Construction of Boundary Wall For Mr. Kugan at Kokuvil: Removing of Fence and Site Clearing
Construction of Boundary Wall For Mr. Kugan at Kokuvil: Removing of Fence and Site Clearing
Construction of Boundary Wall For Mr. Kugan at Kokuvil: Removing of Fence and Site Clearing
Kugan at Kokuvil
1. Contract No:
27/11/2009
2. Contract
Page - /
S No
BOQ No
Unit
Rate
Amount
Item
Cube
5.00
1,400.00
7,000.00
Sqrs
3.90
5,600.00
21,840.00
Cube
5.80
22,800.00
132,240.00
D.P.C 20mm 1:3 ct: sand bed spray hot tar blinded with sand
Sqrs
3.90
5,100.00
19,890.00
100mm thick block work 1:4:5: [3/4] built in 1:5 cement sand motor
Sqrs
19.50
12,000.00
234,000.00
7
8
1/2 thk cement and sand 1:4 plastering to wall & column [both side]
Sqrs
43.00
3,200.00
137,600.00
Cement conc 1:2:4 [20] in 9''x9'' columns with 2 nos 12mm reinforcement
Cube
1.40
40,000.00
56,000.00
L.ft
300.00
200.00
60,000.00
7,530.00
9
10
Sqrs
8.00
5,600.00
44,800.00
Plinth plastering 20mm thick 1:3 c/s mix finished with neat cement floating[ both site]
Sqrs
4.00
4,200.00
16,800.00
11
L.ft
90.00
200.00
18,000.00
12
Iron grill work using 10mm tor steel as per plan rate includeed for anticorrosive paint
L.ft
300.00
225.00
67,500.00
13
300mm x300 mm R/F pillars for gat with design plastering work
No
2.00
7,500.00
15,000.00
14
15
Cube
0.10
32,000.00
3,200.00
12mm 1:3 cement/ sand mix finished with neat red cement floating
Sqrs
1.00
4000.00
4,000.00
16
Sqrs
43.00
2200.00
94,600.00
17
L.ft
300.00
50.00
15,000.00
TOTAL
955,000.00
27/11/2009
2. Contract
Page - /
S No
BOQ No
Unit
Rate
Amount
27/11/2009
2. Contract
Page - /
S No
BOQ No
Unit
Rate
Amount
27/11/2009
2. Contract
Page - /
S No
BOQ No
Unit
Rate
Amount
27/11/2009
2. Contract
Page - /
S No
BOQ No
Unit
Rate
Amount
27/11/2009
2. Contract
Page - /
S No
98
99
100
102
103
104
105
106
107
108
109
110
111
112
113
114
BOQ No
Unit
Rate
Amount
27/11/2009
2. Contract
Page - /
S No
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
BOQ No
Unit
Rate
Amount
27/11/2009
2. Contract
Page - /
S No
133
134
135
BOQ No
Unit
Rate
Amount
27/11/2009
2. Contract
Page - /
S No
G
R
PA
F
BOQ No
Unit
Rate
Amount
27/11/2009
2. Contract
Page - /
S No
BOQ No
Unit
Rate
Amount
0.00
0.00
0.00
0.00
27/11/2009
2. Contract
Page - /
S No
BOQ No
Unit
Rate
Amount
DESCRIPTION of work
Unit
Qty
Rate
Amount
Item
Cube
5.96
1,400.00
8,337.00
3.97
6.36
5,600.00
22,800.00
22,232.00
145,008.00
3.97
5,100.00
20,247.00
15.80
17.90
12,000.00
3,200.00
189,600.00
57,279.04
1.18
4.20
2.43
81.00
40,000.00
5,600.00
4,200.00
200.00
47,250.00
23,516.64
10,206.00
16,200.00
2.00
0.10
1.00
17.90
316.00
4.89
9.00
81.00
9.78
1.00
10,000.00
32,000.00
4000.00
2200.00
65.00
39000.00
500.00
500.00
3000.00
20,000.00
3,200.00
4,000.00
39,379.34
20,540.00
190,701.81
4,500.00
40,500.00
29,338.74
5,000.00
4
5
6
7
8
9
10
11
12
13
14
17
18
19
20
21
22
23
SUB TOTAL
7,530.00
904,565.57
DESCRIPTION of work
Unit
Qty
Rate
Amount
Item
Cube
6.00
1,400.00
8,400.00
4.00
6.50
5,600.00
22,800.00
22,400.00
148,200.00
4.00
5,100.00
20,400.00
15.80
18.00
12,000.00
3,200.00
189,600.00
57,600.00
1.20
4.50
2.50
81.00
40,000.00
5,600.00
4,200.00
200.00
48,000.00
25,200.00
10,500.00
16,200.00
2.00
0.10
1.00
18.00
316.00
4.90
9.00
72.00
9.80
72.00
1.00
10,000.00
32,000.00
4000.00
2200.00
65.00
39000.00
500.00
500.00
3000.00
50.00
20,000.00
3,200.00
4,000.00
39,600.00
20,540.00
191,100.00
4,500.00
36,000.00
29,400.00
3,600.00
5,000.00
4
5
6
7
8
9
10
11
12
13
14
17
18
19
20
21
22
23
24
SUB TOTAL
7,530.00
910,970.00
27/11/2009
2. Contract
Page - /
S No
BOQ No
Unit
Rate
Amount
Site clearing
Item
Excavation
Cube
2.00
Sqrs
0.70
7,500.00
5,250.00
Cube
0.50
36,000.00
18,000.00
Cube
0.45
37,500.00
16,875.00
Cube
0.85
39,000.00
33,150.00
7
8
Cube
1.00
47,000.00
47,000.00
Sqrs
0.45
9,000.00
4,050.00
Sqrs
2.40
6,000.00
14,400.00
Sqrs
4.00
7,000.00
28,000.00
Kg
375.00
185.00
69,375.00
12
Kg
50.00
180.00
9,000.00
13
Item
1.00
10,000.00
10,000.00
14
Cube
0.50
23,000.00
11,500.00
Sqrs
1.60
12,000.00
19,200.00
Sqrs
Sqrs
0.30
0.30
8000.00
4000.00
2,400.00
1,200.00
Sqrs
3.50
3200.00
11,200.00
Sqrs
1.50
3500.00
5,250.00
Sqrs
0.35
24,000.00
8,400.00
Sqrs
1.00
24,000.00
24,000.00
23
24
Sqrs
1.32
17,500.00
23,100.00
Sqrs
1.00
3,800.00
3,800.00
25
painting
Sqrs
5.00
2,300.00
11,500.00
26
27
Door
NO
1.00
12,000.00
12,000.00
Fanlight
NO
1.00
5,500.00
10
11
16
17
18
19
20
21
22
850.00
850.00
1,500.00
3,000.00
5,500.00
398,000.00
DESCRIPTION of work
Unit
Qty
Rate
Site clearing
Item
Excavation
Cube
2.40
1,500.00
Sqrs
0.75
7,500.00
Cube
0.50
36,000.00
Cube
0.45
37,500.00
Cube
1.00
39,000.00
Cube
1.00
47,000.00
Sqrs
0.45
9,000.00
Sqrs
2.40
6,000.00
Sqrs
4.00
7,000.00
Kg
390.00
185.00
Kg
50.00
180.00
Item
1.00
10,000.00
Cube
0.50
23,000.00
1.60
12,000.00
0.30
8000.00
0.30
4000.00
3.50
3200.00
1.50
3500.00
0.35
24,000.00
1.00
24,000.00
Sqrs
850.00
Sqrs
1.4
17,500.00
Sqrs
1.00
3,800.00
25 painting
Sqrs
5.00
2,300.00
NO
1.00
4,500.00
27 Fanlight
NO
1.00
5,500.00
28 Pipie lines
29 Motor room with motor and Foot valve
30 Well cover
Sub total
DESCRIPTION of work
Unit
Qty
Rate
14,400.00
28,000.00
72,150.00
9,000.00
10,000.00
11,500.00
19,200.00
2,400.00
1,200.00
11,200.00
5,250.00
8,400.00
24,000.00
24,500.00
3,800.00
11,500.00
4,500.00
5,500.00
11,500.00
32,500.00
18,750.00
460,200.00
Description
Excavator
site clearing
Excavation for Column footing and Wall foundation;
rate included for part earth refill
Approved Earth filling for Floor
Concretor
3"thk 1:3:6 screed concrete for Column footing &
wall
1:2:4 (3/4) Footing Concrete
1:2 1/2 : 5 (1") Floor Concrete with polytheene
1:2:4 Column concrete
1:2:4 Concrete Beam
1:2:4 Slab concrete
1:2:4 concrete to Lintel, window sill rate including
R/F, F/W
Form work for column Footing
Form work for Column using Marine plywood or
steel
Form work for Beam
Form work for slab
Reinforcement for Footing
Reinforcement for Column
Reinforcement for Beam
Reinforcement for Slab
6mm Stirrups for Plinth beam, Column, Beam
Masonry
R.R.Masonry work
DPC in cement sand 1:2 finished with 2 coats hot tar
4"thk 1:4:5 cement concrete block work
Carpentry
Door single sash with frame having 1" thick sash
and 4"x3" timber frame. rate included for
ironmongery and varnish
Supplying and fixing of Mortise Lock
Finishes
5/8"thk 1:4 cement : sand Plastering for external ,
Internal wall including reveals
3/4"thk 1:3 Plinth plastering finish smooth
Electrical work
Supplying and fixing of Pendent lamp point wiring
Unit
Qty
Rate
Amount
Item
1.00
2,000.00
2,000.00
Cube
L.day
3.29
2.00
1,500.00
1,000.00
4,938.75
2,000.00
Sqrs
Cube
Sqrs
Cube
Cube
Cube
1.60
0.50
2.25
0.32
0.46
1.50
9,000.00
44,500.00
11,500.00
45,500.00
47,500.00
47,500.00
14,400.00
22,250.00
25,875.00
14,332.50
21,731.25
71,238.60
L.ft
Sqrs
6.00
0.48
325.00
4,000.00
1,950.00
1,920.00
Sqrs
Sqrs
Sqrs
Kg
Kg
Kg
Kg
Kg
1.20
1.80
3.42
39.49
126.36
161.90
434.37
50.00
8,500.00
12,000.00
12,000.00
200.00
200.00
200.00
200.00
200.00
10,200.00
21,600.00
41,040.00
7,897.60
25,272.32
32,380.16
86,873.60
10,000.00
Cube
Sqrs
Sqrs
2.10
0.60
5.98
23,500.00
6,250.00
14,500.00
49,350.00
3,750.00
86,710.00
Nos
Nos
1.00
1.00
15,000.00
4,000.00
15,000.00
4,000.00
Sqrs
Sqrs
11.96
1.00
4,250.00
5,250.00
50,830.00
5,250.00
Nos
1.00
1,750.00
1,750.00
Nos
1.00
1,750.00
1,750.00
Nos
1.00
2,400.00
2,400.00
Nos
1.00
2,500.00
2,500.00
2
4
5
6
7
9
10
11
13
14
16
17
18
20
22
23
24
26
27
28
30
39
41
46
48
55
Item
Description
Painting
63 External wheathersheild Painting
64 Internal Emulsion Painting with putty work
Emulsion Painting to Soffit of slab and beams with
65 putty work
Above 1st floor
4"thk 1:4:5 cement concrete block work
5/8"thk 1:4 cement : sand Plastering for external ,
103 Internal wall including reveals
Top Rendering
Sub total
Unit
Qty
Rate
Amount
Sqrs
Sqrs
5.00
2.00
3,000.00
2,800.00
15,000.00
5,600.00
Sqrs
4.00
2,800.00
11,200.00
Sqrs
0.50
15,000.00
7,500.00
Sqrs
Sqrs
1.00
3.50
4,500.00
4,800.00
4,500.00
16,800.00
701,789.78
1260
Description
Excavator
site clearing
Excavation for Column footing and Wall foundation;
rate included for part earth refill
Approved Earth filling for Floor
Concretor
3"thk 1:3:6 screed concrete for Column footing &
wall
1:2:4 (3/4) Footing Concrete
1:2 1/2 : 5 (1") Floor Concrete with polytheene
1:2:4 Column concrete
1:2:4 Concrete Beam
1:2:4 Slab concrete
1:2:4 concrete to Lintel, including R/F, F/W
Form work for column Footing
Form work for Column using Marine plywood or
steel
Form work for Beam
Form work for slab
Reinforcement for Footing
Reinforcement for Column
Reinforcement for Beam
Reinforcement for Slab
6mm Stirrups for Plinth beam, Column, Beam
Masonry
R.R.Masonry work
DPC in cement sand 1:2 finished with 2 coats hot tar
4"thk 1:4:5 cement concrete block work
Carpentry
Door single sash with frame having 1" thick sash
and 4"x3" timber frame. rate included for
ironmongery and varnish
Supplying and fixing of Mortise Lock
Finishes
5/8"thk 1:4 cement : sand Plastering for external ,
Internal wall including reveals
3/4"thk 1:3 Plinth plastering finish smooth
Electrical work
Supplying and fixing of Pendent lamp point wiring
Unit
Qty
Item
1.00
Cube
L.day
3.30
2.00
Sqrs
Cube
Sqrs
Cube
Cube
Cube
L.ft
Sqrs
1.60
0.50
2.25
0.35
0.50
1.50
6.00
0.50
Sqrs
Sqrs
Sqrs
Kg
Kg
Kg
Kg
Kg
1.25
1.80
3.50
40.00
130.00
165.00
440.00
50.00
Cube
Sqrs
Sqrs
2.20
0.60
6.00
Nos
Nos
1.00
1.00
Sqrs
Sqrs
12.00
1.00
Nos
1.00
Nos
1.00
Nos
1.00
Nos
1.00
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
Painting
Rate
Amount
Item
Description
31 External wheathersheild Painting
32 Internal Emulsion Painting with putty work
Emulsion Painting to Soffit of slab and beams with
33 putty work
Above 1st floor
34 4"thk 1:4:5 cement concrete block work
5/8"thk 1:4 cement : sand Plastering for external ,
35 Internal wall including reveals
36 Top Rendering
External Work
37 Curb Wall
38 Floor Concrete
39 Rendering
Sub total
Unit
Qty
Sqrs
Sqrs
5.00
2.00
Sqrs
4.00
Sqrs
0.50
Sqrs
Sqrs
1.00
3.50
L.ft
Sqrs
Sqrs
80.00
12.00
12.00
Rate
Amount
0.00
1260
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
Description
Ground To 1st floor
Excavator
Cutting of small Trees, Site clearing and Temporary
works
Excavation for Column footing and Wall foundation;
rate included for part earth refill
Anti -Termite treatment for Ground floor area
Approved Earth filling for Floor
Concretor
3"thk 1:3:6 screed concrete for Column footing &
wall
1:2:4 (3/4) Footing Concrete
1:2 1/2 : 5 (1") Floor Concrete with polytheene
1:2:4 Concrete to Plinth beam
1:2:4 Column concrete
1:2:4 Concrete Beam
1:2:4 Slab concrete
1:2:4 concrete for Staircase
1:2:4 concrete to Lintel, window sill rate including
R/F, F/W
Form work for column Footing
Form work for Plinth Beam
Form work for Column using Marine plywood or
steel
Form work for Beam using Marine plywood
Form work for slab using Marine plywood
Form work for Staircase using Marine plywood
Reinforcement for Footing
Reinforcement for Plinth beam
Reinforcement for Column
Reinforcement for Beam
Reinforcement for Slab
Reinforcement for Staircase
6mm Stirrups for Plinth beam, Column, Beam
Masonry
R.R.Masonry work
DPC in cement sand 1:2 finished with 2 coats hot tar
5"thk 1:4:5 cement concrete block work
4"thk 1:4:5 cement concrete block work
Roof Work
Calicut pattern tiles Roof with timber frame work
Ridging covering with Calicut pattern ridge tiles
bedded in cement lime mortar 1:1:4
Flashing with GI sheet
Unit
Qty
Item
1.00
Cube
Sqrs
Cube
15.00
17.00
12.00
Sqrs
Cube
Sqrs
Cube
Cube
Cube
Cube
Cube
6.00
0.75
16.00
1.00
1.00
1.30
3.50
1.00
L.ft
Sqrs
Sqrs
260.00
1.40
4.00
Sqrs
Sqrs
Sqrs
Sqrs
Kg
Kg
Kg
Kg
Kg
Kg
Kg
5.00
4.75
9.50
1.50
120.00
250.00
420.00
580.00
820.00
140.00
200.00
Cube
Sqrs
Sqrs
Sqrs
13.00
2.80
11.50
14.00
Sqrs
11.00
L.ft
L.ft
60.00
45.00
Rate
Amount
Item
34
35
36
37
38
39
40
41
42
43
44
45
46
48
49
51
52
53
Description
Supplying and fixing Valance Board with brass
screws
Gutter
Down Pipe
Carpentry
Door double hung with frame having 1" thick sash
and 5"x4" timber frame. rate included for
ironmongery and varnish (Main door- Satin)
Door double sash with frame having 1" thick sash
and 4"x3" timber frame. rate included for
ironmongery and varnish (Shrine room- marcosa)
Door single sash with frame having 1" thick sash
and 4"x3" timber frame. rate included for
ironmongery and varnish (Kitchen external doorsatin)
Door double sash with frame having Ply wood doors
sash and 4"x3" timber frame. rate included for
ironmongery and varnish (internal doors)
Supplying and fixing for Plastic or AL Door for Bath
Room
Supplying and fixing of Mortise Lock
Window with frame (Arch) comprising 2,3 nos open
able sashes and 4"x3" timber frame. rate included for
ironmongery
Window & Fanlight with frame comprising 2,3 nos
open able sashes and 4"x3" timber frame. rate
included for ironmongery.
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 4x2 joists and 2x2 bearers in
class 1 timber to internal rooms
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 2x2 bearers in class 1 timber to
eves
Supplying and fixing of window grills including
painting
Finishes
5/8"thk 1:4 cement : sand Plastering for external ,
Internal wall including reveals
3/4"thk 1:3 Plinth plastering finish smooth
2'x 2' Floor tiles on " thick cement and sand 1:2 in
ground floor hall
16"x 16" 'Floor tiles on " thick cement and sand 1:2
in ground floor Bath rooms
16"x 24" wall tiles on " thick cement and sand 1:2
in ground floor bath rooms
4" height Skirting with tiles
Electrical work
Unit
Qty
L.ft
L.ft
L.ft
125.00
125.00
120.00
Nos
1.00
Nos
1.00
Nos
1.00
Nos
3.00
Nos
Nos
3.00
6.00
Sq.ft
125.00
Sq.ft
150.00
Sqrs
7.50
Sqrs
5.00
Sq.ft
225.00
Sqrs
Sqrs
51.00
2.50
Sqrs
14.00
Sqrs
0.75
Sqrs
L.ft
2.25
320.00
Rate
Amount
Item
Description
Unit
54 Supplying and fixing of 4'long Tube light point wiring Nos
55 Supplying and fixing of Pendent lamp point wiring
Nos
Qty
6.00
18.00
Nos
10.00
Nos
3.00
Nos
8.00
Nos
2.00
Nos
1.00
Nos
1.00
Item
1.00
Sqrs
Sqrs
11.50
39.50
Sqrs
14.00
Sqrs
12.50
Painting
63 External wheathersheild Painting
64 Internal Emulsion Painting with putty work
Emulsion Painting to Soffit of slab and beams with
65 putty work
Emulsion Painting to Soffit of ceiling & Enamel
66 painting to moulding & beading
Plumbing and Sewerage systems
67 Supplying and fixing of Commode ( European make)
Supplying and fixing of wash basin ( European make)
68
69 Supplying and fixing of Squatting pan
70 Supplying and fixing of Sink with swan neck tap
71 supplying and fixing of 12mm bib tap
Construction of 6'dia and 10'depth soakage pit &
72 Septic tank
73 Construction of Manhole
Nos
2.00
Nos
3.00
Nos
1.00
Nos
1.00
Nos
5.00
Nos
1.00
Nos
1.00
P.sum
P.sum
Miscellaneous
78 Ramping and Drainage
79 Construction of Chimney
Construction of worktop at Shrine room including
80 tiling to top
Construction of worktop at Kitchen including
81 Grainite tiling to top
Construction of Cup boards in Kitchen
82 Hand rail staircase using stainless steel
Sub total carried to summary
P.sum
L.ft
140.00
Item
1.00
Item
1.00
Item
Item
1.00
1.00
L.ft
45.00
Rate
Amount
Item
83
84
85
87
89
90
91
92
93
93
94
95
96
97
98
99
100
101
102
103
Description
Above 1st floor
Concretor
1:2:4 Column concrete
1:2:4 concrete to Lintel, window sill rate including
R/F, F/W
Form work for Column
Reinforcement for Column
6mm Stirrups for Column
Masonry
5"thk 1:4:5 cement concrete block work
4"thk 1:4:5 cement concrete block work
Carpentry
Door double hung with frame having 1" thick sash
and 5"x4" timber frame. rate included for
ironmongery and varnish (Main door- Satin)
Door double sash with frame having Plywood sash
and 4"x3" timber frame. rate included for
ironmongery and varnish
Supplying and fixing for Plastic or AL Door for Bath
Room
Supplying and fixing of Mortise Lock
Window with frame (Arch) comprising 2,3 nos open
able sashes and 4"x3" timber frame. rate included for
ironmongery
Window & Fanlight with frame comprising 2,3 nos
open able sashes and 4"x3" timber frame. rate
included for ironmongery.
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 4x2 joists and 2x2 bearers in
class 1 timber to internal rooms
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 2x2 bearers in class 1 timber to
eves
Roof Work
Calicut pattern tiles Roof with timber frame work
Ridging covering with Calicut pattern ridge tiles
bedded in cement lime mortar 1:1:4
Flashing with GI sheet
3/4'' * 9'' Valance & barge board fixed with brass
screws at 2'-0'' centres
Gutter
Down Pipe
Finishes
5/8"thk 1:4 cement : sand Plastering for external ,
Internal wall including reveals
Unit
Qty
Cube
0.25
L.ft
Sqrs
Kg
Kg
150.00
2.75
120.00
50.00
Sqrs
Sqrs
7.00
7.00
Nos
1.00
Nos
3.00
Nos
Nos
1.00
4.00
Sq.ft
70.00
Sq.ft
80.00
Sqrs
6.60
Sqrs
4.80
Sqrs
8.00
L.ft
L.ft
80.00
25.00
L.ft
L.ft
L.ft
140.00
140.00
160.00
Sqrs
14.00
Rate
Amount
Item
104
Description
2'x 2' Floor tiles on " thick cement and sand 1:2 in
ground floor hall
16"x 16" 'Floor tiles on " thick cement and sand 1:2
in ground floor Bath rooms
16"x 24" wall tiles on " thick cement and sand 1:2
in ground floor bath rooms
6" height Skirting with tiles
Electrical work
Supplying and fixing of 4'long Tube light point wiring
Supplying and fixing of Pendent lamp point wiring
5 amp Plug wiring
15 Amp Plug wiring
Supplying and fixing of Fan (Bajaj regal)
Painting
External wheathersheild Painting
Internal Emulsion Painting with putty work
Emulsion Painting to Soffit of ceiling & Enamel
painting to moulding & beading
Plumbing and Sewerage systems
Supplying and fixing of Commode ( European make)
Supplying and fixing of wash basin ( European make)
Unit
Qty
Sqrs
6.00
Sqrs
0.50
Sqrs
L.ft
1.25
160.00
Nos
Nos
Nos
Nos
Nos
2.00
8.00
2.00
1.00
4.00
Sqrs
Sqrs
8.00
6.00
Sqrs
11.40
Nos
1.00
117
Nos
1.00
Nos
2.00
P.sum
P.sum
105
106
107
108
109
110
111
112
113
114
115
116
Miscellaneous
121 Hand rail for balcony using G.I steel
Sub total carried to summary
SUMMARY
Se.No
Description
1 Construction total up to 1st Floor
2
L.ft
60.00
Rate
Amount
127
149
0
0
0
0
0
0
0
0
0
0
0
110
127
54000
0
0
0
0
0
127
0
0
0
0
127
127
1
2
3
4
5
6
7
8
9
10
11
Description
Ground To 1st floor
Excavator
Cutting of small Trees, Site clearing and
Temporary works
Excavation for Column footing and Wall
foundation; rate included for part earth refill
Anti -Termite treatment for Ground floor area
Approved Earth filling for Floor
Concretor
3"thk 1:3:6 screed concrete for Column footing
& wall
1:2:4 (3/4) Footing Concrete
1:2 1/2 : 5 (1") Floor Concrete with polytheene
1:2:4 Concrete to Plinth beam
1:2:4 Column concrete
1:2:4 Concrete Beam
1:2:4 Slab concrete
1:2:4 concrete to Lintel, rate including R/F, F/W
13
14
15
16
17
18
20
21
22
23
24
26
27
28
29
30
31
Arch Lintel
Form work for column Footing
Form work for Plinth Beam
Form work for Column using Marine plywood or
steel
Form work for Beam using Marine plywood
Form work for slab using Marine plywood
Reinforcement for Footing
Reinforcement for Plinth beam
Reinforcement for Column
Reinforcement for Beam
Reinforcement for Slab
6mm Stirrups for Plinth beam, Column, Beam
Staircase concrete , R/F and form work
Masonry
R.R.Masonry work
DPC in cement sand 1:2 finished with 2 coats hot
tar
5"thk 1:4:5 cement concrete block work
4"thk 1:4:5 cement concrete block work
Roof Work
Calicut pattern tiles Roof with timber frame work
Unit
Qty
Rate
Amount
Item
1.00
16,005.00
16,005.00
Cube
Sqrs
Cube
15.00
17.00
12.00
1,500.00
3,000.00
4,000.00
22,500.00
51,000.00
48,000.00
Sqrs
Cube
Sqrs
Cube
Cube
Cube
Cube
6.00
0.75
16.00
1.00
1.00
1.30
3.50
8,500.00
43,000.00
11,000.00
43,000.00
44,000.00
46,000.00
46,000.00
51,000.00
32,250.00
176,000.00
43,000.00
44,000.00
59,800.00
161,000.00
L.ft
L.ft
Sqrs
Sqrs
200.00
10.00
1.40
4.00
300.00
500.00
4,000.00
6,500.00
60,000.00
5,000.00
5,600.00
26,000.00
Sqrs
Sqrs
Sqrs
Kg
Kg
Kg
Kg
Kg
Kg
Item
5.00
4.75
9.50
120.00
250.00
460.00
650.00
930.00
210.00
8,500.00
12,000.00
12,000.00
175.00
175.00
175.00
175.00
175.00
170.00
42,500.00
57,000.00
114,000.00
21,000.00
43,750.00
80,500.00
113,750.00
162,750.00
35,700.00
125,000.00
Cube
13.00
23,000.00
299,000.00
Sqrs
Sqrs
Sqrs
2.80
11.50
14.00
6,000.00
16,500.00
13,500.00
16,800.00
189,750.00
189,000.00
Sqrs
11.00
31,000.00
341,000.00
L.ft
L.ft
60.00
45.00
150.00
150.00
9,000.00
6,750.00
Remarks
Item
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
Description
Supplying and fixing Valance Board with brass
screws
Gutter
Down Pipe
Carpentry
Door Frame - main
Door Frame- kitchen
Door + window frame - 1st floor
Door Frame(arch) and sashes office room
Door Frame and sashes sherine room
Door Frame and sashes other room
Door Frame and sashes bath room
Supplying and fixing of Mortise Lock
Window frame (Arch)- Office room
Window frame (Arch)- kitchen
Window frame (Arch)- front hall
Window & Fanlight with frame comprising 2,3
nos open able sashes and 4"x3" timber frame.
rate included for ironmongery.
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 4x2 joists and 2x2 bearers
in class 1 timber to internal rooms
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 2x2 bearers in class 1
timber to eves
Supplying and fixing of window grills including
painting
Finishes
5/8"thk 1:4 cement : sand Plastering for external ,
Internal wall including reveals
3/4"thk 1:3 Plinth plastering finish smooth
Sofit Plastering to Slab
Column and beam Plastering
2'x 2' Floor tiles on " thick cement and sand 1:2
in ground floor hall
12"x 12" 'Floor tiles on " thick cement and sand
1:2 in ground floor Bath rooms
12"x 18" wall tiles on " thick cement and sand
1:2 in ground floor bath rooms
12"x 12" Homogenious floor tiles on " thick
cement and sand 1:2 in porch area
4" height Skirting with tiles
Tiling to Staircase without tiles
Electrical work
Supplying and fixing of 4'long Tube light point
wiring
Supplying and fixing of Pendent lamp point
wiring
Unit
Qty
Rate
Amount
L.ft
L.ft
L.ft
125.00
125.00
120.00
200.00
250.00
225.00
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
1.00
1.00
1.00
1.00
1.00
6.00
3.00
6.00
1.00
1.00
2.00
28,600.00
21,250.00
29,000.00
22,500.00
32,500.00
31,850.00
27,300.00
4,000.00
37,200.00
24,200.00
12,100.00
28,600.00
21,250.00
29,000.00
22,500.00
32,500.00
191,100.00
81,900.00
24,000.00
37,200.00
24,200.00
24,200.00
Sq.ft
150.00
1,000.00
150,000.00
Sqrs
7.50
26,000.00
195,000.00
Sqrs
5.00
22,000.00
110,000.00
Sq.ft
225.00
550.00
123,750.00
Sqrs
Sqrs
Sqrs
Sqrs
51.00
2.50
9.50
8.50
4,000.00
5,000.00
5,500.00
6,000.00
204,000.00
12,500.00
52,250.00
51,000.00
Sqrs
14.50
45,000.00
652,500.00
Sqrs
0.75
30,000.00
22,500.00
Sqrs
2.25
30,000.00
67,500.00
Sqrs
L.ft
4.00
320.00
40,000.00
150.00
160,000.00
48,000.00
20,000.00
Nos
3.00
1,800.00
5,400.00
Nos
71.00
1,750.00
124,250.00
Remarks
25,000.00
only
31,250.00 materia
27,000.00
l
Item
Description
Unit
Qty
Rate
Amount
Nos
21.00
1,750.00
36,750.00
64 13 Amp Wiring
Nos
3.00
2,250.00
6,750.00
Nos
7.00
2,400.00
16,800.00
Nos
10.00
2,000.00
20,000.00
Nos
1.00
2,500.00
2,500.00
Nos
2.00
7,500.00
15,000.00
Item
1.00
18,000.00
18,000.00
Nos
72 Motor switch
Nos
1.00
1,000.00
1,000.00
Nos
15.00
3,000.00
45,000.00
Nos
16.00
1,500.00
24,000.00
76 Gate Lamp
Nos
4.00
1,500.00
6,000.00
395.00
100.00
39,500.00
2.00
1,650.00
3,300.00
11.50
39.50
3,000.00
2,800.00
34,500.00
110,600.00
14.00
2,800.00
39,200.00
12.50
2,800.00
35,000.00
2.00
3.00
1,500.00
800.00
3,000.00
2,400.00
1.00
4,000.00
4,000.00
1.00
2,000.00
2,000.00
Nos
5.00
1,500.00
7,500.00
Nos
1.00 125,000.00
125,000.00
Nos
1.00
roll
Painting
63 External wheathersheild Painting
Sqrs
64 Internal Emulsion Painting with putty work
Sqrs
Emulsion Painting to Soffit of slab and beams
65 with putty work
Sqrs
Emulsion Painting to Soffit of ceiling & Enamel
66 painting to moulding & beading
Sqrs
Plumbing and Sewerage systems
67 fixing of Commode ( European make)
Nos
68 fixing of wash basin ( European make)
Nos
69 Supplying and fixing of Squatting pan
Nos
70 Supplying and fixing of Sink with swan neck tap Nos
71 supplying and fixing of 12mm bib tap
Construction of 6'dia and 10'depth soakage pit &
72 Septic tank
73 Construction of Manhole
6,000.00
6,000.00
P.sum
72,025.00
P.sum
17,100.00
P.sum
197,550.00
Miscellaneous
78 Ramping and Drainage
79 Construction of Chimney
Construction of worktop at Shrine room
80 including tiling to top
Construction of worktop at Kitchen including
81 Grainite tiling to top
Staircase Bracket
Sub total carried to summary
L.ft
100.00
500.00
50,000.00
Item
1.00
40,000.00
40,000.00
Item
1.00
20,000.00
20,000.00
Item
Nos
1.00
26.00
20,000.00
500.00
20,000.00
13,000.00
6,280,230.00
Remarks
Item
83
84
85
87
89
90
91
92
93
93
94
95
96
Description
Above 1st floor
Concretor
1:2:4 Column concrete
1:2:4 concrete to Lintel, rate including R/F, F/W
Form work for Column
Reinforcement for Column
6mm Stirrups for Column
Masonry
5"thk 1:4:5 cement concrete block work
4"thk 1:4:5 cement concrete block work
Carpentry
Door double hung with frame having 1" thick
sash and 5"x4" timber frame. rate included for
ironmongery and varnish (Main door- Satin)
Door double sash with frame having Plywood
sash and 4"x3" timber frame. rate included for
ironmongery and varnish
Supplying and fixing for Plastic or AL Door for
Bath Room
Supplying and fixing of Mortise Lock
Window with frame (Arch) comprising 2,3 nos
open able sashes and 4"x3" timber frame. rate
included for ironmongery
Window & Fanlight with frame comprising 2,3
nos open able sashes and 4"x3" timber frame.
rate included for ironmongery.
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 4x2 joists and 2x2 bearers
in class 1 timber to internal rooms
Timber framework and 4'-0"x4'-0" flat asbestos
ceiling comprising of 2x2 bearers in class 1
timber to eves
Timber ceiling to Front Porch
Roof Work
Calicut pattern tiles Roof with timber frame work
97
Ridging covering with Calicut pattern ridge tiles
98 bedded in cement lime mortar 1:1:4
99 Flashing with GI sheet
3/4'' * 9'' Valance & barge board fixed with brass
100 screws at 2'-0'' centres
101 Gutter
102 Down Pipe
Finishes
5/8"thk 1:4 cement : sand Plastering for external ,
103 Internal wall including reveals
Unit
Qty
Rate
Amount
Cube
L.ft
Sqrs
Kg
Kg
0.25
100.00
2.75
120.00
50.00
44,000.00
300.00
8,500.00
175.00
175.00
11,000.00
30,000.00
23,375.00
21,000.00
8,750.00
Sqrs
Sqrs
8.50
6.50
17,000.00
14,000.00
144,500.00
91,000.00
Nos
1.00
28,600.00
28,600.00
Nos
3.00
22,500.00
67,500.00
Nos
Nos
1.00
4.00
10,500.00
4,000.00
10,500.00
16,000.00
Sq.ft
70.00
1,300.00
91,000.00
Sq.ft
80.00
1,000.00
80,000.00
Sqrs
6.60
26,500.00
174,900.00
Sqrs
Sqrs
4.80
4.00
23,000.00
70,000.00
110,400.00
280,000.00
Sqrs
8.00
32,000.00
256,000.00
L.ft
L.ft
80.00
25.00
150.00
150.00
12,000.00
3,750.00
L.ft
L.ft
L.ft
140.00
140.00
160.00
220.00
250.00
225.00
30,800.00
35,000.00
36,000.00
Sqrs
17.00
4,200.00
71,400.00
Remarks
Item
104
105
106
107
113
114
115
116
117
118
Description
2'x 2' Floor tiles on " thick cement and sand 1:2
in ground floor hall
16"x 16" 'Floor tiles on " thick cement and sand
1:2 in ground floor Bath rooms
16"x 24" wall tiles on " thick cement and sand
1:2 in ground floor bath rooms
6" height Skirting with tiles
Painting
External wheathersheild Painting
Internal Emulsion Painting with putty work
Emulsion Painting to Soffit of ceiling & Enamel
painting to moulding & beading
Plumbing and Sewerage systems
Supplying and fixing of Commode ( European
make)
Supplying and fixing of wash basin ( European
make)
supplying and fixing of 12mm bib tap
Unit
Miscellaneous
121 Hand rail for balcony using G.I steel
Qty
Rate
Amount
Sqrs
6.00
45,000.00
270,000.00
Sqrs
0.50
30,000.00
15,000.00
Sqrs
L.ft
1.25
160.00
30,000.00
150.00
37,500.00
24,000.00
Sqrs
Sqrs
8.00
9.00
3,000.00
2,800.00
24,000.00
25,200.00
Sqrs
11.40
2,800.00
31,920.00
Nos
1.00
1,500.00
1,500.00
Nos
1.00
800.00
800.00
Nos
2.00
1,500.00
3,000.00
L.ft
78.00
3,250.00
253,500.00
2,319,895.00
SUMMARY
Se.No
Description
1 Construction total up to 1st Floor
2 Construction total above 1st Floor
SUB TOTAL
Amount
6,280,230.00
2,319,895.00
8,600,125.00
Grand Summary
Construction
Construction
Construction
Construction
of
of
of
of
Boundary Wall
Water Tank
House
Garage & External Works
Less Items
Palmyrah timbers
Paint & Painters
Roof Repairs
Electrical works
For other works or discount
Total
910,970.00
460,200.00
8,600,125.00
0.00
9,971,295.00
100,000.00
61,000.00
23,000.00
10,000.00
34,570.00
228,570.00
Remarks
Item
Description
Total Payable amount
Payment Received
Balance Payments
Unit
Qty
A-B
Rate
Amount
9,742,725.00
10,000,000.00
-257,275.00
Remarks
emarks
emarks
332.927
366.22
26000
19300
28600
21230
33800
22000
11000
37180
24200
12100
emarks
emarks
emarks
350+40
5E+006
emarks