Vallii CH CH Gs Building We
Vallii CH CH Gs Building We
Vallii CH CH Gs Building We
Admn. Sanction: Dee 2/GS+addl.Spaceto HS and AS//MGNREGS/CTR//2019 dt.22-07-2019 of the Dist collector,Chittoor
Tech.Sanction : Approved, Dt : of the Executive Engineer,PRI,Madanapalle
Agreement No :
Name of Contractor :
Voucher : Est. Cost 43.6 Lakhs
Month :
Number in and month of the last Schedule if any……………………………………………………………………….
5.46 5.46 0 Collapsible steel shutter 3198 1 Sqm 17461.1 17461.1 0.00
Supply and fixing of teak wood Door dobble shutter of size
1.20 x 2.10mt with frame made of sal wood scantling upto
2.00-3.00m scantlings of size 120 x 100 mm including cost
1 1 0 28753.6 1 No 28753.6 28753.6 0.00
and conveyance of all materials and labour charges as per
specifications (APSS NO.1001 & 1002)
Providing and fixing factory made solid Wood Polymer
Composite (WPC) single extruded Door Frame section of size
with encapsulation of 8MM rigid layer on all the six surfaces.
The door frame will have a rebat of 32MM. With WPC Shutter
28 -30 MM thick solid Wood Polymer Composite(WPC) single
extruded door shutter with 3MM top and bottom rigid layer with
an overall density of 750kg/Cum. It will be fixed to the frame
Supplying
using 3 inch and/4 fixing of Unplasticised
inch hinges. A minimum Poly Vinyl
of 4 Chloride
hinges will be
(UPVC)
required casement
for fixing thewindows openable
door with shutters
the frame duly
with all iron fittings
1 1 0 manufactured
etc complete. using
Door size 1.20*2.10 UPVC reinforced profiles of 60 mm x 55 14651.92 1 No 14651.9 14651.9 0.00
mm x 2.0 mm for outer frames, 70 mm x 60 mm x 2.0 mm for
4 4 0 Door
mullion sections for two or more openable shutters 70 mm x 60 13045.23
size 1.0*2.10 1 No 52180.9 52180.9 0.00
3 3 0 Door
mm xsize 0.75*2.10
2.0 mm for openable shutter frame capable of mounting 8367.4 1 No 25102.2 25102.2 0.00
single glazing system structurally reinforced with hot dip
galvanized up to 50 microns of minimum thickness of 1.2 mm
prefabricated & welded through fusion welding the window
sash shall be fitted with 5 mm thick clear float glass of reputed
make duly fixed with TPV Gaskets/ EPDM weathering seal
0.0 0.0 0.00
resistant and accessories for casement window - friction stay
hinges of stainless steel grade 304- 2 Nos., per sash, handle
with mazak alloy casting 1 No. per sash, multipoint locking
system suitably concealed 1 No., per sash provided with raiser
wedges for smooth operation and the system is to be installed
15 15 0 at the site vide
Recorded usingMB anchor fasteners, silicon rubber
NO.:-5977/A/20-21,PG sealant, easy
NO.27,28 8058 1 Sqm 120870.0 120870.0 0.00
glazing/ deglazing at site etc., including cost and conveyance of
all materials, accessories, labour charges for transportation,
Flooring
erection atwith high
site withpolished granite
templates 16 to 18 mm
for casement mm
sizing thick slabs
complete for
other than
finished itemblack , pemium colour set over base coat of cement
of work
mortar (1:8), 20 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste mixed with pigment of matching shade to full depth, 0.0 0.0 0.00
including cost of all materials like cement, fine sand(screened),
water and tilesetc., complete, including seigniorage charges,
labour charges for dressing of tilesetc., complete for finished
item of work, but excluding the cost of conveyance of all
materials, complete - 10sqm (APSS No.701 & 703).
152.76 152.76 0 Recorded vide MB NO.:-5977/A/20-21,PG NO.10 30584.6 1 Sqm 4672103.5 4672103.5 0.00
9.42 9.42 0 Recorded vide MB NO.:-5977/A/20-21,PG NO,13 14865.7 1 Sqm 140034.9 140034.9 0.00
Flooring with vitrified tiles of 1st quality, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of 0.0 0.0 0.00
matching shade, including cost of all materials like cement,
sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding
the cost of conveyance of all materials
91.22 91.22 0 Recorded vide MB NO.:-5977/A/20-21,PG NO,11 1012.54 1 Sqm 92363.9 92363.9 0.00
Providing skirting to internal walls to 15 cm height/risers of
steps with vitrified tiles length equal to flooring stones, set over
base coat of CM (1:5) 12 mm thick with cement slurry of honey
like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like tiles,
cement, sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work, but excluding
the cost of conveyance of all materials
0 0 0 Recorded vide MB NO.:-5977/A/20-21,PG NO,13 1019.46 1 Sqm 0.0 0.0 0.00
12.06 12.06 0 Recorded vide MB NO.:-5977/A/20-21,PG NO,12,36 732.02 1 Sqm 8828.2 8828.2 0.00
41.12 41.12 0 Painting
DADOOING to New walls with two coats of Plastic Emulsion paint
TILES 721.3 1 Sqm 29659.9 29659.9 0.00
of superior quality of approved brand and shade over base coat
of cement primer grade -I making three coats in all to give an
even shade after thoroughly brushing the surface to remove all
loose powdered materials, including cost and conveyance of all
materials, including cost and conveyance of all materials, cost 0.0 0.0 0.00
of brushes, water to site, etc., sales & other taxes, all
operational, incidental and labour charges such as scaffolding
charges, lift charges, curing etc., complete for finished item of
work in all floors for Walls.(APSS No. 911) in All Floors for
125.52 0 125.52 For Ground
exterior wallsfloor 165 1 Sqm 0.0 3702.2 0.00
114.85 0 114.85 For First Floor 165 1 Sqm 3387.5
10.86 0 10.86 For Second Floor 165 1 Sqm 320.3
Painting to New walls with two coats of Plastic Emulsion paint
of superior quality of approved brand and shade over base coat
of cement primer grade -I making three coats in all to give an
even shade after thoroughly brushing the surface to remove all
loose powdered materials, including cost and conveyance of all
materials, including cost and conveyance of all materials, cost
of brushes, water to site, etc., sales & other taxes, all
operational, incidental and labour charges such as scaffolding
charges, lift charges, curing etc., complete for finished item of
225.5 225.5 0 work in all floors
For Ground floor for Walls.(APSS No. 911) in All Floors for 175.41 1 Sqm 39555.0 39555.0 0.00
interior walls
247.5 247.5 0 For First Floor 188.67 1 Sqm 46695.8 46695.8 0.00
Supplying and fixing of stainless steel ( grade 304 ) hand railing
22.14 22.14 0 For Second
as per Floordrawing with top rail of 50mm dia pipe and
approved 201.94 1 Sqm 4471.0 4471.0 0.00
2mm thick medium class and vertical posts of 25mm dia and
1.6mm thick medium class 2 Nos for each step fixed with base
plate of 75mm dia using bonding agent and anchor fastner and
welding, drilling of 20mm dia holes with pneumatic compressor
0.0 0.0 0.00
for fixing railing, buffing, polishing all members of the railing
thouroughly , lacquer finishing to present seamless finish
including cost and conveyance of all materials, electrodes,
welding charges, cost of all consumables, labour charges ,
overheads & contractors profit etc., complete for finished item
15 15 0 For Ground floor 5003.3 1Sqm 75049.5 75049.5 0.00
of work.
17.16 17.16 0 For First Floor 5003.3 1 Sqm 85856.6 85856.6 0.00
Cost and supply of MS Grills including cost and conveyance to
work spot and fabrication charges of steel like cutting rods, 0.0 0.0 0.00
welding grills placing in position etc., complete.
876.5 876.5 0 78.61 1 Kg 68901.7 68901.7 0.00
Provision for Name board using Brick masonry size 3ftx4ft
including required lettering and paintings including cost and
0 0 3600 each 0.0 0.0 0.00
conveyance of all materials and all labour charges
etc,.complete
305 305 0 For Ground floor 206.96 1 Sqm 63122.8 63122.8 0.00
400.18 400.18 0 For First Floor 211.29 1 Sqm 84554.0 84554.0 0.00
32.45 32.45 For Second Floor 219.63 1 Sqm 7127.0 7127.0 0.00
0 Sump & Septic Tank 0.0 0.0 0.00
12.86 0 12.86 Sump & Septic Tank 124.24 1 Cum 1597.7 0.0 1597.73
Filling with Sand in trenches, sides of foundations & basement
by watering and ramming including all operational, incidental,
0.33 0 0.33 labour charges, hire charges of T&P etc complete including 754.5 1 Cum 249.0 0.0 248.99
cost and conveyance of material and labour charges etc
complete for finished item of the work (APSS No 309& 310)
0 0 90mm dia 4kg/ sq.cm single socket upvc waste pipe 184.33 1 Rm 0.0 0.0 0.00
0 0 75mm dia 4kg/ sq.cm single socket upvc waste pipe 142 1 Rm 0.0 0.0 0.00
Supplying and fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/ Neycer) 1st quality conforming to IS:2556-
Part-4:1972 of size 450mm x 300mm with 32 mm nominal size
C.P. Fitting with parallel pipe thread conforming to IS:2963-
1 1 0 2518 1 No 2518.0 2518.0 0.00
1979 and fitted with 15 mm nominal bore Chromium Plated
Pillar Tap of 1st quality Indian make 400 grams
Seiko/Senior/Nice or equivalent complete with standard CI
brackets including wooden blocks
Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali -
UPVC/SWR Pipe fittings as per site requirements with
0 0 standard practice for all floors including cost and conveyance 86 1 No 0.0 0.0 0.00
of all materials to site, labour charges , overheads &
contractors profit etc., complete for finished item of work.
Supply & fixing bib cock cum health faucet with 1 m long
0 0 flexible tube and wall hook of Jaquar make queen series with 7 348 1 No 0.0 0.0 0.00
years warranty Chrome plated
Supply and fixing of 110 mm dia ISI mark PVC rain water
spouts of 4 Kg/cm2 pressure including Cost of necessary pvc
bends, shoes and M.S.clamps and all other accessories and
0 0 fixing in position including cost and conveyance of all materials 478.33333 1 Rm 0.0 0.0 0.00
to site , seigniorage charges sales and other taxes on all
materials, all operational, incidental and labour cahrges such as
fixing in alignment etc., complete for finished item of work
Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories including
184 184 0 masonary work for light, fan and separate plug point with well 75.18 1 Rm 13833.1 13833.1 0.00
seasoned TW box including all labour charges etc., complete.
Make : Sudhakar/ Maco Plast / Modi
Supply and Fixing of 20A 3pin and 6A 3pin plug socket with
and 16A switch control duly recessed in wall with MS switch
9 9 0 deep box of 6" x8" x2 1/2" size covered with hylam sheet 332 1 No 2988.0 2988.0 0.00
including earth connections and all labour charges etc.,
complete. Plug Socket.
7669417.0 18923.48
Total : Rs.
Signature of Contractor……………………………………………………………….Date………………………..200
Certified that the preceding claim is connect that the Check Measurement Certificate necessary measurement
M.B.No.
satisfactorily performed.
Dated……………………….Office-in-charge Date………………….Designation…………………………..200
Balance due
0
ABSTRACT ESTIMATE
Name of the work : Construction of Grama Sachivalyam at Peddauppara palli in Somala Mandal
1 2 3 4 5 6
#N/A
7 Cost of G.I Ladder for access to Roof and Provision for Motor #N/A
TOTAL 4360000
ABSTRACT ESTIMATE
Name of the work : Construction of Grama Sachivalyam at Peddauppara palli in Somala Mandal
1 2 3 4 5 6
#N/A
7 Cost of G.I Ladder for access to Roof and Provision for Motor #N/A
TOTAL 4360000
DCC ESTIMATE
Name of the Work : Construction of Grama Sachivalyam at Peddauppara palli in Somala Mandal
Grama Sachivalayam Building - New ( TYPE- I)
Est. Cost Rs.in lakhs 43.6
GENERAL INFORMATION
NAME OF CONSTITUENCY Somala
Tas
Rate Per
k Amount
SNo Task Name Qty Unit Unit
cod
e (in Rs) (Rs.)
ITEMS TO BE PAID
I
DETAILS
A WAGE COMPONENT (UNSKILLED LABOUR)
MATERIAL
B
COMPONENT
// APPROVED //
EE/PRI/MDP
#N/A
40564
10419
#N/A 15370
DCC ESTIMATE
Name of the Work : Construction of Grama Sachivalyam at Peddauppara palli in Somala Mandal
Grama Sachivalayam Building - New ( TYPE- I)
Est. Cost Rs.in lakhs 43.6
GENERAL INFORMATION
NAME OF CONSTITUENCY Somala
Tas
Rate Per
k Amount
SNo Task Name Qty Unit Unit
cod
e (in Rs) (Rs.)
ITEMS TO BE PAID
I
DETAILS
A WAGE COMPONENT (UNSKILLED LABOUR)
MATERIAL
B
COMPONENT
// APPROVED //
EE/PRI/MDP
#N/A
40564
10419
#N/A 15370
WORKING ESTIMATE
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Electrificatio for Ground floor & First Floor
Descript Measurements
S.No ion of Nos Quantity Rate Per Amount
work L B D
1 2 3 4 5 6 7 8 9 10
1 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK) concealed in Roof Slab
vp 89 of 5541 165 Rms #N/A 1 Rm #N/A
2 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI MARK) concealed in wall with
vp 89 of 5541 150 Rms #N/A 1 Rm #N/A
3 Supply and fixing of Hot Dip galvanised Metal Box of size 12 Module
VP 90 12 Nos 205 1 No 2460
4 Supply and fixing of Hot Dip galvanised Metal Box of size 8 or 9 Module
VP 90 7 Nos 170 1 No 1190
5 Supply and fixing of Hot Dip galvanised Metal Box of size 6 Module
VP 90 3 Nos 130 1 No 390
6 Supply and fixing of Hot Dip galvanised Metal Box of size 4 Module
VP 90 6 Nos 95 1 No 570
7 Supply and fixing of Hot Dip galvanised Metal Box of size 3 Module
VP 91 1 Nos 80 1 No 80
8 Supply and run of 1 of 14/0.3mm (1.0 Sqmm) FR / FRLS PVC insulated 1100V grade as per IS:694/1990 specification for copper cable in existing pipe for earth
VP 91 450 Rms #N/A 1 Rm #N/A
9 Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated flexible copper cable in Existi
VP 91 405 Rms #N/A 1 Rm #N/A
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose a
10 Make : Finolex / RR Kabel / KEI
VP 95 124 Nos #N/A 1 No #N/A
Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common switch board with earth continuity including wire leads, earth connections alon
11 Makes : Anchor Penta cherry/ Gold Medal Olive /Million Zoom
VP 92 34 Nos. #N/A 1 No #N/A
12 Supply and Fixing of 20A 3pin and 6A 3pin plug socket with and 16A switch control duly
VP 92 21 Nos. #N/A 1 No #N/A
13 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan with 3 blades and doub
VP 92 14 Nos. #N/A 1 No #N/A
14 Supply and Transportation of 1x36/40W box type tube light luminaire with copper / Electr
VP 93 12 Nos. #N/A 1 No #N/A
15 Supplying and fixing of Batten Holder/angle Holder in lieu of ceiling Rose of light poin
VP 93 22 Nos. #N/A 1 No #N/A
16 Providing independent earthling by excavating a trench to a depth of 2.1 M in all soils, as
VP 94 1 Nos. #N/A 1 No #N/A
Supply and fixing 8 way SPN Distribution board with IP-43 protection (Metal Door) suitable for single phase ELCB / RCCB / DP Isolator as incomer and 10kA SP
17 Make: Miltec / Sputnik / Crystal / Bentec.
VP 94 2 Nos. #N/A 1 No #N/A
18 Supply and errcting, ISI mark of 1 H.P Centrifugal monoblock self priming pumpset incl
VP 94 1 No 9185 1 No 9185
19 Provision for Power Connection Charges 0
#N/A
// APPROVED //
EE/PRI/MDP
ngineering Assistant
Chichilivari Palle
COMPLETION REPORT (Electrical)
NW Construction of Grama Sachivayam Building At Peddaupparapalli
Sl.No Description of work As per Revised estimate As per Working Estimate Difference Remarks
Qty Rate Per Amount Qty Rate Per Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13
1 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK) concealed 165 60.36 1 Rm 9959 165 60.36 1 Rm 9959.4 0.4 0
2 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI MARK) conceale 150 77.46 1 Rm 11619 150 77.46 1 Rm 11619 0 0
3 Supply and fixing of Hot Dip galvanised Metal Box of size 12 Module 12 205 1 No 2460 12 205 1 No 2460 0 0
4 Supply and fixing of Hot Dip galvanised Metal Box of size 8 to 9 Module 7 170 1 No 1190 7 170 1 No 1190 0 0
5 Supply and fixing of Hot Dip galvanised Metal Box of size 6 Module 3 130 1 No 390 3 130 1 No 390 0 0
6 Supply and fixing of Hot Dip galvanised Metal Box of size 3 Module 1 80 1 No 80 1 80 1 No 80 0 0
7 Make : Finolex / RR Kabel / KEI 450 19.14 1 No 8613 450 19.14 1 No 8613 0 0
8 Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated flexible copper c 405 65.97 1 No 26718 405 65.97 1 No 26717.85 0 0.15
9 Supplying & run of 2 of 4 Sqmm 56/0.3mmFR PVC insulated flexible copper 0 119.84 1 Rm 0 0 119.84 1 Rm 0 0 0
10 Supplying & run of 2 of 6 Sqmm 84/0.3mmFR PVC insulated flexible copper 0 170.4 1 No 0 0 170.4 1 No 0 0 0
11 Make : Finolex / RR Kabel / KEI 124 436 1 Rm 54064 124 436 1 Rm 54064 0 0
12 Makes : Anchor Penta cherry/ Gold Medal Olive /Million Zoom 34 110.69 1 No 3763 34 110.69 1 No 3763.46 0.46 0
13 Supply and Fixing of 20A 3pin and 6A 3pin plug socket with and 16A switch 21 332 1 No 6972 21 332 1 No 6972 0 0
14 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan with 3 b 14 2692.25 1 No 37692 14 2692.25 1 No 37691.5 0 0.5
15 Supply and Transportation of 1x36/40W box type tube light luminaire with c 12 884.1 1 No 10609 12 884.1 1 No 10609.2 0.2 0
16 Supplying and fixing of Batten Holder/angle Holder in lieu of ceiling Ros 22 193.5 1 Rm 4257 22 193.5 1 Rm 4257 0 0
17 Providing independent earthling by excavating a trench to a depth of 2.1 M i 1 3746.38 1 No 3746 1 3746.38 1 No 3746.38 0.38 0
18 Supply and fixing of 3-Phase Meter Board with 18" x 30" size Peta Board wit 0 4259 1 No 0 0 4259 1 No 0 0 0
19 Supply of 35 sqmm 3.5 core PVC XLPE armourd cable 1100V Grade with IS 0 250 1 No 0 0 250 1 No 0 0 0
20 Supply and errcting, ISI mark of 1 H.P Centrifugal monoblock self primin 1 9185 1 No 9185 1 9185 1 No 9185 0 0
Supply and fixing 8 way SPN Distribution board with IP-43 protection (Metal Door) suitable for single phase ELCB / RCCB / DP Isolator as incomer and 10kA SP MCBs as outing going including internal connection and labour charges for flush mounting etc., complete. 40A
21 Make: Miltec / Sputnik / Crystal / Bentec. 2 3770 1 Rm 7540 2 3770 1 Rm 7540 0 0
Make: Miltec / Sputnik / Crystal / Bentec.
198857 198857.79 1.44 0.65
As per Original Estimate 198857 As per Excess 1.44000000000051
Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories including masonary
1 100 60.36 1 Rm 6036 60.36 1 Rm 9959 3923 0
work and labour charges etc., complete. Make : Sudhakar/ Maco Plast /
Modi 165
Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary work
2 100 77.46 1 Rm 7746 77.46 1 Rm 3873 0
for light, fan and separate plug point with well seasoned TW box including
all labour charges etc., complete. Make : Sudhakar/ Maco Plast / Modi
150 11619
3 Supply and fixing of Hot Dip galvanised Metal Box of size 12 Module 3 205 1 No 615 12 205 1 No 2460 1845 0
4 Supply and fixing of Hot Dip galvanised Metal Box of size 8 to 9 Module 3 170 1 No 510 170 1 No 680 0
7 1190
5 Supply and fixing of Hot Dip galvanised Metal Box of size 6 Module 3 130 1 No 390 130 1 No 0 0
3 390
6 Supply and fixing of Hot Dip galvanised Metal Box of size 3 Module 3 80 1 No 240 80 1 No 0 160
1 80
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C.
insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch,
7 Ceiling rose and 3mm thick hylam sheet covering to switch control box 0 19.14 1 No 0 19.14 1 No 8613 0
including all labour charges etc., comp
Make : Finolex / RR Kabel / KEI 450 8613
Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated flexible
copper cable in Existing pipe for mains including cost of all materials, all
8 75 65.97 1 No 4948 65.97 1 No 21770 0
taxes, conveyance to site and all labour charges for all operations etc.,
complete as directed by Engineer in Charge 405 26718
Supplying & run of 2 of 4 Sqmm 56/0.3mmFR PVC insulated flexible
9 0 119.84 1 Rm 0 0 119.84 1 Rm 0 0
copper cable in Existing pipe 0
Supplying & run of 2 of 6 Sqmm 84/0.3mmFR PVC insulated flexible
10 0 170.4 1 No 0 0 170.4 1 No 0 0
copper cable in Existing pipe 0
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C.
insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch,
11 Ceiling rose and 3mm thick hylam sheet covering to switch control box 50 436 1 Rm 21800 436 1 Rm 32264 0
including all labour charges etc., comp
Make : Finolex / RR Kabel / KEI 124 54064
Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a
common switch board with earth continuity including wire leads, earth
12 20 110.69 1 No 2214 34 110.69 1 No 1549 0
connections along with all labour charges etc., complete.
Makes : Anchor Penta cherry/ Gold Medal Olive /Million Zoom 3763
Supply and Fixing of 20A 3pin and 6A 3pin plug socket with and 16A
switch control duly recessed in wall with MS switch deep box of 6" x8" x2
13 25 332 1 No 8300 21 332 1 No 0 1328
1/2" size covered with hylam sheet including earth connections and all
labour charges etc., complete. Plug Socket. 6972
Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan with
3 blades and double ball bearings with all standard accessories including
14 16 2692.25 1 No 43076 2692.25 1 No 0 5384
cost of all materials, all taxes, conveyance to site and all labour charges
for all operations etc., complete as directed by EIC 14 37692
Supply and Transportation of 1x36/40W box type tube light luminaire with
15 15 884.1 1 No 13262 12 884.1 1 No 0 2653
copper / Electronic balast etc., and 1No 36/40W tube etc., complete. 10609
20 0 0
Supply and errcting, ISI mark of 1 H.P Centrifugal monoblock self primin 1 9185 1 No 9185 1 9185 1 No 9185
Supply and fixing 8 way SPN Distribution board with IP-43 protection
(Metal Door) suitable for single phase ELCB / RCCB / DP Isolator as
incomer and 10kA SP MCBs as outing going including internal connection
21 1 3770 1 Rm 3770 3770 1 Rm 3770 0
and labour charges for flush mounting etc., complete. 40A Double Pole
isolater 1 No 10KA 6-32 A range SPMCBS 12 Nos for Outgoing.
Make: Miltec / Sputnik / Crystal / Bentec.
2 7540
141185 198857 78287 20615
Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common switch board with earth continuity including wire leads, earth connections alon
Makes : Anchor Penta cherry/ Gold Medal Olive /Million Zoom
34 Nos. #N/A 1 No #N/A
12 Supply and Fixing of 20A 3pin and 6A 3pin plug socket with and 16A switch
control duly recessed in wall with MS switch deep box of 6" x8" x2 1/2" size
covered with hylam sheet including earth connections and all labour charges
etc., complete. Plug Socket.
21 Nos. #N/A 1 No #N/A
10 Supply of Mini Modular Stepped type Electronic Regulator with Cover Frame for
Ceiling fans 900/1200/1400mm sweep complete erected on existing board
including cost of all materials, all taxes, conveyance to site and all labour
charges for all operations etc., complete as directed by Engineer in Charge..
13 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan with 3
blades and double ball bearings with all standard accessories including cost of
all materials, all taxes, conveyance to site and all labour charges for all
operations etc., complete as directed by Engineer in Charge
14.00 Nos. #N/A 1 No #N/A
14 Supply and Transportation of 1x36/40W box type tube light luminaire with
copper / Electronic balast etc., and 1No 36/40W tube etc., complete.
17 Supply and fixing of 3-Phase Meter Board with 18" x 30" size Peta Board with 3
No. of 100A, 415 V Fuse Unit and 32A Standard make including giving internal
connections including cost of all materials, all taxes, conveyance to site and all
labour charges for all operations etc., complete as directed by Engineer in
Charge.
1x 1 1 Nos.
0.00 Nos. 4259.00 1 No 0
1x 1 1 Nos.
1.00 Nos. #N/A 1 No #N/A
19 Supply and fixing TPN - Vertical type Distribution board with IP -43 Protection
with 125A, 4 Pole 25 kA MCCB as incomer with 4Nos 63A TP MCBs and 9 Nos.
10 kA SPMCBs as outgoing including internal connection and labour charges
for flush mounting etc.
1x 0 0 Nos.
0.00 Nos. 40897.00 1 No 0
19 Supply and fixing 8 way SPN Distribution board with IP-43 protection (Metal
Door) suitable for single phase ELCB / RCCB / DP Isolator as incomer and
10kA SP MCBs as outing going including internal connection and labour
charges for flush mounting etc., complete. 40A Double Pole isolater 1 No 10KA
6-32 A range SPMCBS 12 Nos for Outgoing.
Make: Miltec / Sputnik / Crystal / Bentec.
1x 1 1 Nos.
2.00 Nos. #N/A 1 No #N/A
20 Supply and errcting, ISI mark of 1 H.P Centrifugal monoblock self priming
pumpset including cost and conveyance and labour charges etc., complete
1x 1 1 1 No 9185.00 1 No 9185
21 Supply of 35 sqmm 3.5 core PVC XLPE armourd cable 1100V Grade with ISI
Mark Standard / Solid Alluminium Conductor. Make :
Universal/NICCO/Torrent/CCI
1x 1 25 0 Rms 250.00 1 No 0
Supply and Fixing of Consealed box PVC/MS with hook for fan including all
labour charges etc., complete for light, bell, fan and exhaust fan points in
Non-Residential Buildings
22
No.s 100.00 1 No 0
23 Provision for Power Connection Charges 0
#N/A
// APPROVED //
EE/PRI/MDP
COMPLETION REPORT
NW Construction of Grama Sachivayam Building At Peddaupparapalli
Sl.No Description of work As per Revised estimate As per working Estimate Difference Remarks
Qty Rate Per Amount Qty Rate Per Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13
Earthwork excavation for foundations of building and
depositing the earth on bank with an initial lead of 10m and initial
lift of 2m in ordinary gravelly soils including shoring, strutting,
1 116.45 124.24 1 Cum 14468 142.46 124.24 1 Cum 17699.23 3231.23 0
sheeting, planking and dewatering including cost of hire charges of
T&P, labour charges etc complete for finished items of work (APSS
No 308)
Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
4 28.55 3534.65 1 Cum 100914 17.48 3534.65 1 Cum 61785.68 0 39128.32
excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402)(CSSR)
Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using
hard granite stones from approved quarry including Cost and Conveyance of
5 50.65 2848.99 1 Cum 144301 23.05 2848.99 1 Cum 65669.22 0 78631.78
all materials like Granite stones, cement, sand, water, etc., to site including
all operational, incidental,
8 Columns Footings 17.78 6947.87 1 Cum 123533 16.48 6947.87 1 Cum 114500.9 0 9032.1
9 0 0 0 0 0 0 0
10 Pedastals 2.09 7360.87 1 Cum 15384 1.37 7360.87 1 Cum 10084.39 0 5299.61
11 0 0 0 0 0 0 0
12 Columns up to Plinth Beam and roof- Ground Floor 5.8 9084.87 1 Cum 52692 5.53 9084.87 1 Cum 50239.33 0 2452.67
13 0 0 0 0 0 0 0
14 First Floor 3.91 9525.3 1 Cum 37244 3.78 9525.3 1 Cum 36005.63 0 1238.37
15 0 0 0 0 0 0 0
16 2nd floor 1 9965.73 1 Cum 9966 0.84 9965.73 1 Cum 8371.21 0 1594.79
17 0 0 0 0 0 0 0
18 Dummy columns 0.75 7040.05 1 Cum 5280 0.87 7040.05 1 Cum 6124.84 844.84 0
19 0 0 0 0 0 0 0
20 Plinth beam 7.7 8939.87 1 Cum 68837 5.59 8939.87 1 Cum 49973.87 0 18863.13
21 0 0 0 0 0 0 0
22 For Lintle in Ground floor 0.67 9256.87 1 Cum 6202 1.1 9256.87 1 Cum 10182.56 3980.56 0
23 0 0 0 0 0 0 0
24 For Lintle in First floor 1.43 9632.3 1 Cum 13774 1.99 9632.3 1 Cum 19168.28 5394.28 0
25 0 0 0 0 0 0 0
26 For Sunshades 0.60 mts wide Ground floor 0 884.87 1 Sqm 0 6 884.87 1 Sqm 5309.22 5309.22 0
27 0 0 0 0 0 0 0
28 For Sunshades 0.60 mts wide in FF 9.72 923.21 1 Sqm 8974 15.42 923.21 1 Sqm 14235.9 5261.9 0
29 0 0 0 0 0 0 0
30 For Roof Level Beams - GF 8.78 8922.35 1 Cum 78338 7.92 8922.35 1 Cum 70665.01 0 7672.99
31 0 0 0 0 0 0 0
32 For Roof Level Beams in FF 6.67 9226.82 1 Cum 61543 6.54 9226.82 1 Cum 60343.4 0 1199.6
33 0 0 0 0 0 0 0
34 For Roof Level Beams in SF 0.96 9532.29 1 Cum 9151 1.01 9532.29 1 Cum 9627.61 476.61 0
35 0 0 0 0 0 0 0
36 For Roof Slab 125 mm thick GF 115.58 1078.79 1 Sqm 124687 120.72 1078.79 1 Sqm 130231.53 5544.53 0
37 0 0 0 0 0 0 0
38 For Roof Slab 125 mm thick in FF 104.46 1104.1 1Sqm 115334 100.49 1104.1 1Sqm 110951.01 0 4382.99
39 0 0 0 0 0 0 0
40 For Roof Slab 125 mm thick in 2nd floor 20.62 1139.41 1Sqm 23495 20.35 1139.41 1Sqm 23186.99 0 308.01
41 0 0 0 0 0 0 0
42 For Stairecase Slab 150 mm thick in GF 13.54 1202.15 1 Sqm 16277 13.53 1202.15 1 Sqm 16265.09 0 11.91
43 0 0 0 0 0 0 0
44 For Stairecase Slab 150 mm thick in FF 12.95 1230.32 1 Sqm 15933 13.27 1230.32 1 Sqm 16326.35 393.35 0
Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over
roof when it is green including cost and conveyance charges of all materials
45 excluding seigniorage charges and including all operational, incidental and 0 0 0 0 0 0 0
labour charges for mixing mortar, laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab etc,, complete for finished item
of work
46 GF 0 0 1 Sqm 0 0 351.34 1 Sqm 0 0 0
47 FF 104.46 372.03 1 Sqm 38862 94.18 372.03 1 Sqm 35037.79 0 3824.21
48 SF 20.62 397.95 1 Sqm 8206 20.35 397.95 1 Sqm 8098.28 0 107.72
Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate:
Coarse aggregate) using 20mm size HBG (SS5) metal from from approved
quarry including cost and conveyance of all materials like cement, sand,
49 coarse aggregate, water etc. to site, including seigniorage charges, sales & 0 0 0 0 0 0 0
other taxes on all materials, all operational, incidental and labour charges
such as mixing, laying, curing concrete, etc., complete for finished item of
work for stair case steps
50 For GF and FF 1.28 4783.25 1 Cum 6123 1.28 4783.25 1 Cum 6122.56 0 0.44
51 For FF 0 4669.42 0 0 0 4669.42 0 0 0 0
Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd
52 0 0 0 0 0 0 0
Class for superstructure
53 For Ground floor 28.09 5281.64 1 Cum 148361 30.86 5281.64 1 Cum 162991.41 14630.4 0
54 0 0 0 0 0 0 0
55 For First floor 20.86 5548.08 1 Cum 115733 31.36 5548.08 1 Cum 173987.79 58254.8 0
56 0 0 0 0 0 0 0
57 For Second floor 9.92 5814.46 1 Cum 57679 8.26 5814.46 1 Cum 48027.44 0 9651.56
Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM (1:3)
prop: using second class bricks from approved source having minimum
crushing strength of 40 Kg/Sqcm. and placing 2nos. of 6mm dia MS bars
embedded in every 3rd layer with free ends of reinforcement keyed into
mortar joints of the main brick work whereever applicable including cost and
58 conveyance of all materials like cement, sand, bricks, water etc., to site, 0 0 0 0 0 0 0
seigniorage charges, sales & other taxes on all materials, all operational,
incidental and labour charges such as mixing cement mortar, constructing
masonry, scaffolding charges, lift charges, curing, etc., but excluding cost
and conveyance of steel and its fabrication charges complete for finished
item of work. (APSS No. 501 & 504)
Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to required
sizes and shapes placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement work as per approved
84 designs and drawings including cost and conveyance of bars from approved 0 0 0 0 0 0 0
sources to site of work, including cost and conveyance of binding wire, cover
blocks and all operational, incidental, and labour charges such as cutting,
bending, placing in position, tying etc., and sales & other taxes,on cost of all
materials complete for finished item of work
103 74.89 1012.7 1 Sqm 75841 76.81 1012.7 1 Sqm 77785.49 1944.49 0
Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick
mirror polished granite tiles all shades set over base coat of cement mortar
(1:3), 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste mixed with pigment of matching shade to full
104 10.2 14867.06 10Sqm 15164 0 14867.06 10Sqm 0 0 15164
depth, including cost of all materials like cement, fine sand(screened), water
and tilesetc., complete, including seigniorage charges, labour charges for
dressing of tilesetc., complete for finished item of work, but excluding the
cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703)
Providing 16 to 18mm thick high polished granite stone slabs other than
black and regular colours (i.e. of shades like paradiso / bala flower / copper
silk / laka red / lavender blue) with borders and design as per the pattern
approved by the Engineer-in-Charge of length not less than 2.43 mts set
over base coat of cement mortar (1:5) , 12mm thick using screened sand
over CC bed already laid or RCC roof slab including neat grey cement slurry
107 of honey like consistency spread @ 3.3 Kg per sqm and jointed neatly with 0 0 0 0 0 0 0 0 0
white cement paste mixed with pigment of matching shade to full depth
including cost and conveyance of all materials like cement , sand , water ,
granite slabs etc., to work site and all operational, incidental labour & lift
charges, half rounding the edges of treads , polishing charges, cost of base
coat , complete for finished item of work for treads and risers (S.S.701 &
special)
Flooring (Dadooing) with decorated white back ground glazed tiles, set over
base coat of cement mortar (1:6), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like consistency spread
@ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with
113 0 0 0
pigment of matching shade to full depth, including cost of all materials like
cement, sand water and tiles etc., complete, including seigniorage charges,
etc., complete for finished item of work, but excluding the cost of conveyance
of all materials
Painting to New walls with two coats of Plastic Emulsion paint of superior
quality of approved brand and shade over base coat of cement primer grade
-I making three coats in all to give an even shade after thoroughly brushing
the surface to remove all loose powdered materials, including cost and
116 conveyance of all materials, including cost and conveyance of all materials, 0 0 0
cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges,
curing etc., complete for finished item of work in all floors for Walls.(APSS
No. 911) in All Floors for exterior walls
117 Ground Floor 179.94 175.41 1 Sqm 31563 140.96 175.41 1 Sqm 24725.79 0 6837.21
118 First Floor 183.21 188.67 1 Sqm 34566 152.32 188.67 1 Sqm 28738.21 0 5827.79
119 Second floor 95.46 201.94 1 Sqm 19277 110.9 201.94 1 Sqm 22395.15 3118.15 0
Painting to New walls with two coats of Plastic Emulsion paint of superior
quality of approved brand and shade over base coat of cement primer grade
-I making three coats in all to give an even shade after thoroughly brushing
the surface to remove all loose powdered materials, including cost and
120 conveyance of all materials, including cost and conveyance of all materials, 0 0 0
cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges,
curing etc., complete for finished item of work in all floors for Walls.(APSS
No. 911) in All Floors for interior walls
121 Ground Floor 292.58 191.35 1 Sqm 55985 205.99 191.35 1 Sqm 39416.19 0 16568.81
122 First Floor 327.61 207.09 1 Sqm 67845 360.4 207.09 1 Sqm 74635.24 6790.24 0
123 Second floor 47.65 222.82 1 Sqm 10617 33.65 222.82 1 Sqm 7497.89 0 3119.11
Supplying and fixing of stainless steel ( grade 304 ) hand railing as per
approved drawing with top rail of 50mm dia pipe and 2mm thick medium
class and vertical posts of 25mm dia and 1.6mm thick medium class 2 Nos
for each step fixed with base plate of 75mm dia using bonding agent and
anchor fastner and welding, drilling of 20mm dia holes with pneumatic
124 0 0 0 0 0 0 0 0 0
compressor for fixing railing, buffing, polishing all members of the railing
thouroughly , lacquer finishing to present seamless finish including cost and
conveyance of all materials, electrodes, welding charges, cost of all
consumables, labour charges , overheads & contractors profit etc., complete
for finished item of work.
125 26.17 5003.3 1Sqm 130936 8.4 5003.3 1Sqm 42027.72 0 88908.28
Cost and supply of MS Grills including cost and conveyance to work spot
126 and fabrication charges of steel like cutting rods, welding grills placing in 0 0 0
position etc., complete.
127 1153 78.61 1 Kg 90637 1731 78.61 1 Kg 136073.91 45436.9 0
Provision for Name board using Brick masonry size 3ftx4ft including required
128 lettering and paintings including cost and conveyance of all materials and all 1 3600 each 3600 1 3600 each 3600 0 0
labour charges etc,.complete
Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
excluding unskilled wages etc., complete for finished item of work for
4 Foundations and Flooring Bed (APSS No. 402)(CSSR) 24.95 3604.25 1 Cum 89926 28.55 3534.65 1 Cum 100914 10988 0
Plastering with CM (1:5) 12mm thick including cost and conveyance of all
69 materials and all labour charges etc., complete for superstructure -10Sqm 0 0
70 Groundt Floor 250.47 255.65 1 Sqm 64033 186.21 236.12 1 Sqm 43968 0 20065
71 0 0
72 First Floor 188.96 276.26 1 Sqm 52202 383.93 258.39 1 Sqm 99204 47002 0
73 0 0
74 2nd floor 41.47 300.29 1 Sqm 12453 0 280.66 1 Sqm 0 0 12453
Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm
75 thick and top coat in CM (1:2), 4mm thick with sponze finishing. 0 0
76 Groundt Floor 174.2 323.38 1 Sqm 56333 203.44 297 1 Sqm 60422 4089 0
77 0 0
78 First Floor 154.28 352.14 1 Sqm 54328 185.33 323.29 1 Sqm 59915 5587 0
79 0 0
80 2nd floor 111.04 380.89 1 Sqm 42294 92.26 349.58 1 Sqm 32252 0 10042
81 0 0
Flooring with 100 mm thick CC (1:6:10) mix using 40mm HG
metal,100mm thick and 20mm cement concrete surface(Ellies pattern ,
82 first sort) per 10Sqm of area including all labour charges etc., complete 0 0
83 28.58 735.76 1 Sqm 21028 0 1 1 Sqm 0 0 21028
Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade
as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with cover blocks of
approved size and binding wire of 20SWG, forming grills for reinforcement
work as per approved designs and drawings including cost and
conveyance of bars from approved sources to site of work, including cost
and conveyance of binding wire, cover blocks and all operational,
incidental, and labour charges such as cutting, bending, placing in
position, tying etc., and sales & other taxes,on cost of all materials
84 complete for finished item of work 0 0
85 Ground floor 5000 67.94 1 Kg 339700 5323.19 67.94 1 Kg 361658 21958 0
86 0 0
87 First floor 3000 68.92 1 Kg 206760 2728.96 68.92 1 Kg 188080 0 18680
88 0 0
89 Second floor 400 69.91 1 Kg 27964 426.46 69.91 1 Kg 29814 1850 0
90 0 0
Supply and fixing of teak wood Door dobble shutter of size 1.20 x
2.10mt with frame made of sal wood scantling upto 2.00-3.00m
scantlings of size 120 x 100 mm including cost and conveyance of all
materials and labour charges as per specifications (APSS NO.1001 &
93 1002) 1 27799.1 1 No 27799 1 27799.1 1 No 27799 0 0
Supply & applying Melamine Polish Glossy/ Matt finish to the wood works
duly cleaning the surface and applying emery paper, Sand the wood with
180 No., emery paper and then with 320 No., emery paper, clean & wipe
off loose dust, applying suitable knifing paste filler / wood filler by putty
knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery
paper, apply two component wood sealer, air dry for 24 hrs, Sand with
320 No emery paper, applying one coat of approved spraying thinner (for
spraying)/ applying one coat of approved brushing thinner or general
purpose thinner (for brushing) and apply (either with spray or brush) two
coats of approved brand melamine including cost & labour charges,
emery papers, cost of thinner & melamine polish, over heads and
94 contractors profit etc., complete for finished item of work. 5.67 765.10833 1 Sqm 4338 6.37 765.10833 1 Sqm 4874 536 0
Providing and fixing factory made solid Wood Polymer Composite (WPC)
single extruded Door Frame section of size with encapsulation of 8MM
rigid layer on all the six surfaces. The door frame will have a rebat of
32MM. With WPC Shutter 28 -30 MM thick solid Wood Polymer
Composite(WPC) single extruded door shutter with 3MM top and bottom
rigid layer with an overall density of 750kg/Cum. It will be fixed to the
frame using 3 inch /4 inch hinges. A minimum of 4 hinges will be required
101 for fixing the door with the frame with all iron fittings etc complete. 0 0
102 Bathroom Door 0.75x2.10 4 9102.26 1 No 36409 4 9102.26 1 No 36409 0 0
103 Bathroom Door 1.05x2.10 5 #N/A 1 No #N/A 1 #N/A 1 No 13444 #N/A #N/A
Flooring with vitrified tiles of 1st quality, set over base coat of cement
mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs
per sqm & jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like cement,
sand water and tiles etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of conveyance
109 of all materials 0 0
110 95.3 1044.03 1 Sqm 99496 74.89 1012.7 1 Sqm 75841 0 23655
Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12
mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with cement paste mixed with pigment of matching shade to
full depth, including cost of all materials like cement, sand water and tiles
etc., complete, including seigniorage charges, etc., complete for finished
118 item of work, but excluding the cost of conveyance of all materials 0 0
119 Ground floor 16.68 363.83 1 Sqm 6069 15.3 732.02 1 Sqm 11200 5131 0
120 0 0
121 First Floor 9.05 395.49 1 Sqm 3579 20.99 760.99 1 Sqm 15973 12394 0
Flooring (Dadooing) with decorated white back ground glazed tiles, set
over base coat of cement mortar (1:6), 12 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste mixed with pigment of matching shade to full depth, including cost
of all materials like cement, sand water and tiles etc., complete, including
seigniorage charges, etc., complete for finished item of work, but
122 excluding the cost of conveyance of all materials 0 0
123 Ground Floor 0 717.08 1 Sqm 0 0 717.08 1 Sqm 0 0 0
124 First Floor 24.82 730.47 1 Sqm 18130 41.48 721.44 1 Sqm 29925 11795 0
Whiting to new walls and ceiling in two coats with Birla White or
equavalent quality to give an even shade after thoroughly brushing the
surface to remove all loose powdered materials including cost and
conveyance of all materials and water to site, sales & other taxes, all
operational, incidental and labour charges such as cleaning the surface,
125 painting, curing etc., complete for finished item of work 0 0
126 Ground Floor #N/A #N/A 1 Sqm #N/A 0 #N/A 1 Sqm #N/A #N/A #N/A
127 0 0
128 First Floor #N/A #N/A 1 Sqm #N/A 0 #N/A 1 Sqm #N/A #N/A #N/A
129 0 0
Painting to New walls with two coats of Plastic Emulsion paint of superior
quality of approved brand and shade over base coat of cement primer
grade -I making three coats in all to give an even shade after thoroughly
brushing the surface to remove all loose powdered materials, including
cost and conveyance of all materials, including cost and conveyance of all
materials, cost of brushes, water to site, etc., sales & other taxes, all
operational, incidental and labour charges such as scaffolding charges, lift
charges, curing etc., complete for finished item of work in all floors for
130 Walls.(APSS No. 911) in All Floors for exterior walls 0 0
131 Ground Floor 174.2 186.82 1 Sqm 32544 179.94 175.41 1 Sqm 31563 0 981
132 0 0
133 First Floor 154.28 201.22 1 Sqm 31044 183.21 188.67 1 Sqm 34566 3522 0
134 0 0
135 Second floor 111.04 215.62 1 Sqm 23942 95.46 201.94 1 Sqm 19277 0 4665
Painting to New walls with two coats of Plastic Emulsion paint of superior
quality of approved brand and shade over base coat of cement primer
grade -I making three coats in all to give an even shade after thoroughly
brushing the surface to remove all loose powdered materials, including
cost and conveyance of all materials, including cost and conveyance of all
materials, cost of brushes, water to site, etc., sales & other taxes, all
operational, incidental and labour charges such as scaffolding charges, lift
charges, curing etc., complete for finished item of work in all floors for
136 Walls.(APSS No. 911) in All Floors for interior walls 0 0
137 Ground Floor 0 198.68 1 Sqm 0 292.58 191.35 1 Sqm 55985 55985 0
138 0 0
139 First Floor 0 215.16 1 Sqm 0 327.61 207.09 1 Sqm 67845 67845 0
140 0 0
141 Second floor 0 231.61 1 Sqm 0 47.65 222.82 1 Sqm 10617 10617 0
Supplying and fixing of stainless steel ( grade 304 ) hand railing as per
approved drawing with top rail of 50mm dia pipe and 2mm thick medium
class and vertical posts of 25mm dia and 1.6mm thick medium class 2
Nos for each step fixed with base plate of 75mm dia using bonding agent
and anchor fastner and welding, drilling of 20mm dia holes with
pneumatic compressor for fixing railing, buffing, polishing all members of
the railing thouroughly , lacquer finishing to present seamless finish
including cost and conveyance of all materials, electrodes, welding
charges, cost of all consumables, labour charges , overheads &
142 contractors profit etc., complete for finished item of work. 0 0
143 17.55 5003.3 1Sqm 87808 26.17 5003.3 1Sqm 130936 43128 0
Painting to new wood work and flush shutters , over a primary coat and
painting two coats of synthetic enamel paint Grade-I of approved shade
including cost and conveyance of all materials to site cost of primer coat
and all labour charges etc. complete including applying sand paper on
lappam coats for neat finish including sales & other taxes on cost of all
144 materials etc. complete (APSS No.1200, 1207 & 1211) in all floors 0 0
145 Ground Floor 0 133.1 1 Sqm 0 0 133.1 1 Sqm 0 0 0
Painting two coats with synthetic enamel paint Grade-II VOC (Volatile
Organic Compound) content less than 50 grams/litre over primer coat of
red oxide to new iron work including cost and conveyance of all materials
to site, incidental, operational and all labour charges etc., , complete for
149 finished item of work in all floors. (SS No. 1201, 1212 & 1207). 0 0
Provision for Name board using Brick masonry size 3ftx4ft including
required lettering and paintings including cost and conveyance of all
150 materials and all labour charges etc,.complete 1 3600 each 3600 1 3600 each 3600 0 0
1 Earthwork excavation for foundations of building and depositing the earth on bank with an initial lead of 10m and initial lift of 2m in ordinary gravelly soils
V P 1, 2 of 5556 142.46 cum 124.24 1 Cum 17699
2 Filling with Sand in trenches, sides of foundations & basement by watering and ramming including all operational, inci
vp 2,11,17,23 & 53 of 5556 33.79 cum #N/A 1 Cum #N/A
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including Cost and Conveyance of all materials
vp 3,13,18,24 of 5541 & 54 of 5556 17.48 Cum #N/A 1 Cum #N/A
4 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using hard granite stones from approved quarry including
vp 15 of 5541 & 54 0f 5556 23.05 Cum #N/A 1 Cum #N/A
5 Filling with gravel in trenches,sides of foundations and basement with initial lead in layers not exceeding 15cm thick,
vp 16 of 5541 & 55 OF 5556 83.49 Cum #N/A 1 Cum #N/A
Refilling with excavated earth in trenches, sides of foundations and basement with initial lead in layers consolidating
VP 30 OF 5541 95.4 Cum 35.77 1 Cum 3412
6 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
column footigs vp 6 of 5541 16.48 cum #N/A 1 Cum #N/A
Pedastals V p 6 of 5541 1.37 cum #N/A 1 Cum #N/A
7 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
Columns up to Plinth Beam - Ground Floor vp 7,28 of 5541 &10 of 5556 5.53 cum #N/A 1 Cum #N/A
First Floor V p 33 & 42 of 5556 3.78 cum #N/A 1 Cum #N/A
Second Floor (Head room) vp 60 of 5556 0.84 cum #N/A 1 Cum #N/A
8 Reinforced cement concrete (1:5:10) proportion (Cement: fine aggregates: coarse aggregate) using 40mm size (SS5) hard granite metal (coarse aggregate) from approved quarry inclu
vp 60 of 5556 0.87 cum #N/A 1 Cum #N/A
9 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
Plinth beam vp 22 of 5541 5.59 cum #N/A 1 Cum #N/A
10 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
For Lintels vp 9 &41 of 5556 1.1 cum #N/A 1 Cum #N/A
For Lintel in FF 1.99 cum #N/A 1 Cum #N/A
11 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
For Sunshades 0.60 mts wide vp 9 of 5556 6 Sqm #N/A 1 Sqm #N/A
For Sunshades 0.60 mts wide in FF vp 41 of 5556 15.42 Sqm #N/A 1 Sqm #N/A
12 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
For Roof Level Beams - GF vp 10& 25 of 5556 7.92 cum #N/A 1 Cum #N/A
For Roof Level Beams in FF vp 42,49 of 5556 6.54 cum #N/A 1 Cum #N/A
For Roof Level Beams in SF vp 67 of 5556 1.01 cum #N/A 1 Cum #N/A
13 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS 4
For Roof Slab 125 mm thick vp 26 of 5556 120.72 Sqm #N/A 1 Sqm #N/A
For Roof Slab 125 mm thick in FF vp 49 of 5556 100.49 Sqm #N/A 1Sqm #N/A
For Roof Slab 125 mm thick in SF (Head Room) vp 67 of 5556 20.35 Sqm #N/A 1Sqm #N/A
For Stairecase Slab 150 mm thick in GF vp 10,26 of 5556 13.53 Sqm #N/A 1 Sqm #N/A
For Stairecase Slab 150 mm thick in FF vp 41,49 of 5556 13.27 Sqm #N/A 1 Sqm #N/A
14 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water proof compound pe
First Floor vp 68 of 5556 94.18 Sqm #N/A 1 Sqm #N/A
Second Floor (Head Room) vp 68 of 5556 20.35 Sqm #N/A 1 Sqm #N/A
15 Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate: Coarse aggregate) using 20mm size HBG (SS5) meta
Stairecase Steps vp 63 1.28 cum #N/A 1 Cum #N/A
16 Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for superstructure including cost & con
ground floor vp 5,11,56 30.86 cum #N/A 1 Cum #N/A
First Floor vp 34,42 31.36 cum #N/A 1 Cum #N/A
Second Floor (Head Room) vp 61 8.26 cum #N/A 1 Cum #N/A
17 Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM (1:3) prop: using second class bricks from app
First Floor vp 62 of 5556 64.73 Sqm #N/A 1 Sqm #N/A
Second Floor vp 63 24.45 Sqm #N/A 1 Sqm #N/A
18 Ornamental Plastering with CM (1:4)8mm thick including cost and conveyance of all materials and all labour charges et
ground floor vp 70, 71 of 5556 134.78 Sqm #N/A 1 Sqm #N/A
First Floor 93.97 Sqm #N/A 1 Sqm #N/A
second floor 19.66 sqm #N/A 1 Sqm #N/A
19 Plastering with CM (1:5) 12mm thick including cost and conveyance of all materials and all labour charges etc., comple
Ground floor vp 73,75 of 5556 212.95 Sqm #N/A 1 Sqm #N/A
First Floor 360.4 Sqm #N/A 1 Sqm #N/A
Second Floor 33.65 Sqm #N/A 1 Sqm #N/A
20 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick and top coat in CM (1:2), 4mm thick with spo
Ground floor vp 76 of 5556 166.93 Sqm #N/A 1 Sqm #N/A
First Floor 152.32 Sqm #N/A 1 Sqm #N/A
Second Floor 110.9 Sqm #N/A 1 Sqm #N/A
21 Flooring with 100 mm thick CC (1:4:8) mix using 40mm HG metal,100mm thick and 20mm cement concrete surface(Ellies pa
vp 33 of 5541 26.56 Sqm #N/A 1 Sqm #N/A
22 Providing high yield strength deformed (HYSD) steel bars (Fe-415 grade as per IS 1786-1985) of 8mm to 40mm diameters, c
Ground Floor vp 13,53 of 5556 5191 Kg #N/A 1 Kg #N/A
First Floor 3381 Kg #N/A 1 Kg #N/A
Second Floor 383 Kg #N/A 1 Kg #N/A
23 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together through their e
Godown door vp 65 of 5556 5.25 Sqm 3198 1 Sqm 16790
24 Supply and fixing of Teak Wood Door Frame of size 1.20 x 2.10mt with Teak wood Shutter 30 mm thick with frame made of w
vp 80 of 5556 1 No #N/A 1 No #N/A
25 Supply & applying Melamine Polish Glossy/ Matt finish to the wood works duly cleaning the surface and applying emery pa
vp 81 of 5556 5.79 Sqm 765.10833 1 Sqm 4430
26 Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of size with en
Door 1.05x2.10 vp 82 5 Nos #N/A 1 No #N/A
Bathroom Door 0.75x2.10 4 Nos #N/A 1 No #N/A
Providing and fixing factory made uPVC white colour sliding glazed window upto 1.50 m in height dimension comprising of uPVC multi-chamberedframe with in-built roller track and sas
27 Three track three panels sliding window with fly proof SS wire mesh (Two nos. glazed & one no. wire mesh panels) made of (small series) frame 92 x 44 mm & sash 32 x 60 mmboth ha
vp 79 of 5556 33.49 Sqm 8058 1 Sqm 269862
28 Two track two panels sliding window made of (small series) frame 52 x 44 mm &sash 32 x 60 mm both having wall thick
vp 77 of 5541 6.15 Sqm 6038 1 Sqm 37134
29 Flooring with high polished granite 16 to 18 mm mm thick slabs other than black , pemium colour set over base coat of
flooring gf vp 83 of 5556 vp 58 of 5541 85.32 Sqm #N/A 10Sqm #N/A
Treads 18.73 Sqm 42099.3 10sqm 78852
Risers 10.15 Sqm 29697.1 10sqm 30143
30 Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick mirror polished granite tiles all shades
0 Sqm #N/A 10Sqm #N/A
31 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12 mm thick over CC bed already laid or RCC roof
Ground floor vp 58 of 5541 5.54 Sqm #N/A 1 Sqm #N/A
First Floor 21.94 Sqm #N/A 1 Sqm #N/A
32 Flooring with vitrified tiles Double charged / multi charged stain free full body porcelain with double layer pigment of
vp 36 of 5541 76.81 Sqm #N/A 1 Sqm #N/A
33 Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length equal to flooring stones,
vp 37 of 5541 8.22 Sqm #N/A 1 Sqm #N/A
34 Flooring (Dadooing) with decorated white back ground glazed tiles, set over base coat of cement mortar (1:6), 12 mm thic
First Floor vp 60 of 5541 25.75 Sqm #N/A 1 Sqm #N/A
35 Providing and applying Wall putty of White Cement or Polymer or Cement based of average 1 to 2 mm thickness over plastere
vp 62 to 66 of 5541 894.16 Sqm 172 1 Sqm 153796
36 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of approved brand and shade over base c
Ground floor vp 73,74 of 5541 140.96 Sqm #N/A 1 Sqm #N/A
First Floor 152.32 Sqm #N/A 1 Sqm #N/A
Second Floor 110.9 Sqm #N/A 1 Sqm #N/A
37 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of approved brand and shade over base c
Ground floor vp 69,71 of
205.99 Sqm #N/A 1 Sqm #N/A
5541
First Floor 360.4 Sqm #N/A 1 Sqm #N/A
Second Floor 33.65 Sqm #N/A 1 Sqm #N/A
38 Cost and supply of MS Grills including cost and conveyance to work spot and fabrication charges of steel lik
vp 69 of 5556 1731 Kg #N/A 1 Kg #N/A
39 Supplying and fixing of stainless steel ( grade 304 ) hand railing as per approved drawing with top rail of 5
vp 75 of 5541 8.4 Sqm #N/A 1Sqm #N/A
40 Provision for Name board using Brick masonry size 3ftx4ft including required lettering and paintings includin
41 vp 95 of 5541 1 No 3600 each 3600
#N/A
// APPROVED //
EE/PRI/MDP
Material Quantity
Cement
Earth Gravel
in Kgs
142.46
2831.76
1825.56
83.49
95.40
5603.20
465.80
1880.20
1285.20
285.60
112.75
1900.60
374.00
676.60
127.50
327.68
2692.80
2223.60
343.40
5130.60
4270.83
864.88
690.03
676.77
949.33
205.13
422.40
1481.28
1505.28
396.48
310.70
117.36
485.21
338.29
70.78
919.94
1556.93
145.37
600.95
548.35
399.24
318.72
30.25
119.79
419.38
55.53
233.30
### 142.46 178.89
33.79
7.87 15.73
7.61 25.36
7.42 14.83
0.62 1.23
2.49 4.98
1.70 3.40
0.38 0.76
0.39 0.78
2.52 5.03
0.50 0.99
0.90 1.79
0.17 0.34
0.43 0.87
3.56 7.13
2.94 5.89
0.45 0.91
6.79 13.58
5.65 11.31
1.14 2.29
0.91 1.83
0.90 1.79
1.98
0.43
0.58 1.15
6.17 15.80
6.27 16.06
1.65 4.23
1.29 3.31
0.49 1.25
1.35
0.94
0.20
This is
two
coats
3.19 20mm
5.41
0.50
2.50
2.28
1.66
1.20 2.39
0.07
0.26
1.08
0.10
0.31
33.79 72.99 22.26 83.27 15.73 25.36 40.65 0.00
33.79 72.99 22.26 83.27 15.73 25.36 40.65 0.00 0.00 0.00
100 100 100 90 90 90 60 90
3379 7299 2226 7494 1416 2282 2439 0 0 40996
REVISED ESTIMATE
N.W Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
GROUND FLOOR & FIRST FLOOR
Measurements
1 Earthwork excavation for foundations of building and depositing the earth on bank with an initial lead of 10m and initial lift of 2m in ordinary gravelly so
For Columns - F1 1 x 1 1.65 1.65 2 5.45
For Columns - F2 1 x 11 2 2 2 88
For Columns - F3 1 x 3 2.3 2.3 2.1 33.33
Allround Outside 1 x 1 33.5 0.6 1.2 24.12
Deduct for Column F1 1 x #N/A #N/A #N/A #N/A #N/A
Deduct for Column F2 1 x #N/A #N/A #N/A #N/A #N/A
Deduct for Column F2 1 x #N/A #N/A #N/A #N/A #N/A
For Ramp plat form 3
sides 1 x 1 11.38 0.45 0.6 3.07
For front steps 1 x 1 5.49 1.2 0.3 1.98
Ramp 3sides at Godown 1 x 1 5.18 0.45 0.6 1.4
For Plinth beam
Long walls 1 x 3 12.7 0.45 0.23 3.94
Short walls 1 x 2 3.16 0.45 0.23 0.65
Short walls 1 x 3 8.38 0.45 0.23 2.6
Deduct Columns portion 1 x 1 0.45 0.45 0.23 -0.05
2 Filling with Sand in trenches, sides of foundations & basement by watering and ramming including all operational, i
For Columns - F1 1 x 1 1.65 1.65 0.1 0.27
For Columns - F2 1 x 11 2 2 0.1 4.4
For Columns - F3 1 x 3 2.3 2.3 0.1 1.59
Allround Outside 1 x 1 41.7 0.6 0.1 2.5
Deduct for Column F1 1 x 1 1.65 0.6 0.2 -0.2
Deduct for Column F2 1 x 11 2 0.6 0.2 -2.64
Deduct for Column F3 1 x 3 2.3 0.6 0.2 -0.83
For Ramp plat form 3
sides 1 x 1 11.38 0.45 0.1 0.51
For front steps 1 x 1 5.49 1.2 0.1 0.66
Ramp 3 sides at Godown 1 x 1 5.18 0.45 0.1 0.23
Godown 1 x 1 8.38 3.35 0.11 3.09
Secretary Room 1 x 1 3.35 2.87 0.3 2.88
Agri cum Aqua store 1 x 1 3.35 2.74 0.3 2.75
Spandana Hall 1 x 1 4.92 9 0.25 11.07
Stairecase 1 x 1 3.35 2.7 0.3 2.71
Inside Ramp 1 x 1 3.35 1.5 0.3 1.51
Front plat form 1 x 1 5.54 1.5 0.3 2.49
Inside Ramp 1 x 1 1.27 2.1 0.3 0.8
Toilets in side 0 x 2 1.5 1.5 0.3 0
18.37 cum 754.5 1 Cum
Refilling with excavated earth in trenches, sides of foundations and basement with initial lead in layers consolidati
inside basement 1 x 1 12.55 8.45 0.9 95.44
0 cum 35.77 1 Cum
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including Cost and Conveyance of all materia
For Columns - F1 1 x 1 1.65 1.65 0.1 0.27
For Columns - F2 1 x 11 2 2 0.1 4.4
4 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using hard granite stones from approved quarry includin
Allround Outside 1 x 1 35.2 0.45 1.2 19.01
for Varandah 1 x 1 9.9 0.45 1.2 5.35
Deduct for Columns 1 x 12 0.23 0.38 1.2 -1.26
50.65 Cum 2848.99 1 Cum
5 Filling with gravel in trenches,sides of foundations and basement with initial lead in layers not exceeding 15cm thi
1 x 1 11.48 8.58 0.85 83.72
Deduct for Columns 1 x 3 0.23 0.38 0.85 -0.22
149.61 Cum 221.3 1 Cum
Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
6 charges for finished item of work, but including centering, shuttering for finished item of work
a Columns Footings
#N/A #N/A #N/A #N/A 1.35 1.35 0.3 #N/A
#N/A #N/A #N/A #N/A 1.7 1.7 0.35 #N/A
#N/A #N/A #N/A #N/A 2 2 0.4 #N/A
17.78 cum 6947.87 1 Cum
b Pedastals
For Columns #N/A #N/A 15 0.45 0.45 0.45 #N/A Cum
2.09 cum 7360.87 1 Cum
Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
7 charges for finished item of work, but including centering, shuttering for finished item of work
Columns up to Plinth Beam - Ground Floor
Columns #N/A #N/A 15 0.23 0.38 1.22 #N/A
Plinth to Roof
Columns in GF #N/A #N/A 15 0.23 0.38 3 #N/A
5.8 cum 9084.87 1 Cum
First Floor #N/A #N/A 15 0.23 0.38 2.88 #N/A
3.91 cum 9525.3 1 Cum
Second Floor (Head room) #N/A #N/A 4 0.23 0.38 2.4 #N/A
1 cum 9965.73 1 Cum
Reinforced cement concrete (1:5:10) proportion (Cement: fine aggregates: coarse aggregate) using 40mm size
(SS5) hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand), coarse aggregate, water etc., to site including centering using Casurina Ballies ,
Bamboos , Wooden Reapers , Runners , Wood Posts , Wall Plates etc., shuttering, machine mixing, laying
concrete, lifting concrete manually , vibrating, curing, etc., , complete as per drawings but excluding cost of steel
8 and it's fabrication charges for finished item of work (APSS NO. 402 & 403) for dummy columns.
1 x 11 0.23 0.38 0.9 0.75 cum 7040.05 1 Cum
Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
9 charges for finished item of work, but including centering, shuttering for finished item of work
Plinth beam
#N/A #N/A #N/A #N/A 11.5 0.23 0.38 #N/A
#N/A #N/A #N/A #N/A 3.1 0.23 0.38 #N/A
#N/A #N/A #N/A #N/A 8 0.23 0.38 #N/A
Deduct Columns portion 1 x 3 0.23 0.23 0.38 -0.06
7.7 cum 8939.87 1 Cum
Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
10 charges for finished item of work, but including centering, shuttering for finished item of work
For Lintels
Alround the Building 1 x 1 32 0.23 0.15 1.1
Over Godown Door 1 x 1 2.55 0.23 0.15
Over Door 1 x 1 1.65 0.23 0.15
Over Doors 1 x 2 1.5 0.23 0.15
OverWindows (Spandana) 1 x 1 2.95 0.23 0.15
Over Windows 1 x 5 1.95 0.23 0.15
Over Window at staire
case 1 x 1 1.65 0.23 0.15
0.67 cum 9256.87 1 Cum
For Lintel in FF
Alround the Building 1 x 1 43.2 0.23 0.2 1.99
Over Doors - D 1 x 4 1.65 0.115 0.2
Over Doors - D1 1 x 2 1.5 0.115 0.2
Over Toilet Doors 2 x 2 1.2 0.23 0.2
Over Windows 1 x 8 1.95 0.23 0.2
1 x 1 2.95 0.23 0.2
1.43 cum 9632.3 1 Cum
Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
11 charges for finished item of work, but including centering, shuttering for finished item of work
For Sunshades 0.60 mts wide
Windows 1 x 5 1.35 0.6 4.05
Window at stairecase 1 x 1 1.2 0.6 0.72
Over Godown Door 1 x 1 2.1 0.6 1.26
0 Sqm 884.87 1 Sqm
For Sunshades 0.60 mts wide in FF
Windows 1 x 11 1.89 0.6 12.47
1 x 1 4.9 0.6 2.94
9.72 Sqm 923.21 1 Sqm
Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
12 charges for finished item of work, but including centering, shuttering for finished item of work
For Roof Level Beams - GF
FB 101, 102, 104 & 105 1 x 4 4.9 0.23 0.38 #N/A
1 x 4 3.15 0.23 0.3 #N/A
FB 103 1 x 1 3.05 0.23 0.3 0.21
FB 106 1 x 1 8.75 0.23 0.38 #N/A
1 x 2 1 0.23 0.3 #N/A
FB 108 1 x 1 2.65 0.23 0.3 0.18
FB 107 0 x 1 5.6 0.23 0.3 0
FB 109 1 x 1 8.8 0.23 0.3 #N/A
FB 110, 111 & 12 1 x 3 11 0.23 0.3 #N/A
Projection beams 1 x 4 1.8 0.23 0.3 #N/A
For Stairecase 1st landing
beam
MLB1 1 x 1 3.18 0.23 0.3 0.22
MLB2 1 x 2 1 0.23 0.3 0.14
1 x 2 1.5 0.23 0.45 0.31
8.78 cum 8922.35 1 Cum
Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but excluding cost of steel and its fabrication
13 charges for finished item of work, but including centering, shuttering for finished item of work
a For Roof Slab 125 mm thick
Roof slab 1 x 1 9.35 12.4 115.94
Deduct stairecase portion 1 x -1 3.39 2.72 -9.22
Front Projection slab 1 x 1 9.4 1.5 14.1
Toilet 1 x 1 3.795 2.065
1 x 1 1.2 2.7
115.58 Sqm 1078.79 1 Sqm
b For Roof Slab 125 mm thick in FF
Roof slab 1 x 1 8.95 12.3 110.09
Deduct stairecase portion 1 x -1 3.45 2.75 -9.49
104.46 Sqm 1104.1 1Sqm
C For Roof Slab 125 mm thick in SF (Head Room)
Roof slab 1 x 1 4.85 4.2 20.37
20.62 Sqm 1139.41 1Sqm
d For Stairecase Slab 150 mm thick in GF
1st Flight 1 x 1 3.6 1.3 4.68
Landing slab 1 x 1 3.19 1.35 4.31
2nd Flight 1 x 1 3.5 1.3 4.55
13.54 Sqm 1202.15 1 Sqm
e For Stairecase Slab 150 mm thick in FF
1st Flight 1 x 1 3.5 1.3 4.55
Landing slab 1 x 1 3.21 1.3 4.17
2nd Flight 1 x 1 3.5 1.3 4.55
12.95 Sqm 1230.32 1 Sqm
Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water proof
compound per bag of cement laid over roof when it is green including cost and conveyance charges of all
materials excluding seigniorage charges and including all operational, incidental and labour charges for mixing
mortar, laying, rendering smooth and thread lining, curing, rounding off junctions of wall and slab etc,, complete for
14 finished item of work
First Floor
1 x 1 8.62 12.03 103.7
Deduct stairecase portion 1 x 1 3.45 2.75 -9.49
104.46 Sqm 372.03 1 Sqm
Second Floor (Head
Room)
1 x 1 4.85 4.2 20.37
20.62 Sqm 397.95 1 Sqm
Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate: Coarse aggregate) using 20mm size HBG
(SS5) metal from from approved quarry including cost and conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorage charges, sales & other taxes on all materials, all operational,
15 incidental and labour charges such as mixing, laying, curing concrete, etc., complete for finished item of work
Stairecase Steps GF ½ x 22 1.3 0.3 0.15 0.64
Stairecase Steps FF ½ x 22 1.3 0.3 0.15 0.64
1.28 cum 4783.25 1 Cum
16 Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for superstructure including cost &
Alround The building 1 x 1 39 0.23 2.8 25.12
Deduct Columns 1 x 15 0.23 0.38 2.8 #N/A
Deduct Godown shutter 1 x 1 2.1 0.23 2.1 #N/A
Deduct Windows 1 x 5 1.5 0.23 1.35 #N/A
Deduct steps window 1 x 1 1.2 0.23 1.35 #N/A
Deduct Front Door 1 x 1 1.2 0.23 2.1 #N/A
Deduct for Window 1 x 1 2.4 0.23 1.35 #N/A
Cross wall in Spandana
Hall 1 x 1 5.95 0.23 2.8 #N/A
Secretary room & Agri cum
Aqua store 1 x 0 3.35 0.23 2.8 #N/A
Toilets alround 1 x 0 9.69 0.23 2.4 #N/A
Cross wall 1 x 0 1.5 0.23 2.4 #N/A
Godown wall 1 x 1 4.87 0.23 2.8 #N/A
Cross walls 1 x 3 2.9 0.23 2.8 #N/A
Deduct Lintels
Over Godown Door 1 x 1 2.55 0.23 0.2 -0.12
Over front door 1 x 1 1.65 0.23 0.2 -0.08
Deduct Doors 1 x 2 1.05 0.23 2.1 -1.01
Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM (1:3) prop: using second class bricks from
approved source having minimum crushing strength of 40 Kg/Sqcm. and placing 2nos. of 6mm dia MS bars
embedded in every 3rd layer with free ends of reinforcement keyed into mortar joints of the main brick work
whereever applicable including cost and conveyance of all materials like cement, sand, bricks, water etc., to site,
seigniorage charges, sales & other taxes on all materials, all operational, incidental and labour charges such as
mixing cement mortar, constructing masonry, scaffolding charges, lift charges, curing, etc., but excluding cost and
17 conveyance of steel and its fabrication charges complete for finished item of work. (APSS No. 501 & 504)
Godown wall 1 x 1 12.44 0.9 11.2
Cross wall in Spandana
Hall 1 x 1 5.95 2.98 17.73
Secretary room & Agri cum
Aqua store 1 x 2 3.35 2.98 19.97
Deduct Doors 1 x 2 1.05 2.1 -4.41
Deduct Lintels over Doos 1 x 2 1.5 0.2 -0.6
Toilets alround 1 x 1 9.69 2.4 23.26
Cross wall 1 x 1 1.5 2.4 3.6
Hand rail for stairecase 1 x 1 7.3 1 7.3
Extra for tubs in toilets 5.04
0 Sqm 1 1 Sqm
First Floor
Corridor side wall 1 x 1 0 2.8 #N/A
Corridor wall meeting hall
side 1 x 1 8.4 2.8 #N/A
Cross walls 1 x 2 3.35 2.8 #N/A
Partition walls in toilets 1 x 2 1.42 2.8 #N/A
Front wall 1 x 1 4.4 2.8 #N/A
Parapet walls 1 x 1 5.5 0.9 #N/A
1 x 2 1.25 0.9 #N/A
Partition wall in Assistant
room 1 x 1 1.71 1.5 #N/A
Deduct Doors - D 1 x 3 1.2 2.1 -7.56
Deduct Doors - D1 1 x 2 1.05 2.1 -4.41
Deduct toilet Doors 1 x 4 0.75 2.1 -6.3
Deduct Ventilators 1 x 2 0.45 0.45 -0.41
Parapet for stairecase 1 x 1 7.3 1 7.3
Extra for tubs in toilets 3.8
96.56 Sqm 686.69 1 Sqm
Second Floor
Parapet walls 1 x 1 27.2 0.9 24.48
23.04 Sqm 741.31 1 Sqm
Ornamental Plastering with CM (1:4)8mm thick including cost and conveyance of all materials and all labour
18 charges etc., complete for superstructure -10Sqm
Godown 1 x 1 8.38 3.35 #N/A
Secretary Room 1 x 1 3.35 2.95 #N/A
Agri cum Aqua store 1 x 1 3.35 2.74 #N/A
Spandana Hall 1 x 1 4.95 9.2 #N/A
Stairecase 1 x 1 3.35 3.08 #N/A
Toilets in side 1 x 2 1.5 1.5
Bottom of stairecase
Flights 1 x 2 3.65 1.5 #N/A
portico 1 x 1 5.5 1.5 #N/A
Top & Bottom of
Sunshades over Windows 2 x 5 1.8 0.6 #N/A
Top & Bottom of
Sunshade at stairecase 2 x 1 1.5 0.6 #N/A
120.12 Sqm 236.64 1 Sqm
First Floor
Sarpanch room 1 x 1 3.35 3.35 #N/A
Assistant room 1 x 1 3.35 2.74 0
Toilets 1 x 1 3.35 2.95 #N/A
Digital room 1 x 1 3.35 3.05 #N/A
Meeting hall 1 x 1 0 3.05 0
Corrider 1 x 1 1.75 12.465 #N/A
Vistors lounge 1 x 1 4.92 3.05 #N/A
stairecase 3rd flight 1 x 1 0 1.5 0
Landing slab 1 x 1 3.05 1.25 #N/A
stairecase 4th flight 1 x 1 3.65 1 4.75
Top & Bottom of
Sunshades 2 x 8 1.8 0.6 #N/A
0 Sqm 262.14 1 Sqm
second floor
head room 1 x 1 5.2 3.78 19.66
19.83 sqm 287.64 1 Sqm
Plastering with CM (1:5) 12mm thick including cost and conveyance of all materials and all labour charges etc.,
19 complete for superstructure -10Sqm
Inside alround 3 sides of
Godown 1 x 1 15 3.1 #N/A
Inside 2 sides of
Spandana hall & Staire
case 1 x 1 11.2 3.1 #N/A
Inside Secretary room 1 x 1 2.95 3.1 #N/A
Inside Agri cum Aqua
room 1 x 1 2.74 3.1 #N/A
Stairecase 2 sides 1 x 1 8.8 3.1 #N/A
Inside Godown 1 x 1 8 3.1 #N/A
Inside alround 3 sides of
secretary room 1 x 1 8.9 3.1 #N/A
Inside alround 3 sides of
Agri cum Aqua room 1 x 1 9.44 3.1 #N/A
Spandana hall 2 sides 1 x 1 11.5 3.1 #N/A
Stairecase inside wall 1 x 1 3.05 3.1 #N/A
Deduct Godown Door 1 x 1 2.1 2.7 #N/A
Deduct Doors 1 x 1 1.2 2.1 #N/A
Deduct Windows 1 x 5 1.5 1.35 #N/A
Deduct Window at
stairecase 1 x 1 1.2 1.35 #N/A
Deduct Godown Door 1 x 1 2.1 2.7 #N/A
Deduct Doors 1 x 1 1.2 2.1 #N/A
Deduct Windows 1 x 5 1.5 1.35 #N/A
Deduct Window at
stairecase 1 x 1 1.2 1.35 #N/A
186.21 Sqm 236.12 1 Sqm
First Floor
inside alround 1 x 1 32.4 3.1 #N/A
2 sides of Sarpanch room
in side 1 x 1 6.7 3.1 #N/A
Inside alround toilets 1 x 2 12.6 3.1 #N/A
corridor 1 x 1 28.6 3.1 #N/A
Assistant room 1 x 2 3 3.1 #N/A
Partition 2 sides 1 x 2 1.5 3.1 #N/A
Digital room 2 sides 1 x 1 10.8 3.1 #N/A
Meeting hall 3 sides 1 x 1 15.05 3.35 #N/A
Deduct Doors - D1 2 x 2 1.2 2.1 -10.08
Deduct Doors - D3 2 x 4 0.75 2.1 -12.6
Deduct Windows 1 x 8 1.5 1.35 -16.2
Deduct ventiltors 1 x 2 0.45 0.45 -0.41
383.93 Sqm 258.39 1 Sqm
Second Floor
Inside Head Room 1 x 1 12.7 2.65 33.66
0 Sqm 280.66 1 Sqm
20 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick and top coat in CM (1:2), 4mm thick with s
Out side - Alround 3 sides 1 x 1 34.7 0.6 20.82
Out side - Alround
superstructure 1 x 1 42.65 3.3 140.75
Out side alround toiltet 1 x 0 6.69 3 0
Deduct toilet Doors 1 x 0 0.75 2.1 0
Deduct Ventilators 1 x 0 0.45 0.45 0
Add sides and soffits
Godown Door 1 x 1 7.5 0.13 0.98
Doors 1 x 1 5.4 0.13 0.7
Windows 1 x 5 5.7 0.13 3.71
203.44 Sqm 297 1 Sqm
First Floor
Out side alround 1 x 1 28.3 3.3 93.39
Corrider alround 1 x 1 25.7 3.3 84.81
Deduct Doors - D 2 x 3 1.2 2.1 -15.12
Deduct Windows 1 x 8 1.5 1.35 -16.2
Deduct Ventilators 1 x 2 0.45 0.45 -0.41
Add sidesof Windows 1 x 8 5.7 0.13 5.93
185.33 Sqm 323.29 1 Sqm
Second Floor
Head Room outside 1 x 1 15.8 3.28 51.82
Parapet wall allround 1 x 1 43.54 1.36 59.21
92.26 Sqm 349.58 1 Sqm
Flooring with 100 mm thick CC (1:4:8) mix using 40mm HG metal,100mm thick and 20mm cement concrete
21 surface(Ellies pattern , first sort) per 10Sqm of area including all labour charges etc., complete
Alround Building 1 x 1 34 0.55 18.7
Over front ramp 1 x 1 3.35 1.45 4.86
Over Godown ramp 1 x 1 1.5 2 3
0 Sqm 1 1 Sqm
Providing high yield strength deformed (HYSD) steel bars (Fe-415 grade as per IS 1786-1985) of 8mm to 40mm
diameters, cutting, bending, to required sizes and shapes placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement work as per approved designs and drawings including cost
and conveyance of bars from approved sources to site of work, including cost and conveyance of binding wire,
cover blocks and all operational, incidental, and labour charges such as cutting, bending, placing in position, tying
22 etc., and sales & other taxes,on cost of all materials complete for finished item of work
Ground Floor 5323.19 Kg 54.7 1 Kg
First Floor 2728.96 Kg 55.62 1 Kg
Second Floor 426.46 Kg 56.53 1 Kg
Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together through
their entire length and jointed together at the ends by endlocks, mounted on specially designed pipe shaft of 50mm
dia nominal bore MS B class pipe with brackets, plates, guide channels, stoppers, bottom locking plates and
arrangements for inside & outside locking with push-pull operations including cost of hood cover and springs
complete, painted with one coat of approved steel primer, locks, ball bearings, all accessories etc complete for
23 finished item of work as per special spn: 1108
Godown door 1 x 1 2.1 2.5 5.61 Sqm 3198 1 Sqm
Supply and fixing of Teak Wood Door Frame of size 1.20 x 2.10mt with Teak wood Shutter 30 mm thick with
frame made of well seasoned Teakl Wood scantlings of size 100 x 75mm including cost and conveyance of all
materials and labour charges as per specifications (APSS NO.1001 & 1002)
24
1 No 35012 1 No
Supply & applying Melamine Polish Glossy/ Matt finish to the wood works duly cleaning the surface and applying
emery paper, Sand the wood with 180 No., emery paper and then with 320 No., emery paper, clean & wipe off
loose dust, applying suitable knifing paste filler / wood filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand
with 180 and 320 No., emery paper, apply two component wood sealer, air dry for 24 hrs, Sand with 320 No emery
paper, applying one coat of approved spraying thinner (for spraying)/ applying one coat of approved brushing
thinner or general purpose thinner (for brushing) and apply (either with spray or brush) two coats of approved brand
melamine including cost & labour charges, emery papers, cost of thinner & melamine polish, over heads and
25 contractors profit etc., complete for finished item of work.
1 x 2.25 1.2 2.14 6.37 Sqm 765.10833 1 Sqm
Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of
size with encapsulation of 8MM rigid layer on all the six surfaces. The door frame will have a rebat of 32MM. With
WPC Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter with 3MM top
and bottom rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges.
26 A minimum of 4 hinges will be required for fixing the door with the frame with all iron fittings etc complete.
Door 1.20x2.10 0 x 0 Nos 14651.92 1 No
Door 1.05x2.10 1 x 5 1 Nos 13443.6 1 No
Door 0.90x2.10 1 x 5 Nos 12235.28 1 No
Bathroom Door 0.75x2.10 1 x 4 4 Nos 9104.75 1 No
Providing and fixing factory made uPVC white colour sliding glazed window upto 1.50 m in height dimension
comprising of uPVC multi-chamberedframe with in-built roller track and sash extruded profiles duly reinforcedwith
1.60 ± 0.2 mm thick galvanized mild steel section made from rollforming process of required length (shape & size
according to uPVCprofile), appropriate dimension of uPVC extruded glazing beads anduPVC extruded interlocks,
EPDM gasket, wool pile, zinc alloy (whitepowder coated) touch locks with hook, zinc alloy body with single
nylonrollers (weight bearing capacity to be 40 kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished wall and
necessary stainless steel screwsetc. Profile of frame & sash shall be mitred cut and fusion welded at allcorners,
including drilling of holes for fixing hardware's and drainage ofwater etc. After fixing frame the gap between frame
and adjacent finishedwall shall be filled with weather proof silicon sealent over backer rod ofrequired size and of
approved quality, all complete as per approved drawing& direction of Engineer-in-Charge inclusive of cost of
Single / double glass panes, wire mesh and silicon sealent.
Three track three panels sliding window with fly proof SS wire mesh (Two nos. glazed & one no. wire mesh panels)
made of (small series) frame 92 x 44 mm & sash 32 x 60 mmboth having wall thickness of 1.9 ± 0.2 mm and single
27 glazingbead of appropriate dimension.
Ground Floor 1 x 6 1.5 1.35 12.15
1 x 2 1.91 1.35 5.16
First Floor 1 x 8 1.5 1.35 16.2
31.59 Sqm 8058 1 Sqm
28 Two track two panels sliding window made of (small series) frame 52 x 44 mm &sash 32 x 60 mm both having wall th
Stair case 1 x 2 1.8 1.35 4.86
Ventilator 1 x 2 0.6 1.1 1.32
3.12 Sqm 6038 1 Sqm
Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of M.S. tubes of 19
gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom rails. M.S. frame shall have
a coat of steel primers of approved make and manufacture. M.S. frame shall be covered with 5mm thick heat
moulded PVC „C‟ channel of size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail,
lock rail &bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet as gap insert for top
rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S. frame welded / sealed to the stiles &
rails with 30mm wide x 5mm thick PVC sheet beading on either side, and joined together with solvent cement
adhesive etc. An additional 5mm thick PVC strip of 20mm width is to be stuck on the interior side of the „C‟ Channel
using PVC solvent adhesive. Complete as per direction of Engineer-in-charge, manufacturer‟s specification &
drawing for finished item of work .
25 718
Door shutters 1 x 2 0.75 2 0 Sqm 2270 1 Sqm
Door shutters 1 x 4 0.75 2 0 Sqm 2270 1 Sqm
28 Cost and supply of RCC jallies 50 mm thick for ventilators including cost and conveyance of all materials and labour c
Ventilators 1 x 2 0.45 0.45 0 Sqm 500 1 Sqm
Flooring with high polished granite 16 to 18 mm mm thick slabs other than black , pemium colour set over base
coat of cement mortar (1:8), 20 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like cement, fine sand(screened), water and tilesetc.,
complete, including seigniorage charges, labour charges for dressing of tilesetc., complete for finished item of work,
29 but excluding the cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703).
Secretary Room 1 x 1 3.35 2.95 9.88
Agri cum Aqua store 1 x 1 3.35 2.74 9.18
Spandana Hall 1 x 1 5.3 9.1 48.23
Veradah 1 x 1 9.4 1.5 14.1
Landings 1 x 2 2.72 0.73 3.97
142.56 Sqm 30586.86 10Sqm
Treads 2 x 21 1.4 0.3 17.64
1 x 2 1.85 0.3 1.11
0 Sqm 42099.3 10sqm
Risers 2 x 23 1.35 0.15 9.32
1 x 3 1.85 0.15 0.83
0 Sqm 29697.1 10sqm
Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick mirror polished granite tiles all shades
set over base coat of cement mortar (1:3), 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed
with pigment of matching shade to full depth, including cost of all materials like cement, fine sand(screened), water
and tilesetc., complete, including seigniorage charges, labour charges for dressing of tilesetc., complete for finished
30 item of work, but excluding the cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703)
Agri cum Aqua store 1 x 1 13.18 0.1 1.32
Spandana Hall 1 x 1 27.84 0.1 2.78
Stairecase 1 x 1 10.21 0.1 1.02
Varandah wall 1 x 1 5.49 0.1 0.55
10.2 Sqm 14867.06 10Sqm
Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
with cement paste mixed with pigment of matching shade to full depth, including cost of all materials like cement,
sand water and tiles etc., complete, including seigniorage charges, etc., complete for finished item of work, but
31 excluding the cost of conveyance of all materials
Ramp 1 x 1 3.7 1.5 5.55
15.3 Sqm 732.02 1 Sqm
First Floor
Gents toilets 1 x 1 1.8 1.27 #N/A
1 x 1 1.5 1.27 #N/A
Ladies toilet 1 x 1 1.8 1.3 #N/A
veradah 1 x 1 8.95 1.45 #N/A
Sarpanch room toilet 1 x 1 1.5 1.35 #N/A
At Door 1 x 4 0.75 0.13 #N/A
Portico 1 x 0 5.35 1.35 #N/A
20.99 Sqm 760.99 1 Sqm
Flooring with vitrified tiles Double charged / multi charged stain free full body porcelain with double layer pigment of
size 600x600mm, set over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment of matching shade, including cost of all materials like cement, sand
32 water and tiles etc., complete, for finished item of work, but excluding the cost of conveyance of all materials.
Sarpanch room 1 x 1 3.35 3.15 #N/A
Assitant room 1 x 1 3.35 2.83 #N/A
Digital room 1 x 1 3.35 3.05 10.22
Meeting hall 1 x 1 8.3 3.05 #N/A
Carridor 1 x 1 11.9 1.75 #N/A
At Doors 1 x 3 1.2 0.115 #N/A
74.89 Sqm 1012.7 1 Sqm
Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length equal to flooring stones,
set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to full depth, including cost
of all materials like tiles, cement, sand and water etc., complete including seigniorage charges, etc., complete for
33 finished item of work, but excluding the cost of conveyance of all materials
Sarpanch room 1 x 1 13 0.1 1.3
Assitant room 1 x 1 12 0.1 1.2
Digital room 1 x 1 10.5 0.1 1.05
Meeting hall 1 x 1 20.5 0.1 2.05
Carridor 1 x 1 26.2 0.1 2.62
8 Sqm 1019.54 1 Sqm
Flooring (Dadooing) with decorated white back ground glazed tiles, set over base coat of cement mortar (1:6), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like consistency spread
@ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like cement, sand water and tiles etc., complete, including seigniorage charges, etc.,
34 complete for finished item of work, but excluding the cost of conveyance of all materials
Ground Floor
Wall clodding 1 x 0 5.5 2.1 0
Deduct Door 1 x 0 1.2 2.1 0
Windows 1 x 0 1.5 1.35 0
0 Sqm 1 1 Sqm
First Floor
Gents toilets 1 x 1 6.5 1.25 8.13
1 x 1 5.4 1.25 6.75
Ladies toilet 1 x 1 6.1 1.25 7.63
Sarpanch room toilet 1 x 1 5.7 1.2 6.84
Deduct Door 1 x 4 0.75 1.2 -3.6
41.48 Sqm 721.44 1 Sqm
Providing and applying Wall putty of White Cement or Polymer or Cement based of average 1 to 2 mm thickness
over plastered surface to prepare the surface even and smooth after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials, applying emery paper, Sand the surface, clean & wipe off loose dust,
applying knifing paste filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery paper
for the surface preparation including cost and conveyance of all materials to work site and all operational, incidental,
labour charges, over heads and contractors profit etc., complete for finished item of work in all floors for internal
35 walls
Ground Floor 0 sqm 202.96
First Floor 0 Sqm 211.29 1 Sqm
Painting to New walls with two coats of Plastic Emulsion paint of superior quality of approved brand and shade over
base coat of cement primer grade -I making three coats in all to give an even shade after thoroughly brushing the
surface to remove all loose powdered materials, including cost and conveyance of all materials, including cost and
conveyance of all materials, cost of brushes, water to site, etc., sales & other taxes, all operational, incidental and
labour charges such as scaffolding charges, lift charges, curing etc., complete for finished item of work in all floors
36 for Walls.(APSS No. 911) in All Floors for exterior walls
Ground Floor
Inside 186.21
Out side 140.96
179.94 Sqm 175.41 1 Sqm
First Floor
Inside 383.93
Outside 185.33
183.21 Sqm 188.67 1 Sqm
Second Floor
Ous side 92.26
95.46 Sqm 201.94 1 Sqm
37 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of approved brand and shade over bas
Ground Floor
Inside 186.21
292.58 Sqm 191.35 1 Sqm
First Floor
Inside 383.93
327.61 Sqm 207.09 1 Sqm
Second Floor
Inside 0
47.65 Sqm 222.82 1 Sqm
Painting to new wood work and flush shutters , over a primary coat and painting two coats of synthetic enamel
paint Grade-I of approved shade including cost and conveyance of all materials to site cost of primer
coat and all labour charges etc. complete including applying sand paper on lappam coats for neat
finish including sales & other taxes on cost of all materials etc. complete (APSS No.1200, 1207 &
38 1211) in all floors
Ground Floor
Door - D 1 x 2¼ 1.2 2.1 5.67
Door - D1 2 x 2¼ 1.05 2.1 9.92
47.55 Sqm 141.19 1 Sqm
First Floor
Door - D 3 x 2¼ 1.2 2.1 17.01
Door - D1 2 x 2¼ 1.05 2.1 9.92
0 Sqm 1 1 Sqm
Cost and supply of MS Grills including cost and conveyance to work spot and fabrication charges of
38 steel like cutting rods, welding grills placing in position etc., complete.
for GF and FF (1.50x1.35) 1 x 15 60 900
for GF and FF (1.20x1.35) 1 x 2 50 100
for doors 1 x 2 150 300
for windows at stair case 1 x 2 120 240
Ventilators (0.45x0.45) 1 x 4 20 80
Stair case ventilatore 1 x 4 28 112
1153 Kg 78.61 1 Kg
39 Supplying and fixing of stainless steel ( grade 304 ) hand railing as per approved drawing with top rail o
Stair case 2 x 1 9.15 0.9 16.47
Varandah 1 x 1 11.5 0.9 10.35
1 x 1 5.4 0.9 4.86
1 x 1 5.8 0.9 5.22
26.17 Sqm 5003.3 1Sqm
40 Provision for Name board using Brick masonry size 3ftx4ft including required lettering and paintings inclu
1 No 3600 each
// APPROVED //
EE/PRI/MDP
Amount
10
14468
13860
0
100914
144301
33109
123533
15384
52692
37244
9966
5280
68837
6202
13774
8974
78338
61543
9151
124687
115334
23495
16277
15933
38862
8206
6123
148361
115733
57679
66307
17080
28425
5704
43968
99204
60422
59915
32252
0
291178
151785
24108
17941
35012
4874
0
13444
61176
36419
254552
18839
0
0
0
436046
15164
11200
15973
75841
8156
0
29925
0
0
31563
34566
19277
55985
67845
10617
6714
90637
130936
3600
#N/A
Material Quantity
sand
Metal
Cement Filling concret for Metal RR Stone
Earth Gravel 20- Bricks
in Kgs Sand e Sand plasteri 40 mm Stones Dust
12mm
ng
116.45
18.37
35.77
4625.10 12.85 25.70
149.61
1052.96 2.19
207.85 0.43
432.43 1.20
0.00 0.00
71.39 0.20
This is
two
coats
20mm
This is
2two
coats or
Single
804.43 2.79
1658.58 5.76
0.00 0.00
732.38 3.05
667.19 2.78
332.14 1.38
114.61 0.25
408.90 1.05
54.05 0.10
0.00 0.00
375.81 0.50
### 152.22 149.61 18.37 85.78 21.86 84.13 25.70 55.72 36.26 0.00
### 152.22 149.61 18.37 85.78 21.86 84.13 25.70 55.72 36.26 0.00 0.00 0.00
1012.93 45 45 100 100 100 90 90 90 60 90
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
DETAILED CUM ABSTRACT ESTIMATE
N. Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari
W
Palle in Rompicherla Mandal
GROUND FLOOR & FIRST FLOOR
Measurements
S Description of the
Quantity Rate Per Amount
No work No's L B D
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation for foundations of building and depositing the
earth on bank with an initial lead of 10m and initial lift of 2m in ordinary
gravelly soils including shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T&P, labour charges etc complete for
finished items of work (APSS No 308)
For Columns - F1 1 x 1 1.65 1.65 1.80 4.90
For Columns - F2 1 x 11 2.00 2.00 1.80 79.20
For Columns - F3 1 x 3 2.30 2.30 1.80 28.57
Allround Outside 1 x 1 41.70 0.60 0.60 15.01
Deduct for Column F1 1 x ### #N/A #N/A #N/A #N/A
Deduct for Column F2 1 x ### #N/A #N/A #N/A #N/A
Deduct for Column F2 1 x ### #N/A #N/A #N/A #N/A
For Ramp plat form 3 sides 1 x 1 11.38 0.45 0.60 3.07
For front steps 1 x 1 5.49 1.20 0.30 1.98
Ramp 3sides at Godown 1 x 1 5.18 0.45 0.60 1.40
For Plinth beam
Long walls 1 x 3 12.70 0.45 0.23 3.94
Short walls 1 x 2 3.16 0.45 0.23 0.65
Short walls 1 x 3 8.38 0.45 0.23 2.60
Deduct Columns portion 1 x 1 0.45 0.45 0.23 -0.05
b Pedastals
For Columns ###### 15 0.45 0.45 0.45 #N/A Cum
#N/A cum #N/A 1 Cum #N/A
7 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc complete
but excluding cost of steel and its fabrication charges for finished item of
work, but including centering, shuttering for finished item of work
Columns up to Plinth Beam - Ground
Columns ###### 15 0.23 0.38 1.15 #N/A
Plinth to Roof
Page 111 of 348
Columns in GF ###### 15 0.23 0.38 2.9 #N/A
#N/A cum #N/A 1 Cum #N/A
First Floor ###### 15 0.23 0.38 2.98 #N/A
#N/A cum #N/A 1 Cum #N/A
Second Floor (Head room) ###### 4 0.23 0.38 2.1 #N/A
#N/A cum #N/A 1 Cum #N/A
8 Reinforced cement concrete (1:5:10) proportion (Cement: fine aggregates:
coarse aggregate) using 40mm size (SS5) hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc.,
to site including centering using Casurina Ballies , Bamboos , Wooden
Reapers , Runners , Wood Posts , Wall Plates etc., shuttering, machine
mixing, laying concrete, lifting concrete manually , vibrating, curing, etc., ,
complete as per drawings but excluding cost of steel and it's fabrication
charges for finished item of work (APSS NO. 402 & 403) for dummy
columns.
1 x 11 0.23 0.38 0.9 0.87 cum #N/A 1 Cum #N/A
9 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc complete
but excluding cost of steel and its fabrication charges for finished item of
work, but including centering, shuttering for finished item of work
Plinth beam
#N/A ###### ### 12.47 0.23 0.38 #N/A
#N/A ###### ### 3.16 0.23 0.38 #N/A
#N/A ###### ### 8.38 0.23 0.38 #N/A
Deduct Columns portion 1x 3 0.23 0.23 0.38 -0.06
#N/A cum #N/A 1 Cum #N/A
10 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc complete
but excluding cost of steel and its fabrication charges for finished item of
work, but including centering, shuttering for finished item of work
For Lintels
Alround the Building 1 x 1 41.7 0.23 0.2 1.92
Over Godown Door 1 x 1 2.55 0.23 0.3
Over Door 1 x 1 1.65 0.23 0.2
Over Doors 1 x 2 1.5 0.23 0.2
OverWindows (Spandana) 1 x 1 2.95 0.23 0.2
Over Windows 1 x 5 1.95 0.23 0.2
14 Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over
roof when it is green including cost and conveyance charges of all materials
excluding seigniorage charges and including all operational, incidental and
labour charges for mixing mortar, laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab etc,, complete for finished item
of work
First Floor
1x 1 #N/A #N/A #N/A
Deduct stairecase portion 1x 1 #N/A #N/A #N/A
Front Projection slab 1x 1 #N/A #N/A #N/A
#N/A Sqm #N/A 1 Sqm #N/A
Second Floor (Head Room)
1x 1 4.22 3.78 15.95
15.95 Sqm #N/A 1 Sqm #N/A
15 Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate:
Coarse aggregate) using 20mm size HBG (SS5) metal from from approved
quarry including cost and conveyance of all materials like cement, sand,
coarse aggregate, water etc. to site, including seigniorage charges, sales &
other taxes on all materials, all operational, incidental and labour charges
such as mixing, laying, curing concrete, etc., complete for finished item of
work
Stairecase Steps GF ½ x 22 1.35 0.3 0.15 0.67
Stairecase Steps FF ½ x 22 1.35 0.3 0.15 0.67
1.34 cum #N/A 1 Cum #N/A
17 Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM (1:3)
prop: using second class bricks from approved source having minimum
crushing strength of 40 Kg/Sqcm. and placing 2nos. of 6mm dia MS bars
embedded in every 3rd layer with free ends of reinforcement keyed into
mortar joints of the main brick work whereever applicable including cost and
conveyance of all materials like cement, sand, bricks, water etc., to site,
seigniorage charges, sales & other taxes on all materials, all operational,
incidental and labour charges such as mixing cement mortar, constructing
masonry, scaffolding charges, lift charges, curing, etc., but excluding cost
and conveyance of steel and its fabrication charges complete for finished
item of work. (APSS No. 501 & 504)
First Floor
Corridor side wall 1x 1 6.565 2.8 #N/A
Corridor wall meeting hall si 1 x 1 9.305 2.8 #N/A
Cross walls 1x 4 3.35 2.8 #N/A
Partition walls in toilets 1x 2 1.42 2.8 #N/A
Front wall 1x 1 4.915 2.8 #N/A
Parapet walls 1x 1 5.5 0.9 #N/A
1x 2 1.25 0.9 #N/A
Partition wall in Assistant ro 1 x 1 1.5 1.5 #N/A
Deduct Doors - D 1x 3 1.2 2.1 -7.56
Deduct Doors - D1 1x 2 1.05 2.1 -4.41
Deduct toilet Doors 1x 4 0.75 2.1 -6.3
Deduct Ventilators 1x 2 0.45 0.45 -0.41
24 Supply and fixing of Teak Wood Door Frame of size 1.20 x 2.10mt with
Teak wood Shutter 30 mm thick with frame made of well seasoned Teakl
Wood scantlings of size 100 x 75mm including cost and conveyance of all
materials and labour charges as per specifications (APSS NO.1001 & 1002)
1 No #N/A 1 No #N/A
25 Supply & applying Melamine Polish Glossy/ Matt finish to the wood works
duly cleaning the surface and applying emery paper, Sand the wood with 180
No., emery paper and then with 320 No., emery paper, clean & wipe off loose
dust, applying suitable knifing paste filler / wood filler by putty knife / muslin
pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery paper, apply two
component wood sealer, air dry for 24 hrs, Sand with 320 No emery paper,
applying one coat of approved spraying thinner (for spraying)/ applying one
coat of approved brushing thinner or general purpose thinner (for brushing)
and apply (either with spray or brush) two coats of approved brand melamine
including cost & labour charges, emery papers, cost of thinner & melamine
polish, over heads and contractors profit etc., complete for finished item of
work.
1 x 2.25 1.2 2.1 5.67 Sqm 765.10833 1 Sqm 4338.00
26 Providing and fixing factory made solid Wood Polymer Composite (WPC)
single extruded Door Frame section of size with encapsulation of 8MM rigid
layer on all the six surfaces. The door frame will have a rebat of 32MM. With
WPC Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single
extruded door shutter with 3MM top and bottom rigid layer with an overall
density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch
hinges. A minimum of 4 hinges will be required for fixing the door with the
frame with all iron fittings etc complete.
Door 1.20x2.10 0 x 0 Nos #N/A 1 No #N/A
Door 1.05x2.10 1 x 5 5 Nos #N/A 1 No #N/A
Door 0.90x2.10 1 x 0 Nos #N/A 1 No #N/A
Bathroom Door 0.75x2.10 1 x 4 4 Nos #N/A 1 No #N/A
27 Providing and fixing factory made uPVC white colour sliding glazed window
upto 1.50 m in height dimension comprising of uPVC multi-chamberedframe
with in-built roller track and sash extruded profiles duly reinforcedwith 1.60
± 0.2 mm thick galvanized mild steel section made from rollforming process
of required length (shape & size according to uPVCprofile), appropriate
dimension of uPVC extruded glazing beads anduPVC extruded interlocks,
EPDM gasket, wool pile, zinc alloy (whitepowder coated) touch locks with
hook, zinc alloy body with single nylonrollers (weight bearing capacity to be
40 kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished wall and
necessary stainless steel screwsetc. Profile of frame & sash shall be mitred
cut and fusion welded at allcorners, including drilling of holes for fixing
hardware's and drainage ofwater etc. After fixing frame the gap between
frame and adjacent finishedwall shall be filled with weather proof silicon
sealent over backer rod ofrequired size and of approved quality, all complete
as per approved drawing& direction of Engineer-in-Charge inclusive of cost of
Single / double glass panes, wire mesh and silicon sealent.
Three track three panels sliding window with fly proof SS wire mesh (Two
nos. glazed & one no. wire mesh panels) made of (small series) frame 92 x
44 mm & sash 32 x 60 mmboth having wall thickness of 1.9 ± 0.2 mm and
single glazingbead of appropriate dimension.
31 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12
mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
with cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of
work, but excluding the cost
Plat from 1 of
x conveyance
1 of
5 all 1.5
materials 7.5
Ramp 1x 1 4.5 1.5 6.75
For Steps 1x 3 1.8 0.45 2.43
16.68 Sqm #N/A 1 Sqm #N/A
First Floor
Gents toilets 1 x 1 1.80 1.27 #N/A
1 x 1 1.50 1.27 #N/A
Ladies toilet 1 x 1 1.80 1.35 #N/A
Sarpanch room toilet 1 x 1 1.50 1.35 #N/A
At Door 1 x 4 0.75 0.13 #N/A
Portico 1 x 0 5.35 1.35 #N/A
#N/A Sqm #N/A 1 Sqm #N/A
34 Flooring (Dadooing) with decorated white back ground glazed tiles, set over
base coat of cement mortar (1:6), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like consistency spread
@ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with
pigment of matching shade to full depth, including cost of all materials like
cement, sand water and tiles etc., complete, including seigniorage charges,
etc., complete for finished item of work, but excluding the cost of
conveyance of all materials
First Floor
Gents toilets 1x 1 6.14 1.2 7.37
1x 1 5.54 1.2 6.65
Ladies toilet 1x 1 6.3 1.2 7.56
Sarpanch room toilet 1x 1 5.7 1.2 6.84
Deduct Door 1x 4 0.75 1.2 -3.6
24.82 Sqm #N/A 1 Sqm #N/A
35 Whiting to new walls and ceiling in two coats with Birla White or equavalent
quality to give an even shade after thoroughly brushing the surface to
remove all loose powdered materials including cost and conveyance of all
materials and water to site, sales & other taxes, all operational, incidental
and labour charges such as cleaning the surface, painting, curing etc.,
complete for finished item of work
Ground Floor #N/A Sqm #N/A 1 Sqm #N/A
37
Painting to New walls with two coats of Plastic Emulsion paint of superior quality of appro
Ground Floor
Inside #N/A
0 Sqm #N/A 1 Sqm #N/A
First Floor
Inside #N/A
0 Sqm #N/A 1 Sqm #N/A
Second Floor
Inside 41.47
0 Sqm #N/A 1 Sqm #N/A
Cost and supply of MS Grills including cost and conveyance to work spot and
fabrication charges of steel like cutting rods, welding grills placing in position
38 etc., complete.
for GF and FF (1.50x1.35) 1x 14 60.00 840
for GF and FF (1.20x1.35) 1x 2 40.00 80
Ventilators (0.45x0.45) 1x 2 20.00 40
Stair case ventilatore 1x 4 30.00 120
1080 Kg #N/A 1 Kg #N/A
Supplying and fixing of stainless steel ( grade 304 ) hand railing as per approved
drawing with top rail of 50mm dia pipe and 2mm thick medium class and vertical
posts of 25mm dia and 1.6mm thick medium class 2 Nos for each step fixed
with base plate of 75mm dia using bonding agent and anchor fastner and
welding, drilling of 20mm dia holes with pneumatic compressor for fixing railing,
39 buffing, polishing all members of the railing thouroughly , lacquer finishing to
present seamless finish including cost and conveyance of all materials,
electrodes, welding charges, cost of all consumables, labour charges ,
overheads & contractors profit etc., complete for finished item of work.
#N/A
// APPROVED //
EE/PRI/MDP
#N/A
#N/A
28.78
#N/A #N/A
160.78 0.33
#N/A #N/A
#N/A #N/A
#N/A #N/A
179.15 0.62
627.12 2.61
555.41 2.31
399.74 1.67
#N/A #N/A
#N/A #N/A
224.87 0.30
DATA
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Est. Rs.40.00 lakhs
S.
Index-code
No Description Unit Quantity Rate Rs. Amount Rs.
.
1 2 3 4 5 6
1 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
BLD- lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
CSTN-2-1 planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308).
3 Filling in foundation trenches with gravel as per drawing and technical specification Clause
305.3.9 MORD & 304 MORTH
Gravel filling
Output-6 cum
Unit =1 cum
a) Labour
Mazdoor ( Unskilled ) 0.31 Nos. 460.00 1 No. 142.60
Add for MA @ 0% 0.00 142.60 0.00
b)Material :
Gravel 6.00 cum #N/A 1 cum #N/A
#N/A
Rate per 1 cum #N/A
4 Earth work excavation for foundations for buildings in hard rock (blasting prohibited) and
depositing on bank for all lifts and with an initial lead of 10m and up to 3m depth including
all operational,incidental, labour charges such as shoring, sheeting, planking, strutting etc., ,
complete for finished item of work excluding dewatering charges etc., as per SS 20 B(APSS
308)
RBR-FNDN-1 (IV)
Hard rock (blasting prohibited)- up to 3m depth
Unit : 1 cum
Taking output : 10.00 cum
a) Labour
Mazdoor ( Unskilled) 5.20 Nos. 460.00 1 No. 2392.00
Add for MA @ 0% 0.00 2392.00 0.00
b) Machinery
Air compressor (200.60+879.40) 6.00 Hours 1080.00 1 Hour 6480.00
Jack hammer / Pneumatic braker 12.00 Hours 16.50 1 Hour 198.00
5 Refilling with excavated earth in trenches, sides of foundations and basement with initial lead in layers consolidating
BLD-CSTN-2-
8
each deposited layer by watering and ramming including all labour charges etc., complete for finished item of work
Earth filling
Unit = cum
a) Labour
Mate
Mazdoor (Unskilled) days 0.31 460.00 142.60
b) Material
Water kl 0.72 100.00 72.00
Add Area Allowance 0% 0.00
214.60
Rate for 6 cum. 214.60
Rate per cum = a+b+c+d/6 35.77
A Unit=1cum
A. MATERIALS:
20mm HBG graded metal cum 0.900 #N/A #N/A
Sand cum 0.450 #N/A #N/A
Cement Kgs 330.00 #N/A #N/A
B. LABOUR:
1st Class Mason day 0.100 550.00 55.00
Mazdoor (Both Men and Women) day 1.390 460.00 639.40
Add Area Allowance 0% 0.00
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 hour 1.000 566.10 566.10
cum)
Watercapacity
(including for curing) kl 1.200 83.00 99.60
BASIC COST per 1 cum #N/A
BLD- 13 V.R.C.C. M-25 Nominal Mix
A Unit=1cum
A. MATERIALS:
20mm HBG graded metal cum 0.600 #N/A #N/A
12mm HBG graded metal cum 0.300 #N/A #N/A
Sand cum 0.450 #N/A #N/A
Cement Kgs 340.00 #N/A #N/A
B. LABOUR:
1st Class Mason day 0.133 550.00 73.15
2nd Class Mason day 0.267 500.00 133.50
Mazdoor (Both Men and Women) day 3.600 460.00 1656.00
Add Area Allowance 0% 0.00
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 hour 1.000 566.10 566.10
cum) capacity 1.000 223.00 223.00
Vibrator hire charges hour
Water (including for curing) kl 1.200 83.00 99.60
BASIC COST per 1 cum #N/A
Without vibration #N/A
For Raft #N/A
FOOTINGS
BASIC COST per 1 cum cum 1.00 #N/A #N/A
Centering charges cum 1.00 919.00 919.00
Total #N/A
PEDASTALS&PILE CAP
BASIC COST per 1 cum cum 1.00 #N/A #N/A
Centering charges cum 1.00 1332.00 1332.00
Total #N/A
PLINTH BEAMS
BASIC COST per 1 cum cum 1.00 #N/A #N/A
Centering charges cum 1.00 2911.00 2911.00
Total #N/A
B COLUMNS, LINTELS, WATER GF FF SF
TANKS, RCC WALLS IN
BUILDINGS Lintels
A. MATERIALS: Lintels and
Columns sunshades
Columns and Columns
sunshades
20mm HBG graded metal cum #N/A #N/A #N/A #N/A #N/A #N/A #N/A
12mm HBG graded metal cum #N/A #N/A #N/A #N/A #N/A #N/A #N/A
Sand cum #N/A #N/A #N/A #N/A #N/A #N/A #N/A
Cement Kgs #N/A #N/A #N/A #N/A #N/A #N/A #N/A
B. LABOUR:
1st Class Mason day 0.167 550.00 91.85 91.85 #N/A #N/A #N/A
2nd Class Mason day 0.167 500.00 83.50 83.50 #N/A #N/A #N/A
Mazdoor (Both Men and Women) day 4.700 460.00 2162.00 2162.00 #N/A #N/A #N/A
Add Area Allowance 0% 0.00 0.00 #N/A #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A #N/A
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 hour
cum) capacity 1.000 566.10 566.10 566.10 566.10 566.10 566.10
Vibrator hire charges hour 1.000 223.00 223.00 223.00 223.00 223.00 223.00
Water (including for curing) kl 1.200 83.00 99.60 99.60 99.60 99.60 99.60
BASIC COST per 1 cum #N/A #N/A #N/A #N/A #N/A
COLUMNS
GF FF SF SF
BASIC COST per 1 cum cum 1.00 #N/A #N/A #N/A #N/A #N/A
Centering charges cum 1.00 #N/A #N/A #N/A #N/A #N/A
Total #N/A #N/A #N/A #N/A
LINTELS IN BUILDINGS
BASIC COST per 1 cum cum 1.00 #N/A #N/A #N/A 0.00
Centering charges cum 1.00 #N/A #N/A #N/A 0.00
Total #N/A #N/A 0.00
SUNSHADES
BASIC COST cum 0.06 #N/A #N/A #N/A #N/A 0.00
Centering charges cum 1.00 #N/A #N/A #N/A #N/A 0.00
#N/A #N/A 0.00
BEAMS GF FF SF
BASIC COST per 1 cum cum 1.00 #N/A #N/A #N/A #N/A
Centering charges cum 1.00 #N/A #N/A #N/A #N/A
Total #N/A #N/A #N/A
For slabs of 100mm thick
Cost of RCC M20mix cum 1.000 #N/A #N/A #N/A
Centring Charges sqm 10.000 #N/A #N/A #N/A
Add MA on Centering labour 0% 237.00 0.00 258.00
Total #N/A
Add 13.615% towards Overhead
charges and contractor profit #N/A
#N/A
RCC SLABS 110mm thick
Cost of RCC M20mix cum 1.000 #N/A #N/A #N/A
Centring Charges sqm 9.091 #N/A #N/A #N/A
Add MA on Centering labour 0% 237.00 0.00 258.00
Total #N/A
Add 13.615% towards Overhead
charges and contractor profit #N/A
#N/A
RCC SLABS 100 mm thick
Cost of RCC M20mix cum 1.000 #N/A #N/A
Centring Charges sqm 10.000 #N/A #N/A
Total #N/A
RCC SLABS 125mm thick GF FF SF
Cost of RCC M20mix cum 0.125 #N/A #N/A #N/A #N/A #N/A #N/A
Centring Charges sqm 1.000 #N/A #N/A #N/A #N/A #N/A #N/A
Total #N/A #N/A #N/A
For slabs of 150mm thick GF FF
Cost of RCC M20mix cum 0.150 #N/A #N/A #N/A #N/A #N/A #N/A
Centring Charges sqm 1.000 #N/A #N/A #N/A #N/A #N/A #N/A
Total #N/A #N/A #N/A
Concrete Mixer 300/200 (diesel) 1.00 Hour 566.10 1.00 566.10 566.10 566.10
Labour charges
Mason I st. class 0.10 days 550.00 1.00 55.00 55.00 55.00
Mazdoor 1.39 days 460.00 1.00 639.40 639.40 639.40
B. LABOUR:
Mason 1st class day 0.24 550.00 132.00
Mason 2nd class day 0.56 500.00 280.00
Mazdoor (unskilled) day 1.89 460.00 869.40
Total #N/A
BLD- 15 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
CSTN-5-5 superstructure
Unit = 1cum
A. MATERIALS: GF FF SF
Cement kg 36.00 #N/A #N/A #N/A #N/A
Bricks traditional size 23 x 11 x 7 cms Nos 512.00 #N/A #N/A #N/A #N/A
2nd
Fine class
aggregate (Sand) cum 0.20 #N/A #N/A #N/A #N/A
B. LABOUR:
Mason 1st class day 0.24 550.00 132.00 #N/A #N/A
Mason 2nd class day 0.56 500.00 280.00 #N/A #N/A
Mazdoor (unskilled) day 1.89 460.00 869.40 #N/A #N/A
Add Area Allowance 0% 0.00 #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
C. SCAFOLDING #N/A #N/A #N/A
Scafolding charges per sqm
(1cum/0.23m thick = 4.35sqm) sqm 4.35 89.78 390.54 539.84 689.08
Water charges @ 1% #N/A #N/A #N/A
Total #N/A #N/A #N/A
BLD- 16 Masonry work in CM (1:6) prop with Flyash Cement solid blocks of size 290 x 225 x 140 mm
CSTN-5- for manufacturing of flyash solid blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of
17 5 kgs. and stone dust including cost and conveyance of all materials, labour charges,
seiniorage charges, scaffolding and curing etc., cpomplete with a compresive strength not
lessthan 50 kg/sqm for walls for Basement
Ground Floor
Unit = 1 cum
A. MATERIALS:
No of blocks required for one cum of Nos 110.00 #N/A #N/A
Masonry
Cost of Cement Mortar (1:6) cum 0.10 #N/A #N/A
B. LABOUR
Mason 1st class day 0.42 550.00 231.00
Mason 2nd class day 0.92 500.00 460.00
Man Mazdoor day 0.70 460.00 322.00
Woman Mazdoor day 2.10 460.00 966.00
Water charges @ 1% #N/A #N/A
Ground Floor
Unit = 1 cum
A. MATERIALS: GF FF SF
No of blocks required for one cum of Nos 110.00 #N/A #N/A
Masonry #N/A #N/A
Cost of Cement Mortar (1:8) cum 0.10 #N/A #N/A #N/A #N/A
B. LABOUR
Mason 1st class day 0.42 550.00 231.00 #N/A #N/A
Mason 2nd class day 0.92 500.00 460.00 #N/A #N/A
Man Mazdoor day 0.70 460.00 322.00 #N/A #N/A
Woman Mazdoor day 2.10 460.00 966.00 #N/A #N/A
Water charges @ 1% #N/A #N/A #N/A #N/A
Add Area Allowance 0.25 494.75 #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
Total #N/A #N/A #N/A
C. SCAFOLDING
Scafolding charges per sqm
(1cum/0.23m thick = 4.35sqm) sqm 4.35 89.78 390.54 539.84 689.08
#N/A #N/A #N/A
BLD- 15 Reinforcement birck masonary walls of 11.5cm in CM (1:6) using 2nd bricks having a
CSTN-5- crushing strength of not less than 35.00Kg/cm2 and using two mild steel bargs of 6m dia in
12 every third layer of brick masory, with free joints of the main block work including cost and
conveyance of all materials and water from approved sources to work site and all
operationsl, incidental labour charges such as scaffolding mixing mortor constructing
masonary lift charges, curing including Overheads & Cotractors Profit @13.615/100etc.,
complete but execluding the cost of steel and its fabrication charges for finished item of
work as per SS 509
Ground Floor
Unit = 10 Sqm
Unit: 10 sqm
A. MATERIALS : GF
Whiting/White Cement cum/ 2.00 #N/A #N/A
Gum, conjee water, or prickly pear kg L.S
juice including necessary fire wood
B. LABOUR day 0.21
Brick Layers / Painter 1st class day 0.063 615.00 38.75
Brick Layers / Painter 2nd class day 0.147 500.00 73.50
Mazdoor (unskilled) day 0.320 460.00 147.20
Add Area Allowance 0% 0.00
Sundries including brushes, ladders, 2.59
etc.@1%
Total cost for 10 sqm #N/A
Total cost for 1 sqm #N/A
BLD- 20 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of approved
CSTN-12- brand and shade over base coat of cement primer grade -I making three coats in all to give
2&emen an even shade after thoroughly brushing the surface to remove all loose powdered
dment materials, including cost and conveyance of all materials, including cost and conveyance of
15 all materials, cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges, curing etc., complete
for finished item of work in all floors for Walls.(APSS No. 911) in All Floors for interior walls
Unit: 10 sqm GF FF SF
BMT-J.01 Cost of Cement Primer BMT-J-01 Kg 1.00 #N/A #N/A #N/A #N/A
1st class painter day 0.210 615.00 129.15 #N/A #N/A
2nd class painter day 0.49 500.00 245.00 #N/A #N/A
Add Area Allowance 0% #N/A #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
Sundries@0.5% #N/A #N/A #N/A
BMT-J-29 Synthetic Enamel paint (at 20 sqm /
litre as per British Paints (I) Ltd. Kg 0.80 248.00 198.40 198.40 #N/A
Ist class painter day 0.360 615.00 221.40 221.40 #N/A
2nd class painter day 0.84 500.00 420.00 420.00 #N/A
Mazdoor day 1.50 420.00 630.00 630.00 #N/A
Add Area Allowance 0% #N/A #N/A #N/A
Add 10% Extra LC on Labour 127.14 #N/A
Total cost for 10 sqm #N/A #N/A #N/A
Total per 1 sqm #N/A #N/A #N/A
Unit: 10 sqm GF FF SF
Cost of Cement Primer Kg 1.00 #N/A #N/A #N/A #N/A
1st class painter day 0.210 615.00 129.15 #N/A #N/A
2nd class painter day 0.49 500.00 245.00 #N/A #N/A
Add Area Allowance 0% #N/A #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
Sundries@0.5% #N/A #N/A #N/A
plastic emulsion(@20sqm/lt as per
british paint ltd) Kg 0.80 310.00 248.00 #N/A #N/A
Ist class painter day 0.21 615.00 129.15 #N/A #N/A
2nd class painter day 0.49 500.00 245.00 #N/A #N/A
Mazdoor (unskilled) day 1.50 460.00 690.00 #N/A #N/A
Add Area Allowance 0% 0.00 #N/A #N/A
Add 10% Extra LC on Labour #N/A #N/A
Total cost for 10 sqm #N/A #N/A #N/A
Total per 1 sqm #N/A #N/A #N/A
BLD- 22 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with
CSTN-10- 1kg of water proof compound per bag of cement laid over roof when it is green including
25 cost and conveyance charges of all materials excluding seigniorage charges and including
all operational, incidental and labour charges for mixing mortar, laying, rendering smooth
and thread lining, curing, rounding off junctions of wall and slab etc,, complete for finished
item of work
Unit = 10 sqm
A. MATERIALS: FF SF GF
Cement Mortar 1:3 cum 0.21 #N/A #N/A #N/A #N/A
Water proof compound kg 2.00 72.00 144.00 144.00 144.00
B. LABOUR
Mason 1st class day 0.660 550.00 363.00 363.00 363.00
Mason 2nd class day 1.540 500.00 770.00 770.00 770.00
Mazdoor (unskiled) day 3.70 460.00 1702.00 1702.00 1702.00
Water Charges @1% #N/A #N/A #N/A #N/A
Add Area Allowance 0% 0.00 0.00 0.00
Add 10% Extra LC on Labour 283.50 567.00 0.00
Total per 10 sqm #N/A #N/A #N/A
Total per 1 sqm #N/A #N/A #N/A
BLD- 23 Flooring with 100 mm thick CC (1:4:8) mix using 40mm HG metal,100mm thick and 20mm
CSTN-9- cement concrete surface(Ellies pattern , first sort) per 10Sqm of area including all labour
14 charges etc., complete
Unit - 10 sqm GF FF
Cement concrete(1:4:8) using
Cum 1.00 #N/A
concrete mixer #N/A #N/A
Stone chippings 3.34mm - 10mm Cum 0.25 #N/A #N/A #N/A
Cement Kgs 120.00 #N/A #N/A #N/A
B. LABOUR:
Mason 1st class day 0.15 550.00 82.50 82.50
Mason 2nd class day 0.35 500.00 175.00 175.00
Mazdoor (unskilled) day 5.40 460.00 2484.00 2484.00
Water Charges @1% #N/A #N/A #N/A
Add Area Allowance 0% 0.00 0.00
Add 10% Extra LC on Labour 274.15
Grand Total per 10 sqm #N/A #N/A
per 1 Sqm #N/A #N/A
BLD- 24 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:5), 8mm thick and top coat in
CSTN-8- CM (1:4), 4mm thick with sponze finishing.
10
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 8 mm thick GF FF SF
Cement kg 21.50 #N/A #N/A #N/A #N/A
Fine aggregate (Sand) cum 0.11 #N/A #N/A #N/A #N/A
Top Coat in CM(1:4), 4 mm thick
Cement kg 14.50 #N/A #N/A #N/A #N/A
Fine aggregate (Sand) cum 0.04 #N/A #N/A #N/A #N/A
B. LABOUR:
Mason 1st class day 0.63 550.00 346.50 #N/A #N/A
Mason 2nd class day 1.47 500.00 735.00 #N/A #N/A
Mazdoor (unskilled) day 3.90 460.00 1794.00 #N/A #N/A
Water Charges @1% #N/A #N/A #N/A #N/A
B. LABOUR
Mason 1st class day 0.96 550.00 528.00 #N/A
Mason 2nd class day 2.24 500.00 1120.00 #N/A
Mazdoor (unskiled) day 3.30 460.00 1518.00 #N/A
Add 10% Extra LC on Labour #N/A
Add Area Allowance 0% 0.00 0.00
Add water charges 1% 1.00% #N/A #N/A #N/A
B. LABOUR
Mason 1st class day 0.77 550.00 423.50 423.50
Mazdoor (unskiled) day 0.80 460.00 368.00 368.00
Add water charges 1% 1.00% #N/A #N/A #N/A
Add Area Allowance 0% 0.00 0.00
Add 10% Extra LC on Labour 79.15
Grand Total #N/A #N/A
Total cost for 1 sqm #N/A #N/A
BLD- 28 Flooring with 15 to 18mm thick polished Shabad stones set over
CSTN-9-1 base coat of CM (1:8) over already laid CC bed / RCC Roof Slab,
including neat cement slurry of honey like consistency spread @
3.3 kgs per sqm. & Jointed with neat cement to full depth including
cost of all materials like cement, sand, and water and flooring
stones etc., complete, including labour charges for dressing of
flooring stones etc., complete for finished item of work, but
excludingeigniorage
Unit = 10 sqm charges, the cost of conveyance of all
A. MATERIALS: GF FF
Polished Shabad stones (15 to 18 mm
thick) (0.457 x 0.304 m) sqm 11.00 1.61 17.71 17.71
Cement for CM (1:8) proportion for
base coat kg. 21.60 #N/A #N/A #N/A
Cement for slurry kg. 33.00 #N/A #N/A #N/A
Cement for jointing kg. 20.00 #N/A #N/A #N/A
Sand for CM (1:8) proportion cum 0.12 #N/A #N/A #N/A
B. LABOUR:
Mason 1st class day 3.10 550.00 1705.00 1705.00
Mason 2nd class day 1.10 500.00 550.00 550.00
Mazdoor (unskilled) day 0.86 460.00 395.60 395.60
Add 10% Extra LC on Labour 265.06
Add MA 0% 0.00 0.00
Add water charges 1%
Grand Total #N/A #N/A
Total cost for 1 sqm #N/A #N/A
Add 13.615% towards Overhead
charges and contractor profit #N/A #N/A
#N/A #N/A
BLD- Flooring with 40 mm thick Rough Cuddapah/Shabad stones, set
CSTN-9-2 over base coat of cement mortar (1 : 8) 12 mm thick over CC bed
already laid or RCC roof slab, including pointing with cement
mortar 1:3 duly filling joints nearly, including cost of all materials
like flooring stone, cement, sand, and water etc., complete, labour
charges for dressing of flooring stones etc., complete for finished
item of work, but excluding the cost of conveyance of all materials.
Unit = 10 sqm
A. MATERIALS: GF FF
Rough Cuddapah/Shabad stones (40 sqm 10.50 #N/A #N/A
mm thick) (0.457 x 0.457 m) #N/A
Cement for CM (1:8) proportion for kg. 21.60 #N/A #N/A
base coat #N/A
Cement for CM 1:3 proportion for kg. 9.60 #N/A #N/A #N/A
Sand for CM (1:8) proportion cum 0.12 #N/A #N/A #N/A
Sand for CM (1:3) proportion cum 0.02 #N/A #N/A #N/A
B. LABOUR:
Mason 1st class day 0.96 550.00 528.00 528.00
Mason 2nd class day 2.24 500.00 1120.00 1120.00
Mazdoor (unskilled) day 3.30 460.00 1518.00 1518.00
Add 10% Extra LC on Labour 316.60
Add MA 0% 0.00 0.00
Add water charges #N/A #N/A
Total cost for 1 sqm #N/A #N/A
34 Supply and fixing of PVC Door Frames made of hollow extruded PVC section having
dimensions of 40 X 57mm with the wall thickness of 2mm +/- 0.2mm duly reinforced with
seasoned wood plank at the hinges side. The door frame top 2 corners shall be metri-cut/
welded including all taxes complete for finished item of work including cost and conveyance
of all materials and labour charges etc., complete.
Unit = 1 rm
Materials :-
BMT-N.01 PVC Door frame of 40 X 57 mm rm 1.000 237.00 237.00
Total 237.00
Cost for 1 Rm 237.00
35 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out
of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm
for top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and
manufacture. M.S. frame shall be covered with 5mm thick heat moulded PVC „C‟ channel of
size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail, lock rail
&bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet as gap
insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S.
frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading
on either side, and joined together with solvent cement adhesive etc. An additional 5mm
thick PVC strip of 20mm width is to be stuck on the interior side of the „C‟ Channel using
PVC solvent adhesive. Complete as per direction of Engineer-in-charge, manufacturer‟s
specification & drawing for finished item of work .
718
BMT-N.02 Unit = 1 Sqm
Sqm 1.000 2270.00 2270.00
Total 2270.00
Cost for 1 Rm 2270.00
BLD- 36 Plastering 20mm thick in two coats with base coat of 16mm thick in CM
CSTN-6-9 (1:6) and top coat of 4mm thick in CM (1:4) with dubara sponge finishing
including cost and conveyance of all materials like cement, fine sand (screened),
water, etc., to site, and all other taxes on all materials, and operational, incidental
charges and all labour charges for mixing mortar, finishing, scaffolding, lift charges,
curing, including cutting grooves etc.excluding VAT and seigniorage charges and
including overhead charges as directed by Engineer-in-charge, complete for
finished item of work (APSS No. 901 & 904) for EXTERNAL faces of walls
Unit = 10 Sqm
A. MATERIALS:
Base Coat in CM(1:6),16 mm
Cement kg 43.00 #N/A #N/A
Fine aggregate (Sand) cum 0.18 #N/A #N/A
Top Coat in CM(1:4), 4 mm
Cement kg 14.50 #N/A #N/A
Fine aggregate (Sand) cum 0.04 #N/A #N/A
B. LABOUR:
Mason 1st class day 0.63 500.00 315.00
Mason 2nd class day 1.47 460.00 676.20
Mazdoor (unskilled) day 3.90 460.00 1794.00
Area Allowance 25% 696.30
#N/A
39 Supply and fixing of Teak Wood Door Frame of size 1.20 x 2.10mt with Teak wood Shutter 30 mm
thick with frame made of well seasoned Teakl Wood scantlings of size 100 x 75mm including cost and
conveyance of all materials and labour charges as per specifications (APSS NO.1001 & 1002)
Verticle 2 x 2.10
= 4.2 RM x 0.12 x 0.035 0.0172 Cum
Horizontals 3 x 1.20
= 3.60 RM x 0.12 x 0.035 0.0151 Cum
Scantlings 0.0323
Shutter 2 x 1.00x0.90x.032
Planks 0.0576 Cum
Cum
Teak Wood door shutter- Scantlings BMT- Cum 0.0323 122614.000 3960.432
E05
Teak Wood door shutter- Planks BMT- Cum 0.0576 154257.000 8885.203
E08
Labour chagers Item no 913 BMW- Sqm 2.5200 1570.000 3956.400
V-25
Frame
verticals-2x2.1x0.125x0.10=0.053 2 2.10 0.10 0.053
horizontals -2x1.2x0.125x0.0=.009 2 1.20 0.10 0.024
0.077 122614.00 9379.97
Labour charges 0.077 1.00 0.08
Cost of Frame and Shutter 26182.10
42 Supply and fixing of Flush Door shutter of size 1.05 x 2.10mt with block board type with commercial ply
onboth faces30 mm thick with frame made of well seasoned sal Wood scantlings of size 100 x 75mm
including cost and conveyance of all materials and labour charges as per specifications (APSS NO.1001
& 1002)
BASIC COST per Each
Flush door shutter( Single
Flush door shutters, solid bond wood Sqm 1.000 1232.000 1232.000
block board type with commercial ply
on both sides : 30 mmthick
conforming to IS:2202 ( BMT N 16)
labour charges for fixing flush door Sqm 1.000 383.000 383.000
shutters of any thickness to the
existing door frame including fixing all
fixtuters to the door SSR P.No69 BMM
V23
Rate per Sqm 1615.000
Rate for one door of 1.20 x 2.10m 2.52 4069.800
Alluminium Butt Hinges 125mm - BMT-G-25 Nos 4 117.00 #N/A
Aluminium tower bolts 200mm long BMT-G-09 Nos 1 103.00 #N/A
Aluminium tower bolts 150mm long BMT-G-08 Nos 1 84.00 #N/A
long BMT-G-34 Nos 2 103.00 #N/A
long BMT-G-32 Nos 1 62.00 #N/A
Aluminium aldrops 250mm long BMT-G-41 Nos 1 284.00 #N/A
Wind Cleats Nos 2 15.00 #N/A
Rubber Door stopper bushes BMT-W-70 Nos 2 9.00 #N/A
BMS-W
MS hold fasts 300mm long 69 Nos 4 32.00 #N/A
Door size 1.05 X 2.10 M (Frame ) - #N/A
Sal wood
frames-BMT-E15
verticals-2x2.1x0.1x.075=.032 2 2.10 0.10 0.032 46217.00 1455.84
43 Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of
size with encapsulation of 8MM rigid layer on all the six surfaces. The door frame will have a rebat of 32MM. With WPC
Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter with 3MM top and bottom
rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A minimum of 4
hinges will be required for fixing the door with the frame with all iron fittings etc complete.
Door 1.20x2.10
BMT N 83C WPC Frame of size 63.50x100mm 5.40 Rmtr 805.00 Rmtr #N/A
Labour charges for Frame 5.40x.0635x.10 0.034 Cum 12475.20 Cum #N/A
BMT-N 88 WPC Shutter of 28-30mm thick 1.20x2.10 2.52 Sqm 3030.00 Sqm #N/A
Labour charge for Shutter 2.52 Sqm 383.00 Sqm #N/A
BMT-G-25 Alluminium Butt Hinges 125mm - 4 Nos 117.00 Nos #N/A
BMT-G-09 Aluminium tower bolts 200mm long 1 Nos 103.00 Nos #N/A
BMT-G-08 Aluminium tower bolts 150mm long 1 Nos 84.00 Nos #N/A
BMT-G-34 Aluminium Handles handles 150mm long 1 Nos 103.00 Nos #N/A
BMT-G-32 Aluminium Handles handles 100mm long 1 Nos 62.00 Nos #N/A
BMT-G-41 Aluminium aldrops 250mm long 1 Nos 284.00 Nos #N/A
Wind Cleats 2 Nos 15.00 Nos #N/A
BMT-W-70 Rubber Door stopper bushes 2 Nos 9.00 Nos #N/A
BMS-W 69 MS hold fasts 300mm long 4 Nos 32.00 Nos #N/A
Total #N/A
44 Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of size
with encapsulation of 8MM rigid layer on all the six surfaces. The door frame will have a rebat of 32MM. With WPC
Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter with 3MM top and bottom
rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A minimum of 4
hinges will be required for fixing the door with the frame with all iron fittings etc complete
Door 1.05x2.10
BMT N 83C WPC Frame of size 63.50x100mm 5.25 Rmtr 805.00 Rmtr #N/A
Labour charges for Frame 5.25x.0635x.10 0.033 Cum 12475.20 Cum #N/A
BMT-N 88 WPC Shutter of 28-30mm thick 1.05x2.10 2.21 Sqm 3030.00 Sqm #N/A
Labour charge for Shutter 2.21 Sqm 383.00 Sqm #N/A
BMT-G-25 Alluminium Butt Hinges 125mm - 4 Nos 117.00 Nos #N/A
BMT-G-09 Aluminium tower bolts 200mm long 1 Nos 103.00 Nos #N/A
BMT-G-08 Aluminium tower bolts 150mm long 1 Nos 84.00 Nos #N/A
BMT-G-34 Aluminium Handles handles 150mm long 1 Nos 103.00 Nos #N/A
BMT-G-32 Aluminium Handles handles 100mm long 1 Nos 62.00 Nos #N/A
BMT-G-41 Aluminium aldrops 250mm long 1 Nos 284.00 Nos #N/A
Wind Cleats 2 Nos 15.00 Nos #N/A
BMT-W-70 Rubber Door stopper bushes 2 Nos 9.00 Nos #N/A
BMS-W 69 MS hold fasts 300mm long 4 Nos 32.00 Nos #N/A
Total #N/A
45 Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of size
with encapsulation of 8MM rigid layer on all the six surfaces. The door frame will have a rebat of 32MM. With WPC
Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter with 3MM top and bottom
rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A minimum of 4
hinges will be required for fixing the door with the frame with all iron fittings etc complete
Door 0.90x2.10
BMT N 83C WPC Frame of size 63.50x100mm 5.10 Rmtr 805.00 Rmtr #N/A
Labour charges for Frame 5.10x.0635x.10 0.032 Cum 12475.20 Cum #N/A
BMT-N 88 WPC Shutter of 28-30mm thick 0.90x2.10 1.89 Sqm 3030.00 Sqm #N/A
Labour charge for Shutter 1.89 Sqm 383.00 Sqm #N/A
BMT-G-25 Alluminium Butt Hinges 125mm - 4 Nos 117.00 Nos #N/A
BMT-G-09 Aluminium tower bolts 200mm long 1 Nos 103.00 Nos #N/A
BMT-G-08 Aluminium tower bolts 150mm long 1 Nos 84.00 Nos #N/A
BMT-G-34 Aluminium Handles handles 150mm long 1 Nos 103.00 Nos #N/A
BMT-G-32 Aluminium Handles handles 100mm long 1 Nos 62.00 Nos #N/A
BMT-G-41 Aluminium aldrops 250mm long 1 Nos 284.00 Nos #N/A
Wind Cleats 2 Nos 15.00 Nos #N/A
BMT-W-70 Rubber Door stopper bushes 2 Nos 9.00 Nos #N/A
BMS-W 69 MS hold fasts 300mm long 4 Nos 32.00 Nos #N/A
Total #N/A
46 Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded Door Frame section of size
with encapsulation of 8MM rigid layer on all the six surfaces. The door frame will have a rebat of 32MM. With WPC
Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door shutter with 3MM top and bottom
rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A minimum of 4
hinges will be required for fixing the door with the frame with all iron fittings etc complete
Note: For uPVC frame and sash extruded profiles minus 5% tolerancein dimension i.e. in depth & width of profile shall
be acceptable.Variation in profile dimension in higher side shall be accepted. But no extra payment on this account shall
be made.
Two track two panels sliding window made of (small series) frame 52 x 44 mm &sash 32 x 60 mm both having wall
thickness of 1.9 ± 0.2 mm and single glazing bead of appropriate dimension. (Area of window upto 1.75 sqm)
Flooring with high polished granite 16 to 18 mm mm thick slabs other than black , pemium colour set over base coat of
cement mortar (1:8), 20 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of matching shade
to full depth, including cost of all materials like cement, fine sand(screened), water and tilesetc., complete, including
seigniorage charges, labour charges for dressing of tilesetc., complete for finished item of work, but excluding the cost
of conveyance of all materials, complete - 10sqm (APSS No.701 & 703).
Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick mirror polished granite tiles all shades set
over base coat of cement mortar (1:3), 12 mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment
of matching shade to full depth, including cost of all materials like cement, fine sand(screened), water and tilesetc.,
complete, including seigniorage charges, labour charges for dressing of tilesetc., complete for finished item of work, but
excluding the cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703).
Mirror Polished granite tiles 8 mm thick 10.50 Sqm 1005.00 1 Sqm 10552.50
Sand for CM 1:3 base coat 0.12 Cum #N/A 1 Cum #N/A
Cement for CM 1:3 base coat 57.60 Kg #N/A 1mt #N/A
Cost of Cement Slurry 33.00 Kg #N/A 1mt #N/A
White cement for pointing 5.00 kg 27.00 1 Kg 135.00
Labour charges
1st class mason 2.100 day 500.00 Each 1050.00
Mason 2nd class 4.90 day 460.00 Each 2254.00
Mazdoor( un skilled) 0.80 day 460.00 Each 368.00
Add 0% Extra for Municipal Limits 3672.00 10 Sqm 0.00
EE/PRI/MDP
#N/A #N/A
#N/A #N/A
#N/A #N/A
#N/A
#N/A #N/A
566.10 566.10
223.00 223.00 220.1 209.1
99.60 99.60
#N/A #N/A
100.8
18.76 85.76
8.40
1.14
293.23 0.61
1105.65 8.40 0.00 1.14 2.24 0.61 1.08 1.03 0.00 3.04 0.00
COMPLETION REPORT (Sanitation)
NW Construction of Grama Sachivayam Building At Peddaupparapalli
Sl.No Description of work As per Revised Esimate As per Working Estimate Difference Remarks
Qty Rate Per Amount Qty Rate Per Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13
1 Earth work excavation and depositing on bank with initial lead of 10m and in 8.4 124.24 Cum 1044 8.4 124.24 Cum 1043.62 0 0.38
2 Filling with Sand in trenches, sides of foundations & basement by watering 1.14 #N/A cum #N/A 1.14 #N/A cum #N/A #N/A #N/A
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal incl 1.14 #N/A Cum #N/A 1.14 #N/A Cum #N/A #N/A #N/A
4 Plain Cement Concrete M 20 grade nominal mix (cement: fine aggregate: Coars 0.37 #N/A Cum #N/A 0.37 #N/A Cum #N/A #N/A #N/A
5 Brick Masonary for Basement with CM (1:6) proportion using 2nd class tradi 3.5 #N/A Cum #N/A 3.5 #N/A Cum #N/A #N/A #N/A
6 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290 2.45 #N/A Cum #N/A 2.45 #N/A Cum #N/A #N/A #N/A
7 Providing impervious coat over RCC roof slab to required slopes with CM (1:3 29.1 #N/A Sqm #N/A 29.09 #N/A Sqm #N/A #N/A #N/A
8 Reinforced Cement Concrete M-20 Design mix (Cement: Fine aggregates: Coars 8.3 #N/A Sqm #N/A 8.3 #N/A Sqm #N/A #N/A #N/A
9 Supplying and fixing of 110mm dia SWR/ PVC pipes (as per ISI standards) 4 Kg/Sq.cm. Prince/sudhakar
0 478.33333 rmt or any0ISI brand0 and fixing allrmt
478.333333 special such as plain
0 bends, off 0 sets, door0bends, single junctions, do
10 Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as p 0 #N/A kg #N/A 0 #N/A kg #N/A #N/A #N/A
#N/A #N/A #N/A #N/A
Earth work excavation and depositing on bank with initial lead of 10m and
initial lift of 3m in Loamy & Clayey Soils like BC Soils, Red Earth & OG
Soils ( SS 20-B) including all operational incidental l/c such as shoring,
strutting, sheeting, planking and dewatering including cost of hire charges
of T & P, labour charges etc., complete for finished item of work including
seignerage charges excluding dewatering charges etc., complete for
1 Septic tank soak pit and sump.(APSS No. 308) 20.43 124.24 Cum 2538 8.4 124.24 Cum 1044 0 1494
Brick Masonary for Basement with CM (1:6) proportion using 2nd class
traditional bricks of size 23X11X7 cms having minimum crushing strength
of 35kg/cm2 including cost and conveyance of all materials like Cement,
Sand, Bricks, water etc including seigniorage, sales and other taxes on all
materials including all operational, incidental and labour charges such as
mixing cement mortar , Scaffolding charges, etc complete for finished
5 item of work (APSS No 501 & 504) 8.6 #N/A Cum #N/A 3.5 #N/A Cum #N/A #N/A #N/A
Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size
290 x 200 x 140 mm for manufacturing of flyash solid blocks using flyash
of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust including
cost and conveyance of all materials, labour charges, seiniorage charges,
scaffolding and curing etc., cpomplete with a compresive strength not
6 lessthan 50 kg/sqm for walls for Superstructure Walls 0 #N/A Cum 0 2.45 #N/A Cum #N/A #N/A #N/A
Providing impervious coat over RCC roof slab to required slopes with CM
(1:3) prop. 20mm thick (average) mixed with water proofing compound
manufactured by reputed manufacturers as approved by Engineer-in-
charge at 1Kg/bag of cement, laid over roof slab when it is green, finished
smooth with a floating coat of neat cement and thread lining at regular
intervals of 45X45cm including c/c of all m/l like cement, sand, water
proofing compound, water etc., to site, seigniorage charges, sales &
other taxes on all materials, all operational, incidental and labour charges
such as mixing mortar, laying, rounding off at junctions of wall and slab,
rendering smooth with thread lining, curing, lift charges, etc., complete for
7 finished item of work (APSS No. 901 & 903). 40.56 #N/A Sqm #N/A 29.1 #N/A Sqm #N/A #N/A #N/A
Supplying and fixing of 110mm dia SWR/ PVC pipes (as per ISI
standards) 4 Kg/Sq.cm. Prince/sudhakar or any ISI brand and
fixing all special such as plain bends, off sets, door bends, single
junctions, double junctions as per site requirement, fixing with PVC
clamps if necessary with required number of Bombay nails
including cost and conveyance of all materials to site, labour
charges etc.complete for finished item of work at all floor levels.
9 (APSS No. 1302 1319 & 1326) 6 478.33333 rmt 2870 0 478.33333 rmt 0 0 2870
Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade
as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with cover blocks of
approved size and binding wire of 20SWG, forming grills for reinforcement
work as per approved designs and drawings including cost and
conveyance of bars from approved sources to site of work, including cost
and conveyance of binding wire, cover blocks and all operational,
incidental, and labour charges such as cutting, bending, placing in
position, tying etc., and sales & other taxes,on cost of all materials
10 complete for finished item of work 125 #N/A kg #N/A 0 #N/A kg #N/A #N/A #N/A
#N/A #N/A #N/A #N/A
100 mm thick
slab
Septic Tank 1 x 1 2.00 1.85 3.70
Sump 1 x 1 2.00 2.30 4.60
8.30 1 Sqm #N/A #N/A
8 Supplying and fixing of 110mm dia SWR/ PVC pipes (as per ISI standards) 4 Kg/Sq.cm. Prince/sudhakar or
any ISI brand and fixing all special such as plain bends, off sets, door bends, single junctions, double
junctions as per site requirement, fixing with PVC clamps if necessary with required number of Bombay
nails including cost and conveyance of all materials to site, labour charges etc.complete for finished item of
work at all floor levels. (APSS No. 1302 1319 & 1326)
EE/PRI/MDP
Material Quantity
sand
Metal
Cement Filling Mortor for Metal RR Stone
Earth Gravel 20- Bricks
in Kgs Sand Sand plasteri 40 mm Stones Dust
12mm
ng
8.40
1.14
293.33 0.61
282.20 0.37 0.75
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
WORKING ESTIMATE
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Sanitation and Water supply for Ground floor & First floor
Descript Measurements
S.No ion of Nos Quantity Rate Per Amount
work L B D
1 2 3 4 5 6 7 8 9 10
1 Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC SWR grade Pipes of type B class
and specials like bends, Tee, Y-junction with or without door, Vent cowl, providing and fixing
cleaning / rodding eye with endcap wherever required, etc., cutting the pipes, laying or fixing to
perfect plumb, with slopes where required, making joints using solvent cement solution or with ring
seal couplers of size available pipe of 110mm and 75mm dia., providing 110 dia PVC make up piece
with inlet connections, providing and fixing G.I. U clamps to the brackets, Providing and removing
necessary scaffolding where required, providing supports for pipes laid in false ceiling using
G.I.hangers fixed to R.C.C slab including providing and fixing necessary anchor fastners and
clamps, conducting water test for leak proof joints and the materials, etc., complete.
90mm dia 4kg/ sq.cm single socket upvc waste pipe vp 83 of 5541 6.00 RM 184.33 1 Rm 1106.00
75mm dia 4kg/ sq.cm single socket upvc waste pipe 18.00 RM 142.00 1 Rm 2556.00
3 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of
Hindustan / Neycer or Parryware make white glazed with 'P' trap including 10 lit. low level PVC
flusihing system of parryware make confirming to IS 7231 with all internal fittings, CI brackets,
32mm dia CP flush pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp brass strop cock
300 grams of ISI make, cutting and making good the walls and floors wherever required including
cost & conveyance of all material to work site, all labour charges for all operations for fixing, all taxes
etc., complete for finished item of work.
EE/PRI/MDP
COMPLETION REPORT (Sanitation)
NW Construction of Grama Sachivayam Building At Peddaupparapalli
Sl.No Description of work As per Revised estimate As per Working Estimate Difference Remarks
Qty Rate Per Amount Qty Rate Per Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13
2 110mm dia 4kg/ sq.cm single socket upvc waste pipe 0 206.67 1 Rm 0 0.00 206.67 1 Rm 0 0 0
3 90mm dia 4kg/ sq.cm single socket upvc waste pipe 6 184.33 1 Rm 1106 6 184.33 1 Rm 1105.98 0 0.02
4 75mm dia 4kg/ sq.cm single socket upvc waste pipe 18 142 1 Rm 2556 18 142 1 Rm 2556 0 0
Supplying and fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/ Neycer) 1st quality conforming to IS:2556-Part-4:1972
of size 450mm x 300mm with 32 mm nominal size C.P. Fitting with
7 parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm 4 2518 1 No 10072 2518 1 No 10072 0 0
nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400
grams Seiko/Senior/Nice or equivalent complete with standard CI
brackets including wooden blocks 4
Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR
Pipe fittings as per site requirements with standard practice for all floors
8 5 122 1 No 610 86 1 No 430 0 180
including cost and conveyance of all materials to site, labour charges ,
overheads & contractors profit etc., complete for finished item of work.
5
Supplying and fixing 4" (101.6 mm ) Floor Trap - UPVC/SWR Pipe fittings
1st quality ISI marked with C.P. Grating fixing with white cement as per
9 site requirements with standard practice for all floors including cost and 0 122 1 No 0 0 122 1 No 0 0 0
conveyance of all materials to site, labour charges etc., complete for
finished item of work.
Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian
make 400g first quality including cost & conveyance of all materials,
10 7 223 1 No 1561 223 1 No 1561 0 0
labour charges for finished item of work, and all taxes complete for all
floors 7
Supply & fixing bib cock cum health faucet with 1 m long flexible tube and
11 wall hook of Jaquar make queen series with 7 years warranty Chrome 3 348 1 No 1044 348 1 No 1044 0 0
plated 3
Supply and Fixing of Premium make CPVC Pipes and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube
12 Sizes 1/2" ton 2" Ashirvad Flowgurard SDR 11 and SDR 13.5 pipes are 0 0 0 0 0 0 0
made from idential CPVC compounds having the same physical
Properties for Hot and Cold Water (IS 15778:2007)
13 15.90mm ODPipe - SDR 11 0 53 1 Rm 0 0 53 1 Rm 0 0 0
14 22.20mm ODPipe - SDR 11 0 85 1 Rm 0 0 85 1 Rm 0 0 0
15 28.6mm ODPipe - SDR 11 60 123 1 Rm 7380 60 123 1 Rm 7380 0 0
16 34.90mm ODPipe - SDR 11 0 193 1 Rm 0 0 193 1 Rm 0 0 0
Providing & fixing GM gate / ball valve of 32 mm dia as per IS -778 Class
- I, Indian make heavy type, including cost & conveyance of all material to
17 0 1594 1 No 0 0 1594 1 No 0 0 0
work spot and all labour charges including fixing in position for finished
item of work and all taxes.
Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4
Kg/cm2 pressure including Cost of necessary pvc bends, shoes and
M.S.clamps and all other accessories and fixing in position including cost
18 30 478.33333 1 Rm 14350 478.333333 1 Rm 14350 0 0
and conveyance of all materials to site , seigniorage charges sales and
other taxes on all materials, all operational, incidental and labour cahrges
such as fixing in alignment etc., complete for finished item of work
30
Providing and placing on terrace (at all floor levels) polyetheylene water
storage tank with double layer approved brand and manufacture with
cover and suitable locking arrangement and making necessary holes for
19 inlet and outlets and over flow pipes but without fittings and base support 1000 6.18 1 Ltr 6180 6.18 1 Ltr 6180 0 0
for tanks including cost and conveyance of all materials and labour
charges for placing and fixing in position as directed by Engineer-in-
Charge. 1000
#N/A #N/A #N/A #N/A
As per Original Estimate #N/A As per Excess #N/A
2 110mm dia 4kg/ sq.cm single socket upvc waste pipe 18 206.67 1 Rm 3720 0.00 206.67 1 Rm 0 0 3720
3 90mm dia 4kg/ sq.cm single socket upvc waste pipe 18 184.33 1 Rm 3318 6.00 184.33 1 Rm 1106 0 2212
4 75mm dia 4kg/ sq.cm single socket upvc waste pipe 18 142 1 Rm 2556 18.00 142 1 Rm 2556 0 0
Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR
Pipe fittings as per site requirements with standard practice for all floors
including cost and conveyance of all materials to site, labour charges ,
8 overheads & contractors profit etc., complete for finished item of work. 8 122 1 No 976 5.00 122 1 No 610 0 366
Supplying and fixing 4" (101.6 mm ) Floor Trap - UPVC/SWR Pipe fittings
1st quality ISI marked with C.P. Grating fixing with white cement as per
site requirements with standard practice for all floors including cost and
conveyance of all materials to site, labour charges etc., complete for
9 finished item of work. 8 122 1 No 976 0.00 122 1 No 0 0 976
Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian
make 400g first quality including cost & conveyance of all materials,
labour charges for finished item of work, and all taxes complete for all
10 floors 12 223 1 No 2676 7.00 223 1 No 1561 0 1115
Supply & fixing bib cock cum health faucet with 1 m long flexible tube and
wall hook of Jaquar make queen series with 7 years warranty Chrome
11 plated 2 348 1 No 696 3.00 348 1 No 1044 348 0
Supply and Fixing of Premium make CPVC Pipes and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube
Sizes 1/2" ton 2" Ashirvad Flowgurard SDR 11 and SDR 13.5 pipes are
made from idential CPVC compounds having the same physical
12 Properties for Hot and Cold Water (IS 15778:2007) 0 0 0 0 0
13 15.90mm ODPipe - SDR 11 36 53 1 Rm 1908 0.00 53 1 Rm 0 0 1908
Providing & fixing GM gate / ball valve of 32 mm dia as per IS -778 Class
- I, Indian make heavy type, including cost & conveyance of all material to
work spot and all labour charges including fixing in position for finished
17 item of work and all taxes. 2 1594 1 No 3188 0.00 1594 1 No 0 0 3188
Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4
Kg/cm2 pressure including Cost of necessary pvc bends, shoes and
M.S.clamps and all other accessories and fixing in position including cost
and conveyance of all materials to site , seigniorage charges sales and
other taxes on all materials, all operational, incidental and labour cahrges
18 such as fixing in alignment etc., complete for finished item of work 15 478.33333 1 Rm 7175 30.00 478.333333 1 Rm 14350 7175 0
Providing and placing on terrace (at all floor levels) polyetheylene water
storage tank with double layer approved brand and manufacture with
cover and suitable locking arrangement and making necessary holes for
inlet and outlets and over flow pipes but without fittings and base support
for tanks including cost and conveyance of all materials and labour
charges for placing and fixing in position as directed by Engineer-in-
19 Charge. 1000 6.18 1 Ltr 6180 1000.00 6.18 1 Ltr 6180 0 0
#N/A #N/A #N/A #N/A
90mm dia 4kg/ sq.cm single socket upvc waste pipe 6.00 RM 184.33 1 Rm 1106.00
75mm dia 4kg/ sq.cm single socket upvc waste pipe 18.00 RM 142.00 1 Rm 2556.00
2 Constructing 457.2mm x 457.2mm (1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection
chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm (1'-6" x 1"-6") frame
and cover of 20kg., including cost and convenyance of all materials to site, all labour charges, sales
and otehr taxes on all materials etc., complete for finished item of work
1 x 5 5.00
0.00 Nos. 3416.00 1 No 0.00
3
Supply & fixing 580mm x 440mm size white viterous orissa pan of Hindware/ Parryware/ Neycer make with
attached footrests of approved make confirming to IS 2556 (part - III) with 'P' or 'S' trap, including 10 lit. low
level PVC flusihing system of parryware make confirming to IS 7231 with all internal fittings, CI brackets,
32mm dia CP flush pipe, 15mm dia. 450mm long PVC connerctor, 15mm dia Cp brass strop cock 300 grams
of ISI make, cutting and making good the walls and floors wherever required including cost & conveyance of
all material to work site, all labour charges for all operations for fixing, all taxes etc., complete for finished item
of work.
1 x 1 1.00
Nos. 1 No 0.00
3 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of
Hindustan / Neycer or Parryware make white glazed with 'P' trap including 10 lit. low level PVC
flusihing system of parryware make confirming to IS 7231 with all internal fittings, CI brackets,
32mm dia CP flush pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp brass strop cock
300 grams of ISI make, cutting and making good the walls and floors wherever required including
cost & conveyance of all material to work site, all labour charges for all operations for fixing, all taxes
etc., complete for finished item of work.
1 x 3 3.00
3.00 Nos. #N/A 1 No #N/A
4 Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st quality
conforming to IS:2556-Part-4:1972 of size 450mm x 300mm with 32 mm nominal size C.P. Fitting
with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore Chromium
Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/Senior/Nice or equivalent complete
with standard CI brackets including wooden blocks
1 x 4 4.00 Nos.
4.00 Nos 2518.00 1 No 10072.00
5 Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings as per site
requirements with standard practice for all floors including cost and conveyance of all materials to
site, labour charges , overheads & contractors profit etc., complete for finished item of work.
1 x 5 5.00 Nos.
5.00 Nos 86.00 1 No 430.00
6 Supplying and fixing 4" (101.6 mm ) Floor Trap - UPVC/SWR Pipe fittings 1st quality ISI marked with
C.P. Grating fixing with white cement as per site requirements with standard practice for all floors
including cost and conveyance of all materials to site, labour charges etc., complete for finished item
of work.
1 x 0 0.00 Nos.
0.00 Nos. 122.00 1 No 0.00
7 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make 400g first quality
including cost & conveyance of all materials, labour charges for finished item of work, and all taxes
complete for all floors
1 x 7 7.00 Nos.
7.00 Nos. 223.00 1 No 1561.00
8 Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook of Jaquar make
queen series with 7 years warranty Chrome plated
1 x 2 2.00 Nos.
3.00 Nos. 348.00 1 No 1044.00
10
Supply and fixing of stainless steel sink of size 914.4 mm x 457.2 mm 1 mm thick of indian make on cantilever
brackets including 32 mm CP waste coupling including supply & fixing of 31.75 mm dia PVC flexible waste
pipe of 914.4 mm length of 1st quality, chasing brick masonry wall and making good after construction i.e.,
restoring to original srufaces etc., complete including cost and conveyance of all materials and labour charges
for all operations etc., complete for finished item of work in all floors
For Labs 1 x 0 0.00 Nos.
0.00 Nos. 5100.00 1 No
11
Supplying & fixing Steel pipe 25 mm external dia for sink
1 x 0 1.80 0.00 Rms
Rms 633.00 1 Rm 0.00
9 Providing and placing on terrace (at all floor levels) polyetheylene water storage tank with double
layer approved brand and manufacture with cover and suitable locking arrangement and making
necessary holes for inlet and outlets and over flow pipes but without fittings and base support for
tanks including cost and conveyance of all materials and labour charges for placing and fixing in
position as directed by Engineer-in-Charge.
1 x 1 1000.00 1000.00 Ltrs 6.18 1 Ltr 6180.00
10 Supply and Fixing of Premium make CPVC Pipes and Fittings to meet the requirement of ASTM-D
2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" Ashirvad Flowgurard SDR 11 and
SDR 13.5 pipes are made from idential CPVC compounds having the same physical Properties for
Hot and Cold Water (IS 15778:2007)
EE/PRI/MDP
ESTIMATE DETAILED CUM ABSTRACT
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Electrificatio for Ground floor & First Floor
Measurements
S.No Description of work Nos Quantity Rate Per Amount
L B D
1 2 3 4 5 6 7 8 9 10
1 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories including
masonary work and labour charges etc., complete. Make :
Sudhakar/ Maco Plast / Modi
12 Supply and Fixing of 20A 3pin and 6A 3pin plug socket with and
16A switch control duly recessed in wall with MS switch deep box
of 6" x8" x2 1/2" size covered with hylam sheet including earth
connections and all labour charges etc., complete. Plug Socket.
13 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling
fan with 3 blades and double ball bearings with all standard
accessories including cost of all materials, all taxes, conveyance to
site and all labour charges for all operations etc., complete as
directed by Engineer in Charge
17 Supply and fixing of 3-Phase Meter Board with 18" x 30" size Peta
Board with 3 No. of 100A, 415 V Fuse Unit and 32A Standard make
including giving internal connections including cost of all materials,
all taxes, conveyance to site and all labour charges for all
operations etc., complete as directed by Engineer in Charge.
1 x 1 1.00 Nos.
1.00 Nos. 4259.00 1 No 4259.00
1 x 1 1.00 Nos.
1.00 Nos. #N/A 1 No #N/A
19 Supply and fixing 8 way SPN Distribution board with IP-43
protection (Metal Door) suitable for single phase ELCB / RCCB / DP
Isolator as incomer and 10kA SP MCBs as outing going including
internal connection and labour charges for flush mounting etc.,
complete. 40A Double Pole isolater 1 No 10KA 6-32 A range
SPMCBS 12 Nos for Outgoing.
Make: Miltec / Sputnik / Crystal / Bentec.
1 x 1 1.00 Nos.
1.00 Nos. #N/A 1 No #N/A
22 Supply and Fixing of Consealed box PVC/MS with hook for fan
including all labour charges etc., complete for light, bell, fan and
exhaust fan points in Non-Residential Buildings
#N/A
// APPROVED //
EE/PRI/MDP
Supply, Transportation and fixing of 4' - 40 Watt box type flourescent sing
5 wellness No
6 RBK No
7 ID.No 107063913013090093
Unforseen
GS #N/A
Wellness
PART A #N/A
PART B #N/A
RBK
PART A #N/A
PART B #N/A
LEADS
Source Distance In KM
Sand Chadalla 40
Metal Kalluru 45
RR Stone RR Agraharam 18
Bricks Local 15
Gravel Local 6
'107063006004090
RBK 046
'107063006004090
WC 047
RATES AS PER S.S.R 2020-21
Basic+GST
Sl.N 2020-21
SSR NO Name of the Material 2018-19
o
Per Rate Rate
1 2 3 4 4
1 R&B 94b Sand for Mortor for concrete Cum #N/A 105.00 600.00
2 R&B 9436.a Sand for Mortor for plastering Cum 605.00 191.10
3 R&B 94c Sand for Filling Cum #N/A 105.00
Gravel Cum 130.00
4 Water Kl 83.00 80.85
5 R&B 173 Binding wire Kg 56.00 62.54
6 BMT-F-28 Rabit wire mesh (Chicken mesh) 1Sqm #N/A 17.70
Coarse Aggregate IRC&SS5, HBG (including Blasting &
7
Crushing Charges)
a R&B33b 10mm Nominal size Cum 965.00 938.70 716.00
b R&B33c 12mm Nominal size Cum 1130.00 1100.40 848.00
c R&B33d 20mm Nominal size Cum 1400.00 1368.15 1064.00
d R&B33e 25mm Nominal size Cum 1350.00 1316.70 1024.00
e R&B33f 40mm Nominal size Cum 870.00 848.40 640.00
f Irr M-045 20-10mm Aggregate size Cum 1595.00 1241.10 1220.00
g Irr M-052 13.20/12.50mm Nominal size Cum 1482.50 1100.40 1130.00
h Irr-7 10-4.75 mm Nominal size Cum 1198.75 1198.75 903.00
i Stone dust Cum 357.00 350.00
8 R&B SS-22a RR stone (for Masonry) Cum 255.00 180.02
9 R&B SS-b-28 Bond stone (600 x 200 x 200mm) Each #N/A 49.98
10 BMT-H-119 Water Proofing compound (Acco-proof) Kg 72.00 93.44
11 BMT-A-01 Bricks 2nd Class traditional size (23x11x7 cm) 1000 Nos #N/A 5887.35
12 BMT-A-10 Fly ash bricks of size 290X225X140mm (50Kg) 1000 Nos 24.00 24150.00
13 BMT-A-11 Fly ash bricks of size 290X200X140mm (50Kg) 1000 Nos 20.00 19950.00
14 BMT-A-12 Fly ash bricks of size 290X150X140mm (50Kg) 1000 Nos 21.00 21000.00
15 BMT-A-13 Fly ash bricks of size 290X112/100X140mm (50Kg) 1000 Nos 11.00 10500.00
16 BMT-A-14 Fly ash bricks of size 290X100X60mm (50Kg) 1000 Nos 6.00 5250.00
17 BMT-B-05 Polished shabad stone 15-18 mm thick (0.457 x .304)) 10 Sqm 16.10 1899.80
18 BMT-B-06 Polished Kadapa slabs min of 15 mm thick (0.457 x 457)) 10 Sqm #N/A 1584.74
19 BMT-B-01 Kadapa slab 40 mm thick (0.457 x 0.457)) 1 Sqm #N/A 110.92
Polished Bethmcherla (Marble type) white stone of min
20 BMT-B-07 10 Sqm #N/A 4434.44
of25mm thick (0.254x0.254)
21 BMT-B-08 Polished Bethmcherla coloured stone of 25mm thick 10 Sqm #N/A 3165.94
22 BMT-B-04 Shabad stone 40mm thick 10 Sqm #N/A 1424.26
23 BMT-B-03 Shabad stone 25mm thick 10 Sqm #N/A 1105.66
Non Porcelain Ceramic Floortiles 400x400 size (7.8mm
24 BMT-C-55 Sqm 489.70
thick)
25 BMT-C-23 Ceramic walltiles 600x300 size (6-8 mm thick) Sqm #N/A 634.84
Porcelain Vitrified floor tiles of size 600X600 mm (8-10mm)
26 BMT-C-61 Sqm #N/A 522.74
Seigniorage
Metal Cum 90.00 75.00
Sand Cum 100.00 50.00
gravel Cum 45.00 30.00
5.00
5.00
5.00
5.00
5.00
5.00
370
396
18
18
18
18
18
18
18
18
( WORK ID No. 107063913013090093 )
TYPE-I
Mandal : Somala
Sub-Division : Somala
Division : Madanapalle
LEAD STATEMENT
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Est. Rs.40.00 lakhs
Conveyance Loading
Initial Cost
charges+
Sl.No Name of the Material Name of the Quarry Unit without Net Amount
Unloading
KM Amount seignorage
Charges
1 2 3 7 8 4 5 10
1 Sand for Mortor for concrete Chadalla 40 #N/A 1 Cum #N/A #N/A
2 Sand for Mortor forPlastering Chadalla 40 #N/A 1 Cum 605 #N/A
3 Sand for Blindage Chadalla 40 #N/A 1 Cum #N/A #N/A
4 Gravel Local 6 #N/A 1 Cum 130 #N/A
5 40mm HBG metal-SS5 Kalluru 45 #N/A 1 Cum 870 #N/A
6 20mm HBG metal-SS5 #N/A #N/A #N/A 1 Cum 1400 #N/A
7 12mm HBG metal-SS5 #N/A #N/A #N/A 1 Cum 1130 #N/A
8 10mm HBG metal-SS5 #N/A #N/A #N/A 1 Cum 965 #N/A
9 20-10mm graded HBG metal #N/A #N/A #N/A 1 Cum 1595 #N/A
10 10-4.75mm graded HBG metal #N/A #N/A #N/A 1 Cum 1198.75 #N/A
11 RR masonary RR Agraharam 18 #N/A 1 Cum 255 #N/A
13 Bond stones #N/A #N/A #N/A 1 Cum #N/A #N/A
14 Stonedust #N/A #N/A #N/A 1 Cum 350 #N/A
15 Bricks 2nd Class traditional size Local 12 #N/A 1000 Nos #N/A 109.6 #N/A
Fly ash bricks of size 290X225X140mm
16 Local 12 #N/A 1000no 24 501.968 #N/A
(50Kg)
17 Cement At site 1Kg #N/A #N/A
18 HYSD( Fe-500) At site 1MT 55000 #N/A
Strucutral Steel At site 1MT 49000 #N/A
Fly ash bricks of size 290X200X140mm
19 local 12 #N/A 1000no 20 #N/A
(50Kg)
Certificate :
(1) Certified that the above rates are correct. (2) Certified that the above leads are correct.
(3) Certified that the Quarries are nearest. (4) Certified that the meterials are avilable in the above Quarrys
// APPROVED //
EE/PRI/MDP
ABSTRACT ESTIMATE
Constuction of GS , Wellness and R.B.K inPeddauppara
Name of the work :
palli in Somala Mandal
Est. Rs. In lakhs #N/A
Sl. No. Description of Item Quantity Rate UNIT
1 2 3 4 5
1 1 #N/A
Construction of grama Sachivalyam building
2 0 #N/A
Construction of Well ness Center ( Well ness Center )
3 0 #N/A
Construction of YSRHC ( RBK)
TOTAL
// APPROVED //
EE/PRI/MDP
K inPeddauppara
l
#N/A
Amount
6
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
al Engineering Officer
M.P.P, Somala
DCC ESTIMATE
Metal
// APPROVED //
EE/PRI/MDP
#N/A
40564
10419
#N/A 15370
DCC ESTIMATE
Name of the Work :
Construction of R.B.K at Peddauppara palli in SomalaMandal
C #N/A #N/A
// APPROVED //
EE/PRI/MDP
DCC ESTIMATE
GENERAL INFORMATION
SNo Task Name Qty Unit Rate Per Amount
Unit
(in Rs) (Rs.)
I ITEMS TO BE PAID DETAILS
A WAGE COMPONENT (UNSKILLED LABOUR)
Amount for wage component #N/A
B MATERIAL COMPONENT
Cost towards supply of following materials:
1 Cement #N/A Bags #N/A #N/A
Metal
// APPROVED //
EE/PRI/MDP
Specification Report to accompany the Revised cum working estimate for the
work Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in
Rompicherla Mandal
Est.Rs : 43.60 Lakhs
The work "Construction of Grama Sachivalyam building at Ch.Ch.reddigaripalli
was sanction vide Prog. Roc. No. DEE1/GS +addl. Space to HS & AS/MGNREGS/Mpl/2019 dt.08-
01-2021 of the District Collector/DPC, MGNREGS, A.P., Chittoor and technically sanctioned for
Rs.40.00 lakhs vide DR No. 601/2020-2021dt. 09-01-2021of the Executive Engineer, PRI,
Madanapalli.Further Revised adminitrative sanction enhancing from 40.00 lakhs to 43.60 lakhs
was given vide .Memo.No.2174792/RD.II/A1/2023 dt.16-08-2023 of the PR and RD (RD.II)
Department. Accodingly the revised estimate along with working estimate with completion report is
prepared with the following provisions for approval and making final payment.
3 Wheather proof course with plastering C.M(1:3) 20mm thick over roof .
4 Brick Masonary with country brick in C.M(1;6) for Ground Floor and First floor &
Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM (1:3)
5 Plastring with C.M (1:5) 12mm thick proposed for Inside of the building
6 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick and top coat
in CM (1:2), 4mm thick with sponze finishing
7 Flooring with Vitrified tiles, set over base coat of cement mortar (1:8) 12 mm thick for
Ground and First Foloors.
9 Supplying and Fixing of UPVC With Flush Door Shutters /Powder coated Iron Doors
10 Whiting to new walls and ceiling in two coats with Birla White or equavalent quality for
inside of the building
11 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of
approved brand for Ground and First floor.
This Estimate is preapared as per SSR for the year 2020-21 and work will be executed as
per the specifications of APDSS
40 Lakhs
Sl. Description of Item Quantity Rate UNIT Amount
No.
1 2 3 4 5 6
1 Construction of Building 1 No #N/A #N/A
#N/A
TOTAL 4000000.00
// APPROVED //
EE/PRI/MDP
PLINTH AREA
DETAILED CUM ABSTRACT ESTIMATE
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Sl No Description of Item No.s Measurements Qty Unit Rate /Per Amount
L B D
Cement in
Kgs
EE/PRI/MDP
Material Quantity
sand
Metal
Filling Mortor for Metal RR Stone
Earth Gravel 20- Bricks
Sand Sand plasteri 40 mm Stones Dust
12mm
ng
20.43
0.51 1.03
#N/A #N/A
1.72 4.40
0.85
0.46 0.92
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
ESTIMATE DETAILED CUM ABSTRACT
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla Mandal
Sanitation and Water supply for Ground floor & First floor
S.N Measurements
Description of work Nos Quantity Rate Per Amount
o L B D
1 2 3 4 5 6 7 8 9 10
1 Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC SWR grade Pipes
of type B class and specials like bends, Tee, Y-junction with or without door, Vent
cowl, providing and fixing cleaning / rodding eye with endcap wherever required, etc.,
cutting the pipes, laying or fixing to perfect plumb, with slopes where required, making
joints using solvent cement solution or with ring seal couplers of size available pipe of
110mm and 75mm dia., providing 110 dia PVC make up piece with inlet connections,
providing and fixing G.I. U clamps to the brackets, Providing and removing necessary
scaffolding where required, providing supports for pipes laid in false ceiling using
G.I.hangers fixed to R.C.C slab including providing and fixing necessary anchor
fastners and clamps, conducting water test for leak proof joints and the materials, etc.,
complete.
110mm dia 4kg/ sq.cm single socket upvc waste pipe 18.00 RM 206.67 1 Rm 3720.00
90mm dia 4kg/ sq.cm single socket upvc waste pipe 18.00 RM 184.33 1 Rm 3318.00
75mm dia 4kg/ sq.cm single socket upvc waste pipe 18.00 RM 142.00 1 Rm 2556.00
2 Constructing 457.2mm x 457.2mm (1'-6" x 1'-6") brick in CM (1:6) prop. Masonry
inspection chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x
457.2mm (1'-6" x 1"-6") frame and cover of 20kg., including cost and convenyance of
all materials to site, all labour charges, sales and otehr taxes on all materials etc.,
complete for finished item of work
1 x 5 5.00
5.00 Nos. 3416.00 1 No 17080.00
3 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-
2-1973 of Hindustan / Neycer or Parryware make white glazed with 'P' trap including
10 lit. low level PVC flusihing system of parryware make confirming to IS 7231 with all
internal fittings, CI brackets, 32mm dia CP flush pipe, 15mm dia 450mm long PVC
connerctor, 15mm dia Cp brass strop cock 300 grams of ISI make, cutting and making
good the walls and floors wherever required including cost & conveyance of all
material to work site, all labour charges for all operations for fixing, all taxes etc.,
complete for finished item of work.
1 x 4 4.00
4.00 Nos. #N/A 1 No #N/A
4 Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/
Neycer) 1st quality conforming to IS:2556-Part-4:1972 of size 450mm x 300mm with
32 mm nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979
and fitted with 15 mm nominal bore Chromium Plated Pillar Tap of 1st quality Indian
make 400 grams Seiko/Senior/Nice or equivalent complete with standard CI brackets
including wooden blocks
1 x 2 2.00 Nos.
2.00 Nos 2518.00 1 No 5036.00
5 Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings
as per site requirements with standard practice for all floors including cost and
conveyance of all materials to site, labour charges , overheads & contractors profit
etc., complete for finished item of work.
1 x 8 8.00 Nos.
8.00 Nos 86.00 1 No 688.00
1 x 8 8.00 Nos.
8.00 Nos. 122.00 1 No 976.00
7 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make 400g
first quality including cost & conveyance of all materials, labour charges for finished
item of work, and all taxes complete for all floors
1 x 12 12.00 Nos.
12.00 Nos. 223.00 1 No 2676.00
8 Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook of
Jaquar make queen series with 7 years warranty Chrome plated
1 x 4 4.00 Nos.
2.00 Nos. 348.00 1 No 696.00
9 Providing and placing on terrace (at all floor levels) polyetheylene water storage tank
with double layer approved brand and manufacture with cover and suitable locking
arrangement and making necessary holes for inlet and outlets and over flow pipes but
without fittings and base support for tanks including cost and conveyance of all
materials and labour charges for placing and fixing in position as directed by Engineer-
in-Charge.
EE/PRI/MDP
R.B.K
Mandal : Somala
Sub-Division : Somala
Division : Madanapalle
SPECIFICATION REPORT
Specification Report to accompany the estimate for the work
Construction of R.B.K at Peddauppara palli in SomalaMandal
Est.Rs : 21.80 Lakhs
Construction of R.B.K at Peddauppara palli in SomalaMandal
. The work was sanction in Prog. Roc. No. DEE1/GS +addl. Space to HS &
AS/MGNREGS/Mpl/2019 dt.08-01-2021 of the District Collector/DPC, MGNREGS, A.P., Chittoor.
3 Wheather proof course with plastering C.M(1:3) 20mm thick over roof .
4 Brick Masonary with country brick in C.M(1;6) for Ground Floor and First floor &
Reinforced Brick Masonry 11.5cm (4 1/2") thick for partition walls in CM (1:3)
5 Plastring with C.M (1:5) 12mm thick proposed for Inside of the building
6 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick and top coat
in CM (1:2), 4mm thick with sponze finishing
7 Ellispattern Flooring to Godown and with 25mm thick polished Bethamcherla cloured
9 Flooring with Vitrified tiles, set over base coat of cement mortar (1:8) 12 mm thick over
CC bed for Toilets
8 Dadooing to Toilets with ceramic tiles to 1.20mts height
9 Supplying and Fixing of UPVC With Flush Door Shutters /Powder coated Iron Doors
10 inside of the building
11 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation for foundations of building and
depositing the earth on bank with an initial lead of 10m and initial
lift of 2m in ordinary gravelly soils including shoring, strutting,
sheeting, planking and dewatering including cost of hire charges of
T&P, labour charges etc complete for finished items of work (APSS No
308)
For Columns - F1 1 x 2 1.650 1.650 1.800 #N/A
For Columns - F2 1 x 8 2.000 2.000 1.800 57.60
For Columns - F3 1 x 4 2.300 2.300 1.800 38.09
Allround Outside 1 x 1 39.920 0.600 0.600 14.37
For out side toilets 1 x 1 8.030 0.450 0.750 #N/A
alround Gents Toilet
Ladies Toilet 1 x 1 6.520 0.450 0.750 #N/A
Cross wall in toilets 1 x 2 0.950 0.450 0.750 #N/A
For Ramp plat form 3 1 x 1 11.600 0.450 0.600 #N/A
sides
For front steps 1 x 1 3.280 1.200 0.300 #N/A
For Plinth beam
Long walls 1 x 1 9.370 0.450 0.230 0.97
Short walls 1 x 2 4.150 0.450 0.230 0.86
Compound wall 1 x 7.00 0.75 0.75 0.00
Deduct Columns 1 x 14 0.45 0.45 0.230 -0.65
portion
Septic Tank 1 x 1 2.52 2.52 1.80 11.43
Sump 1 x 1 3.30 2.52 2.00 16.63
#N/A cum 124.24 1 Cum #N/A
2 Filling with Sand in trenches, sides of foundations & basement by
watering and ramming including all operational, incidental, labour
charges, hire charges of T&P etc complete including cost and
conveyance of material and labour charges etc complete for finished
item of the work (APSS No 309& 310)
#N/A###
###
### 1.65 1.65 0.150 #N/A Cum
#N/A###
###
### 2.00 2.00 0.150 #N/A
#N/A###
###
### 2.30 2.30 0.150 #N/A
Allround Outside 1 x 1 39.920 0.600 0.150 3.59
257
For Plinth beam
Long walls 1 x 1 9.37 0.450 0.150 0.63
Short walls 1 x 2 4.15 0.450 0.150 0.56
Deduct Columns 1 x 14 0.450 0.450 0.150 -0.02
For Foundations
For Gents toilets 1 x 1 8.030 0.450 0.150 0.54
For Ladies toilets 1 x 1 6.520 0.450 0.150 0.44
Cross wall in toilets 1 x 2 0.950 0.450 0.150 0.13
For Ramp plat form 3 1 x 1 11.600 0.450 0.150 0.78
sides
For front steps 1 x 1 3.280 1.200 0.150 0.59
For Flooring
Agri Input Shop 1 x 1 3.050 4.270 0.100 #N/A
Lounge 1 x 1 3.050 4.270 0.100 #N/A
Equipment Room 1 x 1 3.050 4.270 0.100 #N/A
Village Knowledge 1 x 1 9.370 5.750 0.100 #N/A
Front plat form 1 x 1 9.830 1.070 0.100 #N/A
Toilets in side 1 x 2 2.340 1.230 0.100 #N/A
Compound wall 1 x 0 7.00 0.75 0.10 #N/A
Septic Tank 1 x 1 9.37 5.75 0.15 #N/A
Sump 1 x 1 3.30 2.52 0.15 #N/A
#N/A Cum #N/A 1 Cum #N/A
a Columns Footings
#N/A ###
###
### 1.35 1.35 0.300 #N/A
#N/A ###
###
### 1.70 1.70 0.350 #N/A
#N/A ###
###
### 2.00 2.00 0.400 #N/A
#N/A cum #N/A 1 Cum #N/A
b Pedastals
For Columns ###
###14 0.45 0.45 0.45 #N/A
#N/A cum #N/A 1 Cum #N/A
258
6 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mmsize graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for finished
item of work
Columns Ground Floor
Upto Plinth beam ### ###14 0.23 0.38 1.80 #N/A
Above Plinth beam ### ###14 0.23 0.38 2.80 #N/A
#N/A cum #N/A 1 Cum #N/A
Columns First Floor
1 x 14 0.23 0.38 3.00 3.67
cum 0.00 1 Cum 0
7 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for finished
item of work
Plinth beam
Allround 1 x 1 39.92 0.230 0.380 3.49
Long walls 1 x 1 9.37 0.230 0.380 0.82
Short walls 1 x 2 4.15 0.230 0.380 0.73
Deduct Columns 1 x 4 0.23 0.230 0.380 -0.08
4.96 cum #N/A 1 Cum #N/A
8 Filling with Excavated Earth in foundation tench etc., complete
for finished item of work as per technical specification caluse 305.3.9
MORD & 304 MORTH
262
24 Providing and fixing factory made uPVC white colour sliding glazed
windowupto 1.50 m in height dimension comprising of uPVC multi-
chamberedframe with in-built roller track and sash extruded profiles
duly reinforcedwith 1.60 ± 0.2 mm thick galvanized mild steel
section made from rollforming process of required length (shape &
size according to uPVCprofile), appropriate dimension of uPVC
extruded glazing beads anduPVC extruded interlocks, EPDM gasket,
wool pile, zinc alloy (whitepowder coated) touch locks with hook, zinc
alloy body with single nylonrollers (weight bearing capacity to be 40
kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished wall and
necessary stainless steel screwsetc. Profile of frame & sash shall be
mitred cut and fusion welded at allcorners, including drilling of holes
for fixing hardware's and drainage ofwater etc. After fixing frame the
gap between frame and adjacent finishedwall shall be filled with
weather proof silicon sealent over backer rod ofrequired size and of
approved quality, all complete as per approved drawing& direction of
Engineer-in-Charge inclusive of cost of Single / double glass panes,
wire mesh and silicon sealent Two track two panels sliding window
made of (small series) frame 52 x 44 mm &sash 32 x 60 mm both
having wall thickness of 1.9 ± 0.2 mm and single glazing bead of
appropriate dimension.
1 x 11 1.200 1.200 15.84
1 x 11 0.450 0.300 1.49
17.33 Sqm 6038.00 1 Sqm 104639
25 Cost and supply of MS Grills including cost and conveyance to work
spot and fabrication charges of steel like cutting rods, welding grills
placing in position etc., complete.
Windows 1 x 11 1.200 1.200 15.84
15.84 Sqm
@ 30Kgs/Sqm 475.20 Kgs 89.82 1 Kg 42682
16 Flooring with vitrified tiles Double charged / multi charged stain free
full body porcelain with double layer pigment of size 600x600mm,
set over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of conveyance of all
materials
Agri Input Shop 1 x 1 3.050 4.270 13.02
Lounge 1 x 1 3.050 4.270 13.02
Equipment Room 1 x 1 3.050 4.270 13.02
Village Knowledge 1 x 1 9.370 5.750 53.88
Centre 92.94 Sqm #N/A 1 Sqm #N/A
27 Providing skirting to internal walls with Vitrified tiles of Double
charged / multi charged stain free full body porcelain with double
layer pigment of size 600x600mm, length equal to flooring stones,
set over base coat of CM (1:5) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like tiles, cement,
sand and water etc., complete including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of
conveyance of all materials
263
28 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8)
12 mm thick over CC bed already laid including neat cement slurry
of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
with cement paste mixed with pigment of matching shade to full
depth, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of conveyance of all
materials
Toilets in side 1 x 2 2.450 1.230 6.03
Varandah 1 x 1 9.830 1.070 10.52
Steps 1 x 1 3.960 0.900 3.56
Varandah basement 1 x 1 9.830 0.600 5.90
26.01 Sqm #N/A 1 Sqm #N/A
Sanitation and Water supply for Ground floor & First floor
29 Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC
SWR grade Pipes of type B class and specials like bends, Tee, Y-
junction with or without door, Vent cowl, providing and fixing
cleaning / rodding eye with endcap wherever required, etc., cutting
the pipes, laying or fixing to perfect plumb, with slopes where
required, making joints using solvent cement solution or with ring
seal couplers of size available pipe of 110mm and 75mm dia.,
providing 110 dia PVC make up piece with inlet connections,
providing and fixing G.I. U clamps to the brackets, Providing and
removing necessary scaffolding where required, providing supports
for pipes laid in false ceiling using G.I.hangers fixed to R.C.C slab
including providing and fixing necessary anchor fastners and clamps,
conducting water test for leak proof joints and the materials, etc.,
90mm dia 4kg/ sq.cm PVC Pipe 30.00 RM 184.33 1 Rm 5530.00
264
33 Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali -
UPVC/SWR Pipe fittings as per site requirements with standard
practice for all floors including cost and conveyance of all materials
to site, labour charges , overheads & contractors profit etc., complete
for finished item of work.
1 x 2 2.00 Nos.
2.00 Nos. 522.00 1 No 1044.00
37 Providing and placing on terrace (at all floor levels) polyetheylene
water storage tank with double layer approved brand and
manufacture with cover and suitable locking arrangement and
making necessary holes for inlet and outlets and over flow pipes but
without fittings and base support for tanks including cost and
conveyance of all materials and labour charges for placing and fixing
in position as directed by Engineer-in-Charge.
266
53 Providing independent earthling by excavating a trench to a depth of
2.1 M in all soils, as per size specified in the Data, using 40mm dia 'B'
class GI pipe of 2.5 Mtrs length with necessary accessories with
hume pipe ring duly providing staggered holes including cost of all
materials, all taxes, conveyance to site and all labour charges for all
operations etc., complete as directed by Engineer in Charge.
###
### 14 0.23 0.38 0.90 #N/A
#N/A Cum #N/A 1 #N/A
267
2 Flooring (Dadooing) with decorated white back ground glazed tiles,
set over base coat of cement mortar (1:6), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste mixed with pigment of matching shade to full
depth, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of conveyance of all
materials
Toilets in side 1 x 2 5.460 1.200 13.10
Urinals 1 x 2 4.600 1.200 11.04
24.14 Sqm #N/A 1 Sqm #N/A
3 Supplying and fixing of stainless steel hand railing as per approved
drawing with top rail of 64mm dia (outer) 2mm thick pipe, vertical
balusters of 50mm dia 2mm thick at 600mm c/c spacing (7 Nos)and
3 nos 25mm dia (outer) 1.6mm thick stainless steel pipes below top
rail with equal spacings and 50mm wide 8mm thick SS plate for fixing
vertical balusters at 600mm centre with 100x100mm stainless steel
base plate to be fixed to the steps with Anchor fasteners. The rate
should include providing and using bonding agent, drilling of 25mm
holes of fixing railing , polishing of all nos of railing thouroughly and
also including cost and conveyance of all materials, electrodes,
For Steps 1 x 2 1.20 0.900 2.16
For Verandah 1 x 2 6.00 0.900 10.80
12.96 Sqm #N/A 1 Sqm #N/A
Outside 217.53
217.53 Sqm #N/A 1 Sqm #N/A
6 Painting to new wood work and flush shutters , over a primary coat
and painting two coats of synthetic enamel paint Grade-I of approved
shade including cost and conveyance of all materials to site cost of
primer coat and all labour charges etc. complete including applying
sand paper on lappam coats for neat finish including sales & other
taxes on cost of all materials etc. complete (APSS No.1200, 1207 &
1211) in all floors
Door - D 1 x 2¼ 1.20 2.10 5.67
Door - D1 1 x 2¼ 1.05 2.10 4.96
10.63 Sqm #N/A 1 Sqm #N/A
#N/A
// APPROVED //
EE/PRI/MDP
269
Material Quantity
Metal
Cement Filling Mortor sand for Metal RR
Earth Gravel 20- Bricks
in Kgs Sand Sand plastering 40 mm Stones
12mm
#N/A
27.69
270
#N/A #N/A #N/A
271
#N/A #N/A #N/A
28.89
273
#N/A #N/A #N/A
1342.66 2.80
#N/A #N/A
#N/A #N/A
274
783.11 3.26
275
507.45 1.30
35.54 0.06
276
142.00 0.31
277
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
#N/A 45 45 100 100 100 90 90 90 80
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
278
218.71 0.29
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
#N/A 45 45 100 100 100 90 90 90 80
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
279
Stone
Dust
280
#N/A
90
#N/A #N/A
281
#N/A
90
#N/A #N/A
282
(WORK ID NO : 107060802003090019 )
WELL NESS
Mandal : Somala
Sub-Division : Somala
Division : Madanapalle
SPECIFICATION REPORT
Specification Report to accompany the estimate for the work
Construction of ( YSR Health Clinic ) Welln Ness Center at Peddauppara palli in Somala
. The work was sanction in Prog. Roc. No. DEE1/GS +addl. Space to HS &
AS/MGNREGS/Mpl/2019 dt.08-01-2021 of the District Collector/DPC, MGNREGS, A.P., Chittoor.
3 Wheather proof course with plastering C.M(1:3) 20mm thick over roof .
4 Brick Masonary with country brick in C.M(1;6) for Ground Floor and First floor &
5 Plastring with C.M (1:5) 12mm thick proposed for Inside of the building
6 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick and top coat
7 Ellispattern Flooring to Godown and with 25mm thick polished Bethamcherla cloured
stone set over base coat of CM (1:8) over already laid CC bed for Ground Floor
7 Ground and First Foloors.
9 Flooring with Vitrified tiles, set over base coat of cement mortar (1:8) 12 mm thick over
9 Supplying and Fixing of UPVC With Flush Door Shutters /Powder coated Iron Doors
10 inside of the building
11 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of
approved brand for Ground and First floor.
12 Electrificatio for Ground floor & First Floor
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation for foundations of building and
depositing the earth on bank with an initial lead of 10m and initial
lift of 2m in ordinary gravelly soils including shoring, strutting,
sheeting, planking and dewatering including cost of hire charges of
T&P, labour charges etc complete for finished items of work (APSS
No 308)
For Columns - F1 1 x 3 1.650 1.650 1.800 #N/A
For Columns - F2 1 x 9 1.900 1.900 1.800 58.48
For Columns - F3 1 x 3 2.100 2.100 1.800 23.81
Allround Outside 1 x 1 38.960 0.600 0.600 14.03
For Ramp plat 1 x 1 18.700 0.600 0.600 #N/A
form 3 sides
For front steps 1 x 2 2.100 1.200 0.300 #N/A
For Plinth beam
Long walls 1 x 1 13.31 0.450 0.230 1.38
Short walls 1 x 1 6.16 0.450 0.230 0.64
Deduct Columns 1 x 15 0.45 0.45 0.600 -1.82
portion
Septic Tank 1 x 0 2.52 2.52 1.80 0.00
Sump 1 x 0 3.30 2.52 2.00 0.00
#N/A cum 124.24 1 Cum #N/A
2 Filling in foundation with Sand trenches as per drawing and
technical specification Clause 305.3.9 MORD & 304 MORTH
#N/A ###
####N/A #N/A #N/A 0.15 #N/A
#N/A ###
####N/A #N/A #N/A 0.15 #N/A
#N/A ###
####N/A #N/A #N/A 0.15 #N/A
Allround Outside 1 x 1 38.96 0.60 0.10 2.34
For Plinth beam
Long walls 1 x 1 13.31 0.45 0.10 0.60
Short walls 1 x 5 2.90 0.45 0.10 0.65
Short walls 1 x 1 3.00 0.45 0.10 0.14
Deduct Columns 1 x 15 0.23 0.38 0.15 -0.02
portion
For Foundations
For Gents toilets 1 x 0 8.03 0.45 0.15 0.00
alround
For Ladies toilets 1 x 0 6.52 0.45 0.15 0.00
alround
286
Cross wall in 1 x 0 0.95 0.45 0.15 0.00
For Ramp plat 1 x 1 11.60 0.45 0.15 0.78
form 3 sides
For front steps 1 x 2 2.10 1.20 0.15 0.76
For Flooring
Clinic cum Lobby 1 x 1 6.67 3.00 0.10 #N/A
Examination room 1 x 1 2.89 2.82 0.10 #N/A
Lab, Store and 1 x 1 3.70 2.82 0.10 #N/A
Bed room 1 x 1 2.75 2.82 0.10 #N/A
Kitchen cum toilet 1 x 1 3.20 2.82 0.10 #N/A
Living room 1 x 1 6.17 3.00 0.10 #N/A
Front Verandah 1 x 1 9.20 1.20 0.075 #N/A
Septic Tank 1 x 0 2.75 2.82 0.15 #N/A
Sump 1 x 0 3.30 2.52 0.15 #N/A
#N/A Cum #N/A 1 Cum #N/A
b Pedastals
For Columns ###
### 15 0.45 0.45 0.45 #N/A
#N/A cum #N/A 1 Cum #N/A
6 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mmsize graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
finished item of work
Columns Ground Floor
Upto Plinth beam ### ### 15 0.23 0.38 1.80 #N/A
Above Plinth ### ### 15 0.23 0.38 2.90 #N/A
#N/A cum #N/A 1 Cum #N/A
Columns First Floor
1 x 15 0.23 0.38 0.75 0.98
0.98 cum #N/A 1 Cum #N/A
287
7 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
Plinth beam
PB 101 1 x 1 13.28 0.230 0.380 1.16
PB 102 1 x 1 1.38 0.230 0.380 #N/A
PB 103 1 x 1 1.38 0.230 0.380 #N/A
PB 104 1 x 1 13.28 0.230 0.380 #N/A
PB 105 1 x 1 13.28 0.230 0.380 #N/A
PB 106 1 x 1 6.39 0.230 0.380 #N/A
PB 107 1 x 1 2.71 0.230 0.380 #N/A
PB 108 1 x 1 2.71 0.230 0.380 #N/A
PB 109 1 x 1 6.39 0.230 0.380 #N/A
PB 110 1 x 1 2.71 0.230 0.380 #N/A
PB 111 1 x 1 2.71 0.230 0.380 0.24
PB 112 1 x 1 6.39 0.230 0.380 0.56
Deduct Columns 1 x 3 0.23 0.23 0.380 -0.06
portion
#N/A cum #N/A 1 Cum #N/A
8 Filling with Excavated Earth in foundation tench etc.,
complete for finished item of work as per technical specification
caluse
Earth work #N/A
Deductions
PCC (1:4:8) #N/A
VRCC M25 for Footings #N/A
VRCC M25 for Pedastals #N/A
VRCC M25 for #N/A
Columns up to
Plinth
#N/A cum 35.77 1 Cum #N/A
9 Filling with gravel in trenches, sides of foundations & basement by
watering and ramming including all operational, incidental, labour
charges, hire charges of T&P etc complete including cost and
conveyance of material and labour charges etc complete for finished
item of the work.
Lobby and living 1 x 1 12.90 3.00 0.450 17.42
room
Rooms 1 x 1 12.90 2.80 0.450 16.25
33.67 cum #N/A 1 Cum #N/A
10 Filling with Stone dust in trenches, sides of foundations & basement
by watering and ramming including all operational, incidental,
labour charges, hire charges of T&P etc complete including cost and
conveyance of material and labour charges etc complete for finished
item of the work.
Clinic cum Lobby 1 x 1 6.670 3.000 0.300 #N/A
Examination room 1 x 1 2.890 2.820 0.300 #N/A
Lab, Store and 1 x 1 3.700 2.820 0.300 #N/A
Bed room 1 x 1 2.750 2.820 0.300 #N/A
Kitchen cum toilet 1 x 1 3.200 2.820 0.300 #N/A
Living room 1 x 1 6.100 3.000 0.300 #N/A
cum 795.30 1 Cum 0
288
10 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
For Lintel
Over Doors D 1 x 1 1.800 0.230 0.150 #N/A
Over Doors D1 1 x 1 1.650 0.230 0.150 #N/A
Over Doors D2 1 x 4 1.500 0.230 0.150 #N/A
Over Doors D3 1 x 3 1.350 0.230 0.150 #N/A
Over Windows 1 x 8 1.800 0.230 0.150 #N/A
Over Ventilators 1 x 2 1.200 0.230 0.150 #N/A
#N/A cum #N/A 1 Cum #N/A
11 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm-6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
finished item of work For Sunshades 0.60 mts wide
Windows 1 x 8 1.800 0.600 8.64
8.64 Sqm #N/A 1 Sqm #N/A
12 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm -6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
finished item of work For Roof Level Beams
FB 101,102 1 x 2 13.28 0.23 0.30 #N/A
RB 103,104 1 x 2 16.14 0.23 0.30 #N/A
RB 105 1 x 1 22.14 0.23 0.30 #N/A
RB 106,110,114 ###
### 1 7.59 0.23 0.30 #N/A
RB 107,111 ###
### 2 1.20 0.23 0.30 #N/A
RB 1 x 4 2.82 0.23 0.30 #N/A
Ded Junctions 1 x 3 0.23 0.23 0.30 -0.05
#N/A cum #N/A 1 Cum #N/A
13 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456
using 20mm-6mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like Cement, fine aggregate( Sand),
coarse aggregate, water etc to site and including sales and other
taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work, but including centering, shuttering for
a For Roof Slab 125 mm thick -
Roof slab 1 x 1 13.54 8.80 119.15
Side Projection 1 x 2 2.10 3.00 12.60
131.75 Sqm #N/A 1 Sqm #N/A
289
14 Plaint cement concrete corresponding to M5 grade as per IS 456
equivalanet to (1:5:10) proporation nominal mix (Cement : Fine
aggregate : Coarse aggregate) using 20mm size Hard Blasted
granite (IS383, 1970), Machine curshed graded metal from
approved quarry including cost and conveyance of all materials like
cement, sand, coarase aggregate, water etc to Dummy Columns.
0
### 15 0.23 0.38 0.90 0.00
0.00 Cum #N/A 1 #N/A
15 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories including
masonary work and labour charges etc., complete. Make :
Sudhakar/ Maco Plast / Modi 60 Rms #N/A 1 Rm #N/A
16 Providing high yield strength deformed (HYSD) steel bars (Fe 500
grade as per IS 1786-1985) of 8mm to 40mm diameters, cutting,
bending, to required sizes and shapes placing in position with cover
blocks of approved size and binding wire of 20SWG, forming grills
for reinforcement work as per approved designs and drawings
including cost and conveyance of bars from approved sources to site
of work, including cost and conveyance of binding wire, cover blocks
and all operational, incidental, and labour charges such as cutting,
bending, placing in position, tying etc., and sales & other taxes,on
cost of all materials complete for finished item of work
4000 Kg 67.94 1 Kg 271760
290
#N/A
17 Seigniorage #N/A
Earth / Gravel #N/A x 45.00 #N/A
Metal #N/A x 90.00 #N/A
Sand #N/A x 100.00 #N/A
Briks #N/A x 60.00 #N/A
18 QC Charges at #N/A
0.5%
291
PART -B
1 Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7
cms 2nd Class for superstructure including cost & conveyance of all
materials and labour charges etc., complete.
293
10 Providing and fixing factory made uPVC white colour sliding glazed
windowupto 1.50 m in height dimension comprising of uPVC multi-
chamberedframe with in-built roller track and sash extruded profiles
duly reinforcedwith 1.60 ± 0.2 mm thick galvanized mild steel
section made from rollforming process of required length (shape &
size according to uPVCprofile), appropriate dimension of uPVC
extruded glazing beads anduPVC extruded interlocks, EPDM gasket,
wool pile, zinc alloy (whitepowder coated) touch locks with hook,
zinc alloy body with single nylonrollers (weight bearing capacity to
be 40 kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished
wall and necessary stainless steel screwsetc. Profile of frame & sash
shall be mitred cut and fusion welded at allcorners, including drilling
of holes for fixing hardware's and drainage ofwater etc. After fixing
frame the gap between frame and adjacent finishedwall shall be
filled with weather proof silicon sealent over backer rod ofrequired
size and of approved quality, all complete as per approved
drawing& direction of Engineer-in-Charge inclusive of cost of Single /
double glass panes, wire mesh and silicon sealent Two track two
panels sliding window made of (small series) frame 52 x 44 mm
&sash 32 x 60 mm both having wall thickness of 1.9 ± 0.2 mm and
Windows 1 x 8 1.200 1.200 11.52
Ventilator' 1 x 2 0.600 0.450 0.54
12.06 Sqm 6038.00 1 Sqm 72818
11 Cost and supply of MS Grills including cost and conveyance to work
spot and fabrication charges of steel like cutting rods, welding
grills placing in position etc., complete.
294
14 Flooring with Ceramic tiles, set over base coat of cement mortar
(1:8) 12 mm thick over CC bed already laid including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with cement paste mixed with pigment of matching shade to
full depth, including cost of all materials like cement, sand water
and tiles etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of
conveyance of all materials
Toilets in side 1 x 1 1.360 1.980 2.69
Toilets in side 1 x 1 1.360 1.630 2.22
Varandah 1 x 1 13.510 1.200 16.21
Verandah sides 0 x 2 1.200 3.000 0.00
Steps 1 x 2 2.100 0.900 3.78
24.90 Sqm #N/A 1 Sqm #N/A
15 Flooring (Dadooing) with decorated white back ground glazed tiles,
set over base coat of cement mortar (1:6), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste mixed with pigment of matching shade to full
depth, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete
for finished item of work, but excluding the cost of conveyance of all
materials
Toilets in side 1 x 1 6.680 1.800 12.02
Toilet 2 1 x 1 5.980 1.800 10.76
22.78 Sqm #N/A 1 Sqm #N/A
16 Supplying and fixing of stainless steel hand railing as per approved
drawing with top rail of 64mm dia (outer) 2mm thick pipe, vertical
balusters of 50mm dia 2mm thick at 600mm c/c spacing (7 Nos)and
3 nos 25mm dia (outer) 1.6mm thick stainless steel pipes below top
rail with equal spacings and 50mm wide 8mm thick SS plate for
fixing vertical balusters at 600mm centre with 100x100mm
stainless steel base plate to be fixed to the steps with Anchor
fasteners. The rate should include providing and using bonding
agent, drilling of 25mm holes of fixing railing , polishing of all nos of
railing thouroughly and also including cost and conveyance of all
materials, electrodes, welding charges, cost of all consumables,
labour charges such as for fabrication of SS pipes, buffing,
polishing etc., complete for finished item of work.
For Steps 1 x 2 1.20 0.750 1.80
For Verandah 1 x 1 13.31 0.750 9.98
0.00 Sqm #N/A 1 Sqm #N/A
16 Painting to New walls with two coats of Plastic Emulsion paint of
superior quality of approved brand and shade over base coat of
cement primer grade -I making three coats in all to give an even
shade after thoroughly brushing the surface to remove all loo
For Ceiling #N/A
Inside #N/A
#N/A Sqm #N/A 1 Sqm #N/A
17 Painting to New walls with two coats of Plastic Emulsion paint of
superior quality of approved brand and shade over base coat of
cement primer grade -I making three coats in all to give an even
shade after thoroughly brushing the surface to remove all loose
powdered materials, including cost and conveyance of all materials,
including cost and conveyance of all materials, cost of brushes,
water to site, etc., sales & other taxes, all operational, incidental
and labour charges such as scaffolding charges, lift charges, curing
etc., complete for finished item of work in all floors for Walls.(APSS
No. 911) in All Floors for exterior walls
Outside #N/A
#N/A Sqm #N/A 1 Sqm #N/A
17 Painting, Priming Coat on New Plastered Surface Exterior
Outside #N/A
0.00 Sqm 52.75 1 Sqm 0
17 Painting, Priming Coat on New Plastered Surface Exterior
295
For Ceiling #N/A
Inside #N/A
0.00 Sqm 48.84 1 Sqm 0
18 Painting to new wood work and flush shutters , over a primary coat
and painting two coats of synthetic enamel paint Grade-I of
approved shade including cost and conveyance of all materials to
site cost of primer coat and all labour charges etc. complete
including applying sand paper on lappam coats for neat finish
including sales & other taxes on cost of all materials etc. complete
(APSS No.1200, 1207 & 1211) in all floors
Door - D 1 x 2¼ 1.20 2.10 5.67
Door - D1 1 x 2¼ 1.05 2.10 4.96
Door - D2 3 x 2¼ 0.90 2.10 12.76
Door - D3 3 x 2¼ 0.75 2.10 10.63
34.02 Sqm #N/A 1 Sqm #N/A
19 Provision for Name board using Brick masonry size 3ftx4ft including
required lettering and paintings including cost and conveyance of all
materials and all labour charges etc,.complete
1.00 Job 3600.00 Job 3600
Sanitation and Water supply for Ground floor
20 Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC SWR grade Pipes of type B
class and specials like bends, Tee, Y-junction with or without door, Vent cowl, providing and
fixing cleaning / rodding eye with endcap wherever required, etc., cutting the pipes, laying or
fixing to perfect plumb, with slopes where required, making joints using solvent cement solution
or with ring seal couplers of size available pipe of 110mm and 75mm dia., providing 110 dia
PVC make up piece with inlet connections, providing and fixing G.I. U clamps to the brackets,
Providing and removing necessary scaffolding where required, providing supports for pipes laid
in false ceiling using G.I.hangers fixed to R.C.C slab including providing and fixing necessary
anchor fastners and clamps, conducting water test for leak proof joints and the materials, etc.,
complete.
90mm dia 4kg/ sq.cm PVC Pipe 0.00 RM 184.33 1 Rm 0.00
0.00
75mm dia 4kg/ sq.cm PVC Pipe 0.00 RM 142.00 1 Rm 0.00
21
Constructing 457.2mm x 457.2mm (1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection
chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm (1'-6" x 1"-6")
frame and cover of 20kg., including cost and convenyance of all materials to site, all labour
charges, sales and otehr taxes on all materials etc., complete for finished item of work
1 x Water
Supplying and Fixing European 2 Closet of 1st quality conforming to 2.00 Nos. 3416.00
IS:2556-Part-2-1973 of 1 No 6832.00
22 Hindustan / Neycer or Parryware make white glazed with 'P' trap including 10 lit. low level PVC
flusihing system of parryware make confirming to IS 7231 with all internal fittings, CI brackets,
32mm dia CP flush pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp brass strop cock
300 grams of ISI make, cutting and making good the walls and floors wherever required
including cost & conveyance of all material to work site, all labour charges for all operations for
fixing, all taxes etc., complete for finished item of work.
1 x 2 2.00 Nos. #N/A 1 No #N/A
23
Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st
quality conforming to IS:2556-Part-4:1972 of size 450mm x 300mm with 32 mm nominal size
C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal
bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/Senior/Nice or
equivalent complete with standard CI brackets including wooden blocks
1 x 4 4.00 Nos. 2518.00 1 No 10072.00
24
Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings as per
site requirements with standard practice for all floors including cost and conveyance of all
materials to site, labour charges , overheads & contractors profit etc., complete for finished item
of work.
1 x 2 2.00 Nos. 86.00 1 No 172.00
25 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make 400g first
quality including cost & conveyance of all materials, labour charges for finished item of work,
and all taxes complete for all floors
1 x 6 6.00 Nos. 223.00 1 No 1338.00
26
Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook of Jaquar
make queen series with 7 years warranty Chrome plated
296
1 x 0 0.00 Nos. 3758.00 1 No 0.00
27 S&F 12.7mm N.P Pillar cock Indian make 3heavy duty BMW -E28
Providing and placing on1 terrace
x 4 all floor levels) polyetheylene water storage
(at 4.00 Nos. 522.00 1 No
tank with 2088.00
28 double layer approved brand and manufacture with cover and suitable locking arrangement and
making necessary holes for inlet and outlets and over flow pipes but without fittings and base
support for tanks including cost and conveyance of all materials and labour charges for placing
1 x make
Supply and Fixing of Premium 0 CPVC 1000 0 Ltrs
Pipes and Fittings to meet the requirement of6.18
ASTM- 1 Ltr 0.00
29 D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" Ashirvad Flowgurard SDR 11
and SDR 13.5 pipes are made from idential CPVC compounds having the same physical
Properties for Hot and Cold Water (IS 15778:2007)
22.20mm ODPipe - 40.00 Rms 85.00 1 Rm 3400.00
SDR 11
30 Providing & fixing GM gate / ball valve of 32 mm dia as per IS -778 Class - I, Indian make heavy
type, including cost & conveyance of all material to work spot and all labour charges including
fixing in position for finished item of work and all taxes.
25mm Nominal 1 x 1 1.00 Nos. 1594.00 1 No 1594.00
31
Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4 Kg/cm2 pressure including
Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and fixing in
position including cost and conveyance of all materials to site , seigniorage charges sales and
other taxes on all materials, all operational, incidental and labour cahrges such as fixing in
alignment etc., complete for finished item of work
110 mm dia 4 Kgs/sqmm
Rain water pipes 8.00 Rms 478.33 1 Rm 3827.00
Electrification
Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary work for
light, fan and separate plug point with well seasoned TW box including all
32 labour charges etc., complete. Make : Sudhakar/ Maco Plast / Modi
60.00 Rms #N/A 1 Rm #N/A
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C.
insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch,
Ceiling rose and 3mm thick hylam sheet covering to switch control box
including all labour charges etc., complete for light, bell, fan and exhaust fan
36 points in Non-Residential Buildings
0.00 Poin #N/A 1 No #N/A
ts
Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a
common switch board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete.Makes : Anchor
37 Penta cherry/ Gold Medal Olive /Million Zoom
0.00 Nos. #N/A 1 No #N/A
Supply and Fixing of 16A 3pin and 6A 3pin plug socket with and 16A switch
control duly recessed in wall with MS switch deep box of 6" x8" x2 1/2" size
covered with hylam sheet including earth connections and all labour charges
38 etc., complete. Plug Socket.
0.00 Nos. #N/A 1 No #N/A
297
Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan
with 3 blades and double ball bearings with all standard accessories
including cost of all materials, all taxes, conveyance to site and all
39 labour charges for all operations etc., complete as directed by
Engineer in Charge
0.00 Nos. #N/A 1 No #N/A
Supply and Transportation of 1x36/40W box type tube light
luminaire with copper / Electronic balast etc., and 1No 36/40W
tube etc., complete.
40
0.00 Nos. #N/A 1 No #N/A
298
Supply and fixing of batten holder / slanting holder in lieu of ceiling #N/A
rose of light point complete with all connections and all labour
charges with 40W bulb (for new installation).
41
0.00 Nos. 191.75 1 No 0.00
Supply of 1x40W weather proof flourescent streetlight fitting
comprising canopy of sheet Aluminium in stove enamel finish with
copper / VPIT ballast, capacitor, tube and starter etc., complete.
42 Makes: Phillips / GE / Wipro /Thorn
0.00 Nos. #N/A 1 No #N/A
Providing independent earthling by excavating a trench to a depth
of 2.1 M in all soils, as per size specified in the Data, using 40mm
dia 'B' class GI pipe of 2.5 Mtrs length with necessary accessories
with hume pipe ring duly providing staggered holes including cost of
all materials, all taxes, conveyance to site and all labour charges for
43 all operations etc., complete as directed by Engineer in Charge.
1 x 1 0.00 Nos. #N/A 1 No #N/A
Supply and fixing 8 way SPN Distribution board with IP-43 protection
(Metal Door) suitable for single phase ELCB / RCCB / DP Isolator as
incomer and 10kA SP MCBs as outing going including internal
connection and labour charges for flush mounting etc., complete.
40A Double Pole isolater 1 No 10KA 6-32 A range SPMCBS 12 Nos
44 for Outgoing. Make: Miltec / Sputnik / Crystal / Bentec.
1 x 1 0.00 Nos. #N/A 1 No #N/A
45 Fabrication , transportation and supply of suitable size panel board
for single phase submersible motorup to 1.5 HP consisting of relay,
Contactor, starting and running capacitors, Voltmeter, Ammeter,
indicatorlamps, MCB , on/off switch including supply and fixing of
DOL starter of akeC&S/LTLK/ Seimens /BCH/Crompton. complete.,
0.00 Nos 4500.00 1 Rm 0.00
22 Supply and Fixing of Consealed box PVC/MS with hook for fan
including all labour charges etc., complete for light, bell, fan and
exhaust fan points in Non-Residential Buildings
46 Seigniorage #N/A
Earth / Gravel #N/A x 45.00 #N/A
Metal #N/A x 90.00 #N/A
Sand #N/A x 100.00 #N/A
Briks #N/A x 60.00 #N/A
47 Unforeseen items #N/A
// APPROVED //
EE/PRI/MDP
299
Material Quantity
sand
Metal
Cement Filling Mortor for Metal RR Stone
Earth Gravel 20- Bricks
in Kgs Sand Sand plasteri 40 mm Stones Dust
12mm
ng
#N/A
#N/A
300
#N/A #N/A #N/A
301
#N/A #N/A #N/A
33.67
0.00
302
#N/A #N/A #N/A
303
0.00 0.00 0.00
304
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
#N/A 45 45 100 100 100 90 90 90 80 90
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
305
#N/A #N/A #N/A
1328.04 2.77
#N/A #N/A
306
#N/A #N/A
#N/A #N/A
307
2.43 72.9
#N/A #N/A
#N/A #N/A
308
135.95 0.30
206.39 0.27
309
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
#N/A 45 45 100 100 100 90 90 90 80 90
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
310
#N/A
311
#N/A
312
Steel DATA for RBK and well ness ( as per 15.06.2020 communicated rates )
Inde
S. Quanti Amount
x- Description Unit Rate Rs.
code No. ty Rs.
1 2 3 4 5 6
Cost and supply of HYSD bars including
cost and conveyance of work spot and
fabrication charges fo steel like cutting
BLD-CSTN 31 4-1
rods, tying grills placing in position
including cost of binding wire etc.,
complete.
a) Material GF
HYSD Bars Fe 500 MT 55000
GST 18 % 9900
Total 64900
Fe 500 HYSD barrs including 5% for
MT 1.05 57750 57750
overlaps and wastage (8 to 40mm) 55000
Binding wire Kg 6 56 336 336
b)Labour for cutting,bending,shifting to
site,tying and placing in position
Black smith/Barbender day 10 525 5250 5250
Mazdoor (unskilled) day 10 460 4600 4600
Add Area Allowance 0 0 0
Add 10% Extra LC on Labour 985.00
Total 67936 68921
67.94 68.92
// APPROVED //
EE/PRI/MDP
BLD-ELEC
754
BLD-ELEC
755
BLD-ELEC
756
BLD-ELEC
b) Labour charges :
Skilled Electrician day 0.67 610.00 408.70
Semi Skilled Electrician day 2 500.00 1000.00
Helpers day 0.67 460.00 308.20
Sundries
C) Cost for 100 RM #N/A
Rate per Metre = C/100 #N/A
Note : Labour Charges considered for 150 M / day
3.1.5 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated
flexible copper cable in existing pipe for mains inlcuding all labour
charges etc., complete.
Taking Output = 100 M
a) Material
56 /0.3mm (4 sqmm)FR PVC flexible copper wire. 100 M 2.00 #N/A #N/A
b) Labour charges :
Skilled Electrician day 1 610.00 610.00
Semi Skilled Electrician day 3 500.00 1500.00
Helpers day 1 460.00 460.00
Sundries
C) Cost for 100 RM #N/A
Rate per Metre = C/100 #N/A
Note : Labour Charges considered for 100 M / day
3.1.4 Supply and run of 1 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C.
(a) insulated flexible copper cable in existing pipe for earth
continuity inlcuding all labour charges etc., complete.
b) Labour charges :
Skilled Electrician day 0.34 610.00 207.40
Semi Skilled Electrician day 1 500.00 500.00
Helpers day 0.34 460.00 156.40
Sundries
C) Cost for 100 RM #N/A
Rate per Metre = C/100 #N/A
Note : Labour Charges considered for 150 M / day
4 SWITCH GEAR & MCB DISTRIBUTION BOARDS.
4.1 Panel Mounting Cubical type SDF
757
BLD-ELEC
4.1.1 Supply and erection of Panel mounting cubical type 30 / 32A TPN
415V, 50 Hz. switch disconnector fuse unit complete with front drive
mechanism with door inter lock, padlocking arrangement etc.,
complete with fuse links on existing control panel.
a) Material
Earth Work Excavation of Hard gravel Soil with small boulder for
trench 1st step of size 1.5 x 0.6 x 0.9 m (5'x2'x3') (8.4.17)
cum 0.85 250.00 #N/A
Excavation of Hard disteggrated rocks and boulders for trench 2nd
Step of size 1.2 x 0.6 x 1.2 m (Civil SSR) (4'x2'x4') cum 0.90 250.00 #N/A
25% extra for narrow trench & pit and back filling with Sand, Coke,
Salt etc., and leveling
0.25 #N/A #N/A
40mm dia 'B' Class G.I pipe (8.4.15) Mtr 2.50 #N/A #N/A
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes (4 Nos) of 200
mm (8") length (8.3.6)
Each 2.54 #N/A #N/A
No 8 G.I Wire 0.83 #N/A #N/A
Drilling of 16 Nos through holes of 12mm dia to G.I pipe (8.4.18) Each 16.00 #N/A #N/A
G.I Nuts, Bolts an Washers (8.4.19) Set 4.00 #N/A #N/A
18" dia hume pipe ring (8.1.20) Each 1.00 #N/A #N/A
758
BLD-ELEC
759
BLD-ELEC
10 Supply and errcting, ISI mark of 1 H.P Centrifugal monoblock self priming
pumpset including cost and conveyance and labour charges etc., complete
// APPROVED //
EE/PRI/MDP
760
Construction of Grama Sachivalayam Building at Ch.Ch Reddy Gari Palle in Rompicherla
SANITARY &WATER SUPPLY DATA 2018-19
0% 0%
SSR 2018-19
Sno Rate Amount
Description Unit Coefficient
Rs. Rs.
2 3 4 5 6
1 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-
1973 of Hindustan / Neycer or Parryware make white glazed with 'P' trap including cost &
conveyance of all material to work site, all labour charges for all operations for fixing etc.,
complete for finished item of work.
BMW- Supplying and Fixing European Water Closet of 1st
D.13 quality conforming to IS:2556-Part-2-1973 of Hindustan Each 1784.00 1.000 1784.00
/ Neycer or Parryware make white glazed with 'P' trap
BMW- Supply & fixing of PVC low level system parry ware,
G.08 slim line with internal components & short bend: 10 Each 1254.00 1.00 1254.00
Litres capacity Single Flush
Plastic seat and lid for European Water Closet and rubbe Each 766.00 1.00 #N/A
Angle stop cock 12.70mm Each 408.00 1.00 #N/A
12.70mm dia PVC connection with brass union nuts 1 86.00 1.00 #N/A
Cutting holes in brick masonry 1 47.00 1.00 #N/A
Llabour charges for cutting holes in brick masonry Each 264.00 1.00 #N/A
Cost of 76.2 x 101.60 mm teakwood blocks 5 23.00 1.00 #N/A
Add cost of Matrial GST 0 #N/A #N/A
Total rate per each #N/A
1 #N/A
2 Supplying and Fixing Orissa pan white Glazed WC 1st quality ISI maked conforming to
IS:2556 Part-3 1981 with 'P' trap or "S" trap 630mm x 450mm including cost & conveyance
of all material to work site, all labour charges for all operations for fixing etc., complete for
finished item of work.
BMW-D.05
Supplying and Fixing Orissa pan white Glazed WC 1st
quality ISI maked conforming to IS:2556 Part-3 1981
with 'P' trap or "S" trap 630mm x 450mm including Each 1467.00 1.000 1467.00
cost & conveyance of all material to work site, all
labour charges for all operations for fixing etc.
BMW- Labour charges for fixing as per BMW-D.06
Each 377.00 1.00 377.00
G.08
Providing Brick masonry seat for Orissa pan/ Indian
Each 278.00 1.00 278.00
W.C. using 2nd class bricks as per standard practice
BMW-D.09
Providing Cement Concrete Squatting plate for Orissa pan/
Each 83.00 1.00 83.00
Indian W.C. in P.C.C. 1:2:4 as per standard practice BMW-
D.10 cost of Matrial GST
Add 0 2205.00 0.00
Total rate per each ###
3 Supplying & Fixing Indian makeFlat Back Wash Hand Basin1st quality conforming to
IS:2556-Part-4:1972 with waste fittings like rubber plug, chain,32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to IS:29631979 and fitted with 15 mm nominal
bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/ Senior/ Nice/
Esso or equivalent complete with standard CI brackets including wooden block: 550 x 400
mm - Double C.P. Pillar cock
BMW- Wash Hand Basin as per BMW-D.27 Each
1764.00 1.00 1764.00
E.09
Labour charges only for fixing Indian makeFlat Back
Wash Hand Basin with waste fittings like rubber plug,
chain,32 mm nominal size C.P. Fitting Pillar Taps Each 319.00 1.000 319.00
complete with standard CI brackets including wooden
block as per BMW-D.28
Supplying & Fixing 31.75 mm C.P bottle trap (Heavy
Each 390.00 1.000 390.00
type) Parryware or equivalent as per BMW-D.31
Fixing of bottle trap Each 45.00 1.000 45.00
Total rate per each ###
4 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make first
quality ( N.P bib tap indian make 300 g ) including cost & conveyance of all materials,
labour charges for finished item of work complete for all floors
BMW-
S&F of 12.7mm N.P bib tap indian make 300 g Each 223.00 1.000 223.00
E.09
BMW-
0% 29.000 29.00
E.10 labour charges only
Add cost of Matrial GST 0% 223.000 0.00
252.00
Total rate per each 1 252.00
5 Providing & fixing UPVC SWR pipes TYPE-B ( single socket 4 Kg/sq.cm - Prince/Sudhakar or
any ISI Brand ) conforming to IS 13592:1992 including necessary specials,jointing with
adhesives ,fixing vertical pipes over wooden battens including cost and conveyance of all
materials at site, all taxes etc., complete for finished item of work but excluding VAT.
160 mm dia
160 mm dia 3 M Single Socket PVC/SWR pipe - 4 Each 976.00 1.000 976.00
Kg/sq.cm - Prince/Sudhakar or any ISI Brand
Labour charges only Rmt 70.00 3.00 210.00
Add cost of Matrial GST 18% 976.00 175.68
1361.68
Over Heads : 13.615% 0.136 0.00
S&
VAT F 50 mm Nominal Bore GI pipe Light Grade
: 0.00 0.00 0.00
properties
Total rate per& weight as per IS 1239 ISI mark with GI
3 mt each 1 ###
fittings ncluding
Rate per Rmt the cost of pipe & its fittings & labour
453.89
charges etc., complete
BMW-
F.77
Each 412.00 1.000 412.00
S& F 25 mm Nominal Bore GI pipe Light Grade
properties & weight as per IS 1239 ISI mark with GI
BMW- Add costncluding
fittings of Matrial
theGST
cost of pipe & its fittings & labour 0% 412.00 0.00
F.78 charges etc., complete
412.00
S& F 20 mm Nominal Bore GI pipe Light Grade Each 241.00 1.000 241.00
properties & weight as per IS 1239 ISI mark with GI
fittings ncluding the cost of pipe & its fittings & labour
Add costetc.,
charges of Matrial GST
complete 0% 241.00 0.00
241.00
30 Supply & fixing of 75 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/
Sudhakar/Kisan/ Supreme or any ISI Brand) including cost and conveyance of all materials
to site, all labour charges complete for finished item of work
// APPROVED //
EE/PRI/MDP
410.00
0.00
70.00
0.00
39.00
0.00
174.00
322.00
420.00
0.00
1435.00
1435.00
478.33
Centring & Scaffolding Charges.
2020-2021
Unit of
Name of the
Sl.No measureme
structural Member
nt
Material hire Labour charg Centring cha
1 2 3 4 5 6
Hire charges for centring & scaffolding, Unsupported Height up to 3.66M steel
scaffolding pipes, jack props, wallers, Foot plates, brackets, steel centering plates
etc.,
Hire charges for centring & scaffolding, Unsupported Height up to 3.66M casurina
FF
Ballies, Bamboos, wooden Reapers, Runners, Wood Posts, Wall Plates etc.,
F COLUMNS (Steel)
Per 1Cum Rs 355 Rs 2268 Rs #N/A Rs 355 Rs 2722
G BEAMS
Per 1Cum Rs 2085 Rs 1903 Rs #N/A Rs 2085 Rs 2284
SLABS - Up to
H
150mm thick Per 1Sqm Rs 236 Rs 226 Rs #N/A Rs 236 Rs 258
SlABS - above
I 150mm - upto
300mm thick Per 1Sqm Rs 243 Rs 222 Rs #N/A Rs 243 Rs 266
SF
GF
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
192.73
19.27
38.36
RATES AS PER S.S.R 2010-21
Basic+GST Basic+GST
2019-20 2018-19