Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Intermediate Debt and Leasing: Debagus Subagja

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 12

Intermediate Debt and Leasing

Debagus Subagja
Politeknik negeri bandung D4 akuntansi manajemen pemerintah 2013

National Yunlin university of science and technology S2 keuangan 2019


Soal 1
Sebuah perusahaan akan membeli sebuah mesin dengan harga
Rp.1.000.000 dan akan meminjam uang ke bank untuk membeli mesin
tersebut dengan pembayaran 10 tahun danbung 5% per tahun dihitung
dari sisa pinjaman. Jabarkan pokok pembayaran dan bunga pertahunnya!

Cari tahu angsuran pertahun:


R=P/PVIFA
R=angsuran, P=Total Pinjaman,
PVIFA=Present Value Interest Factors Annuity
1
PVIFA =  1 −
( 1 +𝑟 ) 𝑛
𝑟

PVIFA=7,722

R=P/PVIFA
R=1.000.000/7,722
R=Rp.129.500
Leasing
Misalkan lessor setuju untuk membeli perlengkapan dengan harga
Rp.10 Juta dan meng”lease”kan aktiva tersebut untuk waktu 5 tahun,
dan mempunyai nilai residu Rp.1 Juta. Dengan bunga 10%. Hitung profit
dari mengleasingkan aktiva tersebut!

Harga beli = PV sewa


1
tahunan + PV nilai residu
 1 −
𝑛   1
( 1 +𝑟 )
𝑟
(1+𝑟 )𝑛

Sewa tahunan=2.474.018
Profit=13.370.090-10.000.000=370.090
leasing
Kasus
The International Boring Machine Corporation (IBMC) makes a pipe-boring machine
that can be purchased for $10,000. Tasha has determined that it needs a new
machine, and the
IBMC model will save Tasha $6,000 per year in reducesd electricity bills for the next
five years.
Tasha has a corporate tax rate of 21 percent. For simplicity, we assume that five-year
straight-line depreciation will be used for the pipe-boring machine; after five years,
the machine will be worthless.
Johnson Leasing Corporation has offered to lease the same pipe-boring machine to
Tasha for lease payments of $2,500 paid at the end of each of the next five years.
With the lease, Tasha would remain responsible for maintenance, insurance, and
operating expenses.
Harga mesin = $10,000
Tax rate = 21%
N = 5 tahun
Lease payment = $2,500/year
1. If the machine is leased, Tasha must make a lease payment of
$2,500 each year. However, lease payments are fully tax deductible,
so the aftertax lease payment would be $2,500 × (1 − .21) = $1,975.
This is a cost of leasing instead of buying.
2. If the machine is leased, Tasha does not own it and cannot
depreciate it for tax purposes. The depreciation would be $10,000/5
= $2,000 per year. A $2,000 depreciation deduction generates a tax
shield of $2,000 × .21 = $420 per year. Tasha loses this valuable tax
shield if it leases, so this is a cost of leasing.
3. If the machine is leased, Tasha does not have to spend $10,000 today
to buy it. This is a benefit from leasing.
Tugas
Pemulihan ekonomi ternyata benar-benar terjadi, bahkan melebihi dari
prediksi. Untuk itu dibutuhkan peralatan pabrik tambahan yang saat ini
harganya Rp.10.000.000. Sebuah lembaga keuangan menyanggupi
pengadaan peralatan pabrik tersebut, dengan angsuran per tahun
secara anuitas, selama 7 kali angsuran, tingkat bunga 10% per tahun,
dihitung dari sisa pinjaman. Berapa angsuran per tahun peralatan
pabrik tersebut? Buatlah tabel perhitungan, sehingga proporsi angsuran
pokok dan proporsi bunga per tahun terlihat dengan jelas.

You might also like