d659bc21-5d25-4dc8-9123-3f5eb5307b77
d659bc21-5d25-4dc8-9123-3f5eb5307b77
d659bc21-5d25-4dc8-9123-3f5eb5307b77
INDEX PAGES
TO THE SHAREHOLDERS OF
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDr JOrNT STOCK COMPANY)
Kingdom of Saudi Arabia
INTRODUCTION
We have reviewed the accotnpanying interirn condensed statement of financial position of Arabia Insurance Cooperative
Company - (the "Company") as at 31't March 2024, and the related interirn condensed statements of income, cotnprehensive
income for the three months period then ended and changes in shareholders' equity and cash flows for the three months period then
ended and a sulilnary of material accounting policies and other explanatory notes ("interirn condensed financial statements").
Managernent is responsible for the preparation and presentation of these interim condensed financial statetnents in accordance with
International Accounting Standard 34, "lnterim Financial Reporting" ("lAS 34") as endorsed in the Kingdom of Saudi Arabia. Our
responsibility is to express a conclusion on these interim condensed financial statetnents based on our review.
SCOPE OF REVIEW
We conducted our review in accordance with the International Standard on Review Engagements 2410, "Review of Interiu Financial
Information Performed by the lndependent Auditor of the Entity" that is endorsed in the Kingdom of Saudi Arabia. A review of
interirn condensed financial statements corlsists of rnaking inquiries, prirnarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing that are endorsed in the Kingdorn of Saudi Arabia and consequently does not
enable us to obtain assut'ance that we would become aware of all significant rnatters that rnight be identified in an audit. Accordingly,
we do not express an audit opinion.
CONCLUSION
Based on our review, nothing has corne to our attention that causes us to believe that the accotnpanying interirn condensed financial
staternents is not prepared, in all material respects, in accordance with IAS 34, as endorsed in the Kingdorn of Saudi Arabia.
_- -s
Abdullah M. Ai Azem Abdullah S. Al Msned
Paftner Partner
License No. 335 License No. 456
t2MAY 2024
04 DHUAL.QA'DAH
t-;l ti d* 6;
oD|*-N 1445H
I#;@
,oi*lr'iu, A f il1fi iffiif*:;m*'r,'
J
Crowe Solutlons F0r Pl0l0ttl0nal
0onaultlng
ii-i[ffillllil,.*
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
UNAUDITED INTERIM CONDENSED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2024
All amounts expressed in Saudi Riyals
ASSETS
Cash and cash equivalents 3 102,639,00 I 57,719,509
Insurance contract assets 10 40,710,068 23,654,641
Reinsurance contract assets 10 795,682,481 844,690,084
Prepaid expenses and other assets 67,078,054 89,713,875
Term deposits 4 490,989,385 526,608,416
Statutory deposit 53,000,000 53,000,000
Accrued income on statutory deposit 9,143,218 8,447,040
Investments 5 174,006,020 178,952,226
Right-of-use assets 6,309,946 5,717,052
Property and equipment, net 10,492,893 11,422,528
TOTAL ASSETS 1,750,051,066 1,799,925,371
LIABILITIES
Insurance contract liabilities 10 1,038,301,585 1,118,895,267
Reinsurance contract liabilities 10 31,849,874 4,397,493
Accrued income on statutory deposit 9,143,707 8,447,524
Accrued expenses and other liabilities 66,287,601 76,140,583
Provision for zakat and income tax 8 13,601,375 11,601,375
Lease liabilities 6,472,434 5,143,216
Provision for end-of-service benefits 15,222,497 15,384,258
TOTAL LIABJLITJES l ,180,879,073 1,240,009,716
EQUITY
Share capital 11 530,000,000 530,000,000
Fair value reserve for investments 5 46,296,067 44,871,167
Actuarial loss on defined benefit plan (2,633,079) (2,633,079)
Accumulated losses (4,490,995) (12,322,433)
TOTAL EQUITY 569,171,993 559,9 J 5,655
1275020512066 1,799,925,371
l s,,, �aS�
Chief Financial Officer Chairman of the Board of Directors Chief Executive Officer
The accompanying notes I to 18 fo1111 pa,t of these unaudited interim condensed financial statements.
2
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
UNAUDITED INTERIM CONDENSED STATEMENT OF INCOME
FOR TIIE THREE MONTHS PERIOD ENDED 31 MARCH 2024
AII amounts expressed in Saudi Riyals
REVENUES
Insurance revenue 10 198,271,385 197,279,217
Gross income for the period after zakat and inrome tax 8,271,463 8.062.644
The accompanying notes 1 to 18 form part of these unaudited interim condensed financial statements.
3
ARABIA INSURANCE COOPERATIYE COMPANY
(A SAUDI JOINT STOCK COMPANY)
UNAllDITED TNTERlM CO 'DE SEO STATEMENT OF OTHER COMPREHENSIVE INCOME
FOR THE THREE MO 'TIIS PERlOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
Total other comprehensive income for the period attributable to the shareholders 9,260,738 7,242,808
Net other comprehensive income attributed to the insurance operations 435,625 740,563
L (,,
Chief Financial Officer Chairman of the Board of Directors Chief Executive Officer
The accompanying notes I to 18 fonn part of these unaudited interim condensed financial statements.
4
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
UNAUDITED INTERIM CONDENSED STATEMENT OF CHANGES IN EQUITY
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amo11n1s expressed in Saudi Riyals
Balance at the beginning of the period (Audited) 530,000,000 44,871,167 (2,633,079) (12,322,433) 559,915,655
Net income for the period allributable to the shareholders 7,835,838 7,835,838
Changes in fair values or investments 5 1,424,900 1,424,900
Total comprehensive income for the period attributed to the shareholders 1,424,900 7,835,838 9,260,738
Transfer of realized fair value loss for rvOCI equity instruments to
accumulated losses
(4,400) (4,400)
Balance at the end of the period (Unaudited) 530,000,000 46,296,067 (2,633,079) (4,490,995) 569,171,993
Balance at the beginning of the period (Restated - Audited) 265,000.000 36.191.540 (58.054,717) 243.136.823
Total comprehensive income for the period:
Net income for the period allributable 10 the shareholders 7,322.08 I 7.322.081
I
Changes in fair values of investments (79.273) (79.273)_
Total comprehensive income for the period attributed to the shareholders (79,273) 7.322.081 7.242.808
Increase in share capital 265,000.000 265.000.000
Transaction cost related to increase in share capital (14,903,782) (14,903.782)
36.112.267 (65.636.418) 500.475.849
·�
Balance at the end of the period (Unaudited)
L c,. r- ,_. �
Chief Financial Officer Chi� Executive O 1cer
The accompanying notes I to l 8 form part of these unaudited interim condensed financial statements.
5
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
UNAUDlTED INTERIM CONDENSED STATEMENT OF CASH FLOWS
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
1,424,900 (79.273)
The accompanying notes I to 18 form pait of these unaudited interim condensed financial statements.
6
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
Arabia Insurance Cooperative Company (the “Company”) is a Saudi Joint Stock Company registered in the Kingdom of Saudi Arabia under commercial
registration number 1010243302 dated 18 Muharram 1429H (corresponding to 27 January 2008). The registered address of the Company is P.O. Box 28655,
Riyadh 11323, Kingdom of Saudi Arabia.
The objectives of the Company is to transact cooperative insurance business and carry out related activities in the Kingdom of Saudi Arabia. Its principal activity
includes all classes of general insurance, medical insurance, savings and protection. The Company was listed on the Saudi Stock Exchange (Tadawul) on 26
Muharram 1429H (corresponding to 4 February 2008). The Company started insurance and reinsurance operations on 4 Muhrram 1430H (corresponding to 1
January 2009).
On 14 Jumada Thani 1435H (corresponding to 14 April 2014), the Saudi Central Bank (SAMA) issued official approval numbered 351000076885 to amend the
licence issued to the Company number TMN/15/20086 to transact insurance and reinsurance activities to be restricted to insurance activities only.
The amended Company’s by laws were approved on January 25th, 2023, to reflect the new share capital of SR 530 million. Commercial registration was updated
as well.
2. BASIS OF PREPARATION
a) Statement of compliance
These interim condensed financial statements of the Company for the three-months period ended March 31, 2024, have been prepared in accordance with
International Financial Reporting Standards (IFRSs) as endorsed in the Kingdom of Saudi Arabia and other standards and pronouncements issued by the Saudi
Organization for Chartered and Professional Accountants and in compliance with Regulations for Companies in the Kingdom of Saudi Arabia and By-Laws of
the Company.
The Company’s interim condensed statement of financial position is presented in order of liquidity but not using current / non-current classification. However,
except for property and equipment, intangible assets, statutory deposit, accrued income on statutory deposit, some components of investment in financial assets
such as Sukuks carried at amortized cost, Investment at FVOCI, long-term deposits, right of use assets, lease liabilities, end-of-service indemnities and accrued
commission income payable to Insurance Authority (IA), all other assets and liabilities are of short-term nature, unless, stated otherwise. As required by the
Saudi Arabian Insurance Regulations, the Company maintains separate books of accounts for Insurance Operations and Shareholders’ Operations and presents
the financial information accordingly.
Assets, liabilities, revenues and expenses clearly attributable to either activity is recorded in the respective accounts. The basis of the allocation of expenses from
joint operations is determined and approved by the management and the Board of Directors. The interim condensed statement of financial position, statements of
income, comprehensive income and cash flows of the insurance operations and shareholders operations which are presented in Note 14 of these interim
condensed financial statements have been provided as supplementary financial information to comply with the requirements of the Insurance Implementing
Regulations and is not required under IFRSs.
The implementing regulations requires the clear segregation of the assets, liabilities, income and expenses of the insurance operations and the shareholders
operations. Accordingly, the interim condensed statements of financial position, statements of income, comprehensive income and cash flows prepared for the
insurance operations and shareholders operations as referred to above, reflect only the assets, liabilities, income, expenses and comprehensive gains or losses of
the respective operations.
7
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
Financial risk management objectives and policies are consistent with those disclosed in the Company’s annual financial statements for the year ended December
31, 2023.
The accounting policies used in the preparation of this interim condensed financial information are consistent with those used in the preparation of the
Company’s annual financial statements for the year ended December 31, 2023, and the notes attached thereto, except for the adoption of certain new and revised
standards, that became effective in the current period as set out below.
Following are the new amendments that became effective during the period. They did not have a significant impact on the Company's interim condensed
financial statements.
Following are the amendments that are issued and are not yet effective. The Company is currently evaluating the impact of these new amendments and will adopt
them on their effective dates.
The Company does not expect that the adoption of the above new and amended standards will have a significant impact on the interim condensed financial
statements.
8
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
31 March 2024
(Unaudited)
Insurance Shareholders’
Total
Operations Operations
31 December 2023
(Audited)
Insurance Shareholders’
Total
Operations Operations
Term deposits are made for varying periods of between one day and three months depending on the immediate cash
requirements of the Company. The average variable commission rate on term deposits at end of the period is 4.87%
per annum (31 December 2023: 5.48% per annum).
Current accounts and term deposits are placed with counterparties who have good investment grade credit ratings.
The carrying amounts disclosed above reasonably approximate the fair value at the statement of financial position
date.
4. TERM DEPOSITS
Term deposits are placed with a maturity of more than three months from the date of original acquisition and earn
special commission income at an average rate of 5.72% per annum (31 December 2023: 5.73% per annum).
Term deposits are deposited with other parties having good investment grade credit ratings. The carrying amount
disclosed above approximates the fair value at the statement of financial position date.
The management has conducted a review as required under IFRS 9 and based on such assessment, the management
believes that there is no need for any significant expected credit loss against the carrying value of cash and cash
equivalents.
9
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
5. INVESTMENTS
Investments comprise of the following:
31 March 2024 31 December 2023
(Unaudited) (Audited)
Insurance Shareholders’ Insurance Shareholders’
Total Total
Operations Operations Operations Operations
* This item represents bonds which are stated in the statement of financial position at amortized cost. The fair value of these investments amounted to SAR 57,672,925 (31
December 2023: SAR 63,027,231).
Shareholders’ Operations
31 March 2024 31 December 2023
(Unaudited) (Audited)
Beginning balance - net 163,191,909 159,704,937
Additions - 9,431,815
Disposals (2,621,777) (14,629,198)
Net additions and disposals (2,621,777) (5,197,383)
Transfer of realized fair value loss for FVOCI
(4,400) (5,470)
equity instruments to accumulated losses
Change in investments at fair value through OCI 1,424,900 8,679,627
ECL reversed 2,080 10,198
Ending balance 161,992,712 163,191,909
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The
fair value measurement is based on the presumption that the transaction takes place either:
The fair values of on-balance sheet financial instruments are not significantly different from their carrying amounts included in the financial information.
The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments:
Level 1: quoted prices in active markets for the same or identical instrument that an entity can access at the measurement date;
Level 2: quoted prices in active markets for similar assets and liabilities or other valuation techniques for which all significant inputs are based on observable market data; and
Level 3: valuation techniques for which any significant input is not based on observable market data.
Fair value
The following table shows the carrying amount and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy for financial
instruments measured at fair value. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a
reasonable approximation to fair value.
10
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
5. INVESTMENTS (CONTINUED)
Fair value
31 March 2024 (Unaudited) Level 1 Level 2 Level 3 Total
Investments at fair value through OCI
Fair value
31 December 2023 (Audited) Level 1 Level 2 Level 3 Total
Investments at fair value through OCI
11
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
- The Company operates in the insurance business and is vulnerable to lawsuits during its normal business cycle.
- While it is impractical to predict or know the final outcome of all lawsuits, management believes that these lawsuits (including the cases) will not have any material
impact on the Company's results or its financial position.
- The Company does not have any material lawsuit on the date of the financial statements.
The related parties represent the main shareholders, directors, and senior management employees of the company, the companies that they are their main owners,
and any other companies that are subject to their control or are jointly controlled or have effective control over them. Pricing policies and terms of these transactions
are approved by the company's management and the Board of Directors. Details of major related party transactions and their balances are as follows:
Three months period ended
31 March 2024 31 March 2023
Related party Nature of transactions
(Unaudited) (Unaudited)
The above transactions with the related parties resulted in the following balances:
The compensation of the key management personnel during the period were as follows:
12
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
Status of assessment
The Company submitted its tax and zakat returns to the Zakat, Tax and Customs Authority ("ZATCA") for all years up to the fiscal year
ended on December 31, 2023, and the Company has received a final certificate for the fiscal year ending December 31, 2023.
During the current period, the Company has completed submitting the requirements for examining the zakat and income tax returns
submitted by the Company for the years 2021 and 2022, but no final assessement has been issued up to date.
Value Added Tax
During the current period, the Company has completed submitting the requirements for examining the value-added tax returns submitted by
the Company for the years 2021 and 2022, but no final assessment has been issued up to date.
E-Invoicing
The Company has successfully completed within the deadline specified by the ZATCA on January 31, 2024, all the requirements imposed to
join the group of taxpayers under the third phase obligated to integrate its invoices to the 'Fatora' platform by developing its systems to be in
line with the platform.
13
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
9. OPERATING SEGMENTS
Operating segments are identified on the basis of internal reports about components of the Company that are regularly
reviewed by the Company’s Board of Directors in their function as chief operating decision maker in order to allocate
resources to the segments and to assess its performance.
Transactions between the operating segments are on normal commercial terms and conditions. The revenue from
external parties reported to the Board is measured in a manner consistent with that in the condensed income statement.
Segment assets and liabilities comprise operating assets and liabilities.
There have been no changes to the basis of segmentation or the measurement basis for the segment profit or loss since
31 December 2023.
Segment assets do not include property and equipment, prepaid expenses and other assets, investments, term deposits,
cash and cash equivalents, amounts due from a related party, statutory deposit, and investment returns from the statutory
deposit, and thus they are included in the unallocated assets.
Segments liabilities do not include end-of-service benefits provision, payables and accrued expenses and other
liabilities, other provisions, surplus payable distributions, actuarial loss for specific benefit plans, accrued zakat and
income tax, and due statutory deposit investment returns and thus they are included in the unallocated liabilities.
General and administrative expenses, interest income were allocated as per IFRS 17 requirements.
14
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
31 December 2023
(Audited)
Motor Medical Engineering Property Marine Others Total
Assets
Insurance contract assets 13,103,444 - 1,475,796 8,607,930 342,396 125,075 23,654,641
Reinsurance contract assets 11,406,295 12,723,875 76,415,125 705,594,693 5,667,242 32,882,854 844,690,084
Unallocated assets - - - - - - 931,580,646
Total 24,509,739 12,723,875 77,890,921 714,202,623 6,009,638 33,007,929 1,799,925,371
Liabilities
Insurance contract liabilities 80,848,912 220,615,054 69,358,158 702,789,169 7,054,820 38,229,154 1,118,895,267
Reinsurance contract liabilities - - 659,177 3,738,316 - - 4,397,493
Unallocated liabilities - - - - - - 116,716,956
Total 80,848,912 220,615,054 70,017,335 706,527,485 7,054,820 38,229,154 1,240,009,716
15
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
16
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
17
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
18
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
Asset for remaining coverage (ARC) Asset for incurred claims (AIC)
19
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
20
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
Asset for remaining coverage (ARC) Asset for incurred claims (AIC)
21
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
11. SHARE CAPITAL
The authorized, subscribed and paid up share capital of the Company is SAR 530 million, divided into 53 million shares at nominal value of
SAR 10 each. (As at 31 December 2023, paid up share capital of the Company is SAR 530 million, divided into 53 million shares at nominal
value of SAR 10 each.)
Objectives are set by the Company to maintain good capital ratios in order to support its business objectives and increase shareholder value.
Manages its capital campany requirements by assessing deficiencies between the authorized and required levels of capital on a regular basis.
Adjustments are made to current capital levels in light of changes in market conditions and the risk characteristics of the Company's activities.
To maintain or adjust capital, the Company may adjust dividends paid to shareholders or issue shares.
In the opinion of the Board of Directors, the Company has fully complied with the capital requirements imposed from abroad during the
reported financial period.
The earnings per share for the periods ended 31 March 2024 and 2023 are calculated by dividing the net profit of the period attributed to the
shareholders by the weighted average number of shares issued at the reporting date. The weighted average shares outstanding was recalculated
to account for the capital increase for the prior period.
For the three months period ended
31 March 2024 31 March 2023
(Unaudited) (Unaudited)
Issued ordinary shares as at 1st of January 53,000,000 26,500,000
New shares issued during the period (Right issue) - 21,494,444
Weighted average number of ordinary shares 53,000,000 47,994,444
The weighted average number of ordinary shares for prior period is computed using an adjustment factor of 1.10 which is a ratio of the
theoretical ex-rights of SAR 11.18 and closing price per share of SAR 12.34 on 20 November 2022, the last day on which the shares were
traded before the rights issue.
22
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
ASSETS
Cash and cash equivalents 98,646,376 3,992,625 102,639,001 54,235,251 3,484,258 57,719,509
Insurance contract assets 40,710,068 - 40,710,068 23,654,641 - 23,654,641
Reinsurance contract assets 795,682,481 - 795,682,481 844,690,084 - 844,690,084
Prepaid expenses and other assets 54,037,194 13,040,860 67,078,054 81,485,844 8,228,031 89,713,875
Term deposits 135,260,893 355,728,492 490,989,385 172,434,868 354,173,548 526,608,416
Statutory deposit - 53,000,000 53,000,000 - 53,000,000 53,000,000
Accrued income on statutory deposit - 9,143,218 9,143,218 - 8,447,040 8,447,040
Investments 12,013,308 161,992,712 174,006,020 15,760,318 163,191,908 178,952,226
Due from shareholders’ 167,918 - 167,918 5,736,205 - 5,736,205
Right-of-use assets 6,309,946 - 6,309,946 5,717,052 - 5,717,052
Property and equipment, net 10,492,893 - 10,492,893 11,422,528 - 11,422,528
TOTAL ASSETS 1,153,321,077 596,897,907 1,750,218,984 1,215,136,791 590,524,785 1,805,661,576
LIABILITIES
Insurance contract liabilities 1,038,301,585 - 1,038,301,585 1,118,895,267 - 1,118,895,267
Reinsurance contract liabilities 31,849,874 - 31,849,874 4,397,493 - 4,397,493
Accrued Income on statutory deposit - 9,143,707 9,143,707 - 8,447,524 8,447,524
Accrued expenses and other liabilities 64,107,766 2,179,835 66,287,601 73,949,636 2,190,947 76,140,583
Provision for zakat and income tax - 13,601,375 13,601,375 - 11,601,375 11,601,375
Lease liability 6,472,434 - 6,472,434 5,143,216 - 5,143,216
Due to insurance operations - 167,918 167,918 5,736,205 5,736,205
Provision for end-of-service benefits 15,222,497 - 15,222,497 15,384,258 - 15,384,258
TOTAL LIABILITIES 1,155,954,156 25,092,835 1,181,046,991 1,217,769,870 27,976,051 1,245,745,921
EQUITY
Share capital - 530,000,000 530,000,000 - 530,000,000 530,000,000
Fair value reserve for investments - 46,296,067 46,296,067 - 44,871,167 44,871,167
Actuarial loss on defined benefit plan (2,633,079) - (2,633,079) (2,633,079) - (2,633,079)
Accumulated losses - (4,490,995) (4,490,995) - (12,322,433) (12,322,433)
TOTAL EQUITY (2,633,079) 571,805,072 569,171,993 (2,633,079) 562,548,734 559,915,655
TOTAL LIABILITIES AND EQUITY 1,153,321,077 596,897,907 1,750,218,984 1,215,136,791 590,524,785 1,805,661,576
23
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
REVENUES
Insurance revenue 198,271,385 - 198,271,385 197,279,217 - 197,279,217
Insurance service expenses (137,242,967) - (137,242,967) (148,636,507) - (148,636,507)
Insurance service result before reinsurance contracts held 61,028,418 - 61,028,418 48,642,710 - 48,642,710
Income from investment and deposits 3,299,491 5,934,510 9,234,001 2,054,319 4,377,339 6,431,658
Expected credit income/(loss) 20,350 97,160 117,510 40,770 (66,898) (26,128)
Net investment income 3,319,841 6,031,670 9,351,511 2,095,089 4,310,441 6,405,530
Net finance expenses from insurance contracts issued (8,720,025) - (8,720,025) (8,671,685) - (8,671,685)
Net finance income from reinsurance contracts held 6,896,329 - 6,896,329 7,170,273 - 7,170,273
Net insurance finance expenses (1,823,696) - (1,823,696) (1,501,412) - (1,501,412)
Net insurance and investment result 7,478,669 6,031,670 13,510,339 16,817,235 4,310,441 21,127,676
Net income for the period after zakat and income tax 435,625 7,835,838 8,271,463 740,563 7,322,081 8,062,644
Net comprehensive income attributed to the insurance operations - (435,625) (435,625) - (740,563) (740,563)
Total comprehensive income attributable to the shareholders 435,625 8,825,113 9,260,738 740,563 6,502,245 7,242,808
25
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
Gross income for the period after zakat and income tax 435,625 7,835,838 8,271,463 740,563 7,322,081 8,062,644
Adjustments For Non-Cash Items:
Depreciation and amortisation of property and equipment 1,038,009 - 1,038,009 921,613 - 921,613
Lease finance charges 93,700 - 93,700 12,052 - 12,052
Provision For employee benefits obligation 751,268 - 751,268 628,391 - 628,391
Depreciation of Right-of-use assets 717,773 - 717,773 190,463 - 190,463
Accrued zakat and income tax 2,000,000 2,000,000 - 3,500,000 3,500,000
Expected credit loss 117,510 - 117,510 (2,799) 3,032 233
3,153,885 9,835,838 12,989,723 2,490,283 10,825,113 13,315,396
Changes In Operating Assets And Liabilities:
Prepaid Expenses And Other Assets 27,448,650 (4,812,829) 22,635,821 (5,366,703) (1,722,169) (7,088,872)
Accrued Income On Statutory Deposit - 5 5 - 107 107
Accrued Expenses And Other Liabilities (10,277,495) (11,112) (10,288,607) 32,119,980 11,490 32,131,470
Insurance Contracts (97,649,109) - (97,649,109) (45,031,235) - (45,031,235)
Reinsurance Contracts 76,459,984 - 76,459,984 22,813,627 - 22,813,627
Cash Generated from/(used in) Operating Activities (864,085) 5,011,902 4,147,817 7,025,952 9,114,541 16,140,493
Zakat And Income Tax Paid - - - - - -
Payment of employee benefits obligation - (913,029) (913,029) (15,000) - (15,000)
Net cash generated from/(used in) operating activities (864,085) 4,098,873 3,234,788 7,010,952 9,114,541 16,125,493
Net increase/(decrease) in cash and cash equivalents 45,324,154 (404,662) 44,919,492 (9,420,286) 56,178,022 46,757,736
Cash and cash equivalents at the beginning of the period 54,235,251 3,484,258 57,719,509 34,387,257 44,732,118 79,119,375
Cash and cash equivalents at the end of the period 99,559,405 3,079,596 102,639,001 24,966,971 100,910,140 125,877,111
26
ARABIA INSURANCE COOPERATIVE COMPANY
(A SAUDI JOINT STOCK COMPANY)
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)
FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2024
All amounts expressed in Saudi Riyals
Certain prior period figures have been reclassified to conform to the current period presentation.
The condensed interim financial information are adjusted to reflect events that occurred between the condensed interim
statement of financial position date and the date when the condensed interim financial information are authorised for issue,
provided they give evidence of conditions that existed at the condensed statement of financial position date.
The interim condensed financial statements have been approved by the Board of Directors on 9 May 2024 corresponding to 1 Dhu al-Qa'dah 1445 H.
27