DATE : May 22, 2018 REFERENCE NO.

:
PROJECT : Proposed Extension for a Two-storey Residence
LOCATION :
OWNER :
SUBJECT : Bill of Materials and Budgetary Cost Estimate

ITEM # DESCRIPTION OF WORK QTY UNIT UNIT COST ITEM COST TOTAL COST REMARKS

l. Preliminaries

1.0 Mobilization & Demobilization 1 sum 20,000.00 20,000.00

2.0 Water and Electricity Consumption 1 sum 15,000.00 15,000.00
4.0 Temporary Facilities and Utilities 1 sum 10,000.00 12,000.00
5.0 Building Permit / Occupancy Permit / Construction Bond 1 sum 20,000.00 20,000.00
6.0 Cleaning, Clearing and Hauling of Debris 1 sum 10,000.00 10,000.00

Total Preliminaries 77,000.00

ll. Architectural and Civil Works

1.0 Demolition works

1.1 CHB Wall with cement plaster 30 sqm 1,500.00 45,000.00

2.0 Wall Partitions Works

2.1 CHB Wall with cement plaster 30 sqm 1,500.00 45,000.00

2.2 Structural columns and beams with cement plaster 1 lot 50,000.00 50,000.00

2.3 50mm x 50mm Tubular partition walls with 200mm concrete zocalo 3 lm 6,000.00 18,000.00

Sub Total 95,000.00

3.0 Floor Finishes

3.1 Tiles @ Kitchen 7 sqm 350.00 2,450.00

Specifications:
600 x 600 x 6mm thick Homogenous Tiles of color and design
approved by the Owner
3.2 Tiles @ Outdoor Dining, Lanai 8 sqm 350.00 2,800.00
Specifications:
600 x 600 x 6mm thick Homogenous Tiles of color and design
approved by the Owner
3.3 Tiles @ Toilet & Bath 13 sqm 350.00 4,550.00
Specifications:
600 x 600 x 6mm thick Homogenous Tiles of color and design
approved by the Owner
3.4 Tiles @ Laundry/Service 4 sqm 250.00 1,000.00
Specifications:
300 x 300 x 6mm thick Homogenous Tiles of color and design
approved by the Owner
3.5 Preparation of floor slab to receive Concrete Topping Compound 30 sqm 650.00 19,500.00

Sub Total 30,300.00

4.0 Wall Finishes

4.1 Wall Preparation and application of two (2) coats of paint 60 sqm 300.00 18,000.00
Specifications:
Paints and Enamels: Neutralizer, putty, tinting color, and thinning
solvents shall be of same brand. Tinting colors for oil paint shall be
color in oil in pure linseed oil, and of the highest quality grade
obtainable.

Sub Total 18,000.00

5.0 Ceiling Finishes

5.1 Supply & Installation of 1/4" thk. Ordinary Plywood ceiling 22 sqm 350.00 7,700.00
Preparation and Application of two (2) coats of paint on plywood
5.2 22 sqm 200.00 4,400.00
ceiling

Sub Total 12,100.00

6.0 Doors and Hardwares

6.1 Single leaf Flush Door in Ducco paint finish 1 set/s 4,000.00 4,000.00
Specifications:
Sliding door mechanism with lock

Sub Total 4,000.00

7.0 Roof
7.1 Supply and Installation of Steel Roof Truss and Rib type steel roof 12 set/s 2,700.00 32,400.00

Total Architectural and Civil Works 159,400.00

 ITEM # DESCRIPTION OF WORK QTY UNIT UNIT COST ITEM COST TOTAL COST REMARKS

Ill. Furniture Works

1.0 Tables and Cabinetry

1.1 Kitchen
Kitchen Counter w/ Low Cabinet 1 set/s 30,000.00 30,000.00
Overhead Shelf/Cabinet 2 set/s 15,000.00 30,000.00
Sub Total 60,000.00

Total Furniture Works 60,000.00

III. Engineering Works

1.0 Electrical Works

1.1 General Requirements

Testing & Commissioning, Preparation of Drawings & other mat'l
1 sum 10,000.00 10,000.00
costs to make system opertional
1.2 Power and Lighting Facilities
Wires, Coupling, Connectors, Etc. 1 sum 10,000.00 10,000.00
Brackets and Supports 1 sum 10,900.00 10,900.00
Consumables 1 sum 12,000.00 12,000.00
1.3 Lighting Fixtures and Diffusers
Centerlight 1 sets 1,000.00 1,000.00
6" Downlight Recessed Mounted 12w LED 6 sets 400.00 2,400.00
1.4 Electrical Devices
One Gang One Way Switch 1 sets 150.00 150.00
Two Gang One Way Switch 3 sets 125.00 375.00
Duplex Convenience Outlet with Ground 6 sets 180.00 1,080.00

Sub Total 47,905.00

2.0 Plumbing Works

2.1 Cold Water Line 1 sum 40,000.00 40,000.00

2.2 Sewer Line 1 sum 30,000.00 30,000.00
2.3 Fixtures and Accessories
Lavatory 1 set/s 3,500.00 3,500.00
Kitchen Sink 1 set 3,000.00 3,000.00
Faucet 2 set/s 1,000.00 2,000.00
2.4 Miscellaneous Consumables 1 sum 10,000.00 10,000.00

Sub Total 88,500.00

Total Engineering Works 256,405.00

Total Construction Cost 492,805.00

12% Value Added Tax 59,136.60

TOTAL PROJECT COST 492,805.00

Cost Per Square Meter @ 24 20,828.61

NOTES :

1.0 All other works not specifically mentioned above are subject to additional works and will be charged to the owner accordingly
2.0 Cost Estimates are subject to change based on the approved final plans and specifications.
3.0 Validity of this Quotation is thirty (30) days from the date of receipt.
4.0 Response time for customer service calls shall be 8/5 within Metro Manila excluding weekends & holidays.

Prepared by: Conforme:

______________________________
Design Architect Owners Representative -