Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Coursework

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

COLLEGE OF BUSINESS AND MANAGEMENT

SCIENCE
SCHOOL OF BUSINESS

COURSE NAME: BACHELOR OF COMMERCE


COURSE UNIT: FUNDAMENTAL ACCOUNTING PRINCIPLES
COURSE CODE: COX 11O9
TOPIC: MANUFACTURING ACCOUNTS
YEAR ONE: SEMESTER ONE
INSTRUCTOR: DR KINTU HESSEIN
STUDENT: NANNOZI MOLLY
REG. NO: 24/U/09593/EXT

November 26, 2024


Solutions

Unrealized profits

Opening stock of finished goods Shs 30,000,000


Add: Unrealized profits (20% * shs30,000,000) Shs 6,000,000
Shs 36,000,000

Closing stock of finished goods Shs 40,000,000


Add: unrealized profits (20% * shs40,000,000) Shs 8,000,000
Shs 48,000,000

Unrealized profits account


DR CR
Balance carried down Shs 8,000,000 Balance brought Shs 6,000,000
down
Increase in provision Shs 2,000,000
Shs 8,000,000 Shs 8,000,000

Prepaid direct wages account


DR CR
Balance brought down Shs 5,000,000 Manufacturing account Shs 21,000,000
Cash /bank Shs 20,000,000 Balance carried down Shs 4,000,000
Shs 25,000,000 Shs 25,000,000

Provision for bad debts account

DR CR
Balance carried down Shs 700,000 Balance brought down Shs 500,000
Increase in provision Shs 200,000
Shs 700,000 Shs 700,000

Apportionment of costs

Particulars Amount Factory Office Selling and Distr


ibution
Salaries Shs 10,000,000 Shs 5,000,000 Shs 2,500,000 Shs 2,500,000
Power Shs 8,000,000 Shs 3,200,000 Shs 1,600,000 Shs 3,200,000
Insurance Shs 1,500,000 Shs 450,000 Shs 450,000 Shs 600,000

1
Ogikuteko Industries
Manufacturing Account
For The Period Ended 31st Dec 2021
Detail Amount Amount
Opening stock of raw materials 10,000,000
Purchase of raw materials 50,000,000
Returns outwards (3,000,000)
47,000,000
Carriage on Raw material 4,000,000 51,000,000
Cost of materials available for production 61,000,000
Less closing stock of raw material (15,000,000)
Material cost 46,000,000
Direct wages 21,000,000
Royalties 6,000,000
PRIME COSTS 73,000,000
Factory Overheads
Indirect material cost 5,000,000
salaries 5,000,000
power 3,200,000
insurance 450,000
Total manufactured goods 86,650,000
Opening work in progress 3,000,000
89,650,000
Closing work in progress 2,000,000
Cost of goods fully manufactured 87,650,000
Manufacturing profit 17,530,000
Transfer value of manufactured goods 105,180,000

2
Ogikuteko Industries
Income Statement
For The Period Ended 31/12/2021
Detail shs Shs

sales 350,000,000
Sales returns (2,000,000)
Net sales 348,000,000
Cost of finished goods

Opening stock of finished goods 36,000,000


Add Transfer value of fully manufactured goods 105,180,000
Purchase of finished goods 40,000,000
Cost of goods completed 181,180,000
Closing stock (48,000,000)
Cost of sales 133,180,000
Gross profit 214,820,000
Profit 17,530,000
232,350,000
OPERATING EXPENSES
Office and administrative expenses

Salaries 2,500,000
Power 1,600,000
Insurance 450,000
Office stationery 500,000
Administrative allowance 4,500,000
Selling and distribution
salaries 2,500,000
power 3,200,000
Insurance 600,000
Delivery expenses 5500,000
Advertising 2,500,000
Financial Charges
Increase in provision 200,000
Increase in unrealised profit 2,000,000 (26,050,000)
Net profit 206,300,000

You might also like