance of all materials to site, labour charges , overheads & contractors profit
etc., complete for finished item of work.

1 x 8 8.00 Nos.
8.00 Nos 86.00 1 No 688.00

Page 253 of 348


6 Supplying and fixing 4" (101.6 mm ) Floor Trap - UPVC/SWR Pipe fittings 1st quality
ISI marked with C.P. Grating fixing with white cement as per site requirements with
standard practice for all floors including cost and conveyance of all materials to site,
labour charges etc., complete for finished item of work.

1 x 8 8.00 Nos.
8.00 Nos. 122.00 1 No 976.00
7 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make 400g
first quality including cost & conveyance of all materials, labour charges for finished
item of work, and all taxes complete for all floors
1 x 12 12.00 Nos.
12.00 Nos. 223.00 1 No 2676.00
8 Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook of
Jaquar make queen series with 7 years warranty Chrome plated
1 x 4 4.00 Nos.
2.00 Nos. 348.00 1 No 696.00
9 Providing and placing on terrace (at all floor levels) polyetheylene water storage tank
with double layer approved brand and manufacture with cover and suitable locking
arrangement and making necessary holes for inlet and outlets and over flow pipes but
without fittings and base support for tanks including cost and conveyance of all
materials and labour charges for placing and fixing in position as directed by Engineer-
in-Charge.

1 x 1 1000.00 1000.00 Ltrs 6.18 1 Ltr 6180.00


10 Supply and Fixing of Premium make CPVC Pipes and Fittings to meet the requirement
of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" Ashirvad
Flowgurard SDR 11 and SDR 13.5 pipes are made from idential CPVC compounds
having the same physical Properties for Hot and Cold Water (IS 15778:2007)

15.90mm ODPipe - SDR 11 36.00 Rms 53.00 1 Rm 1908.00


22.20mm ODPipe - SDR 11 48.00 Rms 85.00 1 Rm 4080.00
28.6mm ODPipe - SDR 11 50.00 Rms 123.00 1 Rm 6150.00
34.90mm ODPipe - SDR 11 35.00 Rms 193.00 1 Rm 6755.00
11 Providing & fixing GM gate / ball valve of 32 mm dia as per IS -778 Class - I, Indian
make heavy type, including cost & conveyance of all material to work spot and all
labour charges including fixing in position for finished item of work and all taxes.
25mm Nominal bore 1 x 2 2.00 Nos. 1594.00 1 No 3188.00
12 Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4 Kg/cm2 pressure
including Cost of necessary pvc bends, shoes and M.S.clamps and all other
accessories and fixing in position including cost and conveyance of all materials to
site , seigniorage charges sales and other taxes on all materials, all operational,
incidental and labour cahrges such as fixing in alignment etc., complete for finished
item of work

110 mm dia 4 Kgs/sqmm


Rain water pipes 15.00 Rms 478.33 1 Rm 7175.00
#N/A

0 Mandal Engineering Officer


0 M.P.P, Somala
// APPROVED //

EE/PRI/MDP

Page 254 of 348


(WORK ID NO : 107060802003090019 )

GOVERNMENT OF ANDHRA PRADESH


PANCHAYATI RAJ ENGINEERING DEPARTMENT

DETAILED CUM ABSTRACT ESTIMATE

R.B.K

Name of the work :


Construction of R.B.K at Peddauppara
palli in SomalaMandal

Estimate Cost Rs. : 21.80 Lakhs

Grant : MGNREGS 90 % + Agriculture 10%

G.P. : Peddauppara palli

Mandal : Somala

Sub-Division : Somala

Division : Madanapalle
SPECIFICATION REPORT
Specification Report to accompany the estimate for the work
Construction of R.B.K at Peddauppara palli in SomalaMandal
Est.Rs : 21.80 Lakhs
Construction of R.B.K at Peddauppara palli in SomalaMandal
. The work was sanction in Prog. Roc. No. DEE1/GS +addl. Space to HS &
AS/MGNREGS/Mpl/2019 dt.08-01-2021 of the District Collector/DPC, MGNREGS, A.P., Chittoor.

The Detailed Estimate is prepared with following provisions.


1 VRCC M25 Nominal mix for Footings,Pedastals,Columns,beamas.Lintels and Sunshades

2 VRCC M25 Nominal Mix for Roof Slab of 125mm thick

3 Wheather proof course with plastering C.M(1:3) 20mm thick over roof .

4 Brick Masonary with country brick in C.M(1;6) for Ground Floor and First floor &
Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM (1:3)
5 Plastring with C.M (1:5) 12mm thick proposed for Inside of the building

6 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick and top coat
in CM (1:2), 4mm thick with sponze finishing
7 Ellispattern Flooring to Godown and with 25mm thick polished Bethamcherla cloured

7 Ground and First Foloors.

9 Flooring with Vitrified tiles, set over base coat of cement mortar (1:8) 12 mm thick over
CC bed for Toilets
8 Dadooing to Toilets with ceramic tiles to 1.20mts height

9 Supplying and Fixing of UPVC With Flush Door Shutters /Powder coated Iron Doors
10 inside of the building

11 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of

12 Electrificatio for Ground floor & First Floor

13 Construction of Septic tank

per the specifications of APDSS

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala
DETAILED CUM ABSTRACT ESTIMATE
Construction of R.B.K at Peddauppara palli in SomalaMandal
Grant : MGNREGS Est. Cost : Rs. 21.80 lakhs
Measurements
S Description of the
Quantity Rate Per Amount
No work No's L B D

1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation for foundations of building and
depositing the earth on bank with an initial lead of 10m and initial
lift of 2m in ordinary gravelly soils including shoring, strutting,
sheeting, planking and dewatering including cost of hire charges of
T&P, labour charges etc complete for finished items of work (APSS No
308)
For Columns - F1 1 x 2 1.650 1.650 1.800 #N/A
For Columns - F2 1 x 8 2.000 2.000 1.800 57.60
For Columns - F3 1 x 4 2.300 2.300 1.800 38.09
Allround Outside 1 x 1 39.920 0.600 0.600 14.37
For out side toilets 1 x 1 8.030 0.450 0.750 #N/A
alround Gents Toilet
Ladies Toilet 1 x 1 6.520 0.450 0.750 #N/A
Cross wall in toilets 1 x 2 0.950 0.450 0.750 #N/A
For Ramp plat form 3 1 x 1 11.600 0.450 0.600 #N/A
sides
For front steps 1 x 1 3.280 1.200 0.300 #N/A
For Plinth beam
Long walls 1 x 1 9.370 0.450 0.230 0.97
Short walls 1 x 2 4.150 0.450 0.230 0.86
Compound wall 1 x 7.00 0.75 0.75 0.00
Deduct Columns 1 x 14 0.45 0.45 0.230 -0.65
portion
Septic Tank 1 x 1 2.52 2.52 1.80 11.43
Sump 1 x 1 3.30 2.52 2.00 16.63
#N/A cum 124.24 1 Cum #N/A
2 Filling with Sand in trenches, sides of foundations & basement by
watering and ramming including all operational, incidental, labour
charges, hire charges of T&P etc complete including cost and
conveyance of material and labour charges etc complete for finished
item of the work (APSS No 309& 310)

For Columns - F1 1 x 2 1.650 1.650 0.100 0.54


For Columns - F2 1 x 8 2.000 2.000 0.100 3.20
For Columns - F3 1 x 4 2.300 2.300 0.100 2.12

Agri Input Shop 1 x 1 3.050 4.270 0.200 2.60


Lounge 1 x 1 3.050 4.270 0.200 2.60
Equipment Room 1 x 1 3.050 4.270 0.200 2.60
Village Knowledge 1 x 1 9.370 5.750 0.200 10.78
Front plat form 1 x 1 9.830 1.070 0.200 2.10
Toilets in side 1 x 2 2.340 1.230 0.200 1.15

27.69 Cum #N/A 1 Cum #N/A


3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5)
metal including Cost and Conveyance of all materials and curing
charges but excluding unskilled wages etc., complete for finished
item of work for Foundations and Flooring Bed (APSS No. 402)(CSSR)

#N/A###
###
### 1.65 1.65 0.150 #N/A Cum
#N/A###
###
### 2.00 2.00 0.150 #N/A
#N/A###
###
### 2.30 2.30 0.150 #N/A
Allround Outside 1 x 1 39.920 0.600 0.150 3.59
257
For Plinth beam
Long walls 1 x 1 9.37 0.450 0.150 0.63
Short walls 1 x 2 4.15 0.450 0.150 0.56
Deduct Columns 1 x 14 0.450 0.450 0.150 -0.02
For Foundations
For Gents toilets 1 x 1 8.030 0.450 0.150 0.54
For Ladies toilets 1 x 1 6.520 0.450 0.150 0.44
Cross wall in toilets 1 x 2 0.950 0.450 0.150 0.13
For Ramp plat form 3 1 x 1 11.600 0.450 0.150 0.78
sides
For front steps 1 x 1 3.280 1.200 0.150 0.59
For Flooring
Agri Input Shop 1 x 1 3.050 4.270 0.100 #N/A
Lounge 1 x 1 3.050 4.270 0.100 #N/A
Equipment Room 1 x 1 3.050 4.270 0.100 #N/A
Village Knowledge 1 x 1 9.370 5.750 0.100 #N/A
Front plat form 1 x 1 9.830 1.070 0.100 #N/A
Toilets in side 1 x 2 2.340 1.230 0.100 #N/A
Compound wall 1 x 0 7.00 0.75 0.10 #N/A
Septic Tank 1 x 1 9.37 5.75 0.15 #N/A
Sump 1 x 1 3.30 2.52 0.15 #N/A
#N/A Cum #N/A 1 Cum #N/A

4 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand)


using hard granite stones from approved quarry including Cost and
Conveyance of all materials like Granite stones, cement, sand,
water, etc., to site including all operational, incidental,

For out side toilets 1 x 1 8.03 1.80 0.150 2.17 Cum


alround
Allround Outside- 1 x 1 39.920 0.450 0.900 16.17
Foundation
3 sides of Varandha 1 x 1 11.740 0.450 0.450 2.38
Compound wall 1 x 0 7.00 0.60 0.45 0.00
Compound wall 1 x 0 7.00 0.45 0.45 0.00
Ded. Columns 1 x 12 0.23 0.38 0.900 -0.94
19.78 Cum #N/A 1 Cum #N/A
5 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm-6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for finished
item of work

a Columns Footings
#N/A ###
###
### 1.35 1.35 0.300 #N/A
#N/A ###
###
### 1.70 1.70 0.350 #N/A
#N/A ###
###
### 2.00 2.00 0.400 #N/A
#N/A cum #N/A 1 Cum #N/A

b Pedastals
For Columns ###
###14 0.45 0.45 0.45 #N/A
#N/A cum #N/A 1 Cum #N/A

258
6 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mmsize graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for finished
item of work
Columns Ground Floor
Upto Plinth beam ### ###14 0.23 0.38 1.80 #N/A
Above Plinth beam ### ###14 0.23 0.38 2.80 #N/A
#N/A cum #N/A 1 Cum #N/A
Columns First Floor
1 x 14 0.23 0.38 3.00 3.67
cum 0.00 1 Cum 0
7 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for finished
item of work
Plinth beam
Allround 1 x 1 39.92 0.230 0.380 3.49
Long walls 1 x 1 9.37 0.230 0.380 0.82
Short walls 1 x 2 4.15 0.230 0.380 0.73
Deduct Columns 1 x 4 0.23 0.230 0.380 -0.08
4.96 cum #N/A 1 Cum #N/A
8 Filling with Excavated Earth in foundation tench etc., complete
for finished item of work as per technical specification caluse 305.3.9
MORD & 304 MORTH

Earth work quantity #N/A


Deductions
PCC (1:4:8) #N/A
VRCC M25 for Footings #N/A
VRCC M25 for Pedastals #N/A
VRCC M25 for Columns up to Plinth #N/A
#N/A cum 35.77 1 Cum #N/A
9 Filling with gravel in trenches, sides of foundations & basement by
Godown 1 x 1 11.80 8.16 0.300 28.89
28.89 cum #N/A 1 Cum #N/A
10 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for finished
For Lintel
Over Doors 1 x 2 1.650 0.230 0.150 0.11
Over DoorsD1 1 x 2 1.500 0.230 0.150 0.10
Over Windows 1 x 11 1.800 0.230 0.150 0.68
0.89 cum #N/A 1 Cum #N/A
259
11 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm-6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for finished
item of work For Sunshades 0.60 mts wide

Windows 1 x 9 2.100 0.600 11.34


11.34 Sqm #N/A 1 Sqm #N/A
12 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for finished
item of work For Roof Level Beams
RB 101,102,103 1 x 3 9.830 0.230 0.300 #N/A
RB 104,105 1 x 2 2.930 0.230 0.300 #N/A
RB 106 ### ### 1 3.510 0.230 0.300 #N/A
RB 107,110 ### ### 2 11.430 0.230 0.300 #N/A
RB 108,109 1 x 2 6.610 0.230 0.300 #N/A
1 x 2 5.980 0.230 0.380 #N/A
Ded Junctions 1 x 12 0.230 0.230 0.300 -0.19
#N/A cum #N/A 1 Cum #N/A
13 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
a For Roof Slab 125 mm thick - Ground
Roof slab 1 x 1 10.43 11.66 121.61
Front Projection slab 1 x 1 3.51 0.93 3.26
1 x 1 1.20 2.70
124.87 Sqm #N/A 1 Sqm #N/A

b For Roof Slab 100 mm thick


Toilet 1 x 2 2.670 1.56 8.33
OverSeptic tank 1 x 1 2.28 2.28 5.20
Over Sump 1 x 1 3.30 2.40 7.92
21.45 Sqm #N/A 1 Sqm #N/A
14 Brick Masonry in CM (1:6) with Bricks traditional size 23 x
11 x 7 cms 2nd Class for superstructure including cost &
conveyance of all materials and labour charges etc.,
complete.
For Ground Floor
Alround The building 1 x 1 39.920 0.230 3.000 #N/A
Long wall 1 x 1 9.370 0.230 3.000 #N/A
Short walls 1 x 1 4.150 0.230 3.000 #N/A
Toilet Allround 1 x 2 8.030 0.230 2.800 #N/A
Parapet for stairecase 1 x 1 7.300 0.230 1.000 #N/A
Verendh 3 sides 1 x 1 11.740 0.230 0.600 #N/A
Compound wall 1 x 0 7.00 0.23 1.50 0.00
Extra for Compound 1 x 0 0.23 0.12 1.50 0.00
Pillars
Deduct Columns 1 x 14 0.380 0.230 3.000 -3.67
Ded For Door D 1 x 2 1.200 0.230 2.100 -1.16
Ded For Door D1 1 x 2 1.050 0.230 2.100 -1.01
Deduct Windows 1 x 9 1.200 0.230 1.200 -2.98
260
Deduct Ventilators 1 x 9 0.450 0.230 0.300 -0.28
Deduct Lintels
Over Doors 1 x 2 1.650 0.230 0.150 -0.11
Over DoorsD1 1 x 2 1.500 0.230 0.150 -0.10
Over Windows 1 x 11 1.800 0.230 0.150 -0.68
Septic Tank Alround 1 x 1 8.20 0.23 2.05 3.87
Septic tank Baffel wall 1 x 1 1.82 0.23 1.80 0.75
Sump allround 1 x 1 10.92 0.23 2.00 5.02
#N/A cum #N/A 1 Cum #N/A
15 Providing impervious coat to exposed RCC roof slab surface with
CM(1:3), 20mm thick with 1kg of water proof compound per bag of
cement laid over roof when it is green including cost and
conveyance charges of all materials excluding seigniorage charges
and including all operational, incidental and labour charges for
mixing mortar, laying, rendering smooth and thread lining, curing,
rounding off junctions of wall and slab etc,, complete for finished
item of work
Roof slab 1 x 1 10.43 11.66 121.61
Front Projection slab 1 x 1 3.51 0.93 3.26
1 x 1.20 2.70 0.00
Toilet 1 x
2 2.670 1.56 8.33
133.20 Sqm #N/A 1 Sqm #N/A
16 Ornamental Plastering with CM (1:4)8mm thick including cost and
conveyance of all materials and all labour charges etc., complete for
superstructure -10Sqm
Agri Input Shop 1 x 1 3.050 4.270 #N/A
Lounge 1 x 1 3.050 4.270 #N/A
Equipment Room ###
### 1 3.050 4.270 #N/A
Village Knowledge ###
### 1 9.370 5.750 #N/A
Slab Projection ###
### 1 9.830 1.070 #N/A
Canopy ###
### 1 3.510 0.930 #N/A
Toilets in side 1 x 2 2.340 1.230 #N/A
Sunshades 1 x 11 1.800 0.600 #N/A
#N/A Sqm #N/A 1 Sqm #N/A
17 Plastering with CM (1:5) 12mm thick including cost and conveyance
of all materials and all labour charges etc., complete for
superstructure -10Sqm
Inside allround Agri 1 x 1 14.640 3.380 #N/A
Input Room
Longe 1 x 1 14.640 3.380 #N/A
Equipemnt Room 1 x 1 14.640 3.380 #N/A
Village Knowledge 1 x 1 30.240 3.380 #N/A
Toilets 1 x 2 7.360 2.800 #N/A
Toilet Cross walls 1 x 2 1.230 2.800 #N/A
Door D 0.5 x 2 1.200 2.100 -2.52
Door D1 0.5 x 2 1.050 2.100 -2.21
Deduct Windows 0.5 x 11 1.200 1.200 -7.92
Ded for Ventilators 0.5 x 11 0.430 0.300 -0.71
#N/A Sqm #N/A 1 Sqm #N/A
18 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:6), 8mm
thick and top coat in CM (1:4), 4mm thick with sponze finishing.
Out side - Alround 1 x 1 40.840 0.600 24.50
Basement
Out side - Alround 1 x 1 40.840 4.500 183.78
superstructure
compound wall 1 x 1 7.000 3.230 22.61
Door D 0.5 x 2 1.200 2.100 -2.52
Door D1 0.5 x 2 1.050 2.100 -2.21
Deduct Windows 0.5 x 11 1.200 1.200 -7.92
Ded for Ventilators 0.5 x 11 0.430 0.300 -0.71
261
217.53 Sqm #N/A 1 Sqm #N/A
19 Providing high yield strength deformed (HYSD) steel bars (Fe 500
grade as per IS 1786-1985) of 8mm to 40mm diameters, cutting,
bending, to required sizes and shapes placing in position with cover
blocks of approved size and binding wire of 20SWG, forming grills for
reinforcement work as per approved designs and drawings including
cost and conveyance of bars from approved sources to site of work,
including cost and conveyance of binding wire, cover blocks and all
operational, incidental, and labour charges such as cutting, bending,
placing in position, tying etc., and sales & other taxes,on cost of all
materials complete for finished item of work
4700.00 Kg 67.94 1 Kg 319318
20 Supply and fixing of Teak Wood Door Frame of size 1.20 x 2.10mt
with Teak wood Shutter 30 mm thick with frame made of well
seasoned Teakl Wood scantlings of size 100 x 75mm including cost
and conveyance of all materials and labour charges as per
specifications (APSS NO.1001 & 1002) #N/A 1 No
Door D ( 1.20x2.10 ) 1 x 1 1.00 Nos #N/A
21 Providing and fixing factory made solid Wood Polymer Composite
(WPC) single extruded Door Frame section of size with encapsulation
of 8MM rigid layer on all the six surfaces. The door frame will have a
rebat of 32MM. With WPC Shutter 28 -30 MM thick solid Wood
Polymer Composite(WPC) single extruded door shutter with 3MM top
and bottom rigid layer with an overall density of 750kg/Cum. It will
be fixed to the frame using 3 inch /4 inch hinges. A minimum of 4
hinges will be required for fixing the door with the frame with all iron
fittings etc complete
Door D ( 1.20x2.10 ) 1 x 1 1.00 Nos #N/A 1 No #N/A
22 Providing and fixing factory made solid Wood Polymer Composite
(WPC) single extruded Door Frame section of size with
encapsulation of 8MM rigid layer on all the six surfaces. The door
frame will have a rebat of 32MM. With WPC Shutter 28 -30 MM thick
solid Wood Polymer Composite(WPC) single extruded door shutter
with 3MM top and bottom rigid layer with an overall density of
750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A
minimum of 4 hinges will be required for fixing the door with the
frame with all iron fittings etc complete
Door D1 ( 1.05x2.10 ) 1 x 2 2.00 Nos #N/A 1 No #N/A
23 Providing and fixing factory made solid Wood Polymer Composite
(WPC) single extruded Door Frame section of size with
encapsulation of 8MM rigid layer on all the six surfaces. The door
frame will have a rebat of 32MM. With WPC Shutter 28 -30 MM thick
solid Wood Polymer Composite(WPC) single extruded door shutter
with 3MM top and bottom rigid layer with an overall density of
750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A
minimum of 4 hinges will be required for fixing the door with the
frame with all iron fittings etc complete
Bath room door 1 x 4 4.00 Nos #N/A 1 No #N/A
(.75x2.10 )

262
24 Providing and fixing factory made uPVC white colour sliding glazed
windowupto 1.50 m in height dimension comprising of uPVC multi-
chamberedframe with in-built roller track and sash extruded profiles
duly reinforcedwith 1.60 ± 0.2 mm thick galvanized mild steel
section made from rollforming process of required length (shape &
size according to uPVCprofile), appropriate dimension of uPVC
extruded glazing beads anduPVC extruded interlocks, EPDM gasket,
wool pile, zinc alloy (whitepowder coated) touch locks with hook, zinc
alloy body with single nylonrollers (weight bearing capacity to be 40
kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished wall and
necessary stainless steel screwsetc. Profile of frame & sash shall be
mitred cut and fusion welded at allcorners, including drilling of holes
for fixing hardware's and drainage ofwater etc. After fixing frame the
gap between frame and adjacent finishedwall shall be filled with
weather proof silicon sealent over backer rod ofrequired size and of
approved quality, all complete as per approved drawing& direction of
Engineer-in-Charge inclusive of cost of Single / double glass panes,
wire mesh and silicon sealent Two track two panels sliding window
made of (small series) frame 52 x 44 mm &sash 32 x 60 mm both
having wall thickness of 1.9 ± 0.2 mm and single glazing bead of
appropriate dimension.
1 x 11 1.200 1.200 15.84
1 x 11 0.450 0.300 1.49
17.33 Sqm 6038.00 1 Sqm 104639
25 Cost and supply of MS Grills including cost and conveyance to work
spot and fabrication charges of steel like cutting rods, welding grills
placing in position etc., complete.
Windows 1 x 11 1.200 1.200 15.84
15.84 Sqm
@ 30Kgs/Sqm 475.20 Kgs 89.82 1 Kg 42682
16 Flooring with vitrified tiles Double charged / multi charged stain free
full body porcelain with double layer pigment of size 600x600mm,
set over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of conveyance of all
materials
Agri Input Shop 1 x 1 3.050 4.270 13.02
Lounge 1 x 1 3.050 4.270 13.02
Equipment Room 1 x 1 3.050 4.270 13.02
Village Knowledge 1 x 1 9.370 5.750 53.88
Centre 92.94 Sqm #N/A 1 Sqm #N/A
27 Providing skirting to internal walls with Vitrified tiles of Double
charged / multi charged stain free full body porcelain with double
layer pigment of size 600x600mm, length equal to flooring stones,
set over base coat of CM (1:5) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like tiles, cement,
sand and water etc., complete including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of
conveyance of all materials

Agri Input Shop 1 x 1 14.640 0.100 1.46


Lounge 1 x 1 13.180 0.100 1.32
Equipment Room 1 x 1 14.640 0.100 1.46
Village Knowledge 1 x 1 10.210 0.100 1.02
5.26 Sqm #N/A 1 Sqm #N/A

263
28 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8)
12 mm thick over CC bed already laid including neat cement slurry
of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
with cement paste mixed with pigment of matching shade to full
depth, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of conveyance of all
materials
Toilets in side 1 x 2 2.450 1.230 6.03
Varandah 1 x 1 9.830 1.070 10.52
Steps 1 x 1 3.960 0.900 3.56
Varandah basement 1 x 1 9.830 0.600 5.90
26.01 Sqm #N/A 1 Sqm #N/A

Sanitation and Water supply for Ground floor & First floor
29 Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC
SWR grade Pipes of type B class and specials like bends, Tee, Y-
junction with or without door, Vent cowl, providing and fixing
cleaning / rodding eye with endcap wherever required, etc., cutting
the pipes, laying or fixing to perfect plumb, with slopes where
required, making joints using solvent cement solution or with ring
seal couplers of size available pipe of 110mm and 75mm dia.,
providing 110 dia PVC make up piece with inlet connections,
providing and fixing G.I. U clamps to the brackets, Providing and
removing necessary scaffolding where required, providing supports
for pipes laid in false ceiling using G.I.hangers fixed to R.C.C slab
including providing and fixing necessary anchor fastners and clamps,
conducting water test for leak proof joints and the materials, etc.,
90mm dia 4kg/ sq.cm PVC Pipe 30.00 RM 184.33 1 Rm 5530.00

75mm dia 4kg/ sq.cm PVC Pipe 20.00 RM 142.00 1 Rm 2840.00


30 Constructing 457.2mm x 457.2mm (1'-6" x 1'-6") brick in CM (1:6)
prop. Masonry inspection chamber upto 914.4mm (3'-0") and fitted
with light weight 457.2mm x 457.2mm (1'-6" x 1"-6") frame and
cover of 20kg., including cost and convenyance of all materials to
site, all labour charges, sales and otehr taxes on all materials etc.,
complete for finished item of work
1 x 2 2.00 Nos. 3416.00 1 No 6832.00
31 Supplying and Fixing European Water Closet of 1st quality
conforming to IS:2556-Part-2-1973 of Hindustan / Neycer or
Parryware make white glazed with 'P' trap including 10 lit. low level
PVC flusihing system of parryware make confirming to IS 7231 with
all internal fittings, CI brackets, 32mm dia CP flush pipe, 15mm dia
450mm long PVC connerctor, 15mm dia Cp brass strop cock 300
grams of ISI make, cutting and making good the walls and floors
wherever required including cost & conveyance of all material to
work site, all labour charges for all operations for fixing, all taxes
etc., complete for finished item of work.

1 x 2 2.00 Nos. #N/A 1 No #N/A


32 Supplying and fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/ Neycer) 1st quality conforming to IS:2556-Part-
4:1972 of size 450mm x 300mm with 32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to IS:2963-1979 and
fitted with 15 mm nominal bore Chromium Plated Pillar Tap of 1st
quality Indian make 400 grams Seiko/Senior/Nice or equivalent
complete with standard CI brackets including wooden blocks

1 x 2 2.00 Nos. 2518.00 1 No 5036.00

264
33 Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali -
UPVC/SWR Pipe fittings as per site requirements with standard
practice for all floors including cost and conveyance of all materials
to site, labour charges , overheads & contractors profit etc., complete
for finished item of work.

1 x 4 4.00 Nos. 86.00 1 No 344.00


34 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of
Indian make 400g first quality including cost & conveyance of all
materials, labour charges for finished item of work, and all taxes
complete for all floors

1 x 6 6.00 Nos. 223.00 1 No 1338.00


35 Supply & fixing bib cock cum health faucet with 1 m long flexible
tube and wall hook of Jaquar make queen series with 7 years
warranty Chrome plated

1 x 0 0.00 Nos. 0.00 1 No 0.00


36 S&F 12.7mm N.P Pillar cock Indian make 3heavy duty BMW -E28

1 x 2 2.00 Nos.
2.00 Nos. 522.00 1 No 1044.00
37 Providing and placing on terrace (at all floor levels) polyetheylene
water storage tank with double layer approved brand and
manufacture with cover and suitable locking arrangement and
making necessary holes for inlet and outlets and over flow pipes but
without fittings and base support for tanks including cost and
conveyance of all materials and labour charges for placing and fixing
in position as directed by Engineer-in-Charge.

1 x 1 1000 1000 Ltrs 6.18 1 Ltr 6180.00


38 Supply and Fixing of Premium make CPVC Pipes and Fittings to meet
the requirement of ASTM-D 2846 and are produced in CTS (Copper
Tube Sizes 1/2" ton 2" Ashirvad Flowgurard SDR 11 and SDR 13.5
pipes are made from idential CPVC compounds having the same
physical Properties for Hot and Cold Water (IS 15778:2007)

22.20mm ODPipe - SDR 11 40.00 Rms 85.00 1 Rm 3400.00


39 Providing & fixing GM gate / ball valve of 32 mm dia as per IS -778
Class - I, Indian make heavy type, including cost & conveyance of all
material to work spot and all labour charges including fixing in
position for finished item of work and all taxes.

25mm Nominal bore 1 x 1 1.00 Nos. 1594.00 1 No 1594.00


40 Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4
Kg/cm2 pressure including Cost of necessary pvc bends, shoes and
M.S.clamps and all other accessories and fixing in position including
cost and conveyance of all materials to site , seigniorage charges
sales and other taxes on all materials, all operational, incidental and
labour cahrges such as fixing in alignment etc., complete for finished
item of work
110 mm dia 4 Kgs/sqmm
Rain water pipes 12.00 Rms 478.33 1 Rm 5740.00
Electrification for Ground floor
41 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories including
masonary work and labour charges etc., complete. Make : Sudhakar/
Maco Plast / Modi 90.00 Rms #N/A 1 Rm #N/A
42 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary
work for light, fan and separate plug point with well seasoned TW box
including all labour charges etc., complete. Make : Sudhakar/ Maco
Plast / Modi
120.00 Rms #N/A 1 Rm #N/A
265
43 Supply and Fixing of Consealed box PVC/MS with hook for fan
including all labour charges etc., complete for light, bell, fan and
exhaust fan points in Non-Residential Buildings

No.s 100.00 1 No 0.00


44 Supply and run of 1 of 14/0.3mm (1.0 Sqmm) FR / FRLS PVC insulated
1100V grade as per IS:694/1990 specification for copper cable in
existing pipe for earth continuity including cost of all materials, all
taxes, conveyance to site and all labour charges for all operations
etc., complete as directed by Engineer in Charge.

150.00 Rmt #N/A 1 Rm #N/A


45 Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated flexible
copper cable in Existing pipe for mains including cost of all materials,
all taxes, conveyance to site and all labour charges for all operations
etc., complete as directed by Engineer in Charge

80.00 Rmt #N/A 1 Rm #N/A


46 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR)
P.V.C. insulated flexible copper cable (ISI MARK) in existing pipe with
6A switch, Ceiling rose and 3mm thick hylam sheet covering to
switch control box including all labour charges etc., complete for
light, bell, fan and exhaust fan points in Non-Residential Buildings
30.00 Poin #N/A 1 No #N/A
ts
47 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control
on a common switch board with earth continuity including wire leads,
earth connections along with all labour charges etc., complete.Makes
: Anchor Penta cherry/ Gold Medal Olive /Million Zoom

10.00 Nos. #N/A 1 No #N/A


48 Supply and Fixing of 16A 3pin and 6A 3pin plug socket with and 16A
switch control duly recessed in wall with MS switch deep box of 6"
x8" x2 1/2" size covered with hylam sheet including earth
connections and all labour charges etc., complete. Plug Socket.
4.00 Nos. #N/A 1 No #N/A
49 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan
with 3 blades and double ball bearings with all standard accessories
including cost of all materials, all taxes, conveyance to site and all
labour charges for all operations etc., complete as directed by
7.00 Nos. #N/A 1 No #N/A
50 Supply and Transportation of 1x36/40W box type tube light luminaire
with copper / Electronic balast etc., and 1No 36/40W tube etc.,
complete.

10.00 Nos. #N/A 1 No #N/A


51 Supplying and fixing of Batten Holder/angle Holder in lieu of ceiling
Rose of light point with LED Lamp complete with all connections and
all labour charges etc.complete (As per R&B Electrical specifications
No.2.1.7)
6.00 Nos. #N/A 1 No #N/A
52 Supply of 1x40W weather proof flourescent streetlight fitting
comprising canopy of sheet Aluminium in stove enamel finish with
copper / VPIT ballast, capacitor, tube and starter etc., complete.
Makes: Phillips / GE / Wipro /Thorn

1.00 Nos. #N/A 1 No #N/A

266
53 Providing independent earthling by excavating a trench to a depth of
2.1 M in all soils, as per size specified in the Data, using 40mm dia 'B'
class GI pipe of 2.5 Mtrs length with necessary accessories with
hume pipe ring duly providing staggered holes including cost of all
materials, all taxes, conveyance to site and all labour charges for all
operations etc., complete as directed by Engineer in Charge.

1 x 1 1.00 Nos. #N/A 1 No #N/A


54 Supply and fixing 8 way SPN Distribution board with IP-43 protection
(Metal Door) suitable for single phase ELCB / RCCB / DP Isolator as
incomer and 10kA SP MCBs as outing going including internal
connection and labour charges for flush mounting etc., complete.
40A Double Pole isolater 1 No 10KA 6-32 A range SPMCBS 12 Nos for
Outgoing. Make: Miltec / Sputnik / Crystal / Bentec.

1 x 1 1.00 Nos. #N/A 1 No #N/A


55 Fabrication , transportation and supply of suitable size panel board
for single phase submersible motorup to 1.5 HP consisting of relay,
Contactor, starting and running capacitors, Voltmeter, Ammeter,
indicatorlamps, MCB , on/off switch including supply and fixing of
DOL starter of akeC&S/LTLK/Seimens/BCH/Crompton. complete.,

0.00 Nos 0.00 1 Rm 0.00


56 Supply and erecting approved make centrifugal water pump with
impeller, priming funnel cork, companion metallic flanges, with bolts
and nuts and mounted on a common shaft of high efficient squirrel
cage Induction motor totally enclosed and fan cooled type suitable to
operate on 230V, Single phase, 50Hz.. 1440 RPM A.C.Supply of
1.00HP exculding suction / delivery pipe with nuts duly grouted on
existing C.C foundation and bolts, spring washers of requisite size for
monoblock motor and pump (IS : 9079).
1.00 Nos 9185.00 1 Rm 9185.00
57 Provision for Name board using Brick masonry size 3ftx4ft including
required lettering and paintings including cost and conveyance of all
materials and all labour charges etc,.complete
1.00 Job 3600.00 Job 3600
#N/A

58 QC Charges at 0.5% #N/A

59 Seigniorage Charges #N/A


Earth / Gravel #N/A x 45.00 #N/A
Metal #N/A x 90.00 #N/A
Sand #N/A x 100.00 #N/A
Briks #N/A x 80.00 #N/A
60 Unforeseen Items of Work #N/A
1962000
PART -B
1 Plaint cement concrete corresponding to M5 grade as per IS 456
equivalanet to (1:5:10) proporation nominal mix (Cement : Fine
aggregate : Coarse aggregate) using 20mm size Hard Blasted granite
(IS383, 1970), Machine curshed graded metal from approved quarry
including cost and conveyance of all materials like cement, sand,
coarase aggregate, water etc to Dummy Columns.

###
### 14 0.23 0.38 0.90 #N/A
#N/A Cum #N/A 1 #N/A

267
2 Flooring (Dadooing) with decorated white back ground glazed tiles,
set over base coat of cement mortar (1:6), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste mixed with pigment of matching shade to full
depth, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of conveyance of all
materials
Toilets in side 1 x 2 5.460 1.200 13.10
Urinals 1 x 2 4.600 1.200 11.04
24.14 Sqm #N/A 1 Sqm #N/A
3 Supplying and fixing of stainless steel hand railing as per approved
drawing with top rail of 64mm dia (outer) 2mm thick pipe, vertical
balusters of 50mm dia 2mm thick at 600mm c/c spacing (7 Nos)and
3 nos 25mm dia (outer) 1.6mm thick stainless steel pipes below top
rail with equal spacings and 50mm wide 8mm thick SS plate for fixing
vertical balusters at 600mm centre with 100x100mm stainless steel
base plate to be fixed to the steps with Anchor fasteners. The rate
should include providing and using bonding agent, drilling of 25mm
holes of fixing railing , polishing of all nos of railing thouroughly and
also including cost and conveyance of all materials, electrodes,
For Steps 1 x 2 1.20 0.900 2.16
For Verandah 1 x 2 6.00 0.900 10.80
12.96 Sqm #N/A 1 Sqm #N/A

4 Painting to New walls with two coats of Plastic Emulsion paint of


superior quality of approved brand and shade over base coat of
cement primer grade -I making three coats in all to give an even
shade after thoroughly brushing the surface to remove all loose
powdered materials, including cost and conveyance of all materials,
including cost and conveyance of all materials, cost of brushes, water
to site, etc., sales & other taxes, all operational, incidental and labour
charges such as scaffolding charges, lift charges, curing etc.,
complete for finished item of work in all floors for Walls.(APSS No.
911) in All Floors for interior walls
For Ceiling #N/A
Inside #N/A
#N/A Sqm #N/A 1 Sqm #N/A
5 Painting to New walls with two coats of Plastic Emulsion paint of
superior quality of approved brand and shade over base coat of
cement primer grade -I making three coats in all to give an even
shade after thoroughly brushing the surface to remove all loose
powdered materials, including cost and conveyance of all materials,
including cost and conveyance of all materials, cost of brushes, water
to site, etc., sales & other taxes, all operational, incidental and labour
charges such as scaffolding charges, lift charges, curing etc.,
complete for finished item of work in all floors for Walls.(APSS No.
911) in All Floors for exterior walls

Outside 217.53
217.53 Sqm #N/A 1 Sqm #N/A
6 Painting to new wood work and flush shutters , over a primary coat
and painting two coats of synthetic enamel paint Grade-I of approved
shade including cost and conveyance of all materials to site cost of
primer coat and all labour charges etc. complete including applying
sand paper on lappam coats for neat finish including sales & other
taxes on cost of all materials etc. complete (APSS No.1200, 1207 &
1211) in all floors
Door - D 1 x 2¼ 1.20 2.10 5.67
Door - D1 1 x 2¼ 1.05 2.10 4.96
10.63 Sqm #N/A 1 Sqm #N/A
#N/A

7 QC Charges at 0.5% #N/A


268
8 Seigniorage Charges #N/A
Earth / Gravel #N/A x 45.00 #N/A
Metal #N/A x 90.00 #N/A
Sand #N/A x 100.00 #N/A
Briks #N/A x 80.00 #N/A
9 Unforeseen items #N/A

PART -B TOTAL 218000


GRAND TOTAL 2180000

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala

// APPROVED //

EE/PRI/MDP

269
Material Quantity
Metal
Cement Filling Mortor sand for Metal RR
Earth Gravel 20- Bricks
in Kgs Sand Sand plastering 40 mm Stones
12mm

#N/A

27.69

270
#N/A #N/A #N/A

1566.58 6.53 21.76

#N/A #N/A #N/A

#N/A #N/A #N/A

271
#N/A #N/A #N/A

0.00 0.00 0.00

1686.40 2.23 4.46

28.89

302.60 0.40 0.80


272
240.98 0.32 0.64

#N/A #N/A #N/A

5306.98 7.02 14.05

729.30 0.97 1.93

273
#N/A #N/A #N/A

1342.66 2.80

#N/A #N/A

#N/A #N/A

274
783.11 3.26

275
507.45 1.30

35.54 0.06

276
142.00 0.31

277
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
#N/A 45 45 100 100 100 90 90 90 80
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A

#N/A #N/A #N/A

278
218.71 0.29

#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
#N/A 45 45 100 100 100 90 90 90 80
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
279
Stone
Dust

280
#N/A
90
#N/A #N/A

281
#N/A
90
#N/A #N/A
282
(WORK ID NO : 107060802003090019 )

GOVERNMENT OF ANDHRA PRADESH


PANCHAYATI RAJ ENGINEERING DEPARTMENT

DETAILED CUM ABSTRACT ESTIMATE

WELL NESS

Name of the work :

Construction of ( YSR Health Clinic ) Welln Ness Cente

Estimate Cost Rs. : 17.50 Lakhs

Grant : MGNREGS 50 %+ Health 50%

G.P. : Peddauppara palli

Mandal : Somala

Sub-Division : Somala

Division : Madanapalle
SPECIFICATION REPORT
Specification Report to accompany the estimate for the work

Construction of ( YSR Health Clinic ) Welln Ness Center at Peddauppara palli in


Est.Rs : 17.50 Lakhs

Construction of ( YSR Health Clinic ) Welln Ness Center at Peddauppara palli in Somala
. The work was sanction in Prog. Roc. No. DEE1/GS +addl. Space to HS &
AS/MGNREGS/Mpl/2019 dt.08-01-2021 of the District Collector/DPC, MGNREGS, A.P., Chittoor.

The Detailed Estimate is prepared with following provisions.


1 VRCC M25 Nominal mix for Footings,Pedastals,Columns,beamas.Lintels and Sunshades

2 VRCC M25 Nominal Mix for Roof Slab of 125mm thick

3 Wheather proof course with plastering C.M(1:3) 20mm thick over roof .

4 Brick Masonary with country brick in C.M(1;6) for Ground Floor and First floor &

5 Plastring with C.M (1:5) 12mm thick proposed for Inside of the building

6 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick and top coat

7 Ellispattern Flooring to Godown and with 25mm thick polished Bethamcherla cloured
stone set over base coat of CM (1:8) over already laid CC bed for Ground Floor
7 Ground and First Foloors.

9 Flooring with Vitrified tiles, set over base coat of cement mortar (1:8) 12 mm thick over

8 Dadooing to Toilets with ceramic tiles to 1.20mts height

9 Supplying and Fixing of UPVC With Flush Door Shutters /Powder coated Iron Doors
10 inside of the building

11 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of
approved brand for Ground and First floor.
12 Electrificatio for Ground floor & First Floor

13 Construction of Septic tank

per the specifications of APDSS

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala
DETAILED CUM ABSTRACT ESTIMATE
NAME OF WORK
Construction of ( YSR Health Clinic ) Welln Ness Center at Peddauppara palli in Somala in Ma
Grant : MGNREGS Est. Cost : Rs. 17.50 lakhs
Measurements
S Description of
Quantity Rate Per Amount
No the work No's L B D

1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation for foundations of building and
depositing the earth on bank with an initial lead of 10m and initial
lift of 2m in ordinary gravelly soils including shoring, strutting,
sheeting, planking and dewatering including cost of hire charges of
T&P, labour charges etc complete for finished items of work (APSS
No 308)
For Columns - F1 1 x 3 1.650 1.650 1.800 #N/A
For Columns - F2 1 x 9 1.900 1.900 1.800 58.48
For Columns - F3 1 x 3 2.100 2.100 1.800 23.81
Allround Outside 1 x 1 38.960 0.600 0.600 14.03
For Ramp plat 1 x 1 18.700 0.600 0.600 #N/A
form 3 sides
For front steps 1 x 2 2.100 1.200 0.300 #N/A
For Plinth beam
Long walls 1 x 1 13.31 0.450 0.230 1.38
Short walls 1 x 1 6.16 0.450 0.230 0.64
Deduct Columns 1 x 15 0.45 0.45 0.600 -1.82
portion
Septic Tank 1 x 0 2.52 2.52 1.80 0.00
Sump 1 x 0 3.30 2.52 2.00 0.00
#N/A cum 124.24 1 Cum #N/A
2 Filling in foundation with Sand trenches as per drawing and
technical specification Clause 305.3.9 MORD & 304 MORTH

For Columns - F1 1 x 3 1.650 1.650 0.100 0.82


For Columns - F2 1 x #N/A #N/A #N/A 0.100 #N/A
For Columns - F3 1 x #N/A #N/A #N/A 0.100 #N/A

Clinic cum Lobby 1 x 1 6.670 3.000 0.200 #N/A


Examination room 1 x 1 2.890 2.820 0.200 #N/A
Lab, Store and 1 x 1 3.700 2.820 0.200 #N/A
Bed room 1 x 1 2.750 2.820 0.200 #N/A
Kitchen cum toilet 1 x 1 3.200 2.820 0.200 #N/A
Living room 1 x 1 6.100 3.000 0.200 #N/A
#N/A Cum #N/A 1 Cum #N/A
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5)
metal including Cost and Conveyance of all materials and curing
charges but excluding unskilled wages etc., complete for finished
item of work for Foundations and Flooring Bed (APSS No. 402)(CSSR)

#N/A ###
####N/A #N/A #N/A 0.15 #N/A
#N/A ###
####N/A #N/A #N/A 0.15 #N/A
#N/A ###
####N/A #N/A #N/A 0.15 #N/A
Allround Outside 1 x 1 38.96 0.60 0.10 2.34
For Plinth beam
Long walls 1 x 1 13.31 0.45 0.10 0.60
Short walls 1 x 5 2.90 0.45 0.10 0.65
Short walls 1 x 1 3.00 0.45 0.10 0.14
Deduct Columns 1 x 15 0.23 0.38 0.15 -0.02
portion
For Foundations
For Gents toilets 1 x 0 8.03 0.45 0.15 0.00
alround
For Ladies toilets 1 x 0 6.52 0.45 0.15 0.00
alround
286
Cross wall in 1 x 0 0.95 0.45 0.15 0.00
For Ramp plat 1 x 1 11.60 0.45 0.15 0.78
form 3 sides
For front steps 1 x 2 2.10 1.20 0.15 0.76
For Flooring
Clinic cum Lobby 1 x 1 6.67 3.00 0.10 #N/A
Examination room 1 x 1 2.89 2.82 0.10 #N/A
Lab, Store and 1 x 1 3.70 2.82 0.10 #N/A
Bed room 1 x 1 2.75 2.82 0.10 #N/A
Kitchen cum toilet 1 x 1 3.20 2.82 0.10 #N/A
Living room 1 x 1 6.17 3.00 0.10 #N/A
Front Verandah 1 x 1 9.20 1.20 0.075 #N/A
Septic Tank 1 x 0 2.75 2.82 0.15 #N/A
Sump 1 x 0 3.30 2.52 0.15 #N/A
#N/A Cum #N/A 1 Cum #N/A

4 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand)


using hard granite stones from approved quarry including Cost and
Conveyance of all materials like Granite stones, cement, sand,
water, etc.,
Alround Outside- 1 x 1 38.96 0.45 0.90 15.78
Foundation
3 sides of 1 x 1 11.74 0.45 0.90 4.75
Ded Columns 1 x 14 0.23 0.38 0.90 -1.10
19.43 Cum #N/A 1 Cum #N/A
5 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm-6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
a Columns
Footings
#N/A ### ####N/A 1.35 1.35 0.300 #N/A
#N/A ### ####N/A 1.60 1.60 0.325 #N/A
#N/A ### ####N/A 1.80 1.80 0.375 #N/A
#N/A Cum #N/A 1 Cum #N/A

b Pedastals
For Columns ###
### 15 0.45 0.45 0.45 #N/A
#N/A cum #N/A 1 Cum #N/A
6 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mmsize graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
finished item of work
Columns Ground Floor
Upto Plinth beam ### ### 15 0.23 0.38 1.80 #N/A
Above Plinth ### ### 15 0.23 0.38 2.90 #N/A
#N/A cum #N/A 1 Cum #N/A
Columns First Floor
1 x 15 0.23 0.38 0.75 0.98
0.98 cum #N/A 1 Cum #N/A

287
7 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
Plinth beam
PB 101 1 x 1 13.28 0.230 0.380 1.16
PB 102 1 x 1 1.38 0.230 0.380 #N/A
PB 103 1 x 1 1.38 0.230 0.380 #N/A
PB 104 1 x 1 13.28 0.230 0.380 #N/A
PB 105 1 x 1 13.28 0.230 0.380 #N/A
PB 106 1 x 1 6.39 0.230 0.380 #N/A
PB 107 1 x 1 2.71 0.230 0.380 #N/A
PB 108 1 x 1 2.71 0.230 0.380 #N/A
PB 109 1 x 1 6.39 0.230 0.380 #N/A
PB 110 1 x 1 2.71 0.230 0.380 #N/A
PB 111 1 x 1 2.71 0.230 0.380 0.24
PB 112 1 x 1 6.39 0.230 0.380 0.56
Deduct Columns 1 x 3 0.23 0.23 0.380 -0.06
portion
#N/A cum #N/A 1 Cum #N/A
8 Filling with Excavated Earth in foundation tench etc.,
complete for finished item of work as per technical specification
caluse
Earth work #N/A
Deductions
PCC (1:4:8) #N/A
VRCC M25 for Footings #N/A
VRCC M25 for Pedastals #N/A
VRCC M25 for #N/A
Columns up to
Plinth
#N/A cum 35.77 1 Cum #N/A
9 Filling with gravel in trenches, sides of foundations & basement by
watering and ramming including all operational, incidental, labour
charges, hire charges of T&P etc complete including cost and
conveyance of material and labour charges etc complete for finished
item of the work.
Lobby and living 1 x 1 12.90 3.00 0.450 17.42
room
Rooms 1 x 1 12.90 2.80 0.450 16.25
33.67 cum #N/A 1 Cum #N/A
10 Filling with Stone dust in trenches, sides of foundations & basement
by watering and ramming including all operational, incidental,
labour charges, hire charges of T&P etc complete including cost and
conveyance of material and labour charges etc complete for finished
item of the work.
Clinic cum Lobby 1 x 1 6.670 3.000 0.300 #N/A
Examination room 1 x 1 2.890 2.820 0.300 #N/A
Lab, Store and 1 x 1 3.700 2.820 0.300 #N/A
Bed room 1 x 1 2.750 2.820 0.300 #N/A
Kitchen cum toilet 1 x 1 3.200 2.820 0.300 #N/A
Living room 1 x 1 6.100 3.000 0.300 #N/A
cum 795.30 1 Cum 0

288
10 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
For Lintel
Over Doors D 1 x 1 1.800 0.230 0.150 #N/A
Over Doors D1 1 x 1 1.650 0.230 0.150 #N/A
Over Doors D2 1 x 4 1.500 0.230 0.150 #N/A
Over Doors D3 1 x 3 1.350 0.230 0.150 #N/A
Over Windows 1 x 8 1.800 0.230 0.150 #N/A
Over Ventilators 1 x 2 1.200 0.230 0.150 #N/A
#N/A cum #N/A 1 Cum #N/A
11 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm-6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
finished item of work For Sunshades 0.60 mts wide
Windows 1 x 8 1.800 0.600 8.64
8.64 Sqm #N/A 1 Sqm #N/A
12 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
finished item of work For Roof Level Beams
FB 101,102 1 x 2 13.28 0.23 0.30 #N/A
RB 103,104 1 x 2 16.14 0.23 0.30 #N/A
RB 105 1 x 1 22.14 0.23 0.30 #N/A
RB 106,110,114 ###
### 1 7.59 0.23 0.30 #N/A
RB 107,111 ###
### 2 1.20 0.23 0.30 #N/A
RB 1 x 4 2.82 0.23 0.30 #N/A
Ded Junctions 1 x 3 0.23 0.23 0.30 -0.05
#N/A cum #N/A 1 Cum #N/A
13 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm-6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
a For Roof Slab 125 mm thick -
Roof slab 1 x 1 13.54 8.80 119.15
Side Projection 1 x 2 2.10 3.00 12.60
131.75 Sqm #N/A 1 Sqm #N/A

289
14 Plaint cement concrete corresponding to M5 grade as per IS 456
equivalanet to (1:5:10) proporation nominal mix (Cement : Fine
aggregate : Coarse aggregate) using 20mm size Hard Blasted
granite (IS383, 1970), Machine curshed graded metal from
approved quarry including cost and conveyance of all materials like
cement, sand, coarase aggregate, water etc to Dummy Columns.
0
### 15 0.23 0.38 0.90 0.00
0.00 Cum #N/A 1 #N/A
15 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories including
masonary work and labour charges etc., complete. Make :
Sudhakar/ Maco Plast / Modi 60 Rms #N/A 1 Rm #N/A
16 Providing high yield strength deformed (HYSD) steel bars (Fe 500
grade as per IS 1786-1985) of 8mm to 40mm diameters, cutting,
bending, to required sizes and shapes placing in position with cover
blocks of approved size and binding wire of 20SWG, forming grills
for reinforcement work as per approved designs and drawings
including cost and conveyance of bars from approved sources to site
of work, including cost and conveyance of binding wire, cover blocks
and all operational, incidental, and labour charges such as cutting,
bending, placing in position, tying etc., and sales & other taxes,on
cost of all materials complete for finished item of work
4000 Kg 67.94 1 Kg 271760

290
#N/A
17 Seigniorage #N/A
Earth / Gravel #N/A x 45.00 #N/A
Metal #N/A x 90.00 #N/A
Sand #N/A x 100.00 #N/A
Briks #N/A x 60.00 #N/A
18 QC Charges at #N/A
0.5%

19 Unforeseen Items of Work #N/A


875000

291
PART -B
1 Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7
cms 2nd Class for superstructure including cost & conveyance of all
materials and labour charges etc., complete.

Alround The 1 x 1 38.950 0.230 2.900 #N/A


building
Long wall 1 x 1 12.080 0.110 2.900 #N/A
Short walls 1 x 1 5.930 0.230 2.900 #N/A
Cross walls 1 x 4 2.890 0.110 3.200 #N/A
Toilet Cross walls 1 x 2 1.350 0.110 3.200 #N/A
Verendh 3 sides 1 x 1 11.740 0.230 0.600 #N/A
Parapet alround
Deduct Columns 1 x 15 0.380 0.230 2.900 #N/A
Ded For Door D 1 x 1 1.200 0.230 2.100 #N/A
Ded For Door D1 1 x 1 1.050 0.230 2.100 #N/A
Ded For Door D2 1 x 3 0.900 0.230 2.100 #N/A
Ded For Door D3 1 x 3 0.750 0.110 2.100 #N/A
Deduct Windows 1 x 8 1.200 0.230 1.200 #N/A
Deduct Ventilators 1 x 2 0.450 0.230 0.300 #N/A
Deduct Lintels #N/A
Qty
Septic Tank 1 x 0 8.20 0.23 2.05 0.00
Alround
Septic tank Baffel 1 x 0 1.82 0.23 1.80 0.00
wall
Sump allround 1 x 0 10.92 0.23 2.00 0.00
#N/A cum #N/A 1 Cum #N/A
2 Providing impervious coat to exposed RCC roof slab surface with
CM(1:3), 20mm thick with 1kg of water proof compound per bag of
cement laid over roof when it is green including cost and
conveyance charges of all materials excluding seigniorage charges
and including all operational, incidental and labour charges for
mixing mortar, laying, rendering smooth and thread lining, curing,
rounding off junctions of wall and slab etc,, complete for finished
item of work
Roof slab 1 x 1 13.54 8.8 119.15
Side Projection 1 x 2 2.10 3.00 12.60
131.75 Sqm #N/A 1 Sqm #N/A
3 Ornamental Plastering with CM (1:4)8mm thick including cost and
conveyance of all materials and all labour charges etc., complete for
superstructure -10Sqm
Clinic cum Lobby 1 x 1 6.67 3.00 #N/A
Examination room 1 x 1 2.89 2.82 #N/A
Lab, Store and 1 x 1 3.70 2.82 #N/A
Bed room 1 x 1 2.75 2.82 #N/A
Kitchen cum toilet 1 x 1 3.20 2.82 #N/A
Living room 1 x 1 6.17 3.00 #N/A
Front Verandah 1 x 1 19.51 2.10 #N/A
Sunshades 2 x 8 1.800 0.600 #N/A
#N/A Sqm #N/A 1 Sqm #N/A
4 Plastering with CM (1:5) 12mm thick including cost and conveyance
of all materials and all labour charges etc., complete for
superstructure -10Sqm
Inside allround 1 x 1 19.34 3.25 #N/A
Clinic cum lobby
Alround 1 x 1 11.42 3.25 #N/A
Examination room
Alround lab & 1 x 1 13.26 3.25 #N/A
Toilets 1 x 1 5.98 3.25 #N/A
Living room 1 x 1 18.34 3.25 #N/A
Bed room alroun 1 x 1 11.14 3.25 #N/A
Kitchen alround 1 x 1 9.30 3.25 #N/A
Toilet alround 1 x 1 6.68 3.25 #N/A
Wash room 1 x 1 4.40 3.25 #N/A
292
Door D 0.5 x 1 1.20 2.10 #N/A
Door D1 0.5 x 1 1.05 2.10 #N/A
Door D2 0.5 x 4 1.05 2.10 #N/A
Door D3 0.5 x 3 1.05 2.10 #N/A
Deduct Windows 0.5 x 8 1.20 1.20 #N/A
Ded for 0.5 x 2 0.60 0.45 #N/A
#N/A Sqm #N/A 1 Sqm #N/A
5 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:6),
8mm thick and top coat in CM (1:4), 4mm thick with sponze
finishing.
Out side - Alround 1 x 1 39.500 0.600 23.70
Basement
Out side - Alround 1 x 1 39.500 3.700 146.15
superstructure
Parapet alround 1 x 1 41.340 1.900 78.55
Door D 0.5 x 1 1.20 2.10 #N/A
Door D1 0.5 x 1 1.05 2.10 #N/A
Door D2 0.5 x 4 1.05 2.10 #N/A
Door D3 0.5 x 3 1.05 2.10 #N/A
Deduct Windows 0.5 x 8 1.20 1.20 #N/A
Ded for 0.5 x 2 0.60 0.45 #N/A
#N/A Sqm #N/A 1 Sqm #N/A
6 Providing and fixing factory made solid Wood Polymer Composite
(WPC) single extruded Door Frame section of size with
encapsulation of 8MM rigid layer on all the six surfaces. The door
frame will have a rebat of 32MM. With WPC Shutter 28 -30 MM thick
solid Wood Polymer Composite(WPC) single extruded door shutter
with 3MM top and bottom rigid layer with an overall density of
750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges.
A minimum of 4 hinges will be required for fixing the door with the
frame with all iron fittings etc complete
Doors - D 1 x 1 1.00 Nos #N/A 1 No #N/A
7 Providing and fixing factory made solid Wood Polymer Composite
(WPC) single extruded Door Frame section of size with
encapsulation of 8MM rigid layer on all the six surfaces. The door
frame will have a rebat of 32MM. With WPC Shutter 28 -30 MM thick
solid Wood Polymer Composite(WPC) single extruded door shutter
with 3MM top and bottom rigid layer with an overall density of
750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges.
A minimum of 4 hinges will be required for fixing the door with the
frame with all iron fittings etc complete
Door - D1 1.05 x 1 x 1 1.00 Nos #N/A 1 No #N/A
2.10
8 Providing and fixing factory made solid Wood Polymer Composite
(WPC) single extruded Door Frame section of size with
encapsulation of 8MM rigid layer on all the six surfaces. The door
frame will have a rebat of 32MM. With WPC Shutter 28 -30 MM thick
solid Wood Polymer Composite(WPC) single extruded door shutter
with 3MM top and bottom rigid layer with an overall density of
750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges.
A minimum of 4 hinges will be required for fixing the door with the
Door - D2 1 x 3 3.00 Nos #N/A 1 No #N/A
0.90x2.10
9 Providing and fixing factory made solid Wood Polymer Composite
(WPC) single extruded Door Frame section of size with
encapsulation of 8MM rigid layer on all the six surfaces. The door
frame will have a rebat of 32MM. With WPC Shutter 28 -30 MM thick
solid Wood Polymer Composite(WPC) single extruded door shutter
with 3MM top and bottom rigid layer with an overall density of
750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges.
A minimum of 4 hinges will be required for fixing the door with the
frame with all iron fittings etc complete
Door - D3 1 x 3 3.00 Nos #N/A 1 No #N/A
0.75x2.10

293
10 Providing and fixing factory made uPVC white colour sliding glazed
windowupto 1.50 m in height dimension comprising of uPVC multi-
chamberedframe with in-built roller track and sash extruded profiles
duly reinforcedwith 1.60 ± 0.2 mm thick galvanized mild steel
section made from rollforming process of required length (shape &
size according to uPVCprofile), appropriate dimension of uPVC
extruded glazing beads anduPVC extruded interlocks, EPDM gasket,
wool pile, zinc alloy (whitepowder coated) touch locks with hook,
zinc alloy body with single nylonrollers (weight bearing capacity to
be 40 kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished
wall and necessary stainless steel screwsetc. Profile of frame & sash
shall be mitred cut and fusion welded at allcorners, including drilling
of holes for fixing hardware's and drainage ofwater etc. After fixing
frame the gap between frame and adjacent finishedwall shall be
filled with weather proof silicon sealent over backer rod ofrequired
size and of approved quality, all complete as per approved
drawing& direction of Engineer-in-Charge inclusive of cost of Single /
double glass panes, wire mesh and silicon sealent Two track two
panels sliding window made of (small series) frame 52 x 44 mm
&sash 32 x 60 mm both having wall thickness of 1.9 ± 0.2 mm and
Windows 1 x 8 1.200 1.200 11.52
Ventilator' 1 x 2 0.600 0.450 0.54
12.06 Sqm 6038.00 1 Sqm 72818
11 Cost and supply of MS Grills including cost and conveyance to work
spot and fabrication charges of steel like cutting rods, welding
grills placing in position etc., complete.

Windows 1 x 8 1.200 1.200 11.52


Ventilators 1 x 2 0.600 0.450 0.54
12.06 Sqm
@ 30Kgs/Sqm 361.80 Kgs 89.82 1 Kg 32497
12 Flooring with vitrified tiles Double charged / multi charged stain free
full body porcelain with double layer pigment of size 600x600mm,
set over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete
for finished item of work, but excluding the cost of conveyance of all
materials
Clinic cum Lobby 1 x 1 6.67 3.00 #N/A
Examination room 1 x 1 2.89 2.82 #N/A
Lab, Store and 1 x 1 2.34 2.82 #N/A
Bed room 1 x 1 2.75 2.82 #N/A
Kitchen 1 x 1 1.83 2.82 #N/A
Living room 1 x 1 6.17 3.00 #N/A
#N/A
Limited to #N/A Sqm #N/A 1 Sqm #N/A
13 Providing skirting to internal walls with Vitrified tiles of Double
charged / multi charged stain free full body porcelain with double
layer pigment of size 600x600mm, length equal to flooring stones,
set over base coat of CM (1:5) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like tiles, cement,
sand and water etc., complete including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of
conveyance of all materials

Clinic cum Lobby 1 x 1 #N/A 0.100 #N/A


Examination room 1 x 1 #N/A 0.100 #N/A
Lab, Store and 1 x 1 #N/A 0.100 #N/A
Bed room 1 x 1 #N/A 0.100 #N/A
Kitchen cum toilet 1 x 1 #N/A 0.100 #N/A
Living room 1 x 1 #N/A 0.100 #N/A
#N/A Sqm #N/A 1 Sqm #N/A

294
14 Flooring with Ceramic tiles, set over base coat of cement mortar
(1:8) 12 mm thick over CC bed already laid including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with cement paste mixed with pigment of matching shade to
full depth, including cost of all materials like cement, sand water
and tiles etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of
conveyance of all materials
Toilets in side 1 x 1 1.360 1.980 2.69
Toilets in side 1 x 1 1.360 1.630 2.22
Varandah 1 x 1 13.510 1.200 16.21
Verandah sides 0 x 2 1.200 3.000 0.00
Steps 1 x 2 2.100 0.900 3.78
24.90 Sqm #N/A 1 Sqm #N/A
15 Flooring (Dadooing) with decorated white back ground glazed tiles,
set over base coat of cement mortar (1:6), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste mixed with pigment of matching shade to full
depth, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete
for finished item of work, but excluding the cost of conveyance of all
materials
Toilets in side 1 x 1 6.680 1.800 12.02
Toilet 2 1 x 1 5.980 1.800 10.76
22.78 Sqm #N/A 1 Sqm #N/A
16 Supplying and fixing of stainless steel hand railing as per approved
drawing with top rail of 64mm dia (outer) 2mm thick pipe, vertical
balusters of 50mm dia 2mm thick at 600mm c/c spacing (7 Nos)and
3 nos 25mm dia (outer) 1.6mm thick stainless steel pipes below top
rail with equal spacings and 50mm wide 8mm thick SS plate for
fixing vertical balusters at 600mm centre with 100x100mm
stainless steel base plate to be fixed to the steps with Anchor
fasteners. The rate should include providing and using bonding
agent, drilling of 25mm holes of fixing railing , polishing of all nos of
railing thouroughly and also including cost and conveyance of all
materials, electrodes, welding charges, cost of all consumables,
labour charges such as for fabrication of SS pipes, buffing,
polishing etc., complete for finished item of work.
For Steps 1 x 2 1.20 0.750 1.80
For Verandah 1 x 1 13.31 0.750 9.98
0.00 Sqm #N/A 1 Sqm #N/A
16 Painting to New walls with two coats of Plastic Emulsion paint of
superior quality of approved brand and shade over base coat of
cement primer grade -I making three coats in all to give an even
shade after thoroughly brushing the surface to remove all loo
For Ceiling #N/A
Inside #N/A
#N/A Sqm #N/A 1 Sqm #N/A
17 Painting to New walls with two coats of Plastic Emulsion paint of
superior quality of approved brand and shade over base coat of
cement primer grade -I making three coats in all to give an even
shade after thoroughly brushing the surface to remove all loose
powdered materials, including cost and conveyance of all materials,
including cost and conveyance of all materials, cost of brushes,
water to site, etc., sales & other taxes, all operational, incidental
and labour charges such as scaffolding charges, lift charges, curing
etc., complete for finished item of work in all floors for Walls.(APSS
No. 911) in All Floors for exterior walls
Outside #N/A
#N/A Sqm #N/A 1 Sqm #N/A
17 Painting, Priming Coat on New Plastered Surface Exterior
Outside #N/A
0.00 Sqm 52.75 1 Sqm 0
17 Painting, Priming Coat on New Plastered Surface Exterior

295
For Ceiling #N/A
Inside #N/A
0.00 Sqm 48.84 1 Sqm 0
18 Painting to new wood work and flush shutters , over a primary coat
and painting two coats of synthetic enamel paint Grade-I of
approved shade including cost and conveyance of all materials to
site cost of primer coat and all labour charges etc. complete
including applying sand paper on lappam coats for neat finish
including sales & other taxes on cost of all materials etc. complete
(APSS No.1200, 1207 & 1211) in all floors
Door - D 1 x 2¼ 1.20 2.10 5.67
Door - D1 1 x 2¼ 1.05 2.10 4.96
Door - D2 3 x 2¼ 0.90 2.10 12.76
Door - D3 3 x 2¼ 0.75 2.10 10.63
34.02 Sqm #N/A 1 Sqm #N/A
19 Provision for Name board using Brick masonry size 3ftx4ft including
required lettering and paintings including cost and conveyance of all
materials and all labour charges etc,.complete
1.00 Job 3600.00 Job 3600
Sanitation and Water supply for Ground floor
20 Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC SWR grade Pipes of type B
class and specials like bends, Tee, Y-junction with or without door, Vent cowl, providing and
fixing cleaning / rodding eye with endcap wherever required, etc., cutting the pipes, laying or
fixing to perfect plumb, with slopes where required, making joints using solvent cement solution
or with ring seal couplers of size available pipe of 110mm and 75mm dia., providing 110 dia
PVC make up piece with inlet connections, providing and fixing G.I. U clamps to the brackets,
Providing and removing necessary scaffolding where required, providing supports for pipes laid
in false ceiling using G.I.hangers fixed to R.C.C slab including providing and fixing necessary
anchor fastners and clamps, conducting water test for leak proof joints and the materials, etc.,
complete.
90mm dia 4kg/ sq.cm PVC Pipe 0.00 RM 184.33 1 Rm 0.00
0.00
75mm dia 4kg/ sq.cm PVC Pipe 0.00 RM 142.00 1 Rm 0.00
21
Constructing 457.2mm x 457.2mm (1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection
chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm (1'-6" x 1"-6")
frame and cover of 20kg., including cost and convenyance of all materials to site, all labour
charges, sales and otehr taxes on all materials etc., complete for finished item of work
1 x Water
Supplying and Fixing European 2 Closet of 1st quality conforming to 2.00 Nos. 3416.00
IS:2556-Part-2-1973 of 1 No 6832.00
22 Hindustan / Neycer or Parryware make white glazed with 'P' trap including 10 lit. low level PVC
flusihing system of parryware make confirming to IS 7231 with all internal fittings, CI brackets,
32mm dia CP flush pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp brass strop cock
300 grams of ISI make, cutting and making good the walls and floors wherever required
including cost & conveyance of all material to work site, all labour charges for all operations for
fixing, all taxes etc., complete for finished item of work.
1 x 2 2.00 Nos. #N/A 1 No #N/A
23
Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st
quality conforming to IS:2556-Part-4:1972 of size 450mm x 300mm with 32 mm nominal size
C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal
bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/Senior/Nice or
equivalent complete with standard CI brackets including wooden blocks
1 x 4 4.00 Nos. 2518.00 1 No 10072.00
24

Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings as per
site requirements with standard practice for all floors including cost and conveyance of all
materials to site, labour charges , overheads & contractors profit etc., complete for finished item
of work.
1 x 2 2.00 Nos. 86.00 1 No 172.00
25 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make 400g first
quality including cost & conveyance of all materials, labour charges for finished item of work,
and all taxes complete for all floors
1 x 6 6.00 Nos. 223.00 1 No 1338.00
26
Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook of Jaquar
make queen series with 7 years warranty Chrome plated
296
1 x 0 0.00 Nos. 3758.00 1 No 0.00
27 S&F 12.7mm N.P Pillar cock Indian make 3heavy duty BMW -E28
Providing and placing on1 terrace
x 4 all floor levels) polyetheylene water storage
(at 4.00 Nos. 522.00 1 No
tank with 2088.00
28 double layer approved brand and manufacture with cover and suitable locking arrangement and
making necessary holes for inlet and outlets and over flow pipes but without fittings and base
support for tanks including cost and conveyance of all materials and labour charges for placing
1 x make
Supply and Fixing of Premium 0 CPVC 1000 0 Ltrs
Pipes and Fittings to meet the requirement of6.18
ASTM- 1 Ltr 0.00
29 D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" Ashirvad Flowgurard SDR 11
and SDR 13.5 pipes are made from idential CPVC compounds having the same physical
Properties for Hot and Cold Water (IS 15778:2007)
22.20mm ODPipe - 40.00 Rms 85.00 1 Rm 3400.00
SDR 11
30 Providing & fixing GM gate / ball valve of 32 mm dia as per IS -778 Class - I, Indian make heavy
type, including cost & conveyance of all material to work spot and all labour charges including
fixing in position for finished item of work and all taxes.
25mm Nominal 1 x 1 1.00 Nos. 1594.00 1 No 1594.00
31
Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4 Kg/cm2 pressure including
Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and fixing in
position including cost and conveyance of all materials to site , seigniorage charges sales and
other taxes on all materials, all operational, incidental and labour cahrges such as fixing in
alignment etc., complete for finished item of work
110 mm dia 4 Kgs/sqmm
Rain water pipes 8.00 Rms 478.33 1 Rm 3827.00
Electrification
Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary work for
light, fan and separate plug point with well seasoned TW box including all
32 labour charges etc., complete. Make : Sudhakar/ Maco Plast / Modi
60.00 Rms #N/A 1 Rm #N/A

Supply and run of 1 of 14/0.3mm (1.0 Sqmm) FR / FRLS PVC insulated


1100V grade as per IS:694/1990 specification for copper cable in existing
pipe for earth continuity including cost of all materials, all taxes, conveyance
to site and all labour charges for all operations etc., complete as directed by
34 Engineer in Charge.
30.00 Rmt #N/A 1 Rm #N/A
Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated flexible copper
cable in Existing pipe for mains including cost of all materials, all taxes,
conveyance to site and all labour charges for all operations etc., complete as
35 directed by Engineer in Charge
0.00 Rmt #N/A 1 Rm #N/A

Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C.
insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch,
Ceiling rose and 3mm thick hylam sheet covering to switch control box
including all labour charges etc., complete for light, bell, fan and exhaust fan
36 points in Non-Residential Buildings
0.00 Poin #N/A 1 No #N/A
ts

Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a
common switch board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete.Makes : Anchor
37 Penta cherry/ Gold Medal Olive /Million Zoom
0.00 Nos. #N/A 1 No #N/A
Supply and Fixing of 16A 3pin and 6A 3pin plug socket with and 16A switch
control duly recessed in wall with MS switch deep box of 6" x8" x2 1/2" size
covered with hylam sheet including earth connections and all labour charges
38 etc., complete. Plug Socket.
0.00 Nos. #N/A 1 No #N/A

297
Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan
with 3 blades and double ball bearings with all standard accessories
including cost of all materials, all taxes, conveyance to site and all
39 labour charges for all operations etc., complete as directed by
Engineer in Charge
0.00 Nos. #N/A 1 No #N/A
Supply and Transportation of 1x36/40W box type tube light
luminaire with copper / Electronic balast etc., and 1No 36/40W
tube etc., complete.
40
0.00 Nos. #N/A 1 No #N/A

298
Supply and fixing of batten holder / slanting holder in lieu of ceiling #N/A
rose of light point complete with all connections and all labour
charges with 40W bulb (for new installation).
41
0.00 Nos. 191.75 1 No 0.00
Supply of 1x40W weather proof flourescent streetlight fitting
comprising canopy of sheet Aluminium in stove enamel finish with
copper / VPIT ballast, capacitor, tube and starter etc., complete.
42 Makes: Phillips / GE / Wipro /Thorn
0.00 Nos. #N/A 1 No #N/A
Providing independent earthling by excavating a trench to a depth
of 2.1 M in all soils, as per size specified in the Data, using 40mm
dia 'B' class GI pipe of 2.5 Mtrs length with necessary accessories
with hume pipe ring duly providing staggered holes including cost of
all materials, all taxes, conveyance to site and all labour charges for
43 all operations etc., complete as directed by Engineer in Charge.
1 x 1 0.00 Nos. #N/A 1 No #N/A
Supply and fixing 8 way SPN Distribution board with IP-43 protection
(Metal Door) suitable for single phase ELCB / RCCB / DP Isolator as
incomer and 10kA SP MCBs as outing going including internal
connection and labour charges for flush mounting etc., complete.
40A Double Pole isolater 1 No 10KA 6-32 A range SPMCBS 12 Nos
44 for Outgoing. Make: Miltec / Sputnik / Crystal / Bentec.
1 x 1 0.00 Nos. #N/A 1 No #N/A
45 Fabrication , transportation and supply of suitable size panel board
for single phase submersible motorup to 1.5 HP consisting of relay,
Contactor, starting and running capacitors, Voltmeter, Ammeter,
indicatorlamps, MCB , on/off switch including supply and fixing of
DOL starter of akeC&S/LTLK/ Seimens /BCH/Crompton. complete.,
0.00 Nos 4500.00 1 Rm 0.00
22 Supply and Fixing of Consealed box PVC/MS with hook for fan
including all labour charges etc., complete for light, bell, fan and
exhaust fan points in Non-Residential Buildings

No.s 100.00 1 No 0.00


46 Supply and Fixing of 1.00HP Submersible Monoblock inlcuding
connections , testing etc complete
0.00 Nos 9185.00 1 Rm 0.00
#N/A

45 QC Charges at 0.5% #N/A

46 Seigniorage #N/A
Earth / Gravel #N/A x 45.00 #N/A
Metal #N/A x 90.00 #N/A
Sand #N/A x 100.00 #N/A
Briks #N/A x 60.00 #N/A
47 Unforeseen items #N/A

PART -B TOTAL 875000


GRAND TOTAL 1750000

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala

// APPROVED //

EE/PRI/MDP

299
Material Quantity
sand
Metal
Cement Filling Mortor for Metal RR Stone
Earth Gravel 20- Bricks
in Kgs Sand Sand plasteri 40 mm Stones Dust
12mm
ng

#N/A

#N/A

300
#N/A #N/A #N/A

1538.86 6.41 21.37

#N/A #N/A #N/A

#N/A #N/A #N/A

#N/A #N/A #N/A

301
#N/A #N/A #N/A

33.67

0.00

302
#N/A #N/A #N/A

183.60 0.24 0.49

#N/A #N/A #N/A

5599.38 7.41 14.82

303
0.00 0.00 0.00

304
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
#N/A 45 45 100 100 100 90 90 90 80 90
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A

305
#N/A #N/A #N/A

1328.04 2.77

#N/A #N/A

306
#N/A #N/A

#N/A #N/A

307
2.43 72.9

#N/A #N/A

#N/A #N/A

308
135.95 0.30

206.39 0.27

309
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
#N/A 45 45 100 100 100 90 90 90 80 90
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A

310
#N/A

311
#N/A

312
Steel DATA for RBK and well ness ( as per 15.06.2020 communicated rates )
Inde
S. Quanti Amount
x- Description Unit Rate Rs.
code No. ty Rs.
1 2 3 4 5 6
Cost and supply of HYSD bars including
cost and conveyance of work spot and
fabrication charges fo steel like cutting
BLD-CSTN 31 4-1
rods, tying grills placing in position
including cost of binding wire etc.,
complete.
a) Material GF
HYSD Bars Fe 500 MT 55000
GST 18 % 9900
Total 64900
Fe 500 HYSD barrs including 5% for
MT 1.05 57750 57750
overlaps and wastage (8 to 40mm) 55000
Binding wire Kg 6 56 336 336
b)Labour for cutting,bending,shifting to
site,tying and placing in position
Black smith/Barbender day 10 525 5250 5250
Mazdoor (unskilled) day 10 460 4600 4600
Add Area Allowance 0 0 0
Add 10% Extra LC on Labour 985.00
Total 67936 68921
67.94 68.92

Cost and supply of MS Grills including


cost and conveyance to work spot and
32 fabrication charges of steel like cutting
rods, welding grills placing in position
etc., complete.

Structrual Steel MT 49000


GST 18 % 8820
Total 57820
Cost of MS Grills Kg 1 57.82 57.82
Fabrication and Fixing of Grills
Kg 1 32 32
( 27.00+5.00 )
Total 89.82
89.82

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala

// APPROVED //

EE/PRI/MDP
BLD-ELEC

Standard Data - Electrical Items For Buildings


Speci
ficati Amount
Description Unit Quantity Rate Rs.
on Rs.
No. 2 3 4 5 6
1
1.3 P.V.C. Conduit (Surface)
1.3.2 Supply and Fixing of 25mm dia 2.20mm thick surface P.V.C.
pipe (ISI MARK) with all accessories fixing on chromium
plated metallic base saddles including all labour charges etc.,
complete for run of mains.
Taking Output = 100 M
a) Material
25mm outer dia heavy 2.20mm thick PVC pipe (1.2.1)b 100 M 1 30.00 3000.00
Rawl Plugs (8.1.2) 100 Nos 2 30.00 60.00
35mm Screws (1.4.4)d 100 Nos 2 100.00 200.00
Chromium Plated saddles with base (1.1.9)b Each 200 150.00 150.00
25mm 1,2,3, & 4 way Junction boxes (1.2.6)b Each 12 18.00 216.00
25mm PVC Bends (1.2.8)b Each 12 7.00 #N/A
Total Material Cost #N/A
Cement (8.4.11) kg 25 8.00 #N/A
b) Labour charges :
Skilled Electrician day 2 555.00 #N/A
Semi skilled Electrician day 2 440.00 #N/A
Helpers day 2 400.00 #N/A
Sundries
C) Cost for 100 RM #N/A
Rate per Metre = C/100 #N/A
1.4 P.V.C. Conduit (Concealed)
1.4.2 Supply and Fixing of 25mm dia1.80mm thick PVC pipe (ISI
(a) MARK) concealed in wall with all required accessories
including masonary work and labour charges etc., complete.

Taking Output = 100 M


a) Material
25mm outer dia heavy 2.20mm thick PVC pipe (1.2.1)b 100 M 1 25.00 2500.00
U' Links (8.1.5) 100 Nos 2 #N/A #N/A
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 #N/A #N/A
25mm PVC bends Each 12 #N/A #N/A
10"x 8" T.W. deep box 1.4.5 Each 3 50.00 150.00
Cement kg 50 8.00 400.00
b) Labour charges :
Skilled Electrician day 2 610.00 1220.00
Semi skilled Electrician day 2 500.00 1000.00
Helpers day 2 460.00 920.00
Mason Ist class day 2 550.00 1100.00
Sundries
C) Cost for 100 RM #N/A
Rate per Metre = C/100 #N/A
1.4.2 Supply and Fixing of 25mm dia 1.8mm thick PVC pipe (ISI
(c) MARK) concealed in Roof Slabs with all required accessories
including masonary work and labour charges etc., complete.

Taking Output = 100 M


a) Material
25mm dia 2mm thick PVC pipe 100 M 1 25.00 2500.00
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 #N/A #N/A
25mm PVC bends Each 12 #N/A #N/A
b) Labour charges :
Skilled Electrician day 2 610.00 1220.00

754
BLD-ELEC

Semi skilled Electrician day 2 500.00 1000.00


Helpers day 2 460.00 920.00
Sundries
C) Cost for 100 RM #N/A
Rate per Metre = C/100 #N/A
Supply and fixing of Hot Dip galvanised Metal Box of size 12 Module
ELEC-1.3.1 (f) 205.00 1 No
Supply and fixing of Hot Dip galvanised Metal Box of size 8 or 9 Module
ELEC-1.3.1 (e) 170.00 1 No
Supply and fixing of Hot Dip galvanised Metal Box of size 6 Module
ELEC-1.3.1 (d) 130.00 1 No
Supply and fixing of Hot Dip galvanised Metal Box of size 4 Module
ELEC-1.3.1 (c) 95.00 1 No
Supply and fixing of Hot Dip galvanised Metal Box of size 3 Module
ELEC-1.3.1 (b) 80.00 1 No
Note : 1. If 25mm dia PVC / MS pipes are used for light / fan point, add
the cost of sheet metal / well seasoned wooden board / box.
2 Wiring
2.1 Copper Wiring
2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant
(FR) P.V.C. insulated flexible copper cable (ISI MARK) in
existing pipe with 6A switch, Ceiling rose and 3mm thick hylam
sheet covering to switch control box including all labour
charges etc., complete for light, bell, fan and exhaust fan
points in Non-Residential Buildings

Taking Output = 6 Points


a) Material
14/0.3mm PVC FR flexible copper wire (Finolex) (1.5.1)a 100 M 1 #N/A #N/A
6A 1 way flush type Switch (1.7.1)a each 6 #N/A #N/A
6A 2 way jumbo Ceiling Rose (1.7.1)m each 6 #N/A #N/A
6 Moduler Cover frame (1.8.3) each 1 #N/A #N/A
b) Labour charges :
Skilled Electrician day 0.6 610.00 366.00
Semi skilled Electrician day 1.2 500.00 600.00
Helpers day 0.6 460.00 276.00
C) Cost for 6 Points #N/A
Rate per Point = C/6 #N/A
2.1.1 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C.
insulated flexible copper cable in existing pipe for earth
continuity including all labour charges etc., complete.

Taking Output =100M


a) Material
14/0.3mm FR PVC copper wire 100 M 1 #N/A #N/A
b) Labour charges :
Skilled Electrician day 0.34 610.00 207.40
Semi skilled Electrician day 1 500.00 500.00
Helpers day 0.34 460.00 156.40
C) Cost for 100m #N/A
Rate per1mt #N/A
2.1.4 Supply and fixing of 6A 3 pin wall plug socket with 6A switch
control on a common switch board with earth continuity
including wire leads, earth connections along with all labour
charges etc., complete.
Taking Output = each
a) Material
6A 3 pin / 2 pin Socket (1.7.1)a each 1 #N/A #N/A
6A switch (1.7.1)d each 1 #N/A #N/A
b) Labour charges :

755
BLD-ELEC

Skilled Electrician day 0.067 610.00 40.87


Helpers day 0.067 460.00 30.82
Rate per each #N/A
Note : Labour Charges proposed for 1point considering 15 per day
2.1.5 Supply and fixing of 16A 3pin / 6A 3pin plug socket with
indicator lamp and 16Amps fuse unit and 16 Amps switch
control (5 in one) on modular cover frame including earth
connection and all labour charges etc., complete on wall.

Taking Output = each


a) Material
4 Moduler Cover frame (1.8.3)c each 1 #N/A #N/A
16A 3 pin / 6A 3pin Plug socket with indicator lamp, fuse unit each 1
(5 in 1) (1.7.1)m #N/A #N/A
b) Labour charges :
Skilled Electrician day 0.1 610.00 61.00
Helpers day 0.1 460.00 46.00
Rate per each #N/A
Note : Labour Charges proposed for 1point considering 10 per day
2.1.7 Supplying and fixing of Batten Holder/angle Holder in lieu of
ceiling Rose of light point with LED Lamp complete with all
connections and all labour charges etc.complete (As per R&B
Electrical specifications No.2.1.7)
Taking Output = each
a) Material
PVC batten holder (1.7.1)Y each 1 #N/A #N/A
40W bulb (3.7.1) each 1 120.00 120.00
b) Labour charges :
Skilled Electrician day 0.05 610.00 30.50
Helpers day 0.05 460.00 23.00
Rate per each #N/A
Note : 1. The Cost of Ceiling Rose may be deducted in view of holder.
2. Labour Charges proposed for 20 jobs per day
2.1.8 Supply and fixing of batten holder / angle holder on existing
block, but without bulb including all connections etc., complete
(For replacement).
Taking Output = each
a) Material
PVC batten holder (1.7.1)Y each 1 #N/A #N/A
Less : Cost of ceiling Rose
b) Labour charges :
Skilled Electrician day 0.05 610.00 30.50
Helpers day 0.05 460.00 23.00
Rate per each #N/A
NOTE : Labour Charges proposed for 20 jobs per day
2.1.12 Supply and fixing of buzzer / Calling bell on 100 x 100 mm
(4"x4") decolam block including giving connections, cost of all
accessories and labour charges etc., complete.
Taking Output = each
a) Material
Buzzer (1.7.1)U each 1 #N/A #N/A
100 x 100 mm (4"x4") decolam block each 1
b) Labour charges :
Skilled Electrician day 0.062 610.00 37.82
Helpers day 0.062 460.00 28.52
Rate per each #N/A
NOTE : Labour Charges proposed for 16 jobs per day
3.1.3 Supply and run of 2 of 22/0.3mm (1.5 Sq.mm) F.R P.V.C.
insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.

756
BLD-ELEC

Taking Output = 100 M


a) Material
22/0.3mm FR PVC copper wire (Finolex) (1.5.1)b 100 M 2 #N/A #N/A
b) Labour charges :
Skilled Electrician day 0.67 610.00 408.70
Semi Skilled Electrician day 2 500.00 1000.00
Helpers day 0.67 460.00 308.20
Sundries
C) Cost for 100 RM #N/A
Rate per Metre = C/100 #N/A
Note : Labour Charges considered for 150 M / day
3.1.4 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C.
insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.
Taking Output = 100 M
a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire (Finolex) (1.5.1)c
100 M 2 #N/A #N/A

b) Labour charges :
Skilled Electrician day 0.67 610.00 408.70
Semi Skilled Electrician day 2 500.00 1000.00
Helpers day 0.67 460.00 308.20
Sundries
C) Cost for 100 RM #N/A
Rate per Metre = C/100 #N/A
Note : Labour Charges considered for 150 M / day
3.1.5 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated
flexible copper cable in existing pipe for mains inlcuding all labour
charges etc., complete.
Taking Output = 100 M
a) Material
56 /0.3mm (4 sqmm)FR PVC flexible copper wire. 100 M 2.00 #N/A #N/A
b) Labour charges :
Skilled Electrician day 1 610.00 610.00
Semi Skilled Electrician day 3 500.00 1500.00
Helpers day 1 460.00 460.00
Sundries
C) Cost for 100 RM #N/A
Rate per Metre = C/100 #N/A
Note : Labour Charges considered for 100 M / day
3.1.4 Supply and run of 1 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C.
(a) insulated flexible copper cable in existing pipe for earth
continuity inlcuding all labour charges etc., complete.

Taking Output = 100 M


a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire (Finolex) (1.5.1)c
100 M 1 #N/A #N/A

b) Labour charges :
Skilled Electrician day 0.34 610.00 207.40
Semi Skilled Electrician day 1 500.00 500.00
Helpers day 0.34 460.00 156.40
Sundries
C) Cost for 100 RM #N/A
Rate per Metre = C/100 #N/A
Note : Labour Charges considered for 150 M / day
4 SWITCH GEAR & MCB DISTRIBUTION BOARDS.
4.1 Panel Mounting Cubical type SDF

757
BLD-ELEC

4.1.1 Supply and erection of Panel mounting cubical type 30 / 32A TPN
415V, 50 Hz. switch disconnector fuse unit complete with front drive
mechanism with door inter lock, padlocking arrangement etc.,
complete with fuse links on existing control panel.

Taking Output = each


a) Material
30 / 32A TPN 415V, 50 Hz. switchs Disconnector fuse unit with HRC each
fuses.
1 #N/A #N/A
b) Labour charges :
Skilled Electrician day 0.167 610.00 101.87
Semi Skilled Electrician day 0.167 500.00 83.50
Helpers day 0.333 460.00 153.18
Sundries such as hardware etc., LS
Rate per each #N/A
Note : Labour Charges considered for 6 jobs / day
4.4 DISTRIBUTION BOARDS
4.4.1 Supply and fixing SPN Distribution board with IP-20 protection
suitable for single phase Earth Leakage Circute Braker
(ELCB) / Residual Current Circute Braker (RCCB) / Double
Pole (DP) Isolator as incomer and 10kA SP MCBs as out
going including internal connections and labour charges for
surface / flush mounting etc., complete.

A 40A DP Isolator / RCCB / ELCB - 1 No for incomer,


6-32A SP MCBs - 8Nos for outgoing.
Taking Output = each
a) Material
SPN 4way D.B with IP-20 Protection suitable for single phase each
ECCB / RCCB/ DP Isolator. (2.13.1)a 1 #N/A #N/A

40A D.P.Isolator / ECCB / RCCB (2.11.1)b each 1 #N/A #N/A


10 kA - 6-32A range SP MCBs (2.10.1)a each 8 #N/A #N/A
b) Labour charges :
Skilled Electrician day 0.5 610.00 305.00
Semi Skilled Electrician day 0.5 500.00 250.00
Helpers day 1 460.00 460.00
Sundries such as hardware, cement etc, LS
Rate per each #N/A
Note : Labour Charges considered for 2 jobs / day
5 EARTHING
5.1 EARTHING
5.1.1 Providing independent earthling by excavating a trench to a depth of
2.1 M in all soils, as per size specified in the Data, using 40mm dia 'B'
class GI pipe of 2.5 Mtrs length with necessary accessories with
hume pipe ring duly providing staggered holes including filling with
equal proportion of Salt and Charcoal in layers and all labour charges
etc., complete for small quarters.

a) Material
Earth Work Excavation of Hard gravel Soil with small boulder for
trench 1st step of size 1.5 x 0.6 x 0.9 m (5'x2'x3') (8.4.17)
cum 0.85 250.00 #N/A
Excavation of Hard disteggrated rocks and boulders for trench 2nd
Step of size 1.2 x 0.6 x 1.2 m (Civil SSR) (4'x2'x4') cum 0.90 250.00 #N/A

25% extra for narrow trench & pit and back filling with Sand, Coke,
Salt etc., and leveling
0.25 #N/A #N/A
40mm dia 'B' Class G.I pipe (8.4.15) Mtr 2.50 #N/A #N/A
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes (4 Nos) of 200
mm (8") length (8.3.6)
Each 2.54 #N/A #N/A
No 8 G.I Wire 0.83 #N/A #N/A
Drilling of 16 Nos through holes of 12mm dia to G.I pipe (8.4.18) Each 16.00 #N/A #N/A
G.I Nuts, Bolts an Washers (8.4.19) Set 4.00 #N/A #N/A
18" dia hume pipe ring (8.1.20) Each 1.00 #N/A #N/A

758
BLD-ELEC

Hard Coke (8.1.10) Kg 40.00 #N/A #N/A


Salt (8.1.11) Kg 20.00 #N/A #N/A
b) labour charges for fixing pipe ring and connections Each 0.00 #N/A
Semi skilled Electrician Nos 0.50 500.00 #N/A
Helpers Nos 0.50 460.00 #N/A
Sundries
Rate per each #N/A
6 SERVICE MAINS & LTOH Lines
6.1 WPSC (Weather Prrof Single Core) (PVC Cleats)
6.1.1 Supply and Run of 2 of 2.5 Sq.mm WPSC (Whether Proof
Single Core) Aluminium cable along with No.10 SWG G.I
bearer wire through PVC cleats with all accessories including
a) Material
labour charges etc., complete for service mains.
2.5 Sq.mm WPSC Aluminium cable (1.6.1) 100 M 2 #N/A #N/A
No.10 SWG G.I wire. (0.026 Kg / Mtr) Length 100 RM (8.3.6) kg 6.7 #N/A #N/A
PVC Cleats (8.1.12) 100 Nos 1 #N/A #N/A
b) labour charges
Skilled Electrician day 1 610.00 610.00
Semi skilled day 1 500.00 500.00
Helper day 1 460.00 460.00
Sundries such as insulation tapes and rounding off
C) Cost for 100 M #N/A
Rate per mtr c/100 #N/A
7 STREET LIGHT LUMINARIES
7.1 FLOURESCENT LUMINAIRE
7.1.1 Supply of 1x40W weatherproof flourescent streetlight fitting
comprising canopy of sheet Aluminium in stove enamel finish
with copper / VPIT ballast, capacitor, tube and starter etc.,
complete.
a) Material
Supply of 1x36/40W WP flourscent street light fitting. (3.1.1) each 1 #N/A #N/A
Lamp cost of 36/40W flourscent (3.7.3) each 1 #N/A #N/A
Supply of 23/0060 twin core flat wire of makes Finolex (1.5.6)
2 #N/A #N/A

25 mm G.I Pipe medium (8.4.15) Mtr 1 241.00 241.00


Pipe bending charges 20.00
M.S Flat and welding charges 20.00
Sundries and rounding off
b) labour charges
Skilled Electrician day 0.20 610.00 122.00
Semi skilled day 0.20 500.00 100.00
skilled Mason day 0.20 460.00 92.00
Rate per each #N/A
8.2.2 Supply and Transportation of 1x36/40W box type tube light
luminaire with copper / Electronic balast etc., and 1No
36/40W tube etc., complete.
a) Material
1x40/36 box type T.L fitting (3.6.1) each 1 720.00 #N/A
36/40 Tube flourscent lamp each 1 #N/A #N/A
Supply of 23/0060 twin core flat wire of makes Finolex (1.5.6)
1 #N/A
#N/A
Supply of No 8 screws of 35/38 mm (1.4.4)d 2 #N/A #N/A
Rawal Plugs (8.1.2) 2 #N/A #N/A
TW/PVC Round blocks (8.1.29) 2 #N/A #N/A
Sundries and rounding off
b) labour charges
Skilled Electrician day 0.10 500.00 50.00
Semi skilled day 0.10 460.00 46.00

759
BLD-ELEC

Rate per each #N/A


9.7.2 Supply of 900 mm (36") / 1200 mm (48") / 1400 mm (56")
sweep 230V, A.C 50 Hz.Ceiling fan with 3 Blades and double
ball bearings with all standard accessories.
a) Material
900 mm (36") / 1200 mm (48") / 1400 mm (56") Ceiling Fan each
1 #N/A #N/A
(5.1.1)
Supply of 23/0060 twin core flat wire of makes Finolex (1.5.6)
1 #N/A #N/A

Transportation Charges on Unit Cost 1% #N/A


b) labour charges
Skilled Electrician day 0.125 610.00 76.25
Helper day 0.125 460.00 57.50
Rate per Each #N/A
Note : Labour is Considered for 10 jobs / day
9.7.26 Supply and erectingStepped type regulator for ceiling fans
900/1200/1400mm sweep complete erected on existing board.
a) Material
Stepped type Regulator (1.7.1)i M 1 #N/A #N/A
b) Labour charges.
Semi skilled Electrician day 0.1 460.00 46.00
Rate per Each #N/A
Note : Labour is Considered for 10 jobs / day #N/A

10 Supply and errcting, ISI mark of 1 H.P Centrifugal monoblock self priming
pumpset including cost and conveyance and labour charges etc., complete

Cost of 1.00 HP Pumpset (ELEC-5.4.12) No 1.00 6800.00 6800.00


GST at 18% 1224.00
Transportation Charges on Unit Cost 2% 136.00
b) Labour charges for erection of pump set
including pipe connection for suction & delivery
Skilled Fitter day 0.5 550.00 275.00
Helper day 1 460.00 460.00
Plumber day 0.5 580.00 290.00
Sundries and rounding off LS
Rate per each 9185.00
11 Consealed box PVC/MS with hook for fan including all
labour charges etc., complete for light, bell, fan and
exhaust fan points in Non-Residential Buildings
ELEC-8.1.22 Consealed box PVC/MS with hook for fan 1 No 1 100.00 100.00

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala

// APPROVED //

EE/PRI/MDP

760
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla
SANITARY &WATER SUPPLY DATA 2018-19
0% 0%
SSR 2018-19
Sno Rate Amount
Description Unit Coefficient
Rs. Rs.
2 3 4 5 6
1 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-
1973 of Hindustan / Neycer or Parryware make white glazed with 'P' trap including cost &
conveyance of all material to work site, all labour charges for all operations for fixing etc.,
complete for finished item of work.
BMW- Supplying and Fixing European Water Closet of 1st
D.13 quality conforming to IS:2556-Part-2-1973 of Hindustan Each 1784.00 1.000 1784.00
/ Neycer or Parryware make white glazed with 'P' trap
BMW- Supply & fixing of PVC low level system parry ware,
G.08 slim line with internal components & short bend: 10 Each 1254.00 1.00 1254.00
Litres capacity Single Flush
Plastic seat and lid for European Water Closet and rubbe Each 766.00 1.00 #N/A
Angle stop cock 12.70mm Each 408.00 1.00 #N/A
12.70mm dia PVC connection with brass union nuts 1 86.00 1.00 #N/A
Cutting holes in brick masonry 1 47.00 1.00 #N/A
Llabour charges for cutting holes in brick masonry Each 264.00 1.00 #N/A
Cost of 76.2 x 101.60 mm teakwood blocks 5 23.00 1.00 #N/A
Add cost of Matrial GST 0 #N/A #N/A
Total rate per each #N/A
1 #N/A
2 Supplying and Fixing Orissa pan white Glazed WC 1st quality ISI maked conforming to
IS:2556 Part-3 1981 with 'P' trap or "S" trap 630mm x 450mm including cost & conveyance
of all material to work site, all labour charges for all operations for fixing etc., complete for
finished item of work.
BMW-D.05
Supplying and Fixing Orissa pan white Glazed WC 1st
quality ISI maked conforming to IS:2556 Part-3 1981
with 'P' trap or "S" trap 630mm x 450mm including Each 1467.00 1.000 1467.00
cost & conveyance of all material to work site, all
labour charges for all operations for fixing etc.
BMW- Labour charges for fixing as per BMW-D.06
Each 377.00 1.00 377.00
G.08
Providing Brick masonry seat for Orissa pan/ Indian
Each 278.00 1.00 278.00
W.C. using 2nd class bricks as per standard practice
BMW-D.09
Providing Cement Concrete Squatting plate for Orissa pan/
Each 83.00 1.00 83.00
Indian W.C. in P.C.C. 1:2:4 as per standard practice BMW-
D.10 cost of Matrial GST
Add 0 2205.00 0.00
Total rate per each ###
3 Supplying & Fixing Indian makeFlat Back Wash Hand Basin1st quality conforming to
IS:2556-Part-4:1972 with waste fittings like rubber plug, chain,32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to IS:29631979 and fitted with 15 mm nominal
bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/ Senior/ Nice/
Esso or equivalent complete with standard CI brackets including wooden block: 550 x 400
mm - Double C.P. Pillar cock
BMW- Wash Hand Basin as per BMW-D.27 Each
1764.00 1.00 1764.00
E.09
Labour charges only for fixing Indian makeFlat Back
Wash Hand Basin with waste fittings like rubber plug,
chain,32 mm nominal size C.P. Fitting Pillar Taps Each 319.00 1.000 319.00
complete with standard CI brackets including wooden
block as per BMW-D.28
Supplying & Fixing 31.75 mm C.P bottle trap (Heavy
Each 390.00 1.000 390.00
type) Parryware or equivalent as per BMW-D.31
Fixing of bottle trap Each 45.00 1.000 45.00
Total rate per each ###
4 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make first
quality ( N.P bib tap indian make 300 g ) including cost & conveyance of all materials,
labour charges for finished item of work complete for all floors
BMW-
S&F of 12.7mm N.P bib tap indian make 300 g Each 223.00 1.000 223.00
E.09
BMW-
0% 29.000 29.00
E.10 labour charges only
Add cost of Matrial GST 0% 223.000 0.00
252.00
Total rate per each 1 252.00
5 Providing & fixing UPVC SWR pipes TYPE-B ( single socket 4 Kg/sq.cm - Prince/Sudhakar or
any ISI Brand ) conforming to IS 13592:1992 including necessary specials,jointing with
adhesives ,fixing vertical pipes over wooden battens including cost and conveyance of all
materials at site, all taxes etc., complete for finished item of work but excluding VAT.
160 mm dia
160 mm dia 3 M Single Socket PVC/SWR pipe - 4 Each 976.00 1.000 976.00
Kg/sq.cm - Prince/Sudhakar or any ISI Brand
Labour charges only Rmt 70.00 3.00 210.00
Add cost of Matrial GST 18% 976.00 175.68
1361.68
Over Heads : 13.615% 0.136 0.00
S&
VAT F 50 mm Nominal Bore GI pipe Light Grade
: 0.00 0.00 0.00
properties
Total rate per& weight as per IS 1239 ISI mark with GI
3 mt each 1 ###
fittings ncluding
Rate per Rmt the cost of pipe & its fittings & labour
453.89
charges etc., complete

BMW-
F.77
Each 412.00 1.000 412.00
S& F 25 mm Nominal Bore GI pipe Light Grade
properties & weight as per IS 1239 ISI mark with GI
BMW- Add costncluding
fittings of Matrial
theGST
cost of pipe & its fittings & labour 0% 412.00 0.00
F.78 charges etc., complete
412.00

S& F 20 mm Nominal Bore GI pipe Light Grade Each 241.00 1.000 241.00
properties & weight as per IS 1239 ISI mark with GI
fittings ncluding the cost of pipe & its fittings & labour
Add costetc.,
charges of Matrial GST
complete 0% 241.00 0.00
241.00

Each 185.00 1.000 185.00

Add cost of Matrial GST 0% 185.00 0.00


185.00
110 mm dia 3 M Single Socket PVC/SWR pipe - 4 Each 410.00 1.000 410.00
Kg/sq.cm - Prince/Sudhakar or any ISI Brand
Labour charges only Rmt 70.00 3.00 210.00
Add cost of Matrial GST 0% 410.00 0.00
Total rate per 3 mt each 620.00
Rate per Rmt 206.67
90 mm dia 3 M Single Socket PVC/SWR pipe - 4 Each 343.00 1.000 343.00
Kg/sq.cm - Prince/Sudhakar or any ISI Brand
Labour charges only Rmt 70.00 3.00 210.00
Add cost of Matrial GST 0% 343.00 0.00
Total rate per 3 mt each 553.00
Rate per Rmt 184.33
75 mm dia 3 M Single Socket PVC/SWR pipe - 4 Each 216.00 1.000 216.00
Kg/sq.cm - Prince/Sudhakar or any ISI Brand
Labour charges only Rmt 70.00 3.00 210.00
Add cost of Matrial GST 0% 216.00 0.00
Total rate per 3 mt each 426.00
Rate per Rmt 142.00
5 Supply and Fixing of CPVC Pipes ( 34.90 mm OD Pipe - SDR 13.5 )and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR
11 and SDR 13.5 pipes are made from idential CPVC compounds having the same physical
Properties for Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay Flowguard

34.90mm OD Pipe - SDR 13.5 Rmt 1 193.00 193.00


Add cost of Matrial GST 0% 193.00 0.00
Total cost per Rmt 193.00
6 Supply and Fixing of CPVC Pipes ( 28.60 mm OD Pipe - SDR 13.5 )and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR
11 and SDR 13.5 pipes are made from idential CPVC compounds having the same physical
Properties for Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay Flowguard

28.60mm OD Pipe - SDR 13.5 Rmt 1 123.00 123.00


Add cost of Matrial GST 0% 123.00 0.00
Total cost per Rmt 123.00
7 Supply and Fixing of CPVC Pipes ( 22.20 mm OD Pipe - SDR 13.5 )and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR
11 and SDR 13.5 pipes are made from idential CPVC compounds having the same physical
Properties for Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay Flowguard

22.20mm OD Pipe - SDR 13.5 Rmt 1 85.00 85.00


Add cost of Matrial GST 0% 85.00 0.00
Total cost per Rmt 85.00
8 Supply and Fixing of CPVC Pipes ( 15.9 mm OD Pipe - SDR 13.5 )and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR
11 and SDR 13.5 pipes are made from idential CPVC compounds having the same physical
Properties for Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay Flowguard

15.9mm OD Pipe - SDR 13.5 Rmt 1 53.00 53.00


Add cost of Matrial GST 0% 53.00 0.00
Total cost per Rmt 53.00
9 Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry
inspection chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm
( 1'-6" x 1'-6") C.I. frame and cover of 20Kg. including cost and conveyance of all materials
to site, all labour charges,

Nos 1 3238 3238.00


Add cost of Matrial GST 0% 3238.00 0.00
labour charges only BMW-B.08 No 1.00 71.0 71.00
Making drainage connection in the existing inspection 107.00
including all repairs BMW-B.07
###
10 Providing & placing on Terrace polyethylene water storage tank with Double layer approved
brand & manufacture with cover and suitable locking arrangement & making necessary
holes for inlet & outlets and overflow pipes with all fittings including supply and fixing of
76.20mm dia PVC elbow 1st quality and 38.10mm dia PVC waste pipe outlet

Providing & Placing on Terrace (at all floor levels)


polyethylene water storage tank with Double layer
approved brand & manufacture with cover and suitable Ltr 1000 5.00 5000.00
locking arrangement & making necessary holes for
inlet & outlets and over flow pipes but without fittings
& base support for tanks
Labour charges BMW-G.02 Ltr 1000 1.00 1000.00
Supply of Plastic storage tank lid with hinges No 64 1.00 64.00
Supply & Fixing 76.2 mm dia PVC elbow Ist quality No 1 41 41.00
Supply & Fixing 38.1 mm dia PVC solid waste pipe No 1 77 77.00
outlet
Add cost of Matrial GST 0% 5182.00 0.00
Cost per 1000 ltrs ###
Total cost per ltr 6.18
11 Supplying & Fixing angle stop cock 12.7 mm dia first quality Indian Make heavy duty Seiko/
Senior/ Nice or equivalent

Unit Rate Coefficient Amount


S & F angle stop cock 12.7 mm dia first quality Indian
Make heavy duty Each 408 1.000 408.00
Seiko/ Senior/ Nice or equivalent
Add cost of Matrial GST 0% 408.000 0.00
408.00
Total rate per each 1 408.00
12 Supplying & Fixing of 12.7 mm brass stop cock Indian make heavy duty including cost and
conveyance of all materials to site, all labour charges complete for finished item of work for
All Floors
Unit Rate Coefficient Amount
S & F 12.7 mm brass stop cock Indian make heavy duty Each 200 1.000 200.00
Add cost of Matrial GST 0% 200.000 0.00
200.00
Total rate per each 1 200.00
13 Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook
ofJaquar make queen series with 7 years warranty Chrome plated

Unit Rate Coefficient Amount


bib cock cum health faucet Each 348 1.000 348.00
Add cost of Matrial GST 0% 348.000 0.00
348.00
Total rate per each 1 348.00
14 Supplying & Fixing of CP Long body bib cock fancy type deluxe heavy duty 12.7 mm dia
Indian make Seiko/ Senior/ Nice or equivalent including cost and conveyance of all
materials to site, all labour charges complete for finished item of work for All Floors

Unit Rate Coefficient Amount


S & F CP Long body bib cock fancy type deluxe heavy
duty 12.7 mm dia Indian make Seiko/ Senior/ Nice or Each 547 1.000 547.00
equivalent
Add cost of Matrial GST 0% 547.000 0.00
547.00
Total rate per each 1 547.00
15 Supplying & Fixing of CP Short body bib cock fancy type deluxeheavy duty 12.7 mm dia
Indian make Seiko/ Senior/ Nice or equivalent including cost and conveyance of all
materials to site, all labour charges complete for finished item of work for All Floors

Unit Rate Coefficient Amount


S & F CP Short body bib cock fancy type deluxeheavy
duty 12.7 mm dia Indian make Seiko/ Senior/ Nice or Each 525 1.000 525.00
equivalent
Add cost of Matrial GST 0% 525.000 0.00
525.00
Total rate per each 1 525.00
16 a) S&F 12.7mm N.P bib tap Indian make 3heavy duty Each 223 1.000 223.00
Add cost of Matrial GST 0% 223.000 0.00
223.00
Total rate per each 1 223.00
17 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe
Each 86 1.000 86.00
fittings Each
Add cost of Matrial GST 0% 86.000 0.00
86.00
Total rate per each 1 86.00
18 4" (101.6 mm ) multi floor trap with Jali- UPVC/SWR
Each 122 1.000 122.00
Pipe fittings
Add cost of Matrial GST 0% 122.000 0.00
122.00
Total rate per each 1 122.00
19 a)S & F Gunmetal Gate (GM peet) valve as per IS - 778
Class - I, Indian make heavy type - 32 mm NB Size Each 1594 1.000 1594.00
Each
Add cost of Matrial GST 0% ### 0.00
1594.00
Total rate per each 1 ###
20 Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
labour charges complete for finished item of work

Unit Rate Coefficient Amount


110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings
Each 16 1.000 16.00
(Prince/ Sudhakar/ Kisan/Supreme or any ISI Brand)
Add cost of Matrial GST 0% 16.000 0.00
16.00
Total rate per each 1 16.00
21 Supply & fixing of 110 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand)including cost and conveyance of all materials to site, all
labour charges complete for finished item of work

Unit Rate Coefficient Amount


110 mm dia - Single Tee - UPVC/SWR Pipe fittings
Each 91.00 1.000 91.00
(Prince/ Sudhakar/ Kisan/Supreme or any ISI Brand)
Add cost of Matrial GST 0% 91.0000.00
91.00
Total rate per each 1 91.00
22 Supply & fixing of 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) including cost and conveyance of all
materials to site, all labour charges complete for finished item of work

Unit Rate Coefficient Amount


110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe
Each 70.00 1.000 70.00
fittings (Prince/Sudhakar/ Kisan/ Supreme or any ISI
Brand)
Add cost of Matrial GST 0% 70.0000.00
70.00
Total rate per each 1 70.00
23 Supply & fixing of 110 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) including cost and conveyance of all
materials to site, all labour charges complete for finished item of work
Unit Rate Coefficient Amount
110 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe
Each 91.00 1.000 91.00
fittings (Prince/Sudhakar/ Kisan/ Supreme or any ISI
Brand)
Add cost of Matrial GST 0% 91.000 0.00
91.00
Total rate per each 1 91.00
24 Supply & fixing of 110 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/ Supreme or any ISI Brand) including cost and conveyance of all materials
to site, all labour charges complete for finished item of work

Unit Rate Coefficient Amount


110 mm dia - Single 'Y' with Door - UPVC/SWR Pipe
Each 145.00 1.000 145.00
fittings (Prince/ Sudhakar/ Kisan/ Supreme or any ISI
Brand)
Add cost of Matrial GST 0% 145.000 0.00
145.00
Total rate per each 1 145.00
25 Supply & fixing of 110 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
labour charges complete for finished item of work

Unit Rate Coefficient Amount


110 mm dia - Single 'Y' - UPVC/SWR Pipe fittings
Each 115.00 1.000 115.00
(Prince/ Sudhakar/ Kisan/Supreme or any ISI Brand)
Add cost of Matrial GST 0% 115.0000.00
115.00
Total rate per each 1 115.00
26 Supply & fixing of 110 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/
Sudhakar/Kisan/ Supreme or any ISI Brand) including cost and conveyance of all materials
to site, all labour charges complete for finished item of work

Unit Rate Coefficient Amount


110 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings
Each 59.00 1.000 59.00
(Prince/ Sudhakar/Kisan/ Supreme or any ISI Brand)
Add cost of Matrial GST 0% 59.000 0.00
59.00
Total rate per each 1 59.00
27 Supply & fixing of 75 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
labour charges complete for finished item of work
Unit Rate Coefficient Amount
75 mm dia - Single Tee - UPVC/SWR Pipe fittings
Each 50 1.000 50.00
(Prince/ Sudhakar/ Kisan/Supreme or any ISI Brand)
Add cost of Matrial GST 0% 50.0000.00
50.00
Total rate per each 1 50.00
28 Supply & fixing of 75 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) including cost and conveyance of all
materials to site, all labour charges complete for finished item of work
Unit Rate Coefficient Amount
75 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe
Each 42 1.000 42.00
fittings (Prince/Sudhakar/ Kisan/ Supreme or any ISI
Brand)
Add cost of Matrial GST 0% 42.000
0.00
42.00
Total rate per each 1 42.00
29 Supply & fixing of 75 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand including cost and conveyance of all
materials to site, all labour charges complete for finished item of work

Unit Rate Coefficient Amount


75 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe
fittings (Prince/ Each 57 1.000 57.00
Sudhakar/ Kisan/ Supreme or any ISI Brand
Add cost of Matrial GST 0% 57.000 0.00
57.00
Total rate per each 1 57.00

30 Supply & fixing of 75 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/
Sudhakar/Kisan/ Supreme or any ISI Brand) including cost and conveyance of all materials
to site, all labour charges complete for finished item of work

Unit Rate Coefficient Amount


75 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings
Each 33 1.000 33.00
(Prince/ Sudhakar/Kisan/ Supreme or any ISI Brand)
Add cost of Matrial GST 0% 0.00 33.000
33.00
Total rate per each 1 33.00
31 Supply & fixing of 75 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings (Prince/
Sudhakar/Kisan/ Supreme or any ISI Brand) including cost and conveyance of all materials
to site, all labour charges complete for finished item of work

Unit Rate Coefficient Amount


75 mm dia - Single 'Y' with Door - UPVC/SWR Pipe
Each 80 1.000 80.00
fittings (Prince/ Sudhakar/Kisan/ Supreme or any ISI
Brand)
Add cost of Matrial GST 0% 80.000
0.00
80.00
Total rate per each 1 80.00
32 Supply & fixing of 75 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
labour charges complete for finished item of work

Unit Rate Coefficient Amount


75 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/
Each 63 1.000 63.00
Sudhakar/ Kisan/Supreme or any ISI Brand)
Add cost of Matrial GST 0% 63.000
0.00
63.00
Total rate per each 1 63.00
33 Supply & fixing of 75 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
labour charges complete for finished item of work

Unit Rate Coefficient Amount


75 mm dia - Vent Cowl - UPVC/SWR Pipe fittings
Each 12 1.000 12.00
(Prince/ Sudhakar/ Kisan/Supreme or any ISI Brand)
Add cost of Matrial GST 0% 12.000 0.00
12.00
Total rate per each 1 12.00
34 Supply and fixing of 110 mm dia ISI mark PVC rain water
spouts of 2.5mm thick including Cost of necessary pvc bends,
shoes and pvc clamps and all other accessories and fixing in
position including cost and conveyance of all materials to site,
sales and other taxes on all materials, all operational,
incidental and labour cahrges such as fixing in alignment etc.,
complete for finished item of work.(APSS NO1328)

Unit Rate Coefficient Amount


Cost of 110mm dia PVC Pipe. SSR Item No.347 1.00 410.00 3 Rmt
Add cost of Matrial GST 0% 410.000
Cost of 110mm PVC Bend 87.5 degree SSR Iitem No.391 1.00 70.00 No
Add cost of Matrial GST 0% 70.000
Cost of PVC clips 110 mm dia SSR 438 3.00 13.00 No
Add cost of Matrial GST 0% 39.000
Plumber 1st Class 0.30 580.00 Each
Plumber 2nd class 0.70 460.00 Each
Man Mazdoor 1.00 420.00 Each
Add 20% Extra for Municipal Corp Limits 916.00

Rate per 3 Rmt.


Rate per 1 Rmt.
24 a) S&F 12.7mm N.P Pillar cock Indian make 3heavy duty BMW -E28
4 Each 522 1.000 522.00
1 522.00

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division, Somala M.P.P, Somala

// APPROVED //

EE/PRI/MDP
410.00
0.00
70.00
0.00
39.00
0.00
174.00
322.00
420.00
0.00
1435.00
1435.00
478.33
Centring & Scaffolding Charges.
2020-2021
Unit of
Name of the
Sl.No measureme
structural Member
nt
Material hire Labour charg Centring cha
1 2 3 4 5 6
Hire charges for centring & scaffolding, Unsupported Height up to 3.66M steel
scaffolding pipes, jack props, wallers, Foot plates, brackets, steel centering plates
etc.,

A FOOTINGS Per 1Cum


Rs 288 Rs 631 Rs 919
BED
B
BLOCKS,BANDS Rs 64 Rs 341 Rs 405

C PEDESTALS Per 1Cum


Rs 328 Rs 1004 Rs 1332

D PLINTH BEAMS Per 1Cum


Rs 1390 Rs 1521 Rs 2911

Hire charges for centring & scaffolding, Unsupported Height up to 3.66M casurina
FF
Ballies, Bamboos, wooden Reapers, Runners, Wood Posts, Wall Plates etc.,

D LINTELS Per 1Cum Rs 1180.00 Rs 1777.00


Rs 1180 Rs 1615 Rs #N/A
CHAJJAS-
E Per 1Sqm Rs 233.00 Rs 273.00
SUNSHADES Rs 233 Rs 248 Rs #N/A

F COLUMNS (Steel)
Per 1Cum Rs 355 Rs 2268 Rs #N/A Rs 355 Rs 2722

G BEAMS
Per 1Cum Rs 2085 Rs 1903 Rs #N/A Rs 2085 Rs 2284
SLABS - Up to
H
150mm thick Per 1Sqm Rs 236 Rs 226 Rs #N/A Rs 236 Rs 258
SlABS - above
I 150mm - upto
300mm thick Per 1Sqm Rs 243 Rs 222 Rs #N/A Rs 243 Rs 266

J SLABS - Above 300


Per 1Sqm Rs 254 Rs 232 Rs #N/A Rs 254 Rs 278
HIRE CHARGES FOR CENTERING & SCAFFOLDING - UNSUPPORTED hight upto
3.66M Steel scaffolding pipes, jack props, wallers, foot plates, brackets, steet
centering plastes, etc.,

SF
GF

D LINTELS Per 1Cum Rs #N/A Rs 1777.00


Rs 1180 Rs 1615 Rs #N/A
CHAJJAS-
E Per 1Sqm Rs #N/A Rs 273.00
SUNSHADES Rs 233 Rs 248 Rs #N/A

F COLUMNS Per 1Cum Rs #N/A Rs 2495.00


Rs 355 Rs 2268 Rs #N/A

G BEAMS Per 1Cum Rs #N/A Rs 2093.00


Rs 2085 Rs 1903 Rs #N/A
SLABS - Up to
H Per 1Sqm Rs #N/A Rs 237.00
150mm thick Rs 236 Rs 215 Rs #N/A
SlABS - above
I 150mm - upto Per 1Sqm Rs #N/A Rs 244.00
300mm thick Rs 243 Rs 222 Rs #N/A
J SLABS - Above 300 Per 1Sqm Rs #N/A Rs 255.00
Rs 254 Rs 232 Rs #N/A
Hire charges for Access scaffolding, up to 3.66M casurina Ballies, Bamboos,
wooden Reapers, Runners, Wood Posts, Wall Plates etc., for brick masonary /
stone masonary - 1 Sqm
A 1st Flour Per 1Sqm Rs 10.32 Rs 79.46 Rs 89.78
B 2nd Flour Per 1Sqm Rs 10.32 Rs 113.78 Rs 124.1
Hire charges for Access scaffolding, up to 3.66M casurina Ballies, Bamboos,
wooden Reapers, Runners, Wood Posts, Wall Plates etc., for plastering to walls- 1
Sqm
A 1st Flour Per 1Sqm Rs 1.03 Rs 7.95 Rs 8.98
B 2nd Flour Per 1Sqm Rs 1.03 Rs 11.38 Rs 12.41
Hire charges for Access scaffolding, up to 3.66M casurina Ballies, Bamboos,
wooden Reapers, Runners, Wood Posts, Wall Plates etc., for Celling plastering - 1
Sqm
A 1st Flour Per 1Sqm Rs 2.46 Rs 15.91 Rs 18.37

B 2nd Flour Per 1Sqm


Rs 2.46 Rs 22.57 Rs 25.03

Deputy Executive Engineer,


PRI Sub Division, G.D.Nellore
SF 3rdF

Rs #N/A Rs 1180.00 Rs 1501.00 Rs #N/A Rs 1180.00 Rs 1626.00 Rs

Rs #N/A Rs 233.00 Rs 298.00 Rs #N/A Rs 233.00 Rs 322.00 Rs

#N/A #N/A Rs 355.00 Rs 2948.00 Rs


Rs Rs 355 Rs 2948 Rs

#N/A #N/A Rs 2085.00 Rs 1915.00 Rs


Rs Rs 2085 Rs 2474 Rs

#N/A #N/A Rs 236.00 Rs 217.00 Rs


Rs Rs 236 Rs 280 Rs

#N/A #N/A Rs 243.00 Rs 224.00 Rs


Rs Rs 243 Rs 289 Rs

#N/A #N/A Rs 254.00 Rs 234.00 Rs


Rs Rs 254 Rs 302 Rs

Rs #N/A Rs 1180.00 Rs 1938.00 Rs #N/A Rs 1180.00 Rs 2100.00 Rs

Rs #N/A Rs 233.00 Rs 298.00 Rs #N/A Rs 233.00 Rs 322.00 Rs

Rs #N/A Rs 355.00 Rs 2722.00 Rs #N/A Rs 355.00 Rs 2948.00 Rs

Rs #N/A Rs #N/A Rs 2284.00 Rs #N/A Rs 2085.00 Rs 2474.00 Rs

Rs #N/A Rs #N/A Rs 258.00 Rs #N/A Rs #N/A Rs 280.00 Rs

Rs #N/A Rs 243.00 Rs 266.00 Rs #N/A Rs 243.00 Rs 289.00 Rs


Rs #N/A Rs #N/A Rs 278.00 Rs #N/A Rs #N/A Rs 302.00 Rs
Rs 10.32 Rs 148.09 Rs 158.41 Rs 10.32 Rs 182.41 Rs

Rs 1.03 Rs 14.81 Rs 15.84 Rs 1.03 Rs 18.24 Rs

Rs 2.46 Rs 29.23 Rs 31.69 Rs 2.46 Rs 35.90 Rs


3rdF

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A
#N/A
192.73

19.27

38.36
RATES AS PER S.S.R 2010-21
Basic+GST Basic+GST
2019-20 2018-19

Sl.No SSR NO Name of the Material Per Rate Rate


1 2 3 4 4
68 1.2.2(b) 25mm dia 1.8mm thick PVC Pipe Medium Rm 25.00
68 1.2.1(b) 25mm dia 2.20mm thick PVC Pipe Rm #N/A
8.1.5 Aluminium link clips Nos #N/A
1.2.6 25mm dia 1,2,3,4 way deep junction box Each #N/A
1.2.8(b) 25mm PVC bends Each #N/A
1.5.1(a) 14/0.3mm PVC FR flexible copper wire 100mt #N/A
1.7.1(a) 6A 1way flush type witch Nos #N/A
1.7.1(m) 6A 2way jumbo ceiling Rose Nos #N/A
1.8.3(d) 6 Modular Cover fame Nos #N/A
1.7.1(a) 6A 3pin /2 pin socket Nos #N/A
1.7.1(d) 6A switch Nos #N/A
1.8.3© 4 Modular cover frame Nos #N/A
1.7.1(m) 16A/3 pin/6A 3pin plug socket Nos #N/A
1.7.1(y) PVC Batten holder Nos #N/A
3.7.1 40W Bulb Nos #N/A
1.7.1(y) PVC Batten holder Nos #N/A
1.7.1(u) Buzzer Nos #N/A
1.5.1(b) 22/0.3mm FR PVC Copper wire 100mt #N/A
1.5.1© 36/0.3mm (2.5 sqmm)FR PVC Copper wire 100mt #N/A
56/0.3mm (4 sqmm) FR PVC flexible copper wire 100mt #N/A
2.1.1(a) 30/32A TPN 415V,50HZ Nos #N/A
2.13.1(a) SPN 4 way D.B with IP 20 Nos #N/A
2.11.1(b) 40A D.P Isolator/ECCB/RCCB Nos #N/A
2.10.1(a) 10kA-6-32A range SP MCB Nos #N/A
8.4.19 Earth work excavation Cum #N/A
8.1.17© 40mm dia B Class G.I Pipe MT #N/A
8.3.6 25x6mm G.I Flat duty 12mm drilled holes Nos #N/A
No 8 G I Wire MT #N/A
8.4.20 Drilling of 16Nos through holes of 12mm dia Nos #N/A
8.4.21 G I Nuts Bolts and washers Nos #N/A
8.4.22 18" dia hume pipe ring Nos #N/A
8.1.10 Hard coke kg #N/A
8.1.11 Salt Kg #N/A
1.6.1 2.5sq mm WPSC Aluminium cable 100 mts #N/A
8.3.6 No 10 S W G GI Wire Kg #N/A
8.1.12 PVC Cleats 100 Nos #N/A
3.1.1 Supply of 1x36/40W WP flourscent street light Nos #N/A
3.7.3 lamp cost of 36/40W Nos #N/A
1.5.6 Supply of 23/0060 twin core flat wireof make Finolex 100mts #N/A
1.4.4(d) Supply of No 8 Screws of 35/38mm 100Nos #N/A
8.1.2 Rawal Plug 100 Nos #N/A
8.1.29 TW/PVC Round blocks Nos #N/A
5.1.1 Ceiling Fan Nos #N/A
1.7.1(i) Resistance type regulator Nos #N/A
(8.4.15) Earth work excavation Cum 250.00
(3.6.1) 25 mm G.I Pipe medium rm 241.00
1x40/36 box type T.L fitting No 720.00
1HP Motor 13 stage No 16700.00
(1.3.1) 6 Module Box No #N/A
(1.3.1) 8 or 9 Module Box No #N/A
(1.3.1) 12 Module Box No #N/A
(1.8.3) 6 Module Cover Frame No #N/A
(1.8.3) 8 or 9 Module Cover Frame No #N/A
(1.8.3) 12 Module Cover Frame No #N/A
6A/10A module modular switch No 70.00
ELEC-2.13.9 8 Way VTPN DB with IP 43 Protection. No 11330.00
ELEC-2.2.1 No 7700.00
ELEC-2.1.1 No 2220.00
Labour Rates
Mason 1stClass day 550.00 490.00
Mason 2ndClass day 500.00 440.00
Mazdoor day 460.00 400.00
Painter 1st class day 615.00 550.00
Painter 2nd class day 500.00 440.00
Blacksmith/Barbender day 525.00 475.00
Carpenter 1stClass day 615.00 550.00
Carpenter 2ndClass day 500.00 440.00
Skilled Electrician day 610.00
Semi Skilled Electrician day 500.00
Skilled fitter day 550.00
Plumber/Pipefitter day 580.00
Helper day 460.00
Mate day 471.00
Miller Operator day 540.00

Deputy Executive Engineer, Asst Executive Engineer


PRI Sub Division, G.D.Nellore MPP,Karvetinagar
Revised Initial
Cost without GST % GST Value Total
GST 2017-18

25.00 0.00 25.00


33.00 0.00 #N/A
30.00 #N/A #N/A
25.00 #N/A #N/A
8.00 #N/A #N/A
1050.00 #N/A #N/A
15.00 #N/A #N/A
19.00 #N/A #N/A
120.00 #N/A #N/A
24.00 #N/A #N/A
15.00 #N/A #N/A
80.00 #N/A #N/A
145.00 #N/A #N/A
20.00 #N/A #N/A
12.00 #N/A #N/A
20.00 #N/A #N/A
55.00 #N/A #N/A
1510.00 #N/A #N/A
2440.00 #N/A #N/A
3725.00 #N/A #N/A
1300.00 #N/A #N/A
875.00 #N/A #N/A
360.00 #N/A #N/A
190.00 #N/A #N/A
250.00 #N/A #N/A
420.00 #N/A #N/A
70.00 #N/A #N/A
65.00 #N/A #N/A
6.00 #N/A #N/A
12.00 #N/A #N/A
250.00 #N/A #N/A
20.00 #N/A #N/A
15.00 #N/A #N/A
690.00 #N/A #N/A
65.00 #N/A #N/A
325.00 #N/A #N/A
1150.00 #N/A #N/A
40.00 #N/A #N/A
950.00 #N/A #N/A
100.00 #N/A #N/A
30.00 #N/A #N/A
8.00 #N/A #N/A
2300.00 #N/A #N/A
180.00 #N/A #N/A

241.00 0.00 241.00


720.00 0.00 720.00
16700.00 0.00 16700.00
130.00 #N/A #N/A
170.00 #N/A #N/A
205.00 #N/A #N/A
120.00 #N/A #N/A
155.00 #N/A #N/A
190.00 #N/A #N/A
70.00 0.00 70.00
11330.00 0.00 11330.00
7700.00 0.00 7700.00
2220.00 0.00 2220.00

You might also like