BQ

Item
Description
1
Unit
Qty
L.S
General Work
Site preparation and temporary works
including construction of two buildings
Contractor's office,hoarding, etc
Porter Way (West)
Fabrication of the RC hexagon pile 500 mm x

500 mm including rebar, formwork and
concrete
L.S
Pile driving and pile head treatment of the

500mm x 500mm RC hexagon pile
L.S
L.S
Slip Way
Fabrication of 400 x 400 RC rectangular pile
(exception of steel formwork)
pile driving, pile head treatment
L.S
Porter Way (East)
Fabrication of the RC hexagon pile 500 mm x

500 mm including rebar, formwork and
concrete
L.S
Pile driving and pile head treatment of the

500mm x 500mm RC hexagon pile
L.S
3
a
Total Amount (MMK)
Amount (MMK)
61,651,040.00
Remark
To approve payment
by JFE
43,973,140.00
170,709,552.00
15,035,800.00
Steel formwork supply

by JFE
154,968,320.00
27,973,140.00
167,038,352.00
641,349,344.00
reused steel formwork

from Poter Way (West)
BREAKDOWN OF TENDER PRICE

BILL OF QUANTITIES
Item
Description
Unit
Qty
Site preparation and temporary works including

installation & removal of Contractor's
1.1
office,quarters,stores,motor pool, workshop,guard
post, project information boards , and etc
Sum
Consultant's site office including construction ,

1.2 maintenance and removal including consultant's
facility and equipment.
Sum
Month
1.4 Environmental protection and monitoring
Month
Engineering preparation and control of work

including of shop-drawings, survey
1.5
works,laboratory test,inspection,reports and asbuilt drawings and etc..
Month
Manufacture and install construction sign board,

1.6 JICA ODA emblem and JICA project information
board
Sum
1.3
GENERAL
Safety equipment, security facilities, PPE, traffic

control, and etc
Subtotal 1
2
61,651,040.00
WEST & EAST PORTERWAY
2.1
Fabrication of the RC hexagon pile 500 mm x 500

mm including rebar, formwork and concrete
543
2.2
Pile driving and pile head treatment of the 500mm

x 500mm RC hexagon pile
No
28
2.3
Supply and installation of concrete for beam, slab,

pile head, abutment & curb
M3
340
2.4
Roofing including roof materials, hand rails,

painting, welding accessories and ancillary work
Unit
Subtotal 2
3
Amount (MMK)
337,747,904.00
###
STEEL BRIDGE
Fabrication of the steel bridge including materials,

3.1 connecting device to Porter Way and Pontoon ,
Welding works and etc
71,946,280.00
Unit

BILL OF QUANTITIES
Item
Description
Unit
Qty
Unit
Unit
Unit
Install the existing Pontoon, Sponson and Steel

5.1 Bridge at the Porter Way West and move to MPA
dock yard
Sum
Removal of the existing Pontoon, Sponson and

5.2 Steel Bridge From Porter Way and move to MPA
dock yard
Sum
Sum
Construct New Slipway including fabrication pile,

installation, formwork installation, rebar
7.1
installation, supply and casting concrete, rubble
stone filling , and ancillary work
Sum
7.2 Construct staircase at the entrance of the Slipway
Sum
Installation of Steel bridge at the final position

3.2 including equipment and ancillary materials and
works
Amount (MMK)
Subtotal 3
4
PONTOON
Supply and installation concrete cover coating for

the Pontoon inculding reinforcement work,
4.1
formwork, casting concrete and ancillary works.
(The metalforms are provided by others)
4.2
Installation of the Pontoon including equipment and

provision of anchors, shackles and chains
Subtotal 4
6
6.1
TEMPORARY USE OF EXISTING STEEL BRIDGE,

PONTOON AND SPONSON
Subtotal 5
DEMOLISH OF EXISTING PORTER WAY
Demolish the existing Porter Way including
removing debris
Subtotal 6
SLIPWAY
Subtotal 7
8
WALKWAY
170,004,120.00
###

BILL OF QUANTITIES
Item
Description
Unit
Qty
Supply and install ICB compacted formation base

8.1 course, sub grade, sand filling , curb stone lining
and repair of existing underlying drain pipes
M2
330
Supply and install concrete pavement including

compacted formation base course, sub grade, sand
8.2
filling , curb stone lining and repair of existing
underlying drain pipes
M2
130
50
60
Sum
Sum
Sum
Sum
Sum
Sum
Subtotal 8
9
REVETMENT
Repair of construct revetment including materials
9.1
and related works
9.2
Repair of construct fence along the existing

revetment including the foundation
Subtotal 9
10
PASSENGER TERMINAL BUILDING

Demolish existing Passenger Terminal Building
10.1
including removal of the debris
10.2
Construct new Passenger Terminal Buliding

including materials and related work
Construct and maintain Temporary Passenger

10.3 Terminal Shed, and remove after new Passenger
Terminal Building has been completed
Subtotal 10
11
PUBLIC TOILET
Demolish existing Public Toilet including removal of
11.1
debris
11.2
Construction of new Public Toilet including

materials and related works
Subtotal 11
12
UTILITIES
Electrical works for Passenger Terminal Building,

12.1 Public Toilet including power and lighting fixtures,
cable conduiting and wiring and external lighting
Amount (MMK)

BILL OF QUANTITIES
Item
Description
Plumbing works for Public Toilet including sanitary

12.2 fitting inclusive of pipe works, tube well, pump ,
compressor, ground septic tank and ancillary works
Unit
Qty
Sum
Amount (MMK)
Subtotal 12
###
KDOWN OF TENDER PRICE

BILL OF QUANTITIES
KTCG Reply
Only construction of
Contractor's office
Only construction of
consultant's site office
Based on KTCG related
works
Withdraw
Based on KTCG related
works
Withdraw
Agreed
Agreed
Cancelled
Cancelled
Cancelled
Cancelled

BILL OF QUANTITIES
KTCG Reply
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Pile driving work only
Withdraw
Cancelled

BILL OF QUANTITIES
KTCG Reply
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled
Cancelled

BILL OF QUANTITIES
KTCG Reply
Cancelled
Kyaw Tha Construction Group Co., Ltd.
General Work
Item
1
10
11
12
Name of Work
- Site Clearing
- Labour Charges
- Site Office (1,160 Sq-Ft x 2 Nos.)
- Civil & M & E Work
- Office Facility
- 1.5 H.P Chigo Air Condition 3 Units & Accessories
- Carpet for Floor
- 15 KVA Generator Regulator
- Hoarding (Fencing)
- Civil Work
- Septic Tank
- Civil Work
- Piping Work
- Overhead Tank
- Civil + Steel Trestle Work + Fibre Water Tank
- Piping Work
Amount(MMK)
804,300.00
38,280,000.00
1,003,950.00
182,600.00
721,600.00
12,528,000.00
192,250.00
50,000.00
1,558,000.00
185,000.00
- Drilling Tube Well / Motor & Pump , Pump House

- Drilling Charges
- Motor & Pump , Pump House
81,000.00
300,000.00
- Rental Charges for Generator

- For 2 months (February + March)(59 Days)
- Diesel Consumption (200 - Gals x 4300 Ks)
860,000.00
- Electric Power Meter & M.E.P.E Power Line

- Registration & Deposit Fees
- Line Connection Charges
- Rental For Survey Group (February+March)
- Station Meter Rental Charges
- Survey Group
65,000.00
25,000.00
900,000.00
700,000.00
- Microsoft Software (Singapore)

- Project Software CD 2 Discs (2 x 766 S$ x 770 Ks)
1,179,640.00
- Access Road
- Material + Labour
1,399,000.00

1
General Work
Item
13
14
Name of Work
Amount(MMK)
- 9" Brickwall for Fence near Revertment

- Material + Labour
219,100.00
- Vinyl Signboard
- Material + Labour
416,600.00
Total Amount
61,651,040.00
Remarks
PAE = 16,500 Ks/Fs
FOC
Remarks
Porter Way (West)
Item
Description
Measurement
B
H
No
No
14
14
No
No
14
14
14
14
420,000
450,000
Formwork
formwork making for leader pile
formwork making for follower pile
No
No
No
4
4
4
4
4
2,000,000
2,000,000
Rebar
25 mm dia
10 mm dia
kg
kg
16000
3000
16000
3000
601
601
Steel Plate
12 mm thk steel plate
240 x 350 Cutting pieces
Slot - 4x50 x 100 on 240 x 350
4'x16'x16 mm thk steel plate
500 x 500 Cutting pieces- trimmimg 3mm all round
500 x 500 tapering
kg
No
No
No
No
No
No
1400
168
168
2.5
42
42
14
1400
168
168
2.5
42
42
14
795
m
Item
No
No
Gal
No
Gal
Item
Item
Item
No
No
No
Duty
14
1
14
2
1920
1
420
1
1
1
1
1
4
10
Qty
Unit Price
Labour
Unit
Material
2 Porter Way ( West)

A 500 x 500 mm RC hexagon Pile Casting
Concrete
Leader Construction
Follower Construction
500,000
Sub Total (A )
B Pile Driving
Driving charges
Mobilization, Demobilization of Pile Driving Machine
Diesel charges for pile machine
Rental fee to barge+tug
Diesel for Tug boat
Renal fee of services crane
Fuel charges for service crane
Mobilization and Demobilization of crane
Service fee of Pile driving crew
Surveyor Team
Preparation of Anchor, Anchor chain, winch
Installation and uninstallation of Diesel hammer and Crane
Bucker pile driving for anchor preparation on Land Side
Excavator for dredging
19.4
271.6
1
14
2
1920
1
420
1
1
1
1
1
4
10
43,500
5,000
5,000
2,500,000
Item
Description
Sleeper for pile stacking on land (5 layer)+ barge (5 layer)
Transportation for sleepers
Mobile crane for pile loading at High Tech (SPT)
Mobile crane for pile unloading at site
Transportation for piles
Night Lighting
Rent for pile location
Sub Total
Contingency and overhead (4%)
Sub Total (B)
Total Amount (A+B)
Unit
No
ton
No
Duty
Duty
Times
month
Item
4
2
10
15
7
1
1
Remark:
The above cost is not included for mooring charges at MPA buoy and other items related to Authorities permission.
Measurement
B
H
Qty
4
2
10
15
7
1
1
Material
700,000
Unit Price
Labour
Unit Price
Aount ( MMK)
Machine
Remark
5,880,000.00
6,300,000.00
8,000,000.00
8,000,000.00
57
50
700
2,800
3,000
3,000
8,000
10,526,640.00
1,951,500.00
1,113,000.00
117,600.00
470,400.00
1,250,000.00
126,000.00
126,000.00
112,000.00
43,973,140.00
28,000
2,100,000
25,000,000
24,000,000
1,700,000
6,000,000
5,000,000
3,200,000
2,500,000
800,000
7,604,800.00
2,100,000.00
609,000.00
50,000,000.00
9,600,000.00
24,000,000.00
2,100,000.00
1,700,000.00
6,000,000.00 including drinking water
5,000,000.00
2,500,000.00
3,200,000.00
10,000,000.00 Mob+Demob+
8,000,000.00 operation+fuel
Unit Price
Machine
365,000
800,000
800,000
600,000
3,000,000
1,000,000
Aount ( MMK)
2,800,000.00
730,000.00
8,000,000.00
12,000,000.00
4,200,000.00
3,000,000.00
1,000,000.00
164,143,800.00
6,565,752.00
170,709,552.00
214,682,692.00
Remark
Slip Way
Item
Description
Measurement
B
No
No
18
18
22 mm dia
kg
8000
8000
590
50
10 mm dia
kg
2000
2000
595
50
Steel Plate
Slot - 2x50 x 100 on 120 x 350
kg
No
No
No
1400
36
36
36
1400
36
36
36
795
No
No
No
1
18
18
1
18
18
18
Item

Diesel for Tug boat
Surveyor Team
No
No
Gal
No
Gal
Item
Item
Item
No
No
No
18
2
1440
1
270
1
1
1
1
1
4
18
2
1440
1
270
1
1
1
1
1
4
Qty
Unit Price
Labour
Unit
Material
Machine
3 Slip Way
A Concrete
400 x 400 mm RC rectangal Pile Casting
380,000
Rebar

400 x 400 Cutting pieces-trimming 3mm all round
700
700
1,400
500,000
2,000
2,000
Sub Total (A )
B Pile Driving
Driving charges
11.50
207
25,000
2,100,000
43,500
25,000,000
5,000
24,000,000
5,000
1,700,000
6,000,000
5,000,000
2,500,000
3,200,000
2,500,000

Night Lighting
Sub Total
Sub Total (B)
Total Amount (A+B)
Duty
Duty
Duty
Times
month
Item
10
8
10
6
1
1
Remark: The above cost is not included for mooring charges at MPA buoy and other items related to Authorities permission.
10
8
10
6
1
1
800,000
800,000
800,000
600,000
3,000,000
1,000,000
Aount ( MMK)
6,840,000.00
5,120,000.00
1,290,000.00
1,113,000.00
25,200.00
25,200.00
50,400.00
500,000.00
36,000.00
36,000.00
15,035,800.00
5,175,000.00
2,100,000.00
783,000.00
50,000,000.00
7,200,000.00
24,000,000.00
1,350,000.00
1,700,000.00
including
6,000,000.00
drinking water
5,000,000.00
2,500,000.00
3,200,000.00
10,000,000.00
Remark
Mob+Demob+
8,000,000.00
operation+fuel
6,400,000.00
8,000,000.00
3,600,000.00
3,000,000.00
1,000,000.00
149,008,000.00
5,960,320.00
154,968,320.00
170,004,120.00
Porter Way (East)
Item
Description
Measurement
B
No
No
14
14
No
No
14
14
14
14
Rebar
25 mm dia
10 mm dia
kg
kg
16000
3000
16000
3000
601
601
Steel Plate
Slot - 4x50 x 100 on 240 x 350
500 x 500 Cutting pieces- trimmimg 3mm all round
500 x 500 tapering
kg
No
No
No
No
No
No
1400
168
168
2.5
42
42
14
1400
168
168
2.5
42
42
14
795
m
Item
No
No
Gal
No
Gal
Item
Item
Item
No
No
No
Duty
Duty
Duty
Times
month
Item
14
1
14
2
1920
1
420
1
1
1
1
1
4
10
10
15
7
1
1
Qty
Unit Price
Labour
Unit
Material
4 Porter Way ( East)

A 500 x 500 mm RC hexagon Pile Casting
Concrete
Leader Construction
Follower Construction
420,000
450,000
500,000
Sub Total (A )
B Pile Driving
Driving charges
Diesel for Tug boat
Surveyor Team
Night Lighting
Total
19.4
271.6
1
14
2
1920
1
420
1
1
1
1
1
4
10
10
15
7
1
1
43,500
5,000
5,000
2,500,000
Item
Description
Unit
No
Sub Total (B)

Sub Total (A+B)
Remark:
Measurement
B
Qty
Material
Unit Price
Labour
Unit Price
Aount ( MMK)
Machine
Remark
5,880,000.00
6,300,000.00
57
50
700
2,800
3,000
3,000
8,000
10,526,640.00
1,951,500.00
1,113,000.00
117,600.00
470,400.00
1,250,000.00
126,000.00
126,000.00
112,000.00
27,973,140.00
28,000
2,100,000
25,000,000
24,000,000
1,700,000
6,000,000
5,000,000
3,200,000
2,500,000
800,000
800,000
800,000
600,000
3,000,000
1,000,000
7,604,800.00
2,100,000.00
609,000.00
50,000,000.00
9,600,000.00
24,000,000.00
2,100,000.00
1,700,000.00
6,000,000.00
5,000,000.00
2,500,000.00
3,200,000.00
10,000,000.00
8,000,000.00
8,000,000.00
12,000,000.00
4,200,000.00
3,000,000.00
1,000,000.00
160,613,800.00
6,424,552.00
including
drinking water
Mob+Demob+
operation+fuel
Unit Price
Machine
Aount ( MMK)
167,038,352.00
195,011,492.00
Remark

BQ

Uploaded by

Copyright:

Available Formats

BQ

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

BQ

Uploaded by

Copyright:

Available Formats

Item

Porter Way (West)

Fabrication of the RC hexagon pile 500 mm x

Pile driving and pile head treatment of the

Porter Way (East)

Fabrication of the RC hexagon pile 500 mm x

Pile driving and pile head treatment of the

Total Amount (MMK)

Steel formwork supply

reused steel formwork

BREAKDOWN OF TENDER PRICE

Site preparation and temporary works including

Consultant's site office including construction ,

1.4 Environmental protection and monitoring

Engineering preparation and control of work

Manufacture and install construction sign board,

Safety equipment, security facilities, PPE, traffic

WEST & EAST PORTERWAY

Fabrication of the RC hexagon pile 500 mm x 500

Pile driving and pile head treatment of the 500mm

Supply and installation of concrete for beam, slab,

Roofing including roof materials, hand rails,

Fabrication of the steel bridge including materials,

BREAKDOWN OF TENDER PRICE

Install the existing Pontoon, Sponson and Steel

Removal of the existing Pontoon, Sponson and

Construct New Slipway including fabrication pile,

7.2 Construct staircase at the entrance of the Slipway

Installation of Steel bridge at the final position

Supply and installation concrete cover coating for

Installation of the Pontoon including equipment and

TEMPORARY USE OF EXISTING STEEL BRIDGE,

BREAKDOWN OF TENDER PRICE

Supply and install ICB compacted formation base

Supply and install concrete pavement including

Repair of construct fence along the existing

PASSENGER TERMINAL BUILDING

Construct new Passenger Terminal Buliding

Construct and maintain Temporary Passenger

Construction of new Public Toilet including

Electrical works for Passenger Terminal Building,

BREAKDOWN OF TENDER PRICE

Plumbing works for Public Toilet including sanitary

KDOWN OF TENDER PRICE

KDOWN OF TENDER PRICE

Pile driving work only

KDOWN OF TENDER PRICE

KDOWN OF TENDER PRICE

Kyaw Tha Construction Group Co., Ltd.

- Drilling Tube Well / Motor & Pump , Pump House

- Rental Charges for Generator

- Electric Power Meter & M.E.P.E Power Line

- Microsoft Software (Singapore)

Kyaw Tha Construction Group Co., Ltd.

- 9" Brickwall for Fence near Revertment

Kyaw Tha Construction Group Co., Ltd.

PAE = 16,500 Ks/Fs

Kyaw Tha Construction Group Co., Ltd.

Porter Way (West)