Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Cost Estimate: List of Materials Required: Sr. No Description Unit Price Total Price

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

Cost Estimate:

List of materials required:

Sr. No Description Unit Price Total Price


01. Frame Work of Bricks 80 nos 280/pcs 22,400
02. V-belt(80 & 218 size) 3576 rft 10/ft 35,760
03. Top Gari 40 nos 4000/pcs 1,60,000
04. Wood 25,000
05. Different types of pipe 10,000
06. Polythen 4000 lbs 40/lb 1,60,000
07. Cambrish 8 pcs 5000 / pcs 40,000
08. Diesel (for brick 3000 Lt 45/lt 1,35,000
manufacture)
09. Different types of Nut 10,000
& Bolt
10. Ring 40 pcs 180/pcs 7,200
11. Pinioum (size-70) 6 pcs 6000/ pcs 36,000
12. Pinioum (size- 08) 12 pcs 1200/pcs 14,400
13. Tripol ( size -10*32) 3 pcs 3500/pcs 10,500
14 Holder Key 8 pcs 2000/pcs 16,000
Total 6,82,260

Manpower Details:

Sr. No Description Unit Total


01. Mill 04 75 Persons
02. Load & unload 01 43 persons
03. Firemen 01 10 persons
Sector wise costing:

Sr. No Description Unit Price (BDT) Amount (BDT)


01. Land rental fee - 10,00,000
02. Soil with carrying 9,00,000 cft 2.0/cft 18,00,000
03. Cole with carrying 2000 tons 5000/ton 1,00,00,000
04. Machinery 34,80,000
05. Staff salary 6 persons 7000 avg 5,04,000
06. Daily labor 1800 persons 150/person 3,96,000
07. Contract Work 1,50,000
08. Sand 30,000 cft 15/cft 4,50,000
09. Labor motivation 1,50,000
10. Office maintenance 80,000
11. Donation 5,00.000
12. Materials 6,82,260
13. Transport 1,00,000
14. Unexpected sector 4,00,000
15. Miscellaneous 5,00,000
16. Wages 15,55,200
17. Advance payments 26,50,000
Grand Total = 2,43,97,460

Details of daily labor = 10 persons * 180 days * 220 = 3, 96,000/-


Details of Wages:
a) Mill = 75*50*180 = 6,75,000/-
b) Load & unload = 43*80*180 = 6,19,200/-
c) Firemen = 10*145*180 = 2,61,000/-
Total =15, 55,200/-

Details of Advance Payments:


a) Mill = 4,50,000*4 = 18,00,000/-
b) Load & unload =7,00,000*1 = 7,00,000/-
c) Firemen = 1,50,000*1 = 1,50,000/-
Total = 26, 50,000

Approximate production in 4 mill = 80, 00,000 Nos


System loss = 5, 00,000 Nos (5% loss)
Net Raw bricks for burning = 75, 00, 000 Nos

After burning ratio of different types of bricks:


1st Class Bricks = 70%
2nd Class Bricks = 10%
3rd Class Bricks = 5%
nd rd
2 & 3 Class Bats = 10%
Total = 95%
Note: Rest 5% is system loss during burning.

So based on this probable number of bricks is like this

1st class bricks = 75, 00, 000 * 65% = 48, 75,000 nos
2nd class bricks = 75, 00, 000 * 10% = 7, 50,000 nos
3rd class bricks = 75, 00, 000 * 5% = 3, 75,000 nos
2nd & 3rd class bats = 75, 00, 000 * 10% = 7, 50,000 nos or 60,000 cft

And probable manufacturing cost is like this based of market demand.

1st class bricks = 48, 75,000*4.0 = 1,95,00,o00/-


2nd class bricks = 7, 50,000*3.0 = 22, 50,000/-
3rd class bricks = 3, 75,000*2.5 = 9, 37,500/-
Bats = 60,000*2.0 = 1, 20,000/-
Total =2, 28, 75,000/-

You might also like