Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 3 views

    RAB Gar 58 MV

    Uploaded by

    Li_Nex

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    RAB Gar 58 MV

    Uploaded by

    Li_Nex
    3 views1 page

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    3 views1 page

    RAB Gar 58 MV

    Uploaded by

    Li_Nex

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 1

    RAB GAR 5800

    Quantity
    Description Harga Rupiah Harga USD Sub Total (Rp) Sub Total (USD)
    (MT)
    CASH OUT FOB BARGE
    1. Purchase coal stockpile blending 719.000 46,69 50.000 35.950.000.000 2.334.416
    -Hi Calorie 65% 880.000 57,14 32.500 28.600.000.000 1.857.143
    -Med Calorie 35% 420.000 27,27 17.500 7.350.000.000 477.273
    -Low Calorie
    2. Stockpile & Crusher 38.850 2,52 50.000 1.942.500.000 126.136
    3. Slot Jetty & Hauling 140.000 9,09 50.000 7.000.000.000 454.545
    4. Dokument SKAB, LHV & PNBP Incld PPN 170.000 11,04 50.000 8.500.000.000 551.948
    7. PPH Tongkang 1,5% 6.000 0,39 50.000 300.000.000 19.481
    8. Jasa Surveyor Tongkang (DS, COA, COO, COW) 4.000 0,26 50.000 200.000.000 12.987
    9. Dana Taktis Loading Jetty & Jasa Pelabuhan 2.000 0,13 50.000 100.000.000 6.494
    10. Operasional 10.000 0,65 50.000 500.000.000 32.468
    11. Risk, Lost, Demurage Tongkang 4.000 0,26 50.000 200.000.000 12.987
    12. Penjagaan surveyor 8.000 0,52 50.000 400.000.000 25.974
    13. Trashipment All in 75.000 4,87 50.000 3.750.000.000 243.506
    14. PBM /Stevedoring 10.000 0,65 50.000 500.000.000 32.468
    15. Floating crane/ Freight Vessel - - 50.000 - -
    16. PPJK export 3.500 0,23 50.000 175.000.000 11.364
    17. Surveyor MV (DS, COA, COO, COW, BL) 4.000 0,26 50.000 200.000.000 12.987
    18. Penjagaan surveyor 8.000 0,52 50.000 400.000.000 25.974
    19. PPH Eksport 1.5% ( dr nilai kontrak FOB MV) - - 50.000 - -
    20. Operasional MV 1.000 0,06 50.000 50.000.000 3.247
    21. Shipper on board 600 0,04 50.000 30.000.000 1.948
    22. Fresh Water MV 800 0,05 50.000 40.000.000 2.597
    23. Tips Captain MV 950 0,06 50.000 30.000.000 1.948
    TOTAL COST FOB BARGE 1.101.850 71,55 55.092.500.000 3.577.435
    COST TO MV 103.850 6,74 5.192.500.000 337.175
    Contract Price CFR 1.465.000 95,13 73.250.000.000 4.756.494
    Kickback Buyer 77.000 5,00 3.850.000.000 250.000
    PROFIT 182.300 11,84 9.115.000.000 591.883 12%
    Profit Funder 60% 5.469.000.000 Seller 40% 3.646.000.000

    You might also like