Financial Analysis of Ogdcl and SSGCL
Financial Analysis of Ogdcl and SSGCL
Financial Analysis of Ogdcl and SSGCL
over millions of years plant and animal remains fall to the floor of shallow seas recede
the plant materials is covered by sediment layer, such as slit, sand, clay & other plant
material. Buried deep beneath layer of rock, the organic material partially
decomposes, under an absence of oxygen into petroleum that eventually seeps into the
spaces between rock layers. As the earth’s tectonic plate’s move the rock is bent or
wrapped into folds or it “breaks” along fault lines. Allowing the petroleum to collect in
pools. Early man was not unfamiliar with crude oil. In the Middle East escaping
petroleum gases burned continuously giving rise to fire worship.
COMPANIES BEING CHOSEN FOR
ANALYSES
1. OGDCL (oil and gas development company ltd.)
2. SSGCL (sui southern gas company ltd)
ABOUT OGDCL
Overview:
PRIOR TO OGDCL
Prior to OGDCL's emergence, exploration activities in the country were carried out by
Pakistan Petroleum Ltd. (PPL) and Pakistan Oilfields Ltd. (POL). In 1952, PPL
discovered a giant gas field at Sui in Balochistan. This discovery generated immense
interest in exploration and five major foreign oil companies entered into concession
agreements with the Government.
During the 1950s, these companies carried out extensive geological and geophysical
surveys and drilled 47 exploratory wells. As a result, a few small gas fields were
discovered. Despite these gas discoveries, exploration activity after having reached its
peak in mid-1950s, declined in the late fifties. Private Companies whose main objective
was to earn profit were not interested in developing the gas discoveries especially when
infrastructure and demand for gas was non-existent. With exploration activity at its
lowest ebb several foreign exploration contracting companies terminated their operation
and either reduced or relinquished land holdings in 1961.
ESTABLISHMENT OF OGDC
To revive exploration in the energy sector the Government of Pakistan signed a long-term
loan Agreement on 04 March 1961 with the USSR, whereby Pakistan received 27 million
Rubles to finance equipment and services of Soviet experts for exploration. Pursuant to
the Agreement, OGDC was created under an Ordinance dated 20th September 1961. The
Corporation was charged with responsibility to undertake a well thought out and
systematic exploratory programme and to plan and promote Pakistan's oil and gas
prospects.
As an instrument of policy in the oil and gas sector, the Corporation followed the
Government instructions in matters of exploration and development. The day to day
management was however, vested in a five-member Board of Directors appointed by the
Government. In the initial stages the financial resources were arranged by the GOP as the
OGDC lacked the ways and means to raise the risk capital. The first 10 to 15
years were devoted to development of manpower and building of infrastructure to
undertake much larger exploration programmes.
OGDCL VISION
To be a leading, regional Pakistani E & P Company, recognized for its people,
partnerships and performance.
OGDCL MISSION
Our mission is to become a competitive, dynamic and growing E & P Company, rapidly
enhancing our reserves through world class workforce, best management practices and
technology and maximizing returns to all stakeholders by capturing high value business
opportunities within the country and abroad, while being a responsible corporate citizen.
ABOUT SSGCL
Overview:
Sui Southern Gas Company (SSGC) is Pakistan's leading integrated gas Company. The
company is engaged in the business of transmission and distribution of natural gas
besides construction of high pressure transmission and low pressure distribution systems.
SSGCL transmission system extends from Sui in Balochistan to Karachi in Sindh
comprising over 3,200 KM of high pressure pipeline ranging from 12 - 24" in diameter.
The distribution activities covering over 1200 towns in the Sindh and Balochistan are
organized through its regional offices. An average of about 357,129 million cubic feet
(MMCFD) gas was sold in 2006-2007 to over 1.9 million industrial, commercial and
domestic consumers in these regions through a distribution network of over 29,832 Km.
The company also owns and operates the only gas meter manufacturing plant in the
country, having an annual production capacity of over 550,150 meters.
The Company has an authorized capital of Rs. 10 billion of which Rs 6.7 billion is issued
and fully paid up. The Government owns the majority of the shares which is presently
over 70%.
The Company is managed by an autonomous Board of Directors for policy guidelines
and overall control. Presently, SSGC's Board comprises of 14 members. The Managing
Director/Chief Executive is nominee of GOP and has been delegated with such powers
by the Board of Directors as are necessary to effective conduct the business of the
company.
Company Vision:
Company Mission
FINANCIAL STATEMENTS OF BOTH
THE COMPANIES
The financial data of both the companies with reference to the financial
year ended 30th of June 2007.
OGDCL
(30,462,762) (26,860,260)
2007 2006
(Rupees in
«000)
ASSETS
Non-current assets
Property, plant and equipment 31,333,811 24,899,887
Intangible assets 62,102 56,267
Long-term investments 236,818 257,237
Long-term loans and advances 114,404 121,994
Long-term deposits 3,050 3,126
31,750,185 25,338,511
Current assets
Stores, spares and loose tools 1,022,165 1,012,057
Stock-in-trade 368,903 Ω281,362
Customers' installation work-in-progress 144,317 Ω281,363
Trade debts 16,118,951 Ω281,364
Loans and advances 95,117 Ω281,365
Trade deposits and short-term prepayments 106,464 Ω281,366
Interest accrued 6,295 Ω281,367
Other receivables Ω7,039,853 Ω281,368
Taxation - net Ω- Ω281,369
Cash and bank balances Ω5,267,639 Ω281,370
Ω30,169,704 Ω281,371
61,919,889 47,079,701
CCASH FLOWS OF THE COMPANIES
OGDCL
SSGCL
operating activities but as compared to financing activities it’s too much low. Loss Ac
Brief analysis of OGDCL & SSGCL
LIQUDITY POSITION
CURRENT RATIO:
OGDCL
$68,518,758 = 6.16
$11,122,66
5
SSGCl
$30,169,704 = 1.03
$29,380,584
There are 6.16 current assets against one current liability. While SSGCL has
only 1.03 current assets against one current liability. There is huge difference
between the both companies to pay their short term obligations. OGDCL has
strong ability as compared to SSGCL to meet its short term liability .
LIQUDITY RATIO
OGDCL
$68,518,758 - $93,788 = 6.15
$11,122,665
SSGLC
$30,169,704 - $368,903 = 1.01
$29,380,594
Again OGDCL has great advantage to meet its short term liabilities over SSGCL.
OGDCL has 1.5 quick asset against 1 liability while SSGCL has only 1.01 quick assets
against 1 current liability.
ASSET TURN OVER POSITION
INVENTORY TUNOVER RATIO:
Inventory Turnover Ratio = Total Sales
Average Inventory
OGDCL
$100,261,19
1 = 1069.02
$93,788
SSGCL
$69,084,40
3 = 187.27
$368,903
in the inventory context ogdcl has 881.75 times more inventory turnover as
compared to ssgcl. But over all both has good inventory turnover because of their
highly desirable product in the domestic market.
OGDCL
$100,261,19
1 = 0.775
$129,338,17
2
SSGCL
$69,084,40
3 = 1.12
$61,919,88
9
According to the ratios calculated OGDCL has .775 and SSGCL has 1.12 total
asset turnover which shows that ssgcl utilizing its total assets more efficiently
than ogdcl.
PROFITABILITY RATIOS
RETURN ON TOTAL ASSETS:
Return on
Assets Ratio = Net Income
Average Total Assets
OGDCL
$45,629,964 = 0.35
$129,388,17
2
SSGCL
$290,379 = 0.00469
$61,919,88
9
According to above data ogdcl has 35% and ssgcl has .46% ROA. This
is again showing that ogdcl has better return on their assets.
Return on Equity
Ratio = Net Income
Average Owners' Equity
OGDCL
$45,629,964 = 0.45
$100,616,65
2
SSGCL
$290,379 = 0.030
$9,738,90
3
In this computation ssgcl has very less ROE than ogdcl which shows
that ogdcl is earning more income on the invested money by the
owners.
Profit Margin
Ratio = Net Income
Total Sales
OGDCL
$45,629,964 = 0.46
$100,261,19
1
SSGCL
$290,379 = 0.00420
$69,084,40
3
Earnings per
Share Ratio = Net Income
Average Number of Common
Shares
OGDCL
$45,629,96
4 = 10.61
$4,300,928
SSGCL
$290,37
9 = 0.43
$671,17
4
According to the above data ogdcl earning 10.61 per share while ssgcl
just earning .43 per share which shows the strong position and good
reputation in the market. It may be due to their non competitor
environment in oil sector in Pakistani market.
CAPITAL STRUCTURE AND
SOLVENCY POSITION
TOTAL DEBT RATIO:
OGDCL
$28,721,520 = 0.22
$129,388,17
2
SSGCL
$52,180,98
6 = 0.84
$61,919,88
9
Ogdcl has only 22% liability of total assets while ssgcl has 84%
liabilities of their total assets which is showing the ogdcl is 78% and
ssgcl 16% equity financed.
OGDCL
$61,508,28
7 = 136.82
$449,561
SSGCL
$3,113,96 = 1.75
5
$1,778,74
0
OGDCL
$28,721,520 = 0.29
$100,616,65
2
SSGCL
$52,180,98
6 = 5.36
$9,738,903
Ogdcl has very good capital structure because of their main portion of
the financing by equity. Overall ogdcl has strong solvency position.
MARKET MEASURES
Earnings per
Share Ratio = Net Income
Average Number of
Common Shares
OGDCL
$45,629,96
4 = 10.61
$4,300,928
SSGCL
$290,37
9 = 0.43
$671,17
4
According to the above data ogdcl earning 10.61 per share while ssgcl
just earning .43 per share which shows the strong position and good
reputation in the market. It may be due to their non competitor
environment in oil sector in Pakistani market.
Price to Earnings
Ratio = Market Price per Share
Earnings per Share
OGDCL
$44 = 4.15
$11
SSGCL
$13.15 = 30.58
$0.43
book value of
common stock = Common stock equity
No of outstanding C/S
OGDCL
$100,616,65 $23.3
2 = 9
4,300,928
SSGCL
$9,738,90
3 = $14.51
671,174
In the books of accounts ogdcl has 23.39 and ssgcl 14.51 value of share
again ogdcl is better here also
CONCLUSION AND INFERENCES
On the other hand SSGCL is generating its major part of cash from the financing
activities and using it in the investing activities to expand the business. Although it generates
the cash from operating activities but as compared to financing activities it’s too much low.