Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Construction of Boundary Wall For Mr. Kugan at Kokuvil: Removing of Fence and Site Clearing

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 48

Construction of Boundary wall for Mr.

Kugan at Kokuvil
1. Contract No:

27/11/2009

2. Contract

Page - /

: Kugan house boundary wall


DESCRIPTION of work

S No

BOQ No

Unit

Rate

Amount

Removing of fence and site clearing

Item

Excavation in foundation except rock

Cube

5.00

1,400.00

7,000.00

50mm thick conc 1: 3: 6 [24] on foundation surface

Sqrs

3.90

5,600.00

21,840.00

R/R masonry in cement / sand 1:5 up to D. P.C level

Cube

5.80

22,800.00

132,240.00

D.P.C 20mm 1:3 ct: sand bed spray hot tar blinded with sand

Sqrs

3.90

5,100.00

19,890.00

100mm thick block work 1:4:5: [3/4] built in 1:5 cement sand motor

Sqrs

19.50

12,000.00

234,000.00

7
8

1/2 thk cement and sand 1:4 plastering to wall & column [both side]

Sqrs

43.00

3,200.00

137,600.00

Cement conc 1:2:4 [20] in 9''x9'' columns with 2 nos 12mm reinforcement

Cube

1.40

40,000.00

56,000.00

L.ft

300.00

200.00

60,000.00

4" x6" top lintel to fix the iron grill

7,530.00

9
10

From work in columns & lintel

Sqrs

8.00

5,600.00

44,800.00

Plinth plastering 20mm thick 1:3 c/s mix finished with neat cement floating[ both site]

Sqrs

4.00

4,200.00

16,800.00

11

Top coping or arch work for front wall

L.ft

90.00

200.00

18,000.00

12

Iron grill work using 10mm tor steel as per plan rate includeed for anticorrosive paint

L.ft

300.00

225.00

67,500.00

13

300mm x300 mm R/F pillars for gat with design plastering work

No

2.00

7,500.00

15,000.00

14
15

100mm thick 1:3:6 [38] concrete for gate entrance

Cube

0.10

32,000.00

3,200.00

12mm 1:3 cement/ sand mix finished with neat red cement floating

Sqrs

1.00

4000.00

4,000.00

16

Wheatersheild emulsion painting to well & column

Sqrs

43.00

2200.00

94,600.00

17

Painting to iron grill

L.ft

300.00

50.00

15,000.00

TOTAL

955,000.00

Construction of Boundary wall for Mr. Kugan at Kokuvil


1. Contract No:

27/11/2009

2. Contract

Page - /

S No

: Kugan house boundary wall


DESCRIPTION of work

BOQ No

Unit

Rate

Amount

Construction of Boundary wall for Mr. Kugan at Kokuvil


1. Contract No:

27/11/2009

2. Contract

Page - /

S No

: Kugan house boundary wall


DESCRIPTION of work

BOQ No

Unit

Rate

Amount

Construction of Boundary wall for Mr. Kugan at Kokuvil


1. Contract No:

27/11/2009

2. Contract

Page - /

S No

: Kugan house boundary wall


DESCRIPTION of work

BOQ No

Unit

Rate

Amount

Construction of Boundary wall for Mr. Kugan at Kokuvil


1. Contract No:

27/11/2009

2. Contract

Page - /

S No

: Kugan house boundary wall


DESCRIPTION of work

BOQ No

Unit

Rate

Amount

Construction of Boundary wall for Mr. Kugan at Kokuvil


1. Contract No:

27/11/2009

2. Contract

Page - /

S No

98
99
100
102
103
104
105

106
107
108
109
110

111
112
113
114

: Kugan house boundary wall


DESCRIPTION of work

BOQ No

Unit

Rate

Amount

Construction of Boundary wall for Mr. Kugan at Kokuvil


1. Contract No:

27/11/2009

2. Contract

Page - /

S No

115

116

117
118
119
120
121
122
123
124
125
126
127

128
129
130
131
132

: Kugan house boundary wall


DESCRIPTION of work

BOQ No

Unit

Rate

Amount

Construction of Boundary wall for Mr. Kugan at Kokuvil


1. Contract No:

27/11/2009

2. Contract

Page - /

S No

133
134
135

: Kugan house boundary wall


DESCRIPTION of work

BOQ No

Unit

Rate

Amount

Construction of Boundary wall for Mr. Kugan at Kokuvil


1. Contract No:

27/11/2009

2. Contract

Page - /

S No

G
R
PA
F

: Kugan house boundary wall


DESCRIPTION of work

BOQ No

Unit

Rate

Amount

Construction of Boundary wall for Mr. Kugan at Kokuvil


1. Contract No:

27/11/2009

2. Contract

Page - /

S No

: Kugan house boundary wall


DESCRIPTION of work

BOQ No

Unit

Rate

Amount

0.00
0.00

0.00
0.00

Construction of Boundary wall for Mr. Kugan at Kokuvil


1. Contract No:

27/11/2009

2. Contract

Page - /

S No

: Kugan house boundary wall


DESCRIPTION of work

BOQ No

Unit

Rate

Amount

Construction of Boundary wall for Mr. Kugan at Kokuvil


S No

DESCRIPTION of work

Unit

Qty

Rate

Amount

Removing of fence and site clearing

Item

Excavation in foundation except rock

Cube

5.96

1,400.00

8,337.00

50mm thick conc 1: 3: 6 [24] on foundation surface Sqrs


R/R masonry in cement / sand 1:5 up to D. P.C level Cube
D.P.C 20mm 1:3 ct: sand bed spray hot tar blinded
with sand
Sqrs
100mm thick block work 1:4:5: [3/4] built in 1:5
cement sand motor
Sqrs
1/2 thk cement and sand 1:4 plastering to wall &
Sqrs
column
Cement conc 1:2:4 [20] in 9''x9'' columns with 2 nos
12mm reinforcement
Cube
Sqrs
From work in columns & lintel
Plinth plastering 20mm thick 1:3 c/s mix finished
Sqrs
with neat cement floating[ both site]
L.ft
Top coping or arch work for front wall
300mm x300 mm 450mm x 450mm R/F pillars for
No
gate with design plastering work
Cube
100mm thick 1:3:6 [38] concrete for gate entrance
12mm 1:3 cement/ sand mix finished with neat red
Sqrs
cement
floating emulsion painting to wall &
Wheatersheild
Sqrs
column
L.ft
Fixing of Nail on top of Wall
Sqrs
9"thk Brick work for Front wall
No
Coping on top of Column
L.ft
Grill Work on top of front Wall
Sqrs
Painting to Brick Wall
Item
Fixing of Gate

3.97
6.36

5,600.00
22,800.00

22,232.00
145,008.00

3.97

5,100.00

20,247.00

15.80
17.90

12,000.00
3,200.00

189,600.00
57,279.04

1.18
4.20
2.43
81.00

40,000.00
5,600.00
4,200.00
200.00

47,250.00
23,516.64
10,206.00
16,200.00

2.00
0.10
1.00
17.90
316.00
4.89
9.00
81.00
9.78
1.00

10,000.00
32,000.00
4000.00
2200.00
65.00
39000.00
500.00
500.00
3000.00

20,000.00
3,200.00
4,000.00
39,379.34
20,540.00
190,701.81
4,500.00
40,500.00
29,338.74
5,000.00

4
5
6
7
8
9
10
11
12
13
14
17
18
19
20
21
22
23

SUB TOTAL

7,530.00

904,565.57

Construction of Boundary wall for Mr. Kugan at Kokuvil


S No

DESCRIPTION of work

Unit

Qty

Rate

Amount

Removing of fence and site clearing

Item

Excavation in foundation except rock

Cube

6.00

1,400.00

8,400.00

50mm thick conc 1: 3: 6 [24] on foundation surface Sqrs


R/R masonry in cement / sand 1:5 up to D. P.C level Cube
D.P.C 20mm 1:3 ct: sand bed spray hot tar blinded
with sand
Sqrs
100mm thick block work 1:4:5: [3/4] built in 1:5
cement sand motor
Sqrs
1/2 thk cement and sand 1:4 plastering to wall &
Sqrs
column
Cement conc 1:2:4 [20] in 9''x9'' columns with 2 nos
12mm reinforcement
Cube
Sqrs
From work in columns & lintel
Plinth plastering 20mm thick 1:3 c/s mix finished
Sqrs
with neat cement floating[ both site]
L.ft
Top coping or arch work for front wall
300mm x300 mm 450mm x 450mm R/F pillars for
No
gate with design plastering work
Cube
100mm thick 1:3:6 [38] concrete for gate entrance
12mm 1:3 cement/ sand mix finished with neat red
Sqrs
cement
floating emulsion painting to wall &
Wheatersheild
Sqrs
column
L.ft
Fixing of Nail on top of Wall
Sqrs
9"thk Brick work for Front wall
No
Coping on top of Column
L.ft
Grill Work on top of front Wall
Sqrs
Painting to Brick Wall
L.ft
Painting to grill
Item
Fixing of Gate

4.00
6.50

5,600.00
22,800.00

22,400.00
148,200.00

4.00

5,100.00

20,400.00

15.80
18.00

12,000.00
3,200.00

189,600.00
57,600.00

1.20
4.50
2.50
81.00

40,000.00
5,600.00
4,200.00
200.00

48,000.00
25,200.00
10,500.00
16,200.00

2.00
0.10
1.00
18.00
316.00
4.90
9.00
72.00
9.80
72.00
1.00

10,000.00
32,000.00
4000.00
2200.00
65.00
39000.00
500.00
500.00
3000.00
50.00

20,000.00
3,200.00
4,000.00
39,600.00
20,540.00
191,100.00
4,500.00
36,000.00
29,400.00
3,600.00
5,000.00

4
5
6
7
8
9
10
11
12
13
14
17
18
19
20
21
22
23
24

SUB TOTAL

7,530.00

910,970.00

Construction of water tank for Mr. R. Kugan at kokuvil


1. Contract No:

27/11/2009

2. Contract

Page - /

: Kugan house water tank


DESCRIPTION of work

S No

BOQ No

Unit

Rate

Amount

Site clearing

Item

Excavation

Cube

2.00

Sqrs

0.70

7,500.00

5,250.00

75mm thick lean conc 1:3:6[25] in column base and


foundation
1:2:4: [20] conc column footing footing

Cube

0.50

36,000.00

18,000.00

1:2:4: concrete column shaft

Cube

0.45

37,500.00

16,875.00

1:2:4 concrete beam & slab

Cube

0.85

39,000.00

33,150.00

7
8

1:1 1/2 :3 [20] concrete to tank slab &wall

Cube

1.00

47,000.00

47,000.00

75mm thick precast conc slab cover to water tank

Sqrs

0.45

9,000.00

4,050.00

Form work for column

Sqrs

2.40

6,000.00

14,400.00

Sqrs

4.00

7,000.00

28,000.00

Kg

375.00

185.00

69,375.00

12

Form work for beam slab & side wall


10mm, 12mm, 16mm tor steel to footing column beam &
slab
6mm ms rod for stirrups

Kg

50.00

180.00

9,000.00

13

Allow for scaffolding charge

Item

1.00

10,000.00

10,000.00

14

R/R masonary 1:5 cement and moter including DPC


100mmcement conc block work 1:4:5: [20] built in 1:5
C/sand
75mm thick conc . In floor 1:21/2:5 [25]
Plinth plastering 16mm thick with coior cement floting

Cube

0.50

23,000.00

11,500.00

Sqrs

1.60

12,000.00

19,200.00

Sqrs
Sqrs

0.30
0.30

8000.00
4000.00

2,400.00
1,200.00

1/25" thk 1:4 plastering external & internal wall


1/2" thk 1:3 cement sand plastering to column beam and
soffit
Floor tiling to bath room

Sqrs

3.50

3200.00

11,200.00

Sqrs

1.50

3500.00

5,250.00

Sqrs

0.35

24,000.00

8,400.00

Sqrs

1.00

24,000.00

24,000.00

23
24

Wall tiling to bath room


Water proofing to internal water tank with 1:2 cement
sand rendering & plastering
External plastering to water tank

Sqrs

1.32

17,500.00

23,100.00

Sqrs

1.00

3,800.00

3,800.00

25

painting

Sqrs

5.00

2,300.00

11,500.00

26
27

Door

NO

1.00

12,000.00

12,000.00

Fanlight

NO

1.00

5,500.00

10
11

16
17
18
19
20
21
22

850.00

850.00

1,500.00

3,000.00

5,500.00
398,000.00

Construction of water tank for Mr. R. Kugan at kokuvil


S No

DESCRIPTION of work

Unit

Qty

Rate

Site clearing

Item

Excavation

Cube

2.40

1,500.00

75mm thick lean conc 1:3:6[25] in column base and


foundation

Sqrs

0.75

7,500.00

1:2:4: [20] conc column footing footing

Cube

0.50

36,000.00

1:2:4: concrete column shaft

Cube

0.45

37,500.00

1:2:4 concrete beam & slab

Cube

1.00

39,000.00

1:1 1/2 :3 [20] concrete to tank slab &wall

Cube

1.00

47,000.00

75mm thick precast conc slab cover to water tank

Sqrs

0.45

9,000.00

Form work for column

Sqrs

2.40

6,000.00

Sqrs

4.00

7,000.00

Kg

390.00

185.00

Kg

50.00

180.00

13 Allow for scaffolding charge

Item

1.00

10,000.00

14 R/R masonary 1:5 cement and moter including DPC

Cube

0.50

23,000.00

1.60

12,000.00

0.30

8000.00

0.30

4000.00

3.50

3200.00

1.50

3500.00

0.35

24,000.00

1.00

24,000.00

10 Form work for beam slab & side wall


11 10mm, 12mm, 16mm tor steel to footing column beam
& slab
12 6mm ms rod for stirrups

16 100mmcement conc block work 1:4:5: [20] built in 1:5


C/sand
Sqrs
17 75mm thick conc . In floor 1:21/2:5 [25]
Sqrs
18 Plinth plastering 16mm thick with coior cement floting Sqrs
19 1/25" thk 1:4 plastering external & internal wall

Sqrs

20 1/2" thk 1:3 cement sand plastering to column beam


and soffit
Sqrs
21 Floor tiling to bath room
Sqrs
22 Wall tiling to bath room
Sqrs

850.00

23 Water proofing to internal water tank with 1:2 cement


sand rendering & plastering
24 External plastering to water tank

Sqrs

1.4

17,500.00

Sqrs

1.00

3,800.00

25 painting

Sqrs

5.00

2,300.00

26 Door frame only

NO

1.00

4,500.00

27 Fanlight

NO

1.00

5,500.00

28 Pipie lines
29 Motor room with motor and Foot valve
30 Well cover
Sub total

Construction of water tank for Mr. R. Kugan at kokuvil


S No

DESCRIPTION of work

Unit

Qty

Rate

ter tank for Mr. R. Kugan at kokuvil


Amount
850.00
3,600.00
5,625.00
18,000.00
16,875.00
39,000.00
47,000.00

14,400.00
28,000.00
72,150.00
9,000.00
10,000.00
11,500.00
19,200.00
2,400.00
1,200.00
11,200.00
5,250.00
8,400.00
24,000.00
24,500.00
3,800.00
11,500.00
4,500.00
5,500.00
11,500.00
32,500.00
18,750.00
460,200.00

ter tank for Mr. R. Kugan at kokuvil


Amount

Construction of Garage and External work for Mr.R.Kugan at Katpulam, Kokuvil


Item
1

Description
Excavator
site clearing
Excavation for Column footing and Wall foundation;
rate included for part earth refill
Approved Earth filling for Floor
Concretor
3"thk 1:3:6 screed concrete for Column footing &
wall
1:2:4 (3/4) Footing Concrete
1:2 1/2 : 5 (1") Floor Concrete with polytheene
1:2:4 Column concrete
1:2:4 Concrete Beam
1:2:4 Slab concrete
1:2:4 concrete to Lintel, window sill rate including
R/F, F/W
Form work for column Footing
Form work for Column using Marine plywood or
steel
Form work for Beam
Form work for slab
Reinforcement for Footing
Reinforcement for Column
Reinforcement for Beam
Reinforcement for Slab
6mm Stirrups for Plinth beam, Column, Beam
Masonry
R.R.Masonry work
DPC in cement sand 1:2 finished with 2 coats hot tar
4"thk 1:4:5 cement concrete block work
Carpentry
Door single sash with frame having 1" thick sash
and 4"x3" timber frame. rate included for
ironmongery and varnish
Supplying and fixing of Mortise Lock
Finishes
5/8"thk 1:4 cement : sand Plastering for external ,
Internal wall including reveals
3/4"thk 1:3 Plinth plastering finish smooth
Electrical work
Supplying and fixing of Pendent lamp point wiring

Unit

Qty

Rate

Amount

Item

1.00

2,000.00

2,000.00

Cube
L.day

3.29
2.00

1,500.00
1,000.00

4,938.75
2,000.00

Sqrs
Cube
Sqrs
Cube
Cube
Cube

1.60
0.50
2.25
0.32
0.46
1.50

9,000.00
44,500.00
11,500.00
45,500.00
47,500.00
47,500.00

14,400.00
22,250.00
25,875.00
14,332.50
21,731.25
71,238.60

L.ft
Sqrs

6.00
0.48

325.00
4,000.00

1,950.00
1,920.00

Sqrs
Sqrs
Sqrs
Kg
Kg
Kg
Kg
Kg

1.20
1.80
3.42
39.49
126.36
161.90
434.37
50.00

8,500.00
12,000.00
12,000.00
200.00
200.00
200.00
200.00
200.00

10,200.00
21,600.00
41,040.00
7,897.60
25,272.32
32,380.16
86,873.60
10,000.00

Cube
Sqrs
Sqrs

2.10
0.60
5.98

23,500.00
6,250.00
14,500.00

49,350.00
3,750.00
86,710.00

Nos
Nos

1.00
1.00

15,000.00
4,000.00

15,000.00
4,000.00

Sqrs
Sqrs

11.96
1.00

4,250.00
5,250.00

50,830.00
5,250.00

Nos

1.00

1,750.00

1,750.00

56 5 amp Plug wiring

Nos

1.00

1,750.00

1,750.00

57 15 Amp Plug wiring

Nos

1.00

2,400.00

2,400.00

60 Earth rod and wires

Nos

1.00

2,500.00

2,500.00

2
4

5
6
7
9
10
11
13
14
16
17
18
20
22
23
24
26
27
28
30

39
41

46
48
55

Item

Description

Painting
63 External wheathersheild Painting
64 Internal Emulsion Painting with putty work
Emulsion Painting to Soffit of slab and beams with
65 putty work
Above 1st floor
4"thk 1:4:5 cement concrete block work
5/8"thk 1:4 cement : sand Plastering for external ,
103 Internal wall including reveals
Top Rendering
Sub total

Unit

Qty

Rate

Amount

Sqrs
Sqrs

5.00
2.00

3,000.00
2,800.00

15,000.00
5,600.00

Sqrs

4.00

2,800.00

11,200.00

Sqrs

0.50

15,000.00

7,500.00

Sqrs
Sqrs

1.00
3.50

4,500.00
4,800.00

4,500.00
16,800.00
701,789.78

1260

Construction of Garage and External work for Mr.R.Kugan at Katpulam, Kokuvil


Item
1

Description
Excavator
site clearing
Excavation for Column footing and Wall foundation;
rate included for part earth refill
Approved Earth filling for Floor
Concretor
3"thk 1:3:6 screed concrete for Column footing &
wall
1:2:4 (3/4) Footing Concrete
1:2 1/2 : 5 (1") Floor Concrete with polytheene
1:2:4 Column concrete
1:2:4 Concrete Beam
1:2:4 Slab concrete
1:2:4 concrete to Lintel, including R/F, F/W
Form work for column Footing
Form work for Column using Marine plywood or
steel
Form work for Beam
Form work for slab
Reinforcement for Footing
Reinforcement for Column
Reinforcement for Beam
Reinforcement for Slab
6mm Stirrups for Plinth beam, Column, Beam
Masonry
R.R.Masonry work
DPC in cement sand 1:2 finished with 2 coats hot tar
4"thk 1:4:5 cement concrete block work
Carpentry
Door single sash with frame having 1" thick sash
and 4"x3" timber frame. rate included for
ironmongery and varnish
Supplying and fixing of Mortise Lock
Finishes
5/8"thk 1:4 cement : sand Plastering for external ,
Internal wall including reveals
3/4"thk 1:3 Plinth plastering finish smooth
Electrical work
Supplying and fixing of Pendent lamp point wiring

Unit

Qty

Item

1.00

Cube
L.day

3.30
2.00

Sqrs
Cube
Sqrs
Cube
Cube
Cube
L.ft
Sqrs

1.60
0.50
2.25
0.35
0.50
1.50
6.00
0.50

Sqrs
Sqrs
Sqrs
Kg
Kg
Kg
Kg
Kg

1.25
1.80
3.50
40.00
130.00
165.00
440.00
50.00

Cube
Sqrs
Sqrs

2.20
0.60
6.00

Nos
Nos

1.00
1.00

Sqrs
Sqrs

12.00
1.00

Nos

1.00

28 5 amp Plug wiring

Nos

1.00

29 15 Amp Plug wiring

Nos

1.00

30 Earth rod and wires

Nos

1.00

2
3

4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

23
24

25
26
27

Painting

Rate

Amount

Item

Description
31 External wheathersheild Painting
32 Internal Emulsion Painting with putty work
Emulsion Painting to Soffit of slab and beams with
33 putty work
Above 1st floor
34 4"thk 1:4:5 cement concrete block work
5/8"thk 1:4 cement : sand Plastering for external ,
35 Internal wall including reveals
36 Top Rendering
External Work
37 Curb Wall
38 Floor Concrete
39 Rendering
Sub total

Unit

Qty

Sqrs
Sqrs

5.00
2.00

Sqrs

4.00

Sqrs

0.50

Sqrs
Sqrs

1.00
3.50

L.ft
Sqrs
Sqrs

80.00
12.00
12.00

Rate

Amount

0.00

1260

Construction of Two storied house for Mr.R.Kugan at Katpulam, Kokuvil


Item

1
2
3
4

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33

Description
Ground To 1st floor
Excavator
Cutting of small Trees, Site clearing and Temporary
works
Excavation for Column footing and Wall foundation;
rate included for part earth refill
Anti -Termite treatment for Ground floor area
Approved Earth filling for Floor
Concretor
3"thk 1:3:6 screed concrete for Column footing &
wall
1:2:4 (3/4) Footing Concrete
1:2 1/2 : 5 (1") Floor Concrete with polytheene
1:2:4 Concrete to Plinth beam
1:2:4 Column concrete
1:2:4 Concrete Beam
1:2:4 Slab concrete
1:2:4 concrete for Staircase
1:2:4 concrete to Lintel, window sill rate including
R/F, F/W
Form work for column Footing
Form work for Plinth Beam
Form work for Column using Marine plywood or
steel
Form work for Beam using Marine plywood
Form work for slab using Marine plywood
Form work for Staircase using Marine plywood
Reinforcement for Footing
Reinforcement for Plinth beam
Reinforcement for Column
Reinforcement for Beam
Reinforcement for Slab
Reinforcement for Staircase
6mm Stirrups for Plinth beam, Column, Beam
Masonry
R.R.Masonry work
DPC in cement sand 1:2 finished with 2 coats hot tar
5"thk 1:4:5 cement concrete block work
4"thk 1:4:5 cement concrete block work
Roof Work
Calicut pattern tiles Roof with timber frame work
Ridging covering with Calicut pattern ridge tiles
bedded in cement lime mortar 1:1:4
Flashing with GI sheet

Unit

Qty

Item

1.00

Cube
Sqrs
Cube

15.00
17.00
12.00

Sqrs
Cube
Sqrs
Cube
Cube
Cube
Cube
Cube

6.00
0.75
16.00
1.00
1.00
1.30
3.50
1.00

L.ft
Sqrs
Sqrs

260.00
1.40
4.00

Sqrs
Sqrs
Sqrs
Sqrs
Kg
Kg
Kg
Kg
Kg
Kg
Kg

5.00
4.75
9.50
1.50
120.00
250.00
420.00
580.00
820.00
140.00
200.00

Cube
Sqrs
Sqrs
Sqrs

13.00
2.80
11.50
14.00

Sqrs

11.00

L.ft
L.ft

60.00
45.00

Rate

Amount

Item
34
35
36

37

38

39

40

41

42

43

44
45

46
48
49
51
52
53

Description
Supplying and fixing Valance Board with brass
screws
Gutter
Down Pipe
Carpentry
Door double hung with frame having 1" thick sash
and 5"x4" timber frame. rate included for
ironmongery and varnish (Main door- Satin)
Door double sash with frame having 1" thick sash
and 4"x3" timber frame. rate included for
ironmongery and varnish (Shrine room- marcosa)
Door single sash with frame having 1" thick sash
and 4"x3" timber frame. rate included for
ironmongery and varnish (Kitchen external doorsatin)
Door double sash with frame having Ply wood doors
sash and 4"x3" timber frame. rate included for
ironmongery and varnish (internal doors)
Supplying and fixing for Plastic or AL Door for Bath
Room
Supplying and fixing of Mortise Lock
Window with frame (Arch) comprising 2,3 nos open
able sashes and 4"x3" timber frame. rate included for
ironmongery
Window & Fanlight with frame comprising 2,3 nos
open able sashes and 4"x3" timber frame. rate
included for ironmongery.
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 4x2 joists and 2x2 bearers in
class 1 timber to internal rooms
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 2x2 bearers in class 1 timber to
eves
Supplying and fixing of window grills including
painting
Finishes
5/8"thk 1:4 cement : sand Plastering for external ,
Internal wall including reveals
3/4"thk 1:3 Plinth plastering finish smooth
2'x 2' Floor tiles on " thick cement and sand 1:2 in
ground floor hall
16"x 16" 'Floor tiles on " thick cement and sand 1:2
in ground floor Bath rooms
16"x 24" wall tiles on " thick cement and sand 1:2
in ground floor bath rooms
4" height Skirting with tiles
Electrical work

Unit

Qty

L.ft
L.ft
L.ft

125.00
125.00
120.00

Nos

1.00

Nos

1.00

Nos

1.00

Nos

3.00

Nos
Nos

3.00
6.00

Sq.ft

125.00

Sq.ft

150.00

Sqrs

7.50

Sqrs

5.00

Sq.ft

225.00

Sqrs
Sqrs

51.00
2.50

Sqrs

14.00

Sqrs

0.75

Sqrs
L.ft

2.25
320.00

Rate

Amount

Item
Description
Unit
54 Supplying and fixing of 4'long Tube light point wiring Nos
55 Supplying and fixing of Pendent lamp point wiring
Nos

Qty
6.00
18.00

56 5 amp Plug wiring

Nos

10.00

57 15 Amp Plug wiring

Nos

3.00

58 Supplying and fixing of Fan (Bajaj regal)


supplying and fixing of 12000 BTU split type AC
59 with wiring

Nos

8.00

Nos

2.00

60 Earth rod and wires

Nos

1.00

61 ABC Box and D'Board

Nos

1.00

62 Master Main, Main wires & 2"x2" L angle

Item

1.00

Sqrs
Sqrs

11.50
39.50

Sqrs

14.00

Sqrs

12.50

Painting
63 External wheathersheild Painting
64 Internal Emulsion Painting with putty work
Emulsion Painting to Soffit of slab and beams with
65 putty work
Emulsion Painting to Soffit of ceiling & Enamel
66 painting to moulding & beading
Plumbing and Sewerage systems
67 Supplying and fixing of Commode ( European make)
Supplying and fixing of wash basin ( European make)
68
69 Supplying and fixing of Squatting pan
70 Supplying and fixing of Sink with swan neck tap
71 supplying and fixing of 12mm bib tap
Construction of 6'dia and 10'depth soakage pit &
72 Septic tank
73 Construction of Manhole

Nos

2.00

Nos

3.00

Nos

1.00

Nos

1.00

Nos

5.00

Nos

1.00

Nos

1.00

74 Allow for all size supply pipelines


75 Allow for sewerage pipelines

P.sum

76 Allow for Bathroom accessories

P.sum

Miscellaneous
78 Ramping and Drainage
79 Construction of Chimney
Construction of worktop at Shrine room including
80 tiling to top
Construction of worktop at Kitchen including
81 Grainite tiling to top
Construction of Cup boards in Kitchen
82 Hand rail staircase using stainless steel
Sub total carried to summary

P.sum

L.ft

140.00

Item

1.00

Item

1.00

Item
Item

1.00
1.00

L.ft

45.00

Rate

Amount

Item

83
84
85
87
89
90

91

92
93
93

94

95

96
97
98
99
100
101
102

103

Description
Above 1st floor
Concretor
1:2:4 Column concrete
1:2:4 concrete to Lintel, window sill rate including
R/F, F/W
Form work for Column
Reinforcement for Column
6mm Stirrups for Column
Masonry
5"thk 1:4:5 cement concrete block work
4"thk 1:4:5 cement concrete block work
Carpentry
Door double hung with frame having 1" thick sash
and 5"x4" timber frame. rate included for
ironmongery and varnish (Main door- Satin)
Door double sash with frame having Plywood sash
and 4"x3" timber frame. rate included for
ironmongery and varnish
Supplying and fixing for Plastic or AL Door for Bath
Room
Supplying and fixing of Mortise Lock
Window with frame (Arch) comprising 2,3 nos open
able sashes and 4"x3" timber frame. rate included for
ironmongery
Window & Fanlight with frame comprising 2,3 nos
open able sashes and 4"x3" timber frame. rate
included for ironmongery.
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 4x2 joists and 2x2 bearers in
class 1 timber to internal rooms
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 2x2 bearers in class 1 timber to
eves
Roof Work
Calicut pattern tiles Roof with timber frame work
Ridging covering with Calicut pattern ridge tiles
bedded in cement lime mortar 1:1:4
Flashing with GI sheet
3/4'' * 9'' Valance & barge board fixed with brass
screws at 2'-0'' centres
Gutter
Down Pipe
Finishes
5/8"thk 1:4 cement : sand Plastering for external ,
Internal wall including reveals

Unit

Qty

Cube

0.25

L.ft
Sqrs
Kg
Kg

150.00
2.75
120.00
50.00

Sqrs
Sqrs

7.00
7.00

Nos

1.00

Nos

3.00

Nos
Nos

1.00
4.00

Sq.ft

70.00

Sq.ft

80.00

Sqrs

6.60

Sqrs

4.80

Sqrs

8.00

L.ft
L.ft

80.00
25.00

L.ft
L.ft
L.ft

140.00
140.00
160.00

Sqrs

14.00

Rate

Amount

Item
104

Description
2'x 2' Floor tiles on " thick cement and sand 1:2 in
ground floor hall
16"x 16" 'Floor tiles on " thick cement and sand 1:2
in ground floor Bath rooms
16"x 24" wall tiles on " thick cement and sand 1:2
in ground floor bath rooms
6" height Skirting with tiles
Electrical work
Supplying and fixing of 4'long Tube light point wiring
Supplying and fixing of Pendent lamp point wiring
5 amp Plug wiring
15 Amp Plug wiring
Supplying and fixing of Fan (Bajaj regal)
Painting
External wheathersheild Painting
Internal Emulsion Painting with putty work
Emulsion Painting to Soffit of ceiling & Enamel
painting to moulding & beading
Plumbing and Sewerage systems
Supplying and fixing of Commode ( European make)
Supplying and fixing of wash basin ( European make)

Unit

Qty

Sqrs

6.00

Sqrs

0.50

Sqrs
L.ft

1.25
160.00

Nos
Nos
Nos
Nos
Nos

2.00
8.00
2.00
1.00
4.00

Sqrs
Sqrs

8.00
6.00

Sqrs

11.40

Nos

1.00

117

Nos

1.00

118 supplying and fixing of 12mm bib tap


119 Allow for all size supply pipelines

Nos

2.00

P.sum

120 Allow for sewerage pipelines

P.sum

105
106
107
108
109
110
111
112
113
114
115
116

Miscellaneous
121 Hand rail for balcony using G.I steel
Sub total carried to summary

SUMMARY
Se.No
Description
1 Construction total up to 1st Floor
2

Construction total above 1st Floor


SUB TOTAL

L.ft

60.00

Rate

Amount

127
149

0
0
0
0
0
0
0

0
0
0
0

110

127

54000

0
0
0
0
0

127

0
0
0
0

127

127

Construction of Two storied house for Mr.R.Kugan at Katpulam, Kokuvil


Item

1
2
3
4

5
6
7
8
9
10
11

Description
Ground To 1st floor
Excavator
Cutting of small Trees, Site clearing and
Temporary works
Excavation for Column footing and Wall
foundation; rate included for part earth refill
Anti -Termite treatment for Ground floor area
Approved Earth filling for Floor
Concretor
3"thk 1:3:6 screed concrete for Column footing
& wall
1:2:4 (3/4) Footing Concrete
1:2 1/2 : 5 (1") Floor Concrete with polytheene
1:2:4 Concrete to Plinth beam
1:2:4 Column concrete
1:2:4 Concrete Beam
1:2:4 Slab concrete
1:2:4 concrete to Lintel, rate including R/F, F/W

13
14
15
16
17
18
20
21
22
23
24
26

27
28
29
30
31

Arch Lintel
Form work for column Footing
Form work for Plinth Beam
Form work for Column using Marine plywood or
steel
Form work for Beam using Marine plywood
Form work for slab using Marine plywood
Reinforcement for Footing
Reinforcement for Plinth beam
Reinforcement for Column
Reinforcement for Beam
Reinforcement for Slab
6mm Stirrups for Plinth beam, Column, Beam
Staircase concrete , R/F and form work
Masonry
R.R.Masonry work
DPC in cement sand 1:2 finished with 2 coats hot
tar
5"thk 1:4:5 cement concrete block work
4"thk 1:4:5 cement concrete block work
Roof Work
Calicut pattern tiles Roof with timber frame work

Ridging covering with Calicut pattern ridge tiles


32 bedded in cement lime mortar 1:1:4
33 Flashing with GI sheet

Unit

Qty

Rate

Amount

Item

1.00

16,005.00

16,005.00

Cube
Sqrs
Cube

15.00
17.00
12.00

1,500.00
3,000.00
4,000.00

22,500.00
51,000.00
48,000.00

Sqrs
Cube
Sqrs
Cube
Cube
Cube
Cube

6.00
0.75
16.00
1.00
1.00
1.30
3.50

8,500.00
43,000.00
11,000.00
43,000.00
44,000.00
46,000.00
46,000.00

51,000.00
32,250.00
176,000.00
43,000.00
44,000.00
59,800.00
161,000.00

L.ft
L.ft
Sqrs
Sqrs

200.00
10.00
1.40
4.00

300.00
500.00
4,000.00
6,500.00

60,000.00
5,000.00
5,600.00
26,000.00

Sqrs
Sqrs
Sqrs
Kg
Kg
Kg
Kg
Kg
Kg
Item

5.00
4.75
9.50
120.00
250.00
460.00
650.00
930.00
210.00

8,500.00
12,000.00
12,000.00
175.00
175.00
175.00
175.00
175.00
170.00

42,500.00
57,000.00
114,000.00
21,000.00
43,750.00
80,500.00
113,750.00
162,750.00
35,700.00
125,000.00

Cube

13.00

23,000.00

299,000.00

Sqrs
Sqrs
Sqrs

2.80
11.50
14.00

6,000.00
16,500.00
13,500.00

16,800.00
189,750.00
189,000.00

Sqrs

11.00

31,000.00

341,000.00

L.ft
L.ft

60.00
45.00

150.00
150.00

9,000.00
6,750.00

Remarks

Item
34
35
36
37
38
39
40
41
42
43
44
45
46
47

48

49

50
51

52
53
54
55
56
57
58
59
60

61
62

Description
Supplying and fixing Valance Board with brass
screws
Gutter
Down Pipe
Carpentry
Door Frame - main
Door Frame- kitchen
Door + window frame - 1st floor
Door Frame(arch) and sashes office room
Door Frame and sashes sherine room
Door Frame and sashes other room
Door Frame and sashes bath room
Supplying and fixing of Mortise Lock
Window frame (Arch)- Office room
Window frame (Arch)- kitchen
Window frame (Arch)- front hall
Window & Fanlight with frame comprising 2,3
nos open able sashes and 4"x3" timber frame.
rate included for ironmongery.
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 4x2 joists and 2x2 bearers
in class 1 timber to internal rooms
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 2x2 bearers in class 1
timber to eves
Supplying and fixing of window grills including
painting
Finishes
5/8"thk 1:4 cement : sand Plastering for external ,
Internal wall including reveals
3/4"thk 1:3 Plinth plastering finish smooth
Sofit Plastering to Slab
Column and beam Plastering
2'x 2' Floor tiles on " thick cement and sand 1:2
in ground floor hall
12"x 12" 'Floor tiles on " thick cement and sand
1:2 in ground floor Bath rooms
12"x 18" wall tiles on " thick cement and sand
1:2 in ground floor bath rooms
12"x 12" Homogenious floor tiles on " thick
cement and sand 1:2 in porch area
4" height Skirting with tiles
Tiling to Staircase without tiles
Electrical work
Supplying and fixing of 4'long Tube light point
wiring
Supplying and fixing of Pendent lamp point
wiring

Unit

Qty

Rate

Amount

L.ft
L.ft
L.ft

125.00
125.00
120.00

200.00
250.00
225.00

Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos

1.00
1.00
1.00
1.00
1.00
6.00
3.00
6.00
1.00
1.00
2.00

28,600.00
21,250.00
29,000.00
22,500.00
32,500.00
31,850.00
27,300.00
4,000.00
37,200.00
24,200.00
12,100.00

28,600.00
21,250.00
29,000.00
22,500.00
32,500.00
191,100.00
81,900.00
24,000.00
37,200.00
24,200.00
24,200.00

Sq.ft

150.00

1,000.00

150,000.00

Sqrs

7.50

26,000.00

195,000.00

Sqrs

5.00

22,000.00

110,000.00

Sq.ft

225.00

550.00

123,750.00

Sqrs
Sqrs
Sqrs
Sqrs

51.00
2.50
9.50
8.50

4,000.00
5,000.00
5,500.00
6,000.00

204,000.00
12,500.00
52,250.00
51,000.00

Sqrs

14.50

45,000.00

652,500.00

Sqrs

0.75

30,000.00

22,500.00

Sqrs

2.25

30,000.00

67,500.00

Sqrs
L.ft

4.00
320.00

40,000.00
150.00

160,000.00
48,000.00
20,000.00

Nos

3.00

1,800.00

5,400.00

Nos

71.00

1,750.00

124,250.00

Remarks

25,000.00
only
31,250.00 materia
27,000.00
l

Item

Description

Unit

Qty

Rate

Amount

63 5 amp Plug wiring

Nos

21.00

1,750.00

36,750.00

64 13 Amp Wiring

Nos

3.00

2,250.00

6,750.00

65 15 Amp Plug wiring

Nos

7.00

2,400.00

16,800.00

66 Supplying and fixing of Fan (Bajaj regal)

Nos

10.00

2,000.00

20,000.00

68 Earth rod and wires

Nos

1.00

2,500.00

2,500.00

69 ABC Box and D'Board

Nos

2.00

7,500.00

15,000.00

70 Master Main, Main wires & 2"x2" L angle

Item

1.00

18,000.00

18,000.00

71 TV, Telephone lines

Nos

72 Motor switch

Nos

1.00

1,000.00

1,000.00

74 2 way Switch Wiring

Nos

15.00

3,000.00

45,000.00

75 Wall Lamp Point wiring

Nos

16.00

1,500.00

24,000.00

76 Gate Lamp

Nos

4.00

1,500.00

6,000.00

395.00

100.00

39,500.00

2.00

1,650.00

3,300.00

11.50
39.50

3,000.00
2,800.00

34,500.00
110,600.00

14.00

2,800.00

39,200.00

12.50

2,800.00

35,000.00

2.00
3.00

1,500.00
800.00

3,000.00
2,400.00

1.00

4,000.00

4,000.00

1.00

2,000.00

2,000.00

Nos

5.00

1,500.00

7,500.00

Nos

1.00 125,000.00

125,000.00

Nos

1.00

77 PVC Pipes lines for wiring


78 Additional Wires 7.053

roll

Painting
63 External wheathersheild Painting
Sqrs
64 Internal Emulsion Painting with putty work
Sqrs
Emulsion Painting to Soffit of slab and beams
65 with putty work
Sqrs
Emulsion Painting to Soffit of ceiling & Enamel
66 painting to moulding & beading
Sqrs
Plumbing and Sewerage systems
67 fixing of Commode ( European make)
Nos
68 fixing of wash basin ( European make)
Nos
69 Supplying and fixing of Squatting pan
Nos
70 Supplying and fixing of Sink with swan neck tap Nos
71 supplying and fixing of 12mm bib tap
Construction of 6'dia and 10'depth soakage pit &
72 Septic tank
73 Construction of Manhole

6,000.00

6,000.00

74 Allow for all size supply pipelines


75 Allow for sewerage pipelines

P.sum

72,025.00

P.sum

17,100.00

76 Allow for Bathroom accessories

P.sum

197,550.00

Miscellaneous
78 Ramping and Drainage
79 Construction of Chimney
Construction of worktop at Shrine room
80 including tiling to top
Construction of worktop at Kitchen including
81 Grainite tiling to top
Staircase Bracket
Sub total carried to summary

L.ft

100.00

500.00

50,000.00

Item

1.00

40,000.00

40,000.00

Item

1.00

20,000.00

20,000.00

Item
Nos

1.00
26.00

20,000.00
500.00

20,000.00
13,000.00
6,280,230.00

Remarks

Item

83
84
85
87
89
90

91

92
93
93

94

95

96

Description
Above 1st floor
Concretor
1:2:4 Column concrete
1:2:4 concrete to Lintel, rate including R/F, F/W
Form work for Column
Reinforcement for Column
6mm Stirrups for Column
Masonry
5"thk 1:4:5 cement concrete block work
4"thk 1:4:5 cement concrete block work
Carpentry
Door double hung with frame having 1" thick
sash and 5"x4" timber frame. rate included for
ironmongery and varnish (Main door- Satin)
Door double sash with frame having Plywood
sash and 4"x3" timber frame. rate included for
ironmongery and varnish
Supplying and fixing for Plastic or AL Door for
Bath Room
Supplying and fixing of Mortise Lock
Window with frame (Arch) comprising 2,3 nos
open able sashes and 4"x3" timber frame. rate
included for ironmongery
Window & Fanlight with frame comprising 2,3
nos open able sashes and 4"x3" timber frame.
rate included for ironmongery.
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 4x2 joists and 2x2 bearers
in class 1 timber to internal rooms
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 2x2 bearers in class 1
timber to eves
Timber ceiling to Front Porch
Roof Work
Calicut pattern tiles Roof with timber frame work

97
Ridging covering with Calicut pattern ridge tiles
98 bedded in cement lime mortar 1:1:4
99 Flashing with GI sheet
3/4'' * 9'' Valance & barge board fixed with brass
100 screws at 2'-0'' centres
101 Gutter
102 Down Pipe
Finishes
5/8"thk 1:4 cement : sand Plastering for external ,
103 Internal wall including reveals

Unit

Qty

Rate

Amount

Cube
L.ft
Sqrs
Kg
Kg

0.25
100.00
2.75
120.00
50.00

44,000.00
300.00
8,500.00
175.00
175.00

11,000.00
30,000.00
23,375.00
21,000.00
8,750.00

Sqrs
Sqrs

8.50
6.50

17,000.00
14,000.00

144,500.00
91,000.00

Nos

1.00

28,600.00

28,600.00

Nos

3.00

22,500.00

67,500.00

Nos
Nos

1.00
4.00

10,500.00
4,000.00

10,500.00
16,000.00

Sq.ft

70.00

1,300.00

91,000.00

Sq.ft

80.00

1,000.00

80,000.00

Sqrs

6.60

26,500.00

174,900.00

Sqrs
Sqrs

4.80
4.00

23,000.00
70,000.00

110,400.00
280,000.00

Sqrs

8.00

32,000.00

256,000.00

L.ft
L.ft

80.00
25.00

150.00
150.00

12,000.00
3,750.00

L.ft
L.ft
L.ft

140.00
140.00
160.00

220.00
250.00
225.00

30,800.00
35,000.00
36,000.00

Sqrs

17.00

4,200.00

71,400.00

Remarks

Item
104
105
106
107
113
114
115

116
117
118

Description
2'x 2' Floor tiles on " thick cement and sand 1:2
in ground floor hall
16"x 16" 'Floor tiles on " thick cement and sand
1:2 in ground floor Bath rooms
16"x 24" wall tiles on " thick cement and sand
1:2 in ground floor bath rooms
6" height Skirting with tiles
Painting
External wheathersheild Painting
Internal Emulsion Painting with putty work
Emulsion Painting to Soffit of ceiling & Enamel
painting to moulding & beading
Plumbing and Sewerage systems
Supplying and fixing of Commode ( European
make)
Supplying and fixing of wash basin ( European
make)
supplying and fixing of 12mm bib tap

Unit

Miscellaneous
121 Hand rail for balcony using G.I steel

Qty

Rate

Amount

Sqrs

6.00

45,000.00

270,000.00

Sqrs

0.50

30,000.00

15,000.00

Sqrs
L.ft

1.25
160.00

30,000.00
150.00

37,500.00
24,000.00

Sqrs
Sqrs

8.00
9.00

3,000.00
2,800.00

24,000.00
25,200.00

Sqrs

11.40

2,800.00

31,920.00

Nos

1.00

1,500.00

1,500.00

Nos

1.00

800.00

800.00

Nos

2.00

1,500.00

3,000.00

L.ft

78.00

3,250.00

253,500.00

Sub total carried to summary

2,319,895.00

SUMMARY
Se.No
Description
1 Construction total up to 1st Floor
2 Construction total above 1st Floor
SUB TOTAL

Amount
6,280,230.00
2,319,895.00
8,600,125.00

Grand Summary
Construction
Construction
Construction
Construction

of
of
of
of

Boundary Wall
Water Tank
House
Garage & External Works

Less Items
Palmyrah timbers
Paint & Painters
Roof Repairs
Electrical works
For other works or discount
Total

910,970.00
460,200.00
8,600,125.00
0.00
9,971,295.00

100,000.00
61,000.00
23,000.00
10,000.00
34,570.00
228,570.00

Remarks

Item

Description
Total Payable amount
Payment Received

Balance Payments

Unit

Qty
A-B

Rate

Amount
9,742,725.00
10,000,000.00

-257,275.00

Remarks

emarks

emarks

332.927
366.22
26000
19300

28600
21230

33800
22000
11000

37180
24200
12100

emarks

emarks

emarks
350+40

5E+006

emarks

You might also like