Draft Report Timor Leste
Draft Report Timor Leste
Feasibility Report
EXECUTIVE SUMMARY
1. Objectives and Scope of the Project
This Feasibility Study applies to the National Road A-09 (Sections 01-04), Manatuto to Natrabora
(79.5 km), as well as to the District Road C-15, Laclubar-Jnc. to Laclubar, (10.3 km).
The Manatuto-Laclubar-Natarbora road section was identified by the Strategic Development Plan,
2011-2030 of the Government as a Priority Section, providing essential mid-country cross-road
between the North and the South of Timor Leste. It is considered by the Government to become
particularly important in line with the large planned investment in Gas & Petroleum facilities, by
Timor GAP, on the southern coast.
Geographically, the Manatuto-Laclubar-Natarbora Road, is situated right the in the middle of the
country. Thus, conceptually, it is the most appropriate route for a major North-South connection.
However, the current conditions of this road are very poor, and hence it cannot fulfill its expected
strategic role.
The GoTl wishes to upgrade the road to all weather, surfaced two-lane road with shoulders, adhering
to international standards; which will enable it, among others, to carry, at the minimum, 20-foot
container trucks. The Project includes plans to strengthen and widen the existing pavement to about
six (6) meters, by asphalt-cement surfacing; plus one (1) meter shoulders on each side.
The Project in its entirety includes two parts:
(i) Feasibility Study (2.5 months)
(ii) Detailed Design for the upgrading of the ManatutoLaclubar Natarbora road to International
Standards (8.0 months)
For expediency sake, the two parts have been carried out in parallel, from the outset of the Project.
Figure 1 Study Area - Location Map
The timing of this Road Feasibility Study (February-April, 2013) coincides with another feasibility
study, financed and carried out directly by ADB: Feasibility Study for the North-Eastern National
Road Sections (Dili-Manatuto-Bacau-Lautan-Los Palos, and Bacau-Viqueque), TA 8146-TIM.
Team Members of this and the other ADB Project cooperated closely. Among others, the two
studies used the same traffic survey instruments, divide between themselves the survey execution,
and shared the survey findings. Similarly, the two studies coordinate on agreed-upon input data to
the RED Program for Economic Analysis.
Feasibility Report
o
o
o
o
o
o
o
o
o
Feasibility Report
Report Chapters
Al in all, this Feasibly Study includes the following Chapters:
Chapter 1 Introduction
Chapter 2 - Socio-Economic Review
Chapter 3 - Strategic Development Plan
Chapter 4 - Engineering: Technical Investigation & Project Design
Chapter 5 - Social & Poverty Assessment (PSA), and Safeguards
Chapter 6 - Initial Environmental Examination (IEE)
Chapter 7 - Environmental Assessment Review Procedure (EARP)
Chapter 8 - Climate Change Adaptation
Chapter 9 Traffic Reviews of Existing Studies
Chapter 10 Traffic: 2013 Travel Surveys and Analysis
Chapter 11 - Economic Evaluation
3. Background Information: Population and Land Area Study Area
Table 1 shows population and land area of Timore Leste and of the Study Area Manatuto District,
and Figure 2 shows the Manatuto District and Sub-Districts
The population of Timor Leste is slightly above 1.0 million (2010 Census), and the land area about
15,000 sq.km. Of these totals, Manatuto District, with a land area of 1,782 sq.km (12.0% of total),
had population of only about 43,000 people (4.1% of total).
The Manatuto District includes six Sub-Districts. Of which, two towns Manatuto Town and
Laclubar (on relatively small land area), account for more than half of the districts population. Each
of them account for about 12,000 populations. Total population in these two towns is 23,715 (54.8%
of total). Excluding these two towns, only 19,537 people (44.2% of total) live in this vast area.
In summary, the vast area of the Manatuto District is very sparsely populated, inhabited mainly by
subsistence farmers, and is expected to remain that way also in the foreseeable future. For example,
the Strategic Development Plan, 2011-2030 (SDP), which provides vision and guideline for TL
development, designates the core of Manatuto mountainous area as protected forest. It does not
include any significant plans to alter the subsistence farming character of this vast country *1.
Discussio s with a World Ba k Agricultural Expert i dicated that pla ti g co
ercial forest as cash crop i this
area (say of Philippine Tik), is the only viable agricultural means to alleviate poverty in mountainous area. However,
the current SDP does not include such plans. And, besides, first forest crop takes at least 14 years between planting
and first harvest.
*1
Feasibility Report
Population
2010
Annual
Administrative Unit
% of
% of
Growth
Number
Number
Tot
Tot
2004-10 (%)
923,240
100.0% 1,066,582
100.0%
2.4%
Timor Leste-Total
36,897
4.0%
43,246
4.1%
2.7%
Manatuto District
Sub-Districts
% of Dist
% of Dist
Barique/Natarbora
4,874
13.2%
5,077
11.7%
0.7%
Lacio
7,558
20.5%
7,939
18.4%
0.8%
Laclubar
8,039
21.8%
11,376
26.3%
6.0%
Laleie
3,211
8.7%
3,470
8.0%
1.3%
Manatuto (Town)
10,455
28.3%
12,339
28.5%
2.8%
Soibada
2,760
7.5%
3,051
7.1%
1.7%
Source: 2010 Census, OCHA/UNMIT Integrated Humanitarian Coordination Team
Area
2010
Sq. km
14,920
1,783
397
368
391
226
271
130
% of
Tot
100.0%
12.0%
% of Dist
22.3%
20.6%
21.9%
12.7%
15.2%
7.3%
Density
2010
Pop per
Sq. km
71.5
24.3
12.8
21.6
29.1
15.4
45.5
23.5
Feasibility Report
(% of non-oil GDP)
Non-oil overall balance (% of non-oil GDP)
Petroleum Fund balance (millions US$)
2009
14.6%
2008
1,808
12.8%
Forecast
2010
9.5%
2011
10.6%
2012
2013
10.9%
10.4%
2014
9.9%
2015
10.8%
11.5%
2012-17
594
627
794
1,206
1,763
1,804
1,855
1,506
1,564
93.6%
79.4%
90.7%
114.5%
140.8%
121.3%
105.0%
71.7%
62.7%
-85.3%
-71.1%
-94.5%
-61.4%
-52.4%
4,197
5,377
6,904
9,338
10,565
11,674
12,509
13,854
15,242
26.0%
9.6%
3,035
2,634
3,199
4,315
4,073
4,161
4,190
4,630
5,009
7.6%
5.3%
18.5%
18.8%
4.1%
-2.8%
494
635
790
876
1,054
1,252
1,487
1,767
2,099
2,494
27.3%
20.9%
30.0%
27.4%
24.4%
30.7%
35.7%
42.2%
45.3%
49.8%
1,313
2,400
1,845
2,323
3,261
2,821
2,674
2,423
2,530
2,515
72.6%
79.1%
70.0%
72.6%
75.6%
69.3%
64.3%
57.8%
54.6%
50.2%
10.3%
9.0%
0.7%
6.8%
13.5%
8.0%
2008-12
31.3%
Source: IMF
2008
2009
2010
31%
31%
31%
28%
Industry
3%
3%
3%
3%
Services
29%
29%
28%
31%
38%
38%
38%
39%
100%
100%
100%
100%
Feasibility Report
Among others, the development plans for the South Coast including plans for:
Constructing a new town of Nova Suai, with 6,000 People, adjacent to the Suai Supply Base
Cluster.
Constructing a new town of Nova Betano, with target population of 30,000, adjacent to the
Refinery/Petrochemical Cluster in Betano.
Constructing a new town of Nova Beaco, with 6,400 people, adjacent to the LNG Plant in
Viqueque.
Constructing a 4-lane highway connecting these three clusters.
In turn, the Feasibility Study estimated future Induced Traffic between these clusters and Dili, via
the Manatuto-Natarbora road.
6. The 2013 Traffic Surveys and Analyses
6.1 General
To assess existing traffic on the A-09 and C-15 roads, and to establish the traffic base-line for
projecting future traffic growth on these roads, the Feasibility Study conducted three (3), twelveKatahira & Engineers International in association with
Executive Summary - Page 6
Feasibility Report
hour (12 hrs) Traffic Count on the Study area roads, as well as one (1) Road Side (O-D) Survey on
Road A01-01, on the approach to the Manatuto Junction (A01-01/A09-01)*2. The Traffic counts
were converted to Average Annual Vehicle Traffic (AADT), using a conversion factor from 12 to 24
hours.
The following sections provide selected highlight findings from these surveys.
6.2 Traffic Counts Highlights
Traffic volume (all Categories 1-9) on the Manatuto-Natarbora Rd is very low, varying
between 148 AADT on A09-01, to 65 AADT on A09-04 (including Motorcycle).
Motorcycle (Category 1) has the largest share of AADT. On all links (with the exception of
A09-04 with 61.4%), Motorcycle accounts for about 75% of total AADT.
The most dominant vehicle type, excluding Motorcycle, is Jeep/4WD (Category 3),
accounting for about 20% of total AADT on A09-01, 02, and 03, and about 12% on A09-04.
The second dominant mode is Light Truck (Category 7), accounting for about 15% on all
links.
There are very few Medium Trucks (Category 8): Only 2 on link A09-01, and none on the
other links; and no Heavy Trucks, at all, on any link.
There were exceptionally few Buses (either Micro/Minibus, or Medium/Large). On all five
links combined there were only 5 AADT buses. This is because Light Trucks act a SemiBuses on the Manatuto-Natarbora road, due to the poor road conditions.
The Road survey included 418 vehicles, out of total count of 868; this represents an overall
sampling ratio of 48%.
The ratios, by vehicle type, were used later to expand the traffic survey O-D matrices into
full population (of vehicle) matrices.
The survey samples 212 bus passengers, from 75 buses surveys. The sample included the
first front passengers in each bus.
Average number of passengers per vehicle varied by vehicle type, as expected. For
example:
Motorcycle: 1.3
Car, 4WD and Pickup/Van: 3.9-3.4
Small bus: 10.9
Large bus: 26.5
Med Truck:6.1
Large & Heavy Truck:2.8-2.5
Trip purpose for bus passengers (Categories 5-6) was about one half Work and one half
Leisure (50%-50%; and 38%-62%, respectively).
Trips are quite long; average trip length is over 100km, and average travel time about 5.0
hours.
Truck Load : Average truck load was:
Large bus: 32%
Med Truck:51%
Large & Heavy Truck:65%
*2
To increase the number of survey stations, increase sample size, and achieve more comprehensive results for the
entire centre and north-eastern roads, the team of this feasibility study, ADB 2857-TIM, cooperated fully with the team for
ADB feasibly study TA 8146-TIM. The two teams developed and utilized identical survey instruments (forms), and
divided between them the execution of the surveys at the survey stations, as well as the analysis of the results, later on.
Feasibility Report
Highlights
Recall, Induced General Traffic does not include Motorcycle (too long a trip to Dili on motorcycle).
And Induced Traffic by Tanker-Trucks obviously does not include motorcycles.
Similarly, Generated Traffic does not include many motorcycles (as the reduced travel cost by
motorcycle is too small to generate significant new motorcycle traffic).
The result, as shown below is the increasing share of non-motorcycle traffic over time. It grows on
the main line-haul road, A-09, from about 40% in 2014, to about 80% of total volume in 2033.
A09-01
Normal
Genert
A09-02
Induced
All Traff
Normal
Genert
A09-03
Induced
All Traff
Normal
Genert
A09-04
Induced
All Traff
Normal
Genert
C-15
Induced
All Traff
Normal
Genert
Induced
All Traff
Year
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
MC
2014 152
63
152
63
122
46
122
46
87
33
87
33
87
33
87
33
74
20
74
20
2015 169
71
169
71
135
52
135
52
96
37
96
37
96
37
96
37
83
23
83
23
2016 188
81
34
15
223
95
150
58
34
13
185
72
107
42
34
13
141
55
107
42
34
13
141
55
93
27
34
10
127
38
2017 210
92
39
17
442
302
167
66
39
15
399
274
119
47
39
15
350
255
119
47
39
15
350
255
104
32
39
12
143
44
193 193
193 193
193 193
193 193
43
19
202 202
480
326
186
75
43
17
202 202
431
294
132
53
43
17
202 202
377
272
132
53
43
17
202 202
377
272
117
38
43
14
160
52
48
22
211 211
516
350
203
83
48
20
211 211
462
314
144
59
48
20
211 211
403
289
144
59
48
20
211 211
403
289
128
43
48
16
176
59
53
24
221 221
555
377
221
93
53
22
221 221
495
336
157
65
53
22
221 221
431
309
157
65
53
22
221 221
431
309
140
49
53
18
193
67
58
28
232 232
599
406
241 103
58
25
232 232
532
360
171
73
58
25
232 232
461
330
171
73
58
25
232 232
461
330
154
56
58
21
212
77
64
31
244 244
646
439
264 115
64
28
244 244
572
388
187
81
64
28
244 244
495
353
187
81
64
28
244 244
495
353
169
63
64
24
233
87
71
35
257 257
699
476
289 129
71
32
257 257
617
418
204
90
71
31
257 257
532
379
204
90
71
31
257 257
532
379
186
72
71
27
256
100
76
38
272 272
745
511
308 140
76
35
272 272
656
446
218
98
76
34
272 272
565
404
218
98
76
34
272 272
565
404
198
79
76
30
274
109
82
42
287 287
794
548
329 153
82
38
287 287
698
478
232 107
82
38
287 287
601
432
232 107
82
38
287 287
601
432
212
87
82
33
294
120
88
46
304 304
847
589
352 167
88
42
304 304
743
512
248 117
88
41
304 304
640
462
248 117
88
41
304 304
640
462
227
95
88
37
315
132
95
51
322 322
904
633
376 182
95
46
322 322
792
549
265 127
95
45
322 322
681
494
265 127
95
45
322 322
681
494
242 104
95
41
337
145
56
341 341
967
681
50
341 341
845
590
50
341 341
727
530
50
341 341
727
530
45
362
160
61
734
55
362 362
897
634
55
362 362
771
568
55
362 362
771
568
50
383
176
67
792
61
386 386
952
682
61
386 386
819
611
61
386 386
819
611
56
407
193
74
854
67
735
67
411 411
871
657
67
411 411
871
657
62
432
213
81
923
74
792
74
438 438
927
707
74
438 438
927
707
68
460
234
89
998
82
855
81
467 467
988
761
81
467 467
988
761
76
490
258
Feasibility Report
7
8
Table 4. Traffic by Year, 2014 2033 by Link; Normal and Generated & Induces; Include/Exclude Motorcycle
Feasibility Report
Feasibility Report
Road Name
Manatuto - Natarbora
Proposed
Proposed
Manatuto to Cribas
A09-1a
65.2
82.0
16.8
4.5
4.5
4.5
4.5
6.0
0.5 to1.0
0.5 to 1.0
1.0
1.0
1.0
11.0
9.4
3.5
3.5
2.5
0.00
528.80
528.80
719.13
12.66
4.22
4.22
3.69
A09-1
A09-1b
82.0
88.0
6.0
4.5
4.5
4.5
4.5
6.0
1.0
1.0
1.0
1.0
1.0
10.0
8.5
3.5
3.5
2.5
0.00
199.06
512.73
705.17
8.31
5.14
4.22
3.69
Wt Avg.
65.2
88.0
22.8
4.5
4.5
4.5
4.5
6.0
1.0
1.0
1.0
1.0
1.0
10.8
9.2
3.5
3.5
2.5
0.00
442.03
524.57
715.45
11.51
4.46
4.22
3.69
A09
Cribas to Jct
Jct Laclubar to
Laclubar
Mane Hat
A09-2
A09-3
88.0
99.5
99.5
133.0
11.5
33.5
3.5 to 4.0
3.0 to 3.5
3.5 to 4
3 to 3.5
4.5
4.5
4.5
4.5
6.0
6.0
0.5
0.5
0.5
0.5
1.0
1.0
1.0
1.0
0.5 to 1.0
0.5 to 1.0
27.4
31.4
23.3
26.7
3.5
3.5
3.5
3.5
2.5
2.5
0.00
0.00
714.01
677.67
714.01
677.67
982.89
931.20
14.17
19.12
4.22
5.14
4.22
5.14
3.69
4.48
A09-4
A09-4b
140.5
144.7
4.2
4.5
4.5
4.5
4.5
6.0
0.5
0.5
1.0
1.0
1.0
10.4
8.8
3.5
3.5
2.5
0.00
208.41
502.97
701.78
9.76
5.14
4.22
3.69
Wt Avg.
133.0
144.7
11.7
4.5
4.5
4.5
4.5
6.0
0.5
0.5
1.0
1.0
1.0
22.3
19.0
3.5
3.5
2.5
0.00
405.18
510.92
711.32
15.76
4.55
4.22
3.69
Feasibility Report
Road Section ID No
Road Sub-Section
From (km)
To (km)
Length (km)
Existing
Alt 0
Rd Width (m)
Alt 1
Alt 2
Alt 3
Existing
Alt 0
Shoulder
Alt 1
Width (m)
Alt 2
Alt 3
Existing
Road
Alt 0
Roughness
Alt 1
Alt 2
(IRI Value)
Alt 3
Alt 0
Road Works
Alt 1
Cost/km
Alt 2
(1000$)
Alt 3
Alt 0 (Essential)
Annual Maint.
Alt 1 (Normal)
Cost/km
Alt 2 (Normal)
(1000$)
Alt 3 (Normal)
Post-work
Road ID No.
Table 5-A. Engineering Input Data for Economic Analysis Road Characteristics & Costs Per Km (1000$)
Road Name
Manatuto - Natarbora
Road ID No.
Road Section Name
Road Section ID No
Road Sub-Section
From (km)
To (km)
Length (km)
Alt 0 (Essential)
Total Works
Alt 1 (Normal)
Cost (1000$)
Alt 2 (Normal)
Alt 3 (Normal)
Alt 0 (Essential)
Tot Annual
Alt 1 (Normal)
Maint. Cost
Alt 2 (Normal)
(1000$)
Alt 3 (Normal)
Manatuto to Cribas
A09-1a
65.2
82.0
16.8
0.00
8,883.87
8,883.87
12,081.36
212.62
70.87
70.87
62.01
A09-1
A09-1b
82.0
88.0
6.0
0.00
1,194.37
3,076.38
4,230.99
49.83
30.85
25.31
22.15
Wt Avg.
65.2
88.0
22.8
0.00
10,078.24
11,960.25
16,312.35
262.45
101.72
96.18
84.16
A09
Cribas to Jct
Jct Laclubar to
Laclubar
Mane Hat
A09-2
A09-3
88.0
99.5
99.5
133.0
11.5
33.5
0.00
0.00
8,211.09
22,702.07
8,211.09
22,702.07
11,303.28
31,195.15
162.98
640.37
48.51
172.24
48.51
172.24
42.45
150.16
A09-4
A09-4b
140.5
144.7
4.2
0.00
875.32
2,112.49
2,947.49
40.97
21.59
17.72
15.50
Wt Avg.
133.0
144.7
11.7
0.00
4,740.59
5,977.76
8,322.41
184.34
53.23
49.36
43.19
Table 5-B. Engineering Input Data for Economic Analysis Total Construction and Maintenance Cost (1000$)
Feasibility Report
Feasibility Report
8. Economic Analysis
8.1 General Methodology
The Economic Analysis uses, for the most part ADBs guidelines for project economic evaluation:
Evaluate discounted streams of Project Costs and Benefits for a period of 20 years, at a discount rate
of 12%. A project passes the thresholds if it produces a positive Net Present Value (NPV), and
generates Economic internal Rate of Return (EIRR) larger than 12%.
In addition, the analysis evaluated the project at 5% discount rate - A discount rate above the
opportunity cost of capital for the Timor Leste Petroleum Fund.
Most of the input for this RED model is derived from the Road Engineering Surveys, Analysis and
Assessment, reported in Chapter 4 of the Report; and from Transport/Traffic Surveys, Analysis and
Assessment, reported in Chapter 10 of the Report.
Other inputs to RED, such as vehicle characteristics, cost and utilization (by vehicle type), as well as
vehicle occupancy and Value of Time (VOT) for work and leisure, were prepared by the Consultant,
mainly as a 2013 update to 2009 values reported in TA 7100.
The basic unit of analysis, in RED, is the Road Link. Five road links were analyzes: A09-01 (22.8
km); A09-02 (11.5 km); A09-03 (33.5 km); A09-04 (11.7 km); and C-15 (10.3 km). They were later
combined into full project, using distance (km) as a base for estimating weighted average values.
The economic analysis is based on three proposed scenarios with project:
Scenario 1 - Repair/Rehab and Reconstruct with 4.5m TST Surfacing (and 1m shoulder on
each side of the road)
Scenario 2 - Reconstruct with 4.5m TST Surfacing (and 1m shoulder on each side of the
road)
Scenario 3 - Reconstruct with 6m Asphalt Concrete Surfacing (and 1m shoulder on each side
of the road)
The analysis evaluates each of the three alternative scenarios with project against the without
project scenario.
8.2 Costs & Road Roughness (IRI)
Cost per-link (in $1000 per-km), for construction and for annual maintenance, are derived from the
Engineering Assessment, show in Table 4-A above.
Existing and projected road roughness, expressed in International Roughness Index (IRI) is also
derived from m the Engineering Assessment, shown in Table 5-A.
8.3 Traffic
Traffic is derived from the Traffic Assessment, described above. Total traffic is composed of:
Normal Traffic
Generated Traffic
Induced Traffic
For annual growth rates (applied to each of these traffic categories) see Table 3 above, and for
summary traffic see Table 4 above.
8.4 Quantifiable Road Benefits
1. Savings on Vehicle Operating Costs (VOC). The difference in VOC due to improved road
conditions (lower IRI), "with" vs. "without" project. This difference is calculated by RED.
2. Saving on Passengers Value of Time (VOT). The difference in VOT due to improved road
conditions (shorter travel time), "with" vs. "without" project
Feasibility Report
Link
Mantuto
Cribas
Cribas
A09-02
Laclubar
Laclubar
A09-03
Mane Hat
Mane Hat
A09-04
Natarbora
Junc
C-15
Laclubar
Total
A09-01
Distance
(km)
22.8
11.5
33.5
11.7
10.3
Economic Index
Senario
1
4.5 m
TST
-0.810
10.2%
2.224
16.8%
4.144
15.4%
2.481
22.4%
1.638
19.0%
-2.293
7.7%
2.224
16.8%
4.144
15.4%
1.507
16.9%
0.664
14.2%
-5.365
4.6%
-0.055
11.9%
-4.169
9.3%
-0.203
11.5%
-1.088
9.4%
9.678
6.246
-10.880
15.6%
13.7%
8.8%
89.8
NPV - (million $) at 12%
All Links
Senario
Senario
2
3
4.5 m
6.0m
TST
Asph-Conc
Highlights
Scenario 2 Scenario 3, based on 4.5m road-way and TST pavement passed the standard
economic threshold; and the less expensive Scenario 1, did better than Scenario 2 (the more
expensive between them).
In contract, Scenario 3, based on 6.0m road-way and asphalt-concrete pavement, did not pass the
standard economic threshold; its total cost is too high with respect to the benefits that the road
can produce.
Feasibility Report
All in all, given the relatively low volume of projected traffic and associated road benefits on the
Manatuto-Natarbora road, the least expensive scenario, Scenario 1, produces the best results, as
discussed below.
Scenario 1 produces the highest EIRR of 15.6% and a positive NPV of US$ 9.678 million. It
passes the ADBs required threshold of 12.0% EIRR.
Scenario 2 produces the second level EIRR, of 13.7%, and NPV of US$ 6.246 million.
Scenario 3 produces an EIRR of just 8.8%, and has a negative NPV of about US$ 10.9 million.
Using standard ADB guidelines (positive NPV and EIRR>12%), Scenario 3 does not pass the
economic analysis.
*3
The inflation rate in Timor Leste is about twice or three times as large.
IRR is the discount rate which equalizes the total (discounted) streams of benefits and costs. It remains identical in
both cases, so long as the two steams remain identical; which they are here.
*4
Link
From
To
Distance
(km)
Mantuto
A09-01
C. Difference (B-A)
Cribas
A09-02
Senario
Senario
Senario
Senario
Senario
Senario
Senario
Senario
4.5 m
4.5 m
6.0m
4.5 m
4.5 m
6.0m
4.5 m
4.5 m
6.0m
TST
TST
Asph-Conc
TST
TST
Asph-Conc
TST
TST
Asph-Conc
-0.810
-2.293
-5.365
3.858
2.348
-0.431
4.668
4.642
4.934
EIRR - (%)
10.2%
7.7%
4.6%
10.2%
7.7%
4.6%
2.224
2.224
-0.055
9.169
9.169
7.005
EIRR - (%)
16.8%
16.8%
11.9%
16.8%
16.8%
11.9%
4.144
4.144
-4.169
21.121
21.121
10.716
EIRR - (%)
15.4%
15.4%
9.3%
15.4%
15.4%
9.3%
2.481
1.507
-0.203
7.292
6.302
4.694
EIRR - (%)
22.4%
16.9%
11.5%
22.4%
16.9%
11.5%
1.638
0.664
-1.088
5.777
4.787
3.103
EIRR - (%)
19.0%
14.2%
9.4%
19.0%
14.2%
9.4%
9.678
6.246
-10.880
47.217
43.728
25.087
15.6%
13.7%
8.8%
15.6%
13.7%
8.8%
Economic Index
Same
6.945
6.945
7.060
11.5
Laclubar
Laclubar
A09-03
Same
16.976
16.976
14.885
33.5
Mane Hat
Mane Hat
A09-04
Same
4.811
4.795
4.897
11.7
Natarbora
Junc
C-15
Same
4.139
4.123
4.191
10.3
Laclubar
Same
89.8
NPV - (million $) at 12%
37.540
37.482
35.967
Same
Feasibility Report
Senario
22.8
Cribas
Total
B. Discount Rate 5%
Feasibility Report
CHAPTER 1 : INTRODUCTION
1.1
Background
Physical infrastructure development, particularly road network improvement is recognized by the
Government of Timor-Leste (GoTL) as one of the top priorities to accelerate the countrys new
economic opportunities and poverty reduction.
The core road network of Timor Leste is comprises of about 1,430 km of National Roads, and 870
km of District Roads. The National Road Network, which links the countrys 13 National Districts,
is comprises of the East-West Northern Coastal Road, the East-West Southern Coastal Road, and
five North-South Roads, which connect with the two Coastal Roads.
Considering the need of a comprehensive and sustainable development of road network, the
Government of Timor Leste (GoTL) is ensuing implementation of the Road Network Upgrading
Project (RNUP), with financial assistance from the Asian Development Bank (ADB) through ADB
Loan Nos. 2857-TIM and 2858-TIM.
The project intends to support upgrading the Timor-Lestes Priority Sections of the National Road
Network to accommodate rapid economic and social development. It focuses on financing HighPriority Road Links identified by the Medium-Term Road Network Development Program,
prepared under ADBs TA.
1.2
1.3
1.4
* Eventuallt the Economic Analysis was carried out for the Project as a whole, because carrying out in two
separate sections, can not include the Induced Traffic from the South Coast Petroleum Facilities.
Katahira & Engineers International in association with
(iv)
In parallel, as well as afterwards, detailed engineering design will be prepared for the whole length
of the Manatuto-Natarbora Road, and for the Feeder Road to Laclubar. For construction purposes,
the design will be based on National Standards and Ministry of Public Works (MPW) specifications
for road and bridge works.
1.5
Report Structure
The "Feasibly Study Road A09/C12" includes the following Chapters, Sub-Chapters, and
Appendices:
Chapter 1 Introduction (this section)
1.1. Background
1.2. Objectives and Scope of the Project
1.3. Terms of Reference Feasibility Study
1.4. Report Structure
Chapter 2 - Socio-Economic Review
2.1. Introduction
2.2. National Economic Accounts
2.3. District Population and Land Area
2.4. Transport Implications Vicious Cycle
2.5. Selected Socio Economic Characteristics: Sub-Districts & Sucos
Chapter 3 - Strategic Development Plan
3.1. General
3.2. A National Planning Framework
3.3. National Roads Network Goals & Strategy
3.4. Priority National Roads
3.5. National Highway Ring Road
3.6. Petroleum & Petroleum Industry Facilities
3.7. The National Petroleum Company Timor GAP
Chapter 4 - Engineering: Scope of Work, Technical Investigation & Project Design
4.1. Introduction & Description of Project Roads
4.2. Technical Field Investigation
4.3. Technical Design Standards and Guidelines
4.4. Geotechnical Assessment
4.5. Bio-Engineering Measures
Katahira & Engineers International in association with
CHAPTER 2:
2.1
Feasibility Report
SOCIO-ECONOMIC REVIEW
Introduction
This section provides socio-economic background review of the Study area. The Study Area
includes only one districtthe Manauto District, as the Manatuto-Natarbora Rd. runs only within
that district. The socio-economic data are assessed on three levels:
National
Manatuto District
Manatuto Sucos
These data, directly or indirectly, are used as input to various analyses of this Feasibility Study, in
particular to the traffic and economic analyses
More detailed analysis of socio-economic characteristics, focusing on the Manatuto District and its
Sucos, is provided in Chapter 5 - Social & Poverty Assessment (PSA), and Safeguards. Chapter 5
includes data, assessments and reports on issues of livelihood, poverty, gender, impacted population,
resettlement, and community consultation.
The population of Timor Leste is slightly above 1.0 million (2010 Census), and the land area about
15,000 sq.km. Of these totals, Manatuto District, with a land area of 1,782 sq.km (12.0% of total),
had population of only about 43,000 people (4.1% of total). The Manatuto-Natarbora road
(A09-1) is the main section of the National Road Network running through the District, and is
serving most of its Sub-Districts (in addition to serving a national North-South connection).
The sections below review first, national economic accounts followed by review of socio-economic
characteristics of the Manatuto District and Sub-Districts.
2.2
2.2.1 Highlights
This section provides highlights of these national accounts.
GDP Growth Rate - Timor Leste is a fast growing economy. Non-oil GDP has been growing at
about 10% per-annum, or more, during the period 2007-2012, and is expected to grow at a
similar rate during the period 2012-2017.
Inflation- However, during the period 2007-2012 TL has also experienced in most of these years
high inflation rate. The consumer Price Index (CPI) ranged between 10.3% in 2007 to 8.0% in
2012.
Total Government Expenditure Government expenditure has shown a constant growth, from
US$ 594 million in 2007 to US$ 1,206 million in 2011, and US$ 1,763 in 2012. This is a five
year average growth of 31.3%. It is expected to be contained, at about US$1,500 million per
year, by 2015-2016.
Gov. Expenditure As % of non-oil GDP It has been about 100% or more of Non-oil GDP,
contributing, among other to the relatively high inflation rate. Thus, it intended to be contained
by 2015.
2012 GDP (None-oil & Oil) - Oil and Gas are the main resources of TL. However, most of the
petroleum revenues are retained, by National Law, for future generations, at the Petroleum
Fund (see below). GDP statistics are, thus, divided between:
Non-oil GDP, which reflects the real total of all domestic goods and services produced by TL
people and companies, in the island. In 2012, it was US$ 1,252 (30.7% of Total GDP).
Oil GDP Revenues from Oil& Gas; not a real product of the islands internal economy. In
2012, it was US$ 2,821(69.3% of Total GDP).
Katahira & Engineers International in association with
Feasibility Report
Total GDP The total of these two components above. It was US$ 4,703 million in 2012
(100.0%).
Non-oil GDP Volumes/Trends Non-oil GDP (islands good and services) has been steadily
growing, from US$ 494 million in 2007, to US$ 1,252 million in 2012 (average growth 18.5%).
It is expected to continue growing in about the same rate: US$ I,487 million in 2013 to US$
2,494 million in 2016 (average growth 18.8%).
Traffic Implication - These growth rates have direct implications to projections of traffic growth
in the traffic/economic analysis of this Feasibility Study. A rule of thumb is that traffic tends
to grow at about 1.5 times the rate of the GDP.
Oil GDP Values/Trends - Oil GDP (Petroleum contribution to the GDP) has been steadily
growing, from US$ 1,313 million in 2007, to US$ 2,821 million in 2012 (average growth 4.1%).
It is expected to slow it growth in the period 2013-2016: US$ 2,674 million in 2013 to US$
2,515 million in 2016 (average growth -2.8%).
Petroleum Fund The Petroleum Fund balance, after contribution to the National Budget, has
been steadily growing, from US$ 4,197 million in 2007, to US$ 10,565 million in 2012 (average
growth 20.6%). It is expected to continue growing, though at a lower rate: US$ 11,674 million
in 2013 to US$ 15,242 million in 2016 (average growth 9.5%). Further discussion of the
Petroleum Fund is below.
Non-0il GDP by Sector In general, the Timorese None-oil GDP is divided in about equal
shares, among three sectors: (i) Agriculture, forestry and fishery, (ii) Services, and (iii) Public
Sector. In 2010 the division was: 28%, 31%, and 39%, respectively. Industry is still at its
infancy, contributing only 3.0% of the Non-oil GDP.
2008
14.6%
Budget
2009
2010
12.8%
9.5%
2011
10.6%
2012
10.9%
2013
10.4%
2014
9.9%
Forecast
2015
10.8%
2016
11.5%
2017
594
93.6%
-85.3%
627
79.4%
-71.1%
794
90.7%
-81.1%
1,206
114.5%
-104.0%
1,763
140.8%
-130.0%
1,804
121.3%
-110.6%
1,855
105.0%
-94.5%
1,506
71.7%
-61.4%
1,564
62.7%
-52.4%
31.3%
4,197
5,377
6,904
9,338
10,565
11,674
12,509
13,854
15,242
26.0%
9.6%
4,161
1,487
35.7%
2,674
64.3%
4,190
1,767
42.2%
2,423
57.8%
4,630
2,099
45.3%
2,530
54.6%
5,009
2,494
49.8%
2,515
50.2%
7.6%
18.5%
5.3%
18.8%
4.1%
-2.8%
1,808
494
27.3%
1,313
72.6%
3,035
635
20.9%
2,400
79.1%
2,634
790
30.0%
1,845
70.0%
3,199
876
27.4%
2,323
72.6%
4,315
1,054
24.4%
3,261
75.6%
4,073
1,252
30.7%
2,821
69.3%
10.3%
9.0%
0.7%
6.8%
13.5%
8.0%
2009
31%
3%
28%
38%
100%
2010
28%
3%
31%
39%
100%
2007
Feasibility Report
A. National Income
Feasibility Report
These safeguards would protect Government. They would take advantage of the Petroleum Fund
and allow Government to invest prudently in projects with expected returns well below the rate of
return that organizations such as the ADB seek when lending for projects.
Typically the annual economic return sought by the ADB would be 12% *1. ADB is, of course,
seeking to finance projects in a wider region and with a limited budget and it wishes to ensure that its
projects produce maximum benefits for the money invested.
2.3
*1
Though in some circumstances, sub-projects within a package generating lower estimated returns might
also be accepted.
Katahira & Engineers International in association with
Feasibility Report
affected by the planned upgrading of the road (assuming impact within 5.0 km from either side of
the road).
In summary, the vast area of the Manatuto District is very sparsely populated, inhabited mainly by
subsistence farmers, and is expected to remain that way also in the foreseeable future. For example,
the Strategic Development Plan, 2011-2030 (SDP), which provides vision and guideline for TL
development, designates the core of Manatuto mountainous area as protected forest. It does not
include any significant plans to alter the subsistence farming character of this vast country2.
Table 2.2 Populations and Land Area
Population
2004
2010
Annual
Number
% of
Number
% of
Growth
Tot
Tot
2004-10 (%)
Timor Leste-Total
923,240
100.0% 1,066,582
100.0%
2.4%
Manatuto District
36,897
4.0%
43,246
4.1%
2.7%
Sub-Districts
% of Dist
% of Dist
Barique/Natarbora
4,874
13.2%
5,077
11.7%
0.7%
Lacio
7,558
20.5%
7,939
18.4%
0.8%
Laclubar
8,039
21.8%
11,376
26.3%
6.0%
Laleie
3,211
8.7%
3,470
8.0%
1.3%
Manatuto (Town)
10,455
28.3%
12,339
28.5%
2.8%
Soibada
2,760
7.5%
3,051
7.1%
1.7%
Source: 2010 Census, OCHA/UNMIT Integrated Humanitarian Coordination Team
Administrative Unit
Area
2010
Sq. km
% of
Tot
14,920
100.0%
1,783
12.0%
% of Dist
397
22.3%
368
20.6%
391
21.9%
226
12.7%
271
15.2%
130
7.3%
Density
2010
Pop per
Sq. km
71.5
24.3
12.8
21.6
29.1
15.4
45.5
23.5
2.4
Feasibility Report
2.5
2.5.1 Characteristics
The selected characteristics are listed by the following categories:
Language Spoken (Tetun, Galoken, Bunak IDate)
Population (total and density)
Literacy (adult rate)
Labor & Employment (participation rate & employment rate)
Crop Production (% in crop production, % in rice production)
Housing (2010 Index, % change in index, electricity use , and good roofing)
PCA Index 2010 (PCA 2010 % change, rank, and asset group)
Travel Time in Wet Season (to Dili, and on passable road)
2.5.2 Highlights
Feasibility Report
Housing with good roof varies as well; from below 10% to over 80%.
Travel time (2001 Data) is somewhat outdated. However; it shows that travel time during
the wet season is long.
As indicated above, more detailed analysis of socio-economic characteristics, focusing on the
Manatuto District and its Sucos, is provided in Chapter 5 - Social & Poverty Assessment (PSA), and
Safeguards. Section E includes data, assessments and reports on issues of livelihood, poverty,
gender, impacted population, resettlement, and community consultation.
Table 2.3: Selected Socio-Economic Characteristics of the Manatuto District, Sub-District
an Sucos (2010 Census)
Administrative Unit
District
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Subdistrict
Barique
Barique
Barique
Barique
Barique
Laclo
Laclo
Laclo
Laclo
Laclubar
Laclubar
Laclubar
Laclubar
Laclubar
Laclubar
Laleia
Laleia
Laleia
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Soibada
Soibada
Soibada
Soibada
Soibada
Suco
Language
Population
Literacy
Populatio
Main
n density
Populati
Adult
languag
(persons
on
literacy
e
per
(number)
rate (%)
spoken
square
km)
Abat Oan
Tetun
Aubeon
Galolen
Barique
Tetun
Manehat
Tetun
Uma Boco
Tetun
Hohorai
Galolen
Lacumesac
Galolen
Uma Naruc
Galolen
Umacaduac Galolen
Batara
Bunak
Fatumaquerec Idate
Bunak
Funar
Manelima
Bunak
Orlalan
Bunak
Sanana'in
Bunak
Cairui
Galolen
Haturalan
Galolen
Lifau (ML)
Galolen
Ailili
Galolen
Aiteas
Galolen
Cribas
Galolen
Iliheu
Galolen
Ma'abat
Galolen
Sau
Galolen
Fatumacerec Galolen
Leo Hat
Tetun
Manlala
Galolen
Manufahi
Tetun
Samoro
Tetun
1,046.0
796.0
478.0
695.0
1,753.0
909.0
2,857.0
885.0
2,967.0
1,766.0
544.0
1,790.0
2,468.0
4,522.0
592.0
1,730.0
542.0
817.0
429.0
806.0
2,025.0
1,427.0
1,888.0
5,980.0
736.0
890.0
439.0
485.0
480.0
12.9
13.9
4.2
6.7
42.3
17.7
21.8
10.0
30.3
27.2
6.8
19.6
52.5
65.9
14.7
15.5
9.5
14.3
15.3
9.8
20.7
86.1
59.6
406.3
18.4
27.6
26.3
17.9
33.5
76.1
65.2
41.5
49.8
74.3
43.2
35.1
38.4
49.1
28.5
26.5
19.5
31.5
44.6
36.9
55.0
68.8
58.9
45.5
53.6
40.0
58.3
73.2
75.8
47.6
67.2
66.4
63.8
62.3
District
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Subdistri
ct
Barique
Barique
Barique
Barique
Barique
Laclo
Laclo
Laclo
Laclo
Laclubar
Laclubar
Laclubar
Laclubar
Laclubar
Laclubar
Laleia
Laleia
Laleia
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Manatuto
Soibada
Soibada
Soibada
Soibada
Soibada
Suco
Abat Oan
Aubeon
Barique
Manehat
Uma Boco
Hohorai
Lacumesac
Uma Naruc
Umacaduac
Batara
Fatumaquerec
Funar
Manelima
Orlalan
Sanana'in
Cairui
Haturalan
Lifau (ML)
Ailili
Aiteas
Cribas
Iliheu
Ma'abat
Sau
Fatumacerec
Leo Hat
Manlala
Manufahi
Samoro
Feasibility Report
Housing
2010
Annual HH using Houses
housing change in electricity with good
index
the
for
roofs in
(%)
housing lighting 2004 (%)
index
(%)
from 04
to 10 (%)
3.1
2.4
20.4
33.1
33.2
8.8
20.5
14.3
31.4
33.3
18.1
8.8
17.0
35.3
35.7
17.7
55.6
32.5
39.2
65.7
47.7
42.2
78.4
76.7
20.7
41.6
36.7
57.6
29.9
-15.3
-14.7
-3.4
0.8
-6.8
-2.7
-0.6
-3.2
-1.5
1.1
-2.5
13.5
0.2
5.2
-4.0
-6.9
-4.1
-9.2
-8.1
-2.4
0.2
0.7
-0.5
0.3
4.8
-3.6
-7.6
-5.3
-9.0
85.3
0.6
1.1
0.0
55.3
0.0
31.3
37.5
27.1
21.8
1.0
1.4
21.4
15.5
0.0
4.7
83.7
3.9
57.5
85.5
0.6
45.8
90.9
89.2
16.0
37.2
81.7
72.7
56.7
82.7
21.6
57.4
32.6
82.1
25.2
22.6
0.9
47.7
37.0
41.1
5.6
26.3
47.5
59.3
54.2
78.5
91.6
66.7
82.9
84.0
35.0
92.3
96.1
22.1
81.3
74.3
71.2
70.5
5.5
-2.3
-7.9
-2.1
3.6
-6.6
-1.6
-5.2
1.3
-4.7
-6.0
-7.6
-7.8
-2.7
-7.0
-5.0
6.2
17.4
7.0
9.7
-4.5
3.1
13.7
17.3
-5.2
-3.6
-2.1
2.2
0.4
383
202
12
217
363
38
234
81
318
108
53
17
14
191
30
89
389
422
392
401
120
360
413
420
83
156
218
345
290
CHAPTER 3:
3.1
Feasibility Report
General
The Strategic Development Plan, 2011-2030 (SDP), published in 2010, provides a stated official
vision by the Government of Timor Leste (GoTL) for the National Development Plan of the country
during the twenty year period, 2011-2030. It is a follow-up to the previous National Development
Plan, published 2002, Timor-Leste 2020, Our Nation Our Future.
The SDP also reflects the views of the thousands of Timorese people who contributed to the national
consultation on the Summary Strategic Development Plan, From Conflict to Prosperity, in 2010.
The Strategic Development Plan provides a framework for identifying and assessing priorities and a
guide to implementing recommended strategies and actions. The newly established National
Development Agency will be responsible for providing detailed costing advice on major
infrastructure projects to the government of the day, and relevant ministries will provide advice on
sector program costing and implementation.
Timor-Lestes Strategic Development Plan is an integrated package of strategic policies to be
implemented in three time periods:
(i) Short-Term: 1-5 years
(ii) Medium Term: 5-10 years
(iii) Long-Term: 10 - 20 years
The Strategic Development Plan covers three key areas:
(i) Social Capital
(ii) Infrastructure Development
(iii) Economic Development
This summary review of SDP 2011-2030, is derived from the official report by the GoTL, published
in 2010. The review concentrates on the on Infrastructure and Economic Development, in
particularly of the National Road Network, and of the Petroleum Industry which is expected to affect
the road network in general, and of Manatuto-Natarbora road in particular.
It is important to note that road development is considered by the GoTL a preliminary pre-requisite
and essential top-priority step in the implementation of the SDP.
The following section is extracted, as is, from the SDP Report:
Physical infrastructure development, particularly road network improvement is
recognized by the Government of Timor-Leste as one of the top priorities to
accelerate the countrys new economic opportunities and poverty reduction.
Further review of the road development goal is provided in the sections below.
3.2
Feasibility Report
3.3
Feasibility Report
Feasibility Report
Lospalos and to Tutuala/WaIu will also be rehabilitated. These roads will provide access to rural
feeder roads to support rural and regional development.
3.4.3 Dili Liquia Bobonaro Road Project
This road project will involve the full rehabilitation and installation of an overlay of 230 km of roads
from Dili to the Indonesian border at MotaAin, as well as Tibar to Maliana via Gleno and additional
roads in the Cova Lima district.
Work was expected to commence in 2012 on the Dili to MotaAin route, which will become the
western part of the Great Northern Coastal Road. This section is expected to promote tourist access
and provide the key road and trade link to Indonesia.
This project will cost around $82 million. It wa expected to commence in 2012 and be completed by
2014.
3.4.4 Dili Aileu Maubisse Aituto Ainaro Cassa
This road project provides another key North South Corridor, opening up access to central TimorLeste and promoting tourism by providing an improved link to the Maubisse tourist zone.
Work on this road link is currently under progress. Financed by the World Bank, detailed design is
under work, and construction is due to proceed thereafter.
3.4.5 SuaiCassaHatu UdoBetanoNatarboraViquequeBeao
The Suai to Beao south coast route will be developed to support the growth of the Petroleum
Industry, and to open up this coastline to allow economic development and the delivery of social
services. This major road project will be undertaken in stages, with each stage being developed
according to economic need and the growth of the Petroleum Industry on the South Coast. The
project is expected to commenced by 2015 and be completed by 2020.
Timor GAP, a Government Company, was assigned the task of planning and managing the
development of the Petroleum Industry on the South Cost. Among others, it has developed a plan
for a Duall-Carrigeway (4 lane Highway) along the South Cost, connecting the three planned hubs of
Petroleum facilitiesSuai, Betano and Viqueque. Further details on that plan are given in the
following chapter.
3.4.6 Pante MakassarOesilo, Pante MakassarCitrana, Oesilo-Tumin
The Oe-Cusse Ambeno District, is a TL enclave, surrounded by Indonesia (and the sea), and thus
presents a special transport challenge, due to lack of land access to the rest of the country. It had an
area of 815 km2 and a coastline of 48 km, and is divided into four sub-districts -- Nitibe, Oesilo,
Passabe, and Pante Macassar, where the District Capital is located.
Therefore, major road rehabilitation projects was expected to commence in 2011 and completed in
2012. These projects are: Pante Makassar to Oesilo, Pante Makassar to Citrana and Oesilo to Tumin.
All of these rehabilitation projects are aimed at improving access to services and stimulate economic
activity within Oe-Cusse Ambeno.
3.5
Feasibility Report
one lane in each direction. To accomplish the long-run vision that SDP calls for reserving sufficient
right-of-way for two extra lanes; and design planning and costing for the full 4-lane highway.
The targets year. set by the SDP for the TL Road Sector, in particularly for the National Road
Network, are as follows:
2015
Dili Manatuto Baucau Road Links -- fully upgraded and widened to international standards.
The Manatuto-Natarbora Road Links -- fully upgraded and widened to international standards.
Dili Liquia Bobonaro Road links -- fully rehabilitated.
Pante Makassar Oesilo | Pante Makassar Citrana | Oesilo Tumin Road llinks completed.
All rural roads -- rehabilitated by locally based contractors.
Road condition monitoring surveys -- carried out each year on all improved roads to determine
maintenance needs.
Plan for National Ring Road completed.
2020
2030
3.6
Double Carriage Ring Road capable of taking a full length container at an average speed of 60
km per hour - completed.
All bridges fully rehabilitated.
3.6.1 Overview
The SDP states that:
The Petroleum Sector In Timor-Leste is Designated by the Strategic Development Plan as a Key
Pillar for The Countrys Future Development
Currently, and the foreseeable future, Timor-Leste is highly dependent on revenue from Oil and
Natural Gas, which contributes almost 90% of total budget. The oil revenues have been steadily
growing, resulting in increasing balances for the Petroleum Fund, which aims at managing this
revenue for the benefit of current and future generations.
The Petroleum Fund balance was $370 million at the end of 2004, $6.9 billion by the end of 2010,
and reached about US$ 11.0 Billion by 2012.
The following steps are proposed by the SDP to make the most of the Gas & Oil reserves, and
revenues.
Revenue from petroleum will continue to be fully transparent and used to support social and
economic development.
A petroleum industry will be developed that operates with the maximum participation of
Timorese citizens and businesses.
The human resources necessary for the operation of the petroleum industry will be improved and
developed.
The south coast will be developed to support the expansion of TL domestic petroleum industry,
including the establishment of core infrastructure.
The following sections concentrate on plans by the SDP for development of the Gas & Oil on the
South Coast, as they are expected to be major determinants of future traffic on the ManatutoNatarbora Road.
3.7
Feasibility Report
investment in our petroleum sector. Among others, Timor Gap concentrates on building local
human resources and domestic petroleum expertise to allow Timorese ownership and participation.
3.7.1 Tasi Mane Project
To bring petroleum development into TL shores, and provide direct local economic benefits,
substantial petroleum infrastructure facilities are planned for development on the South Coast of
Timor-Leste, to be led by the Tasi Mane Project. This Project includes three industrial clusters on the
south coast, from Suai to Beao, which together will form the backbone of the Timor-Leste
petroleum industry.
Tasi Mane clusters to include: (i) Suai Supply Base (ii) Betano Refinery and Petrochemical Industry,
and (iii) Beao LNG-Plant. Each cluster will also include construction of New Town, to house the
administrative staff and the workers: (i) Nova Suai (ii) Nova Betano, and (iii) Nova Viqueque,
respectively. Figure 3.2 shows the location of these clusters.
Figure 3.2 Development Clusters
To connect these three clusters and support growth of the petroleum industry, a new Double
Carriage, four-lane Highway is planned, along the South Coast, from Suai to Beao, a distance of
about 155 km. According to MOF, estimated cost, including construction of grade separated
interchanges, about USD 1.52 billion.
Based on the SDP, the Tasi Mane Project is planned to commence by 2015 and be completed by, at
least, 2020.
3.7.2
Extensive public sector investment will establish a logistics base for the petroleum sector in Suai.
The logistic supply base in Suai is planned as the main entry point for the materials and equipment
needed to build petroleum industry infrastructure and plants on the South Coast. It will also support
the establishment of petroleum centres at Betano and Beao.
Planned public investment in Suai includes:
Sea port in Kamanasa, Suai, including container park, warehouse logistics area, office spaces
and fuel storage facilities
Heavy metals workshop
Shipbuilding and repair facilities
Rehabilitated Suai airport.
Nova Suai, a New Town , to house up to 6,000 People.
Feasibility Report
2015
Feasibility Report
2020
2030
The Tasi Mane Project Completed; including an integrated Petroleum Industry, connected by a
four-lane Highway on the South Coast of Timor-Leste.
LPG
Naphta
Gasoline
Jet Fuel
Diesel
Import Reformer
(Gasoline Blending)
Total
30,200
Source: Timor Gap, CEO
*2
Meetings with Timor GAP CEO, Francisco de Costa Monteiro, March 26 and April 3, 2013.
Katahira & Engineers International in association with
4.2
periodic maintenance works. The shoulders are mostly covered with vegetation, and with
intermittent gravel to earth shoulder approaching communities. Due to heavy vegetation of the
shoulder, side ditches could hardly be seen, and were not included in the assessment.
The existing cross drainage pipes are of different kinds, including corrugated steel pipe, reinforced
concrete pipes, or reinforced concrete slab seated on stone masonry wall. Generally, the steel cross
pipes are deformed, due to inadequate fill-cover and all cross drainage culverts accommodate only
the width of existing narrow road. The Consultant recommends removing all existing pipes and
replacing them with appropriate RC pipe or box culvert.
Furthermore, the drainage system of the proposed project road should be studied comprehensively,
during the detailed design phase.
Findings and assessment of the existing road conditions, including photographs, are summarized in
Appendix 4.1, in the form of straight-line diagram. Assessment of existing major drainage
structures, including photographs, is shown in Appendix 4.2.
4.2.2 Road Roughness Survey
A road roughness survey, using a vehicle-mounted Romdas Bump Integrator, with roughness
reading every 100 meters (in a single direction), was conducted on February 8, 2013, on the two
project road links. The survey was conducted as a joint-effort by the PMU-MPW, ADB and the
Consultant. The International Roughness Index (IRI) of each homogenous section was calculated
by taking the average index value every kilometer. The adopted RI value is determined by the
formula:
RI value = Average IRI every kilometer
With an aid of the Excel formats, the corresponding IRI values, used as input to the RED economic
evaluation model, are summarized in Table 4.1. The processed road roughness index data are
provided in Appendix 4.3.
Table 4.1 Road Section Roughness (IRI)
Section
From - To
A-09-01a
Km65.2-km82
A-09-01b
A-09-02
A-09-03
A-09-04a
A09-04b
C-15
Km82-km88
Km88-km99.5
Km99.5-km133
Km133-km140.5
Km140.5-km144.7
Km0.00-km10.30
Existing Average
International
Roughness Index (IRI)
Length (km)
16.80
11.04
6.00
11.50
33.50
7.50
4.20
10.30
10.03
27.44
31.45
28.99
10.41
34.03
The post-work IRI, ranging between 2.5 for asphalt-concrete surfacing, to d 3.5 for TST surfacing,
was established together with the Transport Economist, after discussions with the ADB.
4.2.3 Traffic Survey and Cumulative Equivalent Standard Axles
The Consultant conducted a Classified Traffic Counts and Origin-Destination (OD) surveys, during
the period February 19 to March 1, 2013, along and adjacent to the Manatuto-Natarbora Road.
Classified traffic count surveys were carried out in three (3) stations: (i) At km 70.0, about 4.7km
south of the Manatuto roundabout; (ii) at km 99.5, Laclubar junction; and (iii) at km 141.0, after
crossing Lamara river. Origin-Destination (OD) survey was conducted on the Dili-Manatuto road
(A01-01) about 5 km west of Manatuto roundabout. For further details see Chapter 10.
Katahira & Engineers International in association with
Traffic survey results indicate that current traffic is low, and so are the cumulative axle loads over
the 20 year design period. The Cumulative Equivalent Standard Axles (CESAL) for heavy vehicle,
over the next 20 years (starting after the expected opening reconstruction year 2016), say until the
year 2035, based on normal traffic growth is less than 0.6 x 106. This means significant lower
loading with respect to pavement design. However, with the additional generated and induced
traffic, from the south coast, the CESAL over the 20 year pavement-life is expected to increase
substantially.
4.2.4 Sources of Construction Materials
The Consultant has explored existing material sources for construction, and suitability of local
materials; potential quarry sources; selected borrow pits; and assessed the quantity and quality of
materials. This is to ensure that the design of each road project is based on the most economical use
of available materials, with good environmental design practices.
The Consultant identified two commercial crushers: one in Manatuto (Suai Indah Company), and the
other in Natarbora (Instutuisao Dos Gestao Equipamento); and several potential quarries or materials
sources, shown in maps in Appendix 4.4. The maps indicate approximate distance and accessibility
to the project. Among others, the Sumasse River in the north section, and the Lamara River in the
south section, located within reach of the project, have unlimited source of quality sand materials.
During the detailed engineering phase, sampled material will be gathered and tested, by the
Consultant. The test to include:
a)
Grain size distribution and plasticity characteristics
b)
Unit weight and water absorption
c)
Los Angeles Abrasion
d)
CBR
e)
Soundness
f)
Sand Equivalent
g)
Other tests as required
Test results and estimated quantity of materials will be logged and documented. The Consultant
will also recommend suitable quarrying methods, for optimum utilization of each proposed source,
as well as considerations for environmental impacts.
For existing quarries, the Consultant will assess output capacities of the quarrying operations and
their ability to supply the project roads, in light of competing demands from other projects.
4.3
4.4
Geotechnical Assessment
(4) Cutting
Many artificial cut slopes exist along the entire length of the project road. These existences are of
various conditions, i.e. geomorphology, geology, weathering and soil, with various shapes, i.e.
height, width and inclination, and also in different time.
4.4.3 Critical Issues for Consideration during Detail Design
Sta 65+200 to Sta 81+200
This area is underlain by Scaly Clay, river terrace deposits and alluvial sediments. The road runs
along River Carlilo at left side.
Three kinds of critical conditions are pointed out, as follows:
(1) The shoulder of existing road have been eroded and washed away in low places by the course of
flood of River Carlilo.
(2) Many landslides and slope failures have occurred in the cutting and natural slope composed of
Bobonaro Scaly Clay. Generally, these failures are relatively small sizes and these slip
surfaces pass over the surface of road.
(3) In this area there are four landslides, which are 100-150m length, 30-50m width and 5-20m
depth (estimated). Three failures are active and countermeasure works such as lined ditch and
gabion protection have been carried out while the other one is initially occurring. It is worth
mentioning that the three failures are still moving at present in spite of conducting
countermeasure works.
To prevent erosion and scouring against condition (1), river revetment should be installed in eroded
portions of shoulder.
For adequate countermeasure against condition (2) installation of gabion wall at the toe of slope to
act as counterweight and ideally cut the head of slope to decrease the driving moment. In addition,
drainage work is basically required for decreasing the pore pressure.
Under condition (3), appropriate countermeasures should be considered following more precise
investigation in situ and the analysis of sliding mechanism.
Sta 81+200 to Sta 91+000
Katahira & Engineers International in association with
The road runs through the River Terrace, which is ascending gently toward the end point of this
project and is composed of very condensed gravel and sand sequences. Hence, it is straight forward
to design and work for this section.
Sta 91+000 to Sta 99+500
The road enters on high mountain area underlain by Aitutu Formation and talus deposits. Three (3)
kinds of issues are pointed out as follows:
(4) The slope failures have occurred by daylight joints in hard rocks, which consist of alternating
beds of calcilutie and shale.
(5) Debris flows have taken place in the Mountain Rivers (torrent).
(6) The large landslide, which is located around Sta 99+500, has been under the large displacement
therefore it is possible for the landslide mass to be stable and dormant for some time. If we can
confirm its stable/dormant condition with the precisely investigation including the observation
of GPS, the road might be restored like the former road.
Sta 99+500 to Sta117+000
The road runs through flat plane on the left, which is the river terrace of River Sahen and is
underlain by Bobonaro Scaly Clay and talus deposits, at the foot of mountain slope, which is
composed of hard rocks of Aitutu Formation.
Because the longitudinal slope of this road is very rugged but the grade of cross section is gentle, the
height of cut slope is not high at all. On the other hand, the Mountain Rivers crossing the road have
a large catchment area and steep inclination therefore the potential of debris flow is high.
Two (2) large landslides have menaced the existing road with prohibition of traffic.
The road goes through the ridge, which extends to east and west and is underlain by weathered
philitic rocks and pre-Permian basic rocks near the Laclubar. It is not difficult to conducts design
and earth works for improving the road. But, the rolling stone and basic rocks, which are very hard
rocks (B, CH), are sporadically distributed in places therefore these destruction become critical
issues in the case widening the road.
4.5
Bio-Engineering Measures
Based on field assessments of environmental and geotechnical aspects, priority areas for application
of bio-engineering solutions have been initially identified. The specific locations, area sizes for
treatment, and proposed type of bio-engineering application will be re-identified and confirmed
during the detailed design phase of the project.
Soil bio-engineering measures are not simply greening techniques. They involve far more than
simple application of a green vegetative cover to the degraded slopes. They integrate proven
engineering practices with ecological principles, to provide mechanical, hydrological and
environmental benefits. Hence, effective application of these measures requires careful planning and
design, taking into account the specific characteristics of each site. Factors such as the geology,
soils, slope angle, hydrology, existing vegetation cover, etc., should be assessed before appropriate
soil bioengineering measures can be prescribed.
Several potential environmental benefits can be achieved by using soil bio-engineering measures,
compared to conventional engineering practices. Notably, they usually require only minimal access
provisions for equipment, materials and workers; and typically, create only minor disturbance to the
site and the environs during installation. In environmentally sensitive locations, where preservation
of scenery or wildlife habitats may be critical, soil bio-engineering measures can usually offer more
environmentally compatible solutions. For sensitive or remote sites, these do not require long-term
maintenance, thereby creating fewer disturbances.
Bio-engineering for slope protection and erosion prevention is comparatively cheaper than
conventional systems, such as concrete or masonry protection works. In addition, it is a labor
intensive approach, which benefits local residents, who are commonly familiar in the production of
slope protection materials and plants, and whose skills in agriculture is of great advantage during
installation.
The recommended techniques for use in the project are as follows:
Live Stake an appropriate means for repair of small earth slips and slumps that are
frequently wet, through the use of local suitable species which creates a living root mat, that
eventually stabilize the soil.
Vegetation serves as cut slope protection. Sodding or grass planting will protect the road
slopes from erosion when the developed roots hold the slope soils together.
Live Fascines these are long bundles of branch cuttings bound together and installed with
live and dead stout stakes.
Brush Layering consist of live branch cuttings of rooting plants installed almost
perpendicular to the slope, to provide immediate earth support as a result of the overlapping layers.
Coconet made from coir fiber twine woven into high strength nets for extreme slope
stabilization and protection for stream/river banks and channels.
The aforementioned bio-engineering proposals will be defined in details during the detailed design
phase of the project roads.
Initial bio-engineering works are already included in the cost estimates for the economic analysis of
this Feasibility Study.
4.6
Pavement Structure The proposed flexible pavement will be designed for wet condition of subgrade, which is the worst strength scenario. The following considerations will be taken with
respect to climate change: Sub-grade soaked Californian Bearing Ratio (CBR); loss of sub-grade
support (arising from sub-base erosion or differential vertical soil movement); correcting the
effective modulus of sub-grade reaction, (due to loss of foundation support); and the prevailing
drainage condition.
Drainage Structure Rainfall data will be gathered from reliable records, and statistical
inconsistencies will be corrected by acceptable regression analysis. Tributary catchment areas
for the drainage structures will be demarcated, using suitable topographic maps. Watershed
parameters will be measured from the delineated boundaries, cross-sectioning of the
upstream/downstream reaches of the rivers, to determine design flood water level. This, in turns,
will be compared against observed maximum flood level, through site inquiry and hydrologic
modeling. This is to assure proper design of sub-structure depth, against scouring,
superstructure free-board, and river training measures.
Slope Protection Works To address potential increase in landslides, general stability of slopes,
and of cuts, which can increase impact of change in annual rainfall, detailed geotechnical
investigation of existing and potential slope instability will be carried out. This is in order to
assess the extent of proposed counter-measures including appropriate retaining structures,
scour/erosion prevention, and bio-engineering slope stabilization measures.
The effect Sea Level Rise (SLR) is applicable mainly to low-lying areas. However, because the
project roads which generally are located in high grounds this issue is not applicable to them.
Final note: initial cost estimates, associated with climate change adaptation, have been included in
the options for the economic evaluation.
4.7
Sect
1
2
3
These homogenous sections were used as a base to develop three upgrading alternative scenarios, as
follows:
4.7.1
In Section A09-1b and A09-4b, Where the existing pavement is in reasonable order, the repair works
include: repair of edge damage and potholes, and improving shoulders by reshaping or adding gravel
to flush with the pavement. Edge damage and potholes will be squarely cut out up to sub-grade
level, and the required pavement structures reconstructed to match the existing good surface. The
shoulders which are predominantly covered with vegetation will be cleared and grubbed, and fresh
aggregate materials added as required. Then, re-grade/re-shape and compact the new 1.0m shoulder
on both sides. This treatment applies to sub-sections, built over flat and acceptable alignment, where
the asphalt surface is in fair conditions.
In sub-sections A09-1a and A09-4a, as well as on all other sections, A09-2 A09-3, and C-15, where
the existing pavement is highly deteriorated and bumpy, road roughness relatively high, and road
furniture and feature are sub-standard; reconstruction is considered by upgrading the
horizontal/vertical alignment to international standard. The road-works include: Removing existing
asphalt surfacing, only if the below materials found adequate as pavement base. Otherwise, remove
up to sub-grade level, and then prepare the succeeding layers to the required 4.5m Triple Surface
Treatment (TST) pavement structures. Shoulder reconstruction will follow the same method in
discussed above.
4.7.2 Scenario 2 - Reconstruct with 4.5m TST Surfacing
All the seven homogenous sections (A09, sections 1-4, and C-15) will be reconstructed to 4.5m TST
surfacing, by improving the alignment to meet the required international design standards. This
Katahira & Engineers International in association with
includes: removal and replacement of inadequate structures, including bridges and other major
drainage crossing, providing slope protection works (particularly in geologically unstable sections),
and other miscellaneous works. Shoulders are improved to 1.0m on each side, with paved or
unpaved surfacing, as required. Brick edging is installed on both edges of the 4.5m road-way, to
deter edge damage, caused by opposing traffic.
4.7.3
Scenario 3 is similar to Scenario 2 in that both of them consider complete reconstruction of all seven
road links. However, Scenario 3 proposes significantly higher design standards. In Scenario 3 the
road-way is widens to 6m (instead of 4.5m), and is surfaced with hot plant mix asphalt-concrete
(instead of TST). Shoulders are improved to 0.5m - 1.0m wide on both sides, either with paved or
unpaved surfacing, as required.
To save costs, in critical mountainous sub-sections, where widening necessitates excessive cut/fill,
and massive slope protection works; and entails considerable cost in road-works and structures, it is
proposed that the standard 6.0m width be adjusted to narrower width of about 4.5m. Likewise,
existing 4.5m wide bridges, which are structurally adequate, should remain in place (at least in the
short-medium term) to save on new construction. Nevertheless, the remaining 4.5m bridges need to
be retrofit as required, and/or provide river training walls, to prevent further scouring/erosion of the
river banks.
4.8
The construction unit cost is composed of the direct cost, indirect cost, and
tax.
The civil work costs of the project roads are based on direct 2012 cost of
previous projects, financed by ADB (RNUP/R-4B), and by the WB
(TLRCRP).
The indirect mark up of Overhead, Contingency & Overhead (OMC) is 10
%; Contractors Profit is 10 %; and a 2 % Tax, is applied to both direct
and indirect costs.
Price escalation of 8 % per-annum in 2012, is derived from the IMF
Consumers Price Index (CPI) Report.
Estimation does not include any import duties and taxes, which may be
imposed by the Government on imported construction equipment and
materials.
Section
SubLength
Section (km)
A09-1a
16.8
A09-1b
A09-2
11.5
A09-3
33.5
A09-4a
7.5
A09-4b
4.2
10.3
A09-1
A09-4
C15
Zone
Summary of engineering data, for input into the RED economic evaluation model, is shown in
Table 4.4, below.
Manatuto - Natarbora
Road ID No.
Road Section Name
Manatuto to Cribas
Maintenance
Cost
(000$/km)
Proposed
Proposed
Post-work
Total
Road
Works Cost Roughness (IRI
(000$/km)
Value)
Shoulder
Width (m)
Road Section ID No
A09-1
Road Sub-Section
A09-1a A09-1b
From (km)
65.2
82.0
82.0
88.0
To (km)
16.8
6.0
Length (km)
Existing
4.5
4.5
Alt 0
4.5
4.5
Alt 1
4.5
4.5
Alt 2
4.5
4.5
Alt 3
6.0
6.0
Existing
0.5 to1.0
1.0
Alt 0 0.5 to 1.0
1.0
Alt 1
1.0
1.0
Alt 2
1.0
1.0
Alt 3
1.0
1.0
Existing
11.0
10.0
Alt 0
9.4
8.5
Alt 1
3.5
3.5
Alt 2
3.5
3.5
Alt 3
2.5
2.5
Alt 0
0.00
0.00
Alt 1
528.80 199.06
Alt 2
528.80 512.73
Alt 3
719.13 705.17
Alt 0 (Essential)
12.66
8.31
Alt 1 (Normal)
4.22
5.14
A09
Cribas to Jct
Jct Laclubar to
Mane Hat to
Laclubar
Mane Hat
Natarbora
A09-4
A09-2
A09-3
A09-4a A09-4b
88.0
99.5
133.0
140.5
99.5
133.0
140.5
144.7
11.5
33.5
7.5
4.2
3.5 to 4
3 to 3.5
4.5
4.5
3.5 to 4
3 to 3.5
4.5
4.5
4.5
4.5
4.5
4.5
4.5
4.5
4.5
4.5
6.0
6.0
6.0
6.0
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
0.5 to 1.0
0.5 to 1.0
1.0
1.0
27.4
31.4
29.0
10.4
23.3
25.0
24.7
8.8
3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5
2.5
2.5
2.5
2.5
0.00
0.00
0.00
0.00
714.01
677.67
515.37
208.41
714.01
677.67
515.37
502.97
982.89
931.20
716.66
701.78
14.17
19.12
19.12
9.76
23.73
4.22
5.14
4.22
5.14
5.14
Alt 2 (Normal)
4.22
4.22
4.22
5.14
4.22
4.22
5.14
Alt 3 (Normal)
3.69
3.69
3.69
4.48
3.69
3.69
4.48
APPENDIX 4.3
From
0+000
0+000
0+100
0+200
0+300
0+400
0+500
0+600
0+700
0+800
0+900
1+000
1+100
1+200
1+300
1+400
1+500
1+600
1+700
1+800
1+900
2+000
2+100
2+200
2+300
2+400
2+500
2+600
2+700
2+800
2+900
3+000
3+100
3+200
3+300
3+400
3+500
3+600
3+700
3+800
3+900
4+000
4+100
4+200
4+300
4+400
4+500
4+600
4+700
To
0+000
0+100
0+200
0+300
0+400
0+500
0+600
0+700
0+800
0+900
1+000
1+100
1+200
1+300
1+400
1+500
1+600
1+700
1+800
1+900
2+000
2+100
2+200
2+300
2+400
2+500
2+600
2+700
2+800
2+900
3+000
3+100
3+200
3+300
3+400
3+500
3+600
3+700
3+800
3+900
4+000
4+100
4+200
4+300
4+400
4+500
4+600
4+700
4+800
Speed
(kph)
0.0
20.3
24.8
23.8
23.4
17.5
28.5
32.6
32.2
33.1
280.
28.5
24.1
25.1
17.4
32.2
30.7
26.4
33.3
33.1
32.1
30.9
24.3
26.0
29.1
28.5
31.0
23.4
20.3
26.9
32.4
28.8
25.1
24.9
30.6
31.8
32.4
29.9
31.0
34.1
34.7
32.3
32.7
28.8
27.5
26.9
31.0
10.3
26.2
Calibrated
Roughness
0.00
9.65
16.15
12.27
11.42
17.97
4.51
6.54
5.50
3.74
8.42
3.78
8.67
5.00
18.36
6.49
6.93
11.08
7.29
6.30
6.24
4.78
9.00
7.21
6.56
12.36
5.37
11.94
14.25
11.86
5.50
8.24
9.04
12.42
5.97
4.18
5.17
4.85
4.11
4.45
4.20
4.25
4.06
4.38
7.11
6.19
6.39
4.07
4.48
Ave Rgh
Per km
(a)
9.62
8.01
8.88
6.26
4+900
5+000
5+100
5+200
5+300
5+400
5+500
5+600
5+700
5+800
5+900
6+000
6+100
6+200
6+300
6+400
6+500
6+600
6+700
6+800
6+900
7+000
7+100
7+200
7+300
7+400
7+500
7+600
7+700
7+800
7+900
8+000
8+100
8+200
8+300
8+400
8+500
8+600
8+700
8+800
8+900
9+000
9+100
9+200
9+300
9+400
9+500
9+600
9+700
9+800
9+900
10+000
10+100
4+800
4+900
5+000
5+100
5+200
5+300
5+400
5+500
5+600
5+700
5+800
5+900
6+000
6+100
6+200
6+300
6+400
6+500
6+600
6+700
6+800
6+900
7+000
7+100
7+200
7+300
7+400
7+500
7+600
7+700
7+800
7+900
8+000
8+100
8+200
8+300
8+400
8+500
8+600
8+700
8+800
8+900
9+000
9+100
9+200
9+300
9+400
9+500
9+600
9+700
9+800
9+900
10+000
4+900
5+000
5+100
5+200
5+300
5+400
5+500
5+600
5+700
5+800
5+900
6+000
6+100
6+200
6+300
6+400
6+500
6+600
6+700
6+800
6+900
7+000
7+100
7+200
7+300
7+400
7+500
7+600
7+700
7+800
7+900
8+000
8+100
8+200
8+300
8+400
8+500
8+600
8+700
8+800
8+900
9+000
9+100
9+200
9+300
9+400
9+500
9+600
9+700
9+800
9+900
10+000
10+100
28.4
30.6
31.8
29.4
33.1
32.6
31.7
29.1
24.1
26.0
22.6
26.4
30.4
32.4
32.0
34.2
31.3
32.2
30.4
25.9
16.0
28.9
27.1
29.0
17.4
23.9
25.2
18.8
22.2
28.4
29.7
30.6
25.6
21.5
25.6
28.8
19.8
20.3
28.9
32.5
29.6
26.2
23.4
21.3
25.3
25.3
26.2
24.7
14.4
17.5
24.5
20.8
31.6
4.50
4.81
5.27
4.86
4.85
5.30
5.01
9.12
12.98
8.21
16.09
12.63
5.42
4.51
6.67
5.59
7.94
6.03
6.31
14.58
28.77
4.38
4.57
6.84
17.22
12.08
7.57
12.49
6.35
6.57
6.21
6.18
9.21
10.68
7.02
6.98
18.74
7.53
6.46
5.08
4.59
5.74
8.63
9.24
6.53
7.19
7.21
6.64
46.99
19.37
8.48
7.20
8.29
5.02
8.43
9.02
8.61
8.20
12.75
10+200
10+300
10+400
10+500
10+600
10+700
10+800
10+900
11+000
11+100
11+200
11+300
11+400
11+500
11+600
11+700
11+800
11+900
12+000
12+100
12+200
12+300
12+400
12+500
12+600
12+700
12+800
12+900
13+000
13+100
13+200
13+300
13+400
13+500
13+600
13+700
13+800
13+900
14+000
14+100
14+200
14+300
14+400
14+500
14+600
14+700
14+800
14+900
15+000
15+100
15+200
15+300
15+400
10+100
10+200
10+300
10+400
10+500
10+600
10+700
10+800
10+900
11+000
11+100
11+200
11+300
11+400
11+500
11+600
11+700
11+800
11+900
12+000
12+100
12+200
12+300
12+400
12+500
12+600
12+700
12+800
12+900
13+000
13+100
13+200
13+300
13+400
13+500
13+600
13+700
13+800
13+900
14+000
14+100
14+200
14+300
14+400
14+500
14+600
14+700
14+800
14+900
15+000
15+100
15+200
15+300
10+200
10+300
10+400
10+500
10+600
10+700
10+800
10+900
11+000
11+100
11+200
11+300
11+400
11+500
11+600
11+700
11+800
11+900
12+000
12+100
12+200
12+300
12+400
12+500
12+600
12+700
12+800
12+900
13+000
13+100
13+200
13+300
13+400
13+500
13+600
13+700
13+800
13+900
14+000
14+100
14+200
14+300
14+400
14+500
14+600
14+700
14+800
14+900
15+000
15+100
15+200
15+300
15+400
29.0
24.4
30.1
29.7
25.8
22.3
22.0
21.4
30.6
23.0
28.5
26.3
27.1
19.0
21.6
17.2
25.1
27.8
27.2
27.9
27.0
30.3
31.4
26.4
23.4
25.4
27.2
22.0
13.3
16.1
20.1
19.9
18.1
15.9
16.4
26.6
19.9
21.2
19.7
25.1
21.8
20.5
23.4
23.6
18.9
21.7
22.0
20.1
21.8
19.2
19.5
21.5
16.7
6.30
8.50
7.21
8.06
11.07
15.90
11.70
12.33
8.90
9.08
7.70
7.45
8.32
10.43
12.87
22.07
9.57
6.80
10.00
9.88
8.17
8.74
7.96
13.33
14.60
8.09
9.15
14.75
19.94
27.67
15.13
21.78
21.80
38.92
32.07
13.66
15.82
13.31
15.17
8.45
13.74
25.73
12.81
10.13
23.86
19.55
14.57
15.93
17.33
12.93
14.91
20.32
29.13
9.83
10.43
11.46
21.53
16.21
15+500
15+600
15+700
15+800
15+900
16+000
16+100
16+200
16+300
16+400
16+500
16+600
16+700
16+800
16+900
17+000
17+100
17+200
17+300
17+400
17+500
17+600
17+700
17+800
17+900
18+000
18+100
18+200
18+300
18+400
18+500
18+600
18+700
18+800
18+900
19+000
19+100
19+200
19+300
19+400
19+500
19+600
19+700
19+800
19+900
20+000
20+100
20+200
20+300
20+400
20+500
20+600
20+700
15+400
15+500
15+600
15+700
15+800
15+900
16+000
16+100
16+200
16+300
16+400
16+500
16+600
16+700
16+800
16+900
17+000
17+100
17+200
17+300
17+400
17+500
17+600
17+700
17+800
17+900
18+000
18+100
18+200
18+300
18+400
18+500
18+600
18+700
18+800
18+900
19+000
19+100
19+200
19+300
19+400
19+500
19+600
19+700
19+800
19+900
20+000
20+100
20+200
20+300
20+400
20+500
20+600
15+500
15+600
15+700
15+800
15+900
16+000
16+100
16+200
16+300
16+400
16+500
16+600
16+700
16+800
16+900
17+000
17+100
17+200
17+300
17+400
17+500
17+600
17+700
17+800
17+900
18+000
18+100
18+200
18+300
18+400
18+500
18+600
18+700
18+800
18+900
19+000
19+100
19+200
19+300
19+400
19+500
19+600
19+700
19+800
19+900
20+000
20+100
20+200
20+300
20+400
20+500
20+600
20+700
21.7
19.6
18.4
21.6
15.3
19.9
24.5
22.9
22.7
30.0
29.0
25.5
27.7
24.8
29.9
15.8
29.1
33.0
30.4
29.2
28.0
30.2
30.5
25.4
29.5
33.3
33.7
34.5
32.6
32.9
34.0
33.7
32.2
31.7
33.0
31.4
33.1
33.9
32.1
31.8
28.1
32.6
32.1
31.5
30.3
27.8
25.7
28.9
29.4
30.0
30.0
30.0
30.6
16.42
15.22
17.38
22.16
42.51
31.66
22.40
20.45
13.78
8.97
9.21
10.27
7.80
6.90
5.09
6.77
6.81
7.24
7.84
7.19
6.04
7.42
6.75
7.84
6.88
6.01
5.53
8.38
7.77
6.78
7.27
6.88
4.86
5.23
5.27
6.26
6.76
6.27
7.38
6.01
6.39
5.67
5.87
6.19
7.32
6.89
6.52
5.81
6.08
10.96
11.90
10.77
12.68
22.26
11.16
7.00
6.42
6.48
20+800
20+900
21+000
21+100
21+200
21+300
21+400
21+500
21+600
21+700
21+800
21+900
22+000
22+100
22+200
22+300
22+400
22+500
22+600
22+700
22+800
22+900
23+000
23+100
23+200
23+300
23+400
23+500
23+600
23+700
23+800
23+900
24+000
24+100
24+200
24+300
24+400
24+500
24+600
24+700
24+800
24+900
25+000
25+100
25+200
25+300
25+400
25+500
25+600
25+700
25+800
25+900
26+000
20+700
20+800
20+900
21+000
21+100
21+200
21+300
21+400
21+500
21+600
21+700
21+800
21+900
22+000
22+100
22+200
22+300
22+400
22+500
22+600
22+700
22+800
22+900
23+000
23+100
23+200
23+300
23+400
23+500
23+600
23+700
23+800
23+900
24+000
24+100
24+200
24+300
24+400
24+500
24+600
24+700
24+800
24+900
25+000
25+100
25+200
25+300
25+400
25+500
25+600
25+700
25+800
25+900
20+800
20+900
21+000
21+100
21+200
21+300
21+400
21+500
21+600
21+700
21+800
21+900
22+000
22+100
22+200
22+300
22+400
22+500
22+600
22+700
22+800
22+900
23+000
23+100
23+200
23+300
23+400
23+500
23+600
23+700
23+800
23+900
24+000
24+100
24+200
24+300
24+400
24+500
24+600
24+700
24+800
24+900
25+000
25+100
25+200
25+300
25+400
25+500
25+600
25+700
25+800
25+900
26+000
31.0
30.9
32.4
26.6
21.5
26.3
27.0
30.8
30.4
27.1
25.8
28.1
24.3
27.3
26.1
29.1
30.0
24.8
26.0
24.8
29.6
31.8
29.0
19.9
23.1
25.2
24.3
21.5
10.9
23.2
24.8
24.7
23.4
21.9
22.4
23.8
25.2
20.8
21.5
23.5
27.2
26.9
29.0
22.6
25.5
29.1
25.4
23.2
29.3
21.5
18.6
22.1
35.6
11.62
8.13
8.64
16.72
26.76
16.30
19.26
14.64
11.61
11.51
9.55
11.41
12.77
9.09
8.86
9.41
14.17
23.36
20.10
18.64
17.95
19.37
18.39
22.50
25.38
21.28
22.37
18.98
20.46
20.02
24.13
21.02
22.00
25.41
21.06
20.59
21.92
31.55
29.00
18.42
18.76
22.48
22.49
25.90
27.41
18.22
25.90
25.53
17.72
30.50
46.93
25.86
5.15
9.31
15.05
15.93
21.81
23.17
24.91
26+100
26+200
26+300
26+400
26+500
26+600
26+700
26+800
26+900
27+000
27+100
27+200
27+300
27+400
27+510
27+600
27+700
27+800
27+920
28+000
26+000
26+100
26+200
26+300
26+400
26+500
26+600
26+700
26+800
26+900
27+000
27+100
27+200
27+300
27+400
0+000
0+090
0+190
0+290
26+100
26+200
26+300
26+400
26+500
26+600
26+700
26+800
26+900
27+000
27+100
27+200
27+300
27+400
27+510
0+090
0+190
0+290
0+410
0+000
32.0
20.8
21.2
19.0
19.1
20.2
18.8
20.1
17.8
20.7
16.1
18.0
18.2
10.5
8.7
8.7
13.4
18.6
-522.3
-522.3
8.87
20.77
21.96
30.89
26.15
19.34
21.60
10.95
29.75
26.53
22.88
29.32
20.60
26.73
23.99
36.84
43.95
23.59
12.79
0.90
21.68
24.16
FROM
0+000
0+000
0+100
0+200
0+300
0+400
0+500
0+600
0+700
0+800
0+900
1+000
1+100
1+200
1+300
1+400
1+500
1+600
1+700
1+800
1+900
2+000
2+100
2+200
2+300
2+400
TO
0+000
0+100
0+200
0+300
0+400
0+500
0+600
0+700
0+800
0+900
1+000
1+100
1+200
1+300
1+400
1+500
1+600
1+700
1+800
1+900
2+000
2+100
2+200
2+300
2+400
2+500
SPEED
(kph)
0.0
11.6
14.6
18.6
25.9
22.0
22.2
21.9
16.4
23.3
13.6
13.6
18.5
20.5
19.7
19.0
17.0
16.1
15.6
18.3
17.1
20.0
19.8
19.5
15.2
14.4
Calibrated
Roughness
0.00
27.38
41.01
29.35
15.24
24.57
31.70
25.62
19.17
8.80
37.39
44.82
27.20
30.85
26.46
26.69
43.42
49.19
42.54
42.94
50.03
39.42
39.25
33.77
55.76
42.87
Ave Rgh
per km
(a)
26.02
38.41
2+600
2+700
2+800
2+900
3+000
3+100
3+200
3+300
3+400
3+500
3+600
3+700
3+800
3+900
4+000
4+100
4+200
4+300
4+400
4+500
4+600
4+700
4+800
4+900
5+000
5+100
5+200
5+300
5+400
5+500
5+600
5+700
5+800
5+900
6+000
6+100
6+200
6+300
6+400
6+500
6+600
6+700
6+800
6+900
7+000
7+100
7+200
7+300
7+400
7+500
7+600
7+700
7+800
2+500
2+600
2+700
2+800
2+900
3+000
3+100
3+200
3+300
3+400
3+500
3+600
3+700
3+800
3+900
4+000
4+100
4+200
4+300
4+400
4+500
4+600
4+700
4+800
4+900
5+000
5+100
5+200
5+300
5+400
5+500
5+600
5+700
5+800
5+900
6+000
6+100
6+200
6+300
6+400
6+500
6+600
6+700
6+800
6+900
7+000
7+100
7+200
7+300
7+400
7+500
7+600
7+700
2+600
2+700
2+800
2+900
3+000
3+100
3+200
3+300
3+400
3+500
3+600
3+700
3+800
3+900
4+000
4+100
4+200
4+300
4+400
4+500
4+600
4+700
4+800
4+900
5+000
5+100
5+200
5+300
5+400
5+500
5+600
5+700
5+800
5+900
6+000
6+100
6+200
6+300
6+400
6+500
6+600
6+700
6+800
6+900
7+000
7+100
7+200
7+300
7+400
7+500
7+600
7+700
7+800
14.7
20.0
18.5
22.1
22.1
17.4
13.5
14.1
19.9
19.0
21.5
19.3
15.7
20.8
15.9
17.3
19.4
16.9
12.5
13.2
19.1
11.7
11.8
18.3
15.1
14.7
11.6
14.8
13.0
15.6
12.7
17.2
13.2
11.9
13.3
16.9
16.5
16.3
20.2
9.3
11.7
12.5
12.1
13.3
17.1
24.9
20.9
16.0
19.6
19.9
17.0
15.9
23.6
35.99
39.54
49.75
28.87
28.00
54.19
55.22
33.69
38.75
42.95
32.34
39.50
34.97
39.24
38.22
41.12
38.10
53.46
62.21
46.56
18.84
54.00
52.56
32.97
30.56
25.14
34.04
31.80
27.95
7.93
24.51
34.53
31.30
32.25
26.99
15.94
37.91
49.32
36.01
31.49
95.45
101.40
70.35
69.05
28.44
23.22
22.84
48.44
54.77
61.50
59.05
73.20
25.78
39.32
40.91
43.04
27.64
53.54
7+900
8+000
8+100
8+200
8+300
8+400
8+500
8+600
8+700
8+800
8+900
9+000
9+100
9+200
9+300
9+400
9+500
9+600
9+700
9+800
9+900
10+000
10+100
10+200
10+300
10+400
10+500
10+600
10+700
10+800
10+900
11+000
11+100
11+200
11+300
11+400
11+500
11+600
11+700
11+800
11+900
12+000
12+100
12+200
12+300
12+400
12+500
12+600
12+700
12+800
12+900
13+000
13+100
7+800
7+900
8+000
8+100
8+200
8+300
8+400
8+500
8+600
8+700
8+800
8+900
9+000
9+100
9+200
9+300
9+400
9+500
9+600
9+700
9+800
9+900
10+000
10+100
10+200
10+300
10+400
10+500
10+600
10+700
10+800
10+900
11+000
11+100
11+200
11+300
11+400
11+500
11+600
11+700
11+800
11+900
12+000
12+100
12+200
12+300
12+400
12+500
12+600
12+700
12+800
12+900
13+000
7+900
8+000
8+100
8+200
8+300
8+400
8+500
8+600
8+700
8+800
8+900
9+000
9+100
9+200
9+300
9+400
9+500
9+600
9+700
9+800
9+900
10+000
10+100
10+200
10+300
10+400
10+500
10+600
10+700
10+800
10+900
11+000
11+100
11+200
11+300
11+400
11+500
11+600
11+700
11+800
11+900
12+000
12+100
12+200
12+300
12+400
12+500
12+600
12+700
12+800
12+900
13+000
13+100
19.6
14.9
10.2
16.2
18.3
12.5
14.9
21.3
18.1
25.8
22.7
18.7
17.5
17.2
11.5
19.0
23.1
22.5
20.9
15.8
18.9
12.9
12.5
14.0
17.7
19.3
16.8
18.9
22.1
10.0
15.5
16.3
21.7
17.6
15.2
19.8
11.9
13.7
10.9
19.7
17.1
14.9
14.8
19.4
10.5
17.3
17.8
23.8
24.7
23.0
14.6
16.5
16.5
26.99
28.22
34.92
43.61
31.47
43.45
44.56
33.31
44.06
24.51
26.18
29.55
28.90
25.64
31.22
24.59
30.47
27.62
31.73
40.53
31.60
28.45
25.62
36.20
33.37
27.02
30.53
35.52
29.44
28.77
31.14
37.87
25.12
26.11
29.11
27.98
23.00
29.10
35.83
34.66
34.86
35.45
40.31
36.57
16.61
46.61
20.91
24.03
25.25
27.68
23.50
23.21
30.43
42.40
35.56
30.08
31.55
30.12
28.47
13+200
13+300
13+400
13+500
13+600
13+700
13+800
13+900
14+000
14+100
14+200
14+300
14+400
14+500
14+600
14+700
14+800
14+900
15+000
15+100
15+200
15+300
15+400
15+500
15+600
15+700
15+800
15+900
16+000
16+100
16+200
16+300
16+400
16+500
16+600
16+700
16+800
16+900
17+000
17+100
17+200
17+300
17+400
17+500
17+600
17+700
17+800
17+900
18+000
18+100
18+200
18+300
18+400
13+100
13+200
13+300
13+400
13+500
13+600
13+700
13+800
13+900
14+000
14+100
14+200
14+300
14+400
14+500
14+600
14+700
14+800
14+900
15+000
15+100
15+200
15+300
15+400
15+500
15+600
15+700
15+800
15+900
16+000
16+100
16+200
16+300
16+400
16+500
16+600
16+700
16+800
16+900
17+000
17+100
17+200
17+300
17+400
17+500
17+600
17+700
17+800
17+900
18+000
18+100
18+200
18+300
13+200
13+300
13+400
13+500
13+600
13+700
13+800
13+900
14+000
14+100
14+200
14+300
14+400
14+500
14+600
14+700
14+800
14+900
15+000
15+100
15+200
15+300
15+400
15+500
15+600
15+700
15+800
15+900
16+000
16+100
16+200
16+300
16+400
16+500
16+600
16+700
16+800
16+900
17+000
17+100
17+200
17+300
17+400
17+500
17+600
17+700
17+800
17+900
18+000
18+100
18+200
18+300
18+400
27.7
23.3
21.2
25.3
18.4
16.3
23.2
21.9
18.2
10.2
11.2
21.5
14.1
13.8
20.5
22.6
14.7
22.3
23.6
27.8
23.9
22.9
27.5
22.2
21.2
23.9
22.5
22.6
24.9
17.3
18.3
14.1
16.0
14.2
12.0
13.3
16.4
14.0
10.8
17.4
21.2
23.8
16.1
19.9
15.7
12.8
15.7
24.3
17.6
23.4
24.8
18.5
17.7
22.05
29.66
28.62
26.48
31.94
35.98
13.43
20.79
29.13
27.26
25.31
26.65
28.00
22.44
22.63
19.73
23.51
25.46
26.65
22.47
25.51
31.02
22.54
25.13
26.35
21.65
28.56
30.79
25.12
38.07
33.05
70.55
66.28
46.15
41.53
29.33
47.19
42.79
29.23
33.15
23.52
21.53
16.45
28.28
42.77
26.41
26.46
21.89
36.82
22.34
21.98
28.92
30.22
26.85
24.76
25.91
44.42
27.73
18+500
18+600
18+700
18+800
18+900
19+000
19+100
19+200
19+300
19+400
19+500
19+600
19+700
19+800
19+900
20+000
20+100
20+200
20+300
20+400
20+500
20+600
20+700
20+800
20+900
21+000
21+100
21+200
21+300
21+400
21+500
21+600
21+700
21+800
21+900
22+000
22+100
22+200
22+300
22+400
22+500
22+600
22+700
22+800
22+900
23+000
23+100
23+200
23+300
23+400
23+500
23+600
23+700
18+400
18+500
18+600
18+700
18+800
18+900
19+000
19+100
19+200
19+300
19+400
19+500
19+600
19+700
19+800
19+900
20+000
20+100
20+200
20+300
20+400
20+500
20+600
20+700
20+800
20+900
21+000
21+100
21+200
21+300
21+400
21+500
21+600
21+700
21+800
21+900
22+000
22+100
22+200
22+300
22+400
22+500
22+600
22+700
22+800
22+900
23+000
23+100
23+200
23+300
23+400
23+500
23+600
18+500
18+600
18+700
18+800
18+900
19+000
19+100
19+200
19+300
19+400
19+500
19+600
19+700
19+800
19+900
20+000
20+100
20+200
20+300
20+400
20+500
20+600
20+700
20+800
20+900
21+000
21+100
21+200
21+300
21+400
21+500
21+600
21+700
21+800
21+900
22+000
22+100
22+200
22+300
22+400
22+500
22+600
22+700
22+800
22+900
23+000
23+100
23+200
23+300
23+400
23+500
23+600
23+700
9.8
18.0
23.7
16.8
21.0
20.8
21.3
15.7
24.3
15.3
13.5
15.9
19.2
16.0
20.8
16.7
14.7
20.8
18.3
21.9
20.6
14.4
14.4
14.8
17.2
19.7
23.2
19.1
16.4
20.7
18.6
17.8
19.0
12.0
12.1
16.9
23.7
13.2
15.1
14.9
14.8
17.8
20.5
14.0
13.8
22.3
20.7
22.1
16.9
22.3
25.0
17.6
15.1
7.70
17.69
16.35
36.69
32.18
37.65
33.62
22.90
25.44
32.88
42.08
28.97
25.55
32.09
25.27
43.70
57.33
21.96
36.18
29.65
38.90
36.97
45.82
32.56
47.12
37.87
32.68
37.42
35.14
32.28
38.31
34.37
24.56
27.64
60.58
34.97
31.84
60.20
52.15
56.68
53.15
38.51
43.33
43.13
66.17
37.01
39.84
32.11
48.88
40.06
43.10
28.36
62.57
25.17
31.25
38.44
35.80
48.22
23+800
23+900
24+000
24+100
24+200
24+300
24+400
24+500
24+600
24+700
24+800
24+900
25+000
25+100
25+200
25+300
25+400
25+500
25+600
25+700
25+800
25+900
26+000
26+100
26+200
26+300
26+400
26+500
26+600
26+700
26+800
26+900
27+000
27+100
27+200
27+300
27+400
27+500
27+600
27+700
27+800
27+900
28+000
28+100
28+200
28+300
28+400
28+500
28+600
28+700
28+800
28+900
29+000
23+700
23+800
23+900
24+000
24+100
24+200
24+300
24+400
24+500
24+600
24+700
24+800
24+900
25+000
25+100
25+200
25+300
25+400
25+500
25+600
25+700
25+800
25+900
26+000
26+100
26+200
26+300
26+400
26+500
26+600
26+700
26+800
26+900
27+000
27+100
27+200
27+300
27+400
27+500
27+600
27+700
27+800
27+900
28+000
28+100
28+200
28+300
28+400
28+500
28+600
28+700
28+800
28+900
23+800
23+900
24+000
24+100
24+200
24+300
24+400
24+500
24+600
24+700
24+800
24+900
25+000
25+100
25+200
25+300
25+400
25+500
25+600
25+700
25+800
25+900
26+000
26+100
26+200
26+300
26+400
26+500
26+600
26+700
26+800
26+900
27+000
27+100
27+200
27+300
27+400
27+500
27+600
27+700
27+800
27+900
28+000
28+100
28+200
28+300
28+400
28+500
28+600
28+700
28+800
28+900
29+000
24.3
24.9
26.0
23.7
13.7
21.2
27.6
18.9
22.3
23.4
21.0
26.1
30.0
29.1
30.1
15.0
19.8
20.2
22.9
24.9
27.3
24.4
29.7
19.3
21.2
22.6
32.8
28.8
27.9
17.2
23.6
21.5
25.4
20.2
16.3
17.0
23.0
24.0
25.6
19.3
17.5
14.9
22.5
23.9
26.7
28.2
19.9
18.1
20.8
21.1
19.6
23.8
20.5
23.76
43.11
38.06
42.56
60.62
44.11
32.49
60.80
47.97
39.55
42.69
24.40
19.42
25.77
24.58
66.50
43.58
51.68
45.82
42.02
36.31
50.72
25.48
49.69
47.12
35.17
18.58
26.83
25.72
35.40
40.87
31.11
25.98
35.80
41.32
57.29
36.60
38.92
30.33
24.08
39.90
47.51
28.24
24.85
18.49
17.27
25.77
27.7
32.11
22.65
18.95
24.91
34.64
39.99
41.46
41.25
33.65
38.00
24.73
29+100
29+200
29+300
29+400
29+500
29+600
29+700
29+800
29+900
30+000
30+100
30+200
30+300
30+400
30+500
30+600
30+700
30+800
30+900
31+000
31+100
31+200
31+300
31+400
31+500
31+600
31+700
31+800
31+900
32+000
32+100
32+200
32+300
32+400
32+500
32+600
32+700
32+800
32+900
33+000
33+100
33+200
33+300
33+400
33+500
33+600
33+700
33+800
33+900
34+000
34+100
34+200
34+300
29+000
29+100
29+200
29+300
29+400
29+500
29+600
29+700
29+800
29+900
30+000
30+100
30+200
30+300
30+400
30+500
30+600
30+700
30+800
30+900
31+000
31+100
31+200
31+300
31+400
31+500
31+600
31+700
31+800
31+900
32+000
32+100
32+200
32+300
32+400
32+500
32+600
32+700
32+800
32+900
33+000
33+100
33+200
33+300
33+400
33+500
33+600
33+700
33+800
33+900
34+000
34+100
34+200
29+100
29+200
29+300
29+400
29+500
29+600
29+700
29+800
29+900
30+000
30+100
30+200
30+300
30+400
30+500
30+600
30+700
30+800
30+900
31+000
31+100
31+200
31+300
31+400
31+500
31+600
31+700
31+800
31+900
32+000
32+100
32+200
32+300
32+400
32+500
32+600
32+700
32+800
32+900
33+000
33+100
33+200
33+300
33+400
33+500
33+600
33+700
33+800
33+900
34+000
34+100
34+200
34+300
23.9
21.5
26.6
26.9
28.6
19.9
16.1
23.1
18.5
33.0
32.0
18.1
26.5
33.8
23.1
31.1
21.4
20.5
26.5
24.4
26.2
27.4
28.9
27.4
24.8
23.0
19.6
20.6
23.3
21.6
26.3
24.3
23.9
27.5
28.6
17.3
24.4
24.6
30.8
33.1
24.3
26.0
30.1
31.4
24.8
29.3
14.0
16.8
21.3
30.1
27.9
28.6
29.0
20.71
29.93
13.81
15.32
11.36
20.48
25.88
14.15
22.87
13.43
15.15
18.26
16.24
11.86
24.60
16.32
36.48
31.58
16.27
29.33
27.51
19.68
13.21
21.10
21.63
24.74
32.42
19.62
28.84
45.92
32.38
37.06
24.46
20.94
15.40
23.24
17.52
20.74
13.15
16.90
20.37
18.04
14.74
13.34
18.11
18.25
13.89
30.58
23.85
18.04
24.96
16.48
25.60
18.79
21.61
25.47
22.18
18.92
34+400
34+500
34+600
34+700
34+800
34+900
35+000
35+100
35+200
35+300
35+400
35+500
35+600
35+700
35+800
35+900
36+000
36+100
36+200
36+300
36+400
36+500
36+600
36+700
36+800
36+900
37+000
37+100
37+200
37+300
37+400
37+500
37+600
37+700
37+800
37+900
38+000
38+100
38+200
38+300
38+400
38+500
38+600
38+700
38+800
38+900
39+000
39+100
39+200
39+300
39+400
39+500
39+600
34+300
34+400
34+500
34+600
34+700
34+800
34+900
35+000
35+100
35+200
35+300
35+400
35+500
35+600
35+700
35+800
35+900
36+000
36+100
36+200
36+300
36+400
36+500
36+600
36+700
36+800
36+900
37+000
37+100
37+200
37+300
37+400
37+500
37+600
37+700
37+800
37+900
38+000
38+100
38+200
38+300
38+400
38+500
38+600
38+700
38+800
38+900
39+000
39+100
39+200
39+300
39+400
39+500
34+400
34+500
34+600
34+700
34+800
34+900
35+000
35+100
35+200
35+300
35+400
35+500
35+600
35+700
35+800
35+900
36+000
36+100
36+200
36+300
36+400
36+500
36+600
36+700
36+800
36+900
37+000
37+100
37+200
37+300
37+400
37+500
37+600
37+700
37+800
37+900
38+000
38+100
38+200
38+300
38+400
38+500
38+600
38+700
38+800
38+900
39+000
39+100
39+200
39+300
39+400
39+500
39+600
22.3
22.2
18.3
21.9
22.6
18.8
23.5
20.4
27.2
23.5
20.8
22.5
25.2
22.5
19.0
17.2
23.3
23.6
15.3
13.4
23.3
23.3
25.1
24.0
22.0
30.0
27.6
24.0
31.0
29.8
27.2
24.3
13.0
11.4
17.4
20.6
20.9
21.4
22.4
22.7
19.9
22.9
23.5
17.7
17.3
21.3
21.4
17.7
21.1
18.1
19.0
22.4
21.2
33.18
26.98
27.41
20.87
25.54
35.32
38.77
35.33
28.40
28.72
25.63
22.93
22.99
23.29
35.96
33.75
22.78
26.90
30.94
35.33
30.74
24.50
27.68
22.73
24.09
19.74
18.81
27.17
11.89
16.69
17.93
22.26
29.48
24.29
29.20
27.79
30.75
29.54
19.60
24.23
12.23
23.71
24.37
24.52
39.38
28.03
20.03
33.70
32.54
30.42
34.78
26.92
38.62
27.51
27.98
26.15
23.75
24.56
39+700
39+800
39+900
40+000
40+100
40+200
40+300
40+400
40+500
40+600
40+700
40+800
40+900
41+000
41+100
41+200
41+300
41+400
41+500
41+600
41+700
41+800
41+900
42+000
42+100
42+200
42+300
42+400
42+500
42+600
42+700
42+800
42+900
43+000
43+100
43+200
43+300
43+400
43+500
43+600
43+700
43+800
43+900
44+000
44+100
44+200
44+300
44+400
44+500
44+600
44+700
44+800
44+900
39+600
39+700
39+800
39+900
40+000
40+100
40+200
40+300
40+400
40+500
40+600
40+700
40+800
40+900
41+000
41+100
41+200
41+300
41+400
41+500
41+600
41+700
41+800
41+900
42+000
42+100
42+200
42+300
42+400
42+500
42+600
42+700
42+800
42+900
43+000
43+100
43+200
43+300
43+400
43+500
43+600
43+700
43+800
43+900
44+000
44+100
44+200
44+300
44+400
44+500
44+600
44+700
44+800
39+700
39+800
39+900
40+000
40+100
40+200
40+300
40+400
40+500
40+600
40+700
40+800
40+900
41+000
41+100
41+200
41+300
41+400
41+500
41+600
41+700
41+800
41+900
42+000
42+100
42+200
42+300
42+400
42+500
42+600
42+700
42+800
42+900
43+000
43+100
43+200
43+300
43+400
43+500
43+600
43+700
43+800
43+900
44+000
44+100
44+200
44+300
44+400
44+500
44+600
44+700
44+800
44+900
20.7
23.3
23.5
22.1
16.7
20.0
23.6
25.5
25.9
30.1
24.5
24.9
24.2
18.6
20.0
21.2
17.4
19.0
21.5
16.3
20.0
17.8
17.4
21.4
23.0
30.9
28.5
30.4
29.1
31.4
24.7
13.1
22.6
21.3
20.5
24.8
31.0
26.9
27.7
25.4
28.1
31.7
35.3
25.1
19.8
26.5
24.0
22.1
22.2
29.3
23.5
20.3
18.3
36.28
32.33
31.68
30.46
47.74
31.44
32.16
27.39
26.39
23.90
31.09
31.70
27.93
37.36
47.26
40.41
56.14
53.22
38.87
55.98
41.65
48.32
54.57
33.17
31.50
25.42
23.86
28.84
28.98
26.39
21.27
26.68
25.59
30.31
39.62
30.84
20.99
21.27
24.17
23.30
14.61
13.38
17.33
21.91
28.12
21.49
26.47
34.00
31.77
26.99
30.76
45.17
61.97
32.77
31.71
46.96
26.88
22.74
45+000
45+100
45+200
45+300
45+400
45+500
45+600
45+700
45+800
45+900
46+000
46+100
46+200
46+300
46+400
46+500
46+600
46+700
46+800
46+900
47+000
47+100
47+200
47+300
47+400
47+500
47+600
47+700
47+800
47+900
48+000
48+100
48+200
48+300
48+400
48+500
48+600
48+700
48+800
48+900
49+000
49+100
49+200
49+300
49+400
49+500
49+600
49+700
49+800
49+900
50+000
50+100
50+200
44+900
45+000
45+100
45+200
45+300
45+400
45+500
45+600
45+700
45+800
45+900
46+000
46+100
46+200
46+300
46+400
46+500
46+600
46+700
46+800
46+900
47+000
47+100
47+200
47+300
47+400
47+500
47+600
47+700
47+800
47+900
48+000
48+100
48+200
48+300
48+400
48+500
48+600
48+700
48+800
48+900
49+000
49+100
49+200
49+300
49+400
49+500
49+600
49+700
49+800
49+900
50+000
50+100
45+000
45+100
45+200
45+300
45+400
45+500
45+600
45+700
45+800
45+900
46+000
46+100
46+200
46+300
46+400
46+500
46+600
46+700
46+800
46+900
47+000
47+100
47+200
47+300
47+400
47+500
47+600
47+700
47+800
47+900
48+000
48+100
48+200
48+300
48+400
48+500
48+600
48+700
48+800
48+900
49+000
49+100
49+200
49+300
49+400
49+500
49+600
49+700
49+800
49+900
50+000
50+100
50+200
21.7
19.2
21.2
27.3
20.5
22.6
24.1
20.7
24.9
24.8
32.4
24.8
28.6
21.4
22.7
22.6
20.5
19.2
21.2
23.6
21.0
31.1
32.2
31.6
33.1
30.8
32.1
30.9
35.8
28.9
19.5
24.1
24.5
26.1
24.6
23.2
21.1
23.9
28.1
31.7
35.6
35.6
35.6
38.9
40.1
40.0
39.6
37.6
36.3
36.3
35.9
37.6
39.2
36.51
33.70
38.06
29.09
35.11
33.70
30.93
29.72
29.03
27.06
20.82
27.66
15.75
36.06
20.54
18.90
29.77
35.62
24.04
27.58
24.77
20.26
21.08
21.70
20.73
14.46
11.24
11.06
12.08
23.83
27.06
31.65
40.22
21.99
25.23
30.34
34.93
32.94
15.48
14.09
11.50
12.20
11.33
9.77
9.39
12.12
10.12
10.92
12.21
14.03
10.84
9.81
11.62
34.33
30.72
26.07
18.35
25.84
11.29
50+300
50+400
50+500
50+600
50+700
50+800
50+900
51+000
51+100
51+200
51+300
51+400
51+500
51+600
51+700
51+800
51+900
52+000
52+100
52+200
52+300
52+400
52+500
52+600
52+700
52+800
52+900
53+000
53+073
50+200
50+300
50+400
50+500
50+600
50+700
50+800
50+900
51+000
51+100
51+200
51+300
51+400
51+500
51+600
51+700
51+800
51+900
52+000
52+100
52+200
52+300
52+400
52+500
52+600
52+700
52+800
52+900
53+000
50+300
50+400
50+500
50+600
50+700
50+800
50+900
51+000
51+100
51+200
51+300
51+400
51+500
51+600
51+700
51+800
51+900
52+000
52+100
52+200
52+300
52+400
52+500
52+600
52+700
52+800
52+900
53+000
53+073
37.2
28.5
27.8
36.9
36.1
34.2
31.7
22.2
32.2
36.4
34.4
30.8
35.1
38.5
42.2
37.6
35.7
33.9
31.1
35.4
32.8
30.2
26.6
31.6
28.7
18.7
20.2
18.2
11.4
8.62
17.39
13.92
10.02
9.79
9.63
10.98
11.95
11.30
10.36
12.60
13.52
10.44
10.39
10.44
10.63
10.43
12.25
10.89
10.33
11.89
9.18
11.05
9.58
10.09
16.11
16.88
12.02
15.31
11.37
11.24
12.12
From
0+000
0+000
0+100
0+200
0+300
0+400
0+500
0+600
0+700
0+800
0+900
1+000
1+100
1+200
1+300
1+400
1+500
1+600
To
0+000
0+100
0+200
0+300
0+400
0+500
0+600
0+700
0+800
0+900
1+000
1+100
1+200
1+300
1+400
1+500
1+600
1+700
Speed
(kph)
0
13.3
15.8
16.8
16.1
17.2
16.5
14
18.1
20.6
22.3
21.8
18.3
28.7
27.7
32.9
23.8
20.1
Calibrated
Roughness
0
32.34
39.37
31.48
39.67
40.76
42.7
35.06
34.91
47.3
47.25
39.12
39.46
20.26
34.53
18.09
24.87
33.99
Ave Rgh
Per km
(a)
39.08
1+800
1+900
2+000
2+100
2+200
2+300
2+400
2+500
2+600
2+700
2+800
2+900
3+000
3+100
3+200
3+300
3+400
3+500
3+600
3+700
3+800
3+900
4+000
4+100
4+200
4+300
4+400
4+500
4+600
4+700
4+800
4+900
5+000
5+100
5+200
5+300
5+400
5+500
5+600
5+700
5+800
5+900
6+000
6+100
6+200
6+300
6+400
6+500
6+600
6+700
6+800
6+900
7+000
1+700
1+800
1+900
2+000
2+100
2+200
2+300
2+400
2+500
2+600
2+700
2+800
2+900
3+000
3+100
3+200
3+300
3+400
3+500
3+600
3+700
3+800
3+900
4+000
4+100
4+200
4+300
4+400
4+500
4+600
4+700
4+800
4+900
5+000
5+100
5+200
5+300
5+400
5+500
5+600
5+700
5+800
5+900
6+000
6+100
6+200
6+300
6+400
6+500
6+600
6+700
6+800
6+900
1+800
1+900
2+000
2+100
2+200
2+300
2+400
2+500
2+600
2+700
2+800
2+900
3+000
3+100
3+200
3+300
3+400
3+500
3+600
3+700
3+800
3+900
4+000
4+100
4+200
4+300
4+400
4+500
4+600
4+700
4+800
4+900
5+000
5+100
5+200
5+300
5+400
5+500
5+600
5+700
5+800
5+900
6+000
6+100
6+200
6+300
6+400
6+500
6+600
6+700
6+800
6+900
7+000
17.3
19
24
25.3
21.9
28.6
25.9
22.6
17.9
21.3
19.6
19.9
22.2
22.6
24.2
21.6
25.8
22.1
20.9
20.6
19.4
21.4
20.9
21.8
19.6
20.4
23
14.8
14.7
19.8
19
19.8
12.4
15.7
23.1
19.5
30.5
23.8
24.8
21.4
26.2
17.9
21
17.5
16.6
16.6
20.6
20.4
21.3
26.9
19.4
21.8
23.2
27.64
36.65
26.71
31.12
35.46
26.82
23.9
35.28
36.5
34.24
35.96
44.16
34.35
31.47
41.52
45.04
23.57
31.24
34.29
37.14
43.81
41
36.19
33.79
39.31
42.27
39.08
38.53
62.21
51.39
56.12
41.07
58.57
49.07
33.54
38.94
20.57
35.05
33.48
42.59
26.26
37.03
37.69
29.77
41.69
37.03
27.99
30.81
33.73
25.79
27.82
34.8
29.27
30.13
33.78
36.53
46.23
35.42
31.87
7+100
7+200
7+300
7+400
7+500
7+600
7+700
7+800
7+900
8+000
8+100
8+200
8+300
8+400
8+500
8+600
8+700
8+800
8+900
9+000
9+100
9+200
9+300
9+400
9+500
9+600
9+700
9+800
9+900
10+000
10+100
10+168
7+000
7+100
7+200
7+300
7+400
7+500
7+600
7+700
7+800
7+900
8+000
8+100
8+200
8+300
8+400
8+500
8+600
8+700
8+800
8+900
9+000
9+100
9+200
9+300
9+400
9+500
9+600
9+700
9+800
9+900
10+000
10+100
7+100
7+200
7+300
7+400
7+500
7+600
7+700
7+800
7+900
8+000
8+100
8+200
8+300
8+400
8+500
8+600
8+700
8+800
8+900
9+000
9+100
9+200
9+300
9+400
9+500
9+600
9+700
9+800
9+900
10+000
10+100
10+168
14.7
14.6
16.2
21.5
21.6
24.5
28
22
20.5
17.1
19.5
23
22.8
24.5
21.1
25.2
20.1
30.8
32.5
16
21.9
27
16.9
20.3
24.9
25.8
25.6
24.1
24.9
27.1
23.1
13.2
39.47
37.97
46.87
35.8
30.89
29.86
26.59
35.22
43.38
43.83
34.85
29
37
39.61
36.95
46.84
59.71
31.37
26.33
33.83
44.67
18.69
35.94
34.75
40.36
39.99
34.14
36.43
31.63
24.33
38.95
39.74
36.99
37.55
34.09
Roughness Index
Manatuto - Natarbora
Equivalent Km Rdg
65.2-66
66-67
67-68
68-69
Ave
Roughness
per km
Ave
Speed
(kph)
Equivalent
Km Rdg
Ave
Roughness per
km
Ave
Speed
(kph)
26.42
105-106
28.47
18.24
8.01
28.29
106-107
26.85
21.20
8.88
27.28
107-108
24.76
17.45
6.26
30.33
108-109
25.91
23.94
9.62
69-70
5.02
27.47
109-110
44.42
14.64
70-71
8.43
28.68
110-111
27.73
18.45
71-72
9.02
29.37
111-112
25.17
19.45
72-73
8.61
25.23
112-113
31.25
17.87
73-74
8.20
25.88
112-113
38.44
17.68
74-75
12.75
22.34
113-114
35.80
17.58
75-76
9.83
26.69
114-115
48.22
17.01
76-77
10.43
24.28
115-116
39.99
21.49
77-78
11.46
25.43
116-117
41.46
22.79
78-79
21.53
19.39
117-118
41.25
24.34
79-80
16.21
21.89
118-119
33.65
24.03
80-81
22.26
19.34
119-120
38.00
20.03
81-82
11.16
25.28
120-121
24.73
22.26
82-83
7.00
29.86
121-122
18.79
23.81
83-84
6.42
32.97
122-123
21.61
25.74
84-85
6.48
31.33
123-124
25.47
24.28
85-86
9.31
29.89
124-125
22.18
26.08
86-87
15.05
26.79
125-126
18.92
24.81
87-88
15.93
27.85
126-127
27.51
23.51
88-89
21.81
22.10
127-128
27.98
22.16
89-90
23.17
24.22
128-129
26.15
22.76
90-91
24.91
25.29
129-130
23.75
21.96
91-92
21.68
20.97
130-131
24.56
21.05
92-93
24.16
14.03
131-132
32.77
20.91
93-94
26.02
19.01
132-133
31.71
23.40
94-95
38.41
17.54
133-134
46.96
19.20
95-96
39.32
18.63
134-135
26.88
25.50
96-97
40.91
17.71
135-136
22.74
27.65
97-98
43.04
15.53
136-137
34.33
22.77
98-99
27.64
13.80
137-138
30.72
23.77
99-100
53.54
14.59
138-139
26.07
22.56
100-101
42.40
19.23
139-140
18.35
30.60
101-102
35.56
17.87
140-141
25.84
26.29
102-103
30.08
17.93
141-142
11.29
37.59
103-104
31.55
16.31
142-143
7.00
33.14
16.25
143-144
11.24
35.68
144-144.7
12.12
25.90
104-105
30.12
Jct Laclubar-Laclubar
0-1
39.08
17.07
5-6
35.42
22.39
1-2
30.13
23.36
6-7
31.87
20.43
2-3
33.78
22.52
7-8
36.99
20.07
3-4
36.53
21.95
8-9
37.55
23.55
4-5
SUMMARY OF ROUGHNESS
INDEX
46.23
18.53
9-10.3
12.75
22.34
SECTION
FROM -TO
A09-1a
km65.2km82
A09-1b
A09-2
A09-3
km82-km88
km88 km99.5
km99.5 km133
IRI
AVERAGE
SECTION
FROM -TO
11.0
A09-4a
10.0
A09-4b
km133km140.5
km140.5km144.7
27.4
C15
km0 -km10.3
IRI
AVERAGE
29.0
10.4
34.0
31.4
Feasibility Report
APPENDIX 4.4
Feasibility Report
Feasibility Report
Feasibility Report
Feasibility Report
Feasibility Report
APPENDIX 4.5
Feasibility Report
1. Terrain
Mountainous
20
AASHTO 2011
20
MPW (R6)
Consultant's Recommendation
4. Minimum Passing Sight Distance(m)
20
AASHTO 2011
30
40
Rolling
Flat
50
60
Consultant's Recommendation
AASHTO 2011, Page 3-4
35
50
65
85
35
50
65
85
35
50
65
85
120
140
160
180
MPW (R6)
200
270
345
410
Consultant's Recommendation
120
140
160
180
5. Type of Pavement
6. Travelled way/Pavement Width (m)
7. Minimum Radius of Curvature (m)
AASHTO 2011
20
41
73
113
MPW (R6)
15
20
41
73
113
10 (7)
20
41
73
113
AASHTO 2011
0.80
0.75
0.70
0.65
0.60
MPW (R6)
0.80
0.75
0.70
0.65
0.60
Consultant's Recommendation
0.80
0.75
0.70
0.65
0.60
30
32
34
37
40
17
16
15
10
AASHTO 2004
MPW (R6)
15
12
10
Consultant's Recommendation
17
16
15
10
0.5 (.35)
8.0
Consultant's Recommendation
Remarks
11
K value at sag:
13
18
(-) 2.50
Adopted
<20
20-40
40-60
60-120
Widening @ Inner
Lane
2.00
1.50
1.20
0.90
1.00
( ) - Absolute minimum
Note:
Deviation to the Geometric Design may arise to suit actual requirement and the Consultant will inform MWP-PMU for their approval prior to
implementation.
Feasibility Report
Design Considerations
Roadbed soil or the Subgrade
The roadbed soil or the subgrade is the prepared and compacted soil forming the foundation of the
pavement system including the soil under the pavement within a depth of approximately one (1) meter
below the subgrade level. The bearing capacity of the subgrade is the basic factor to determine the
thickness of the pavement and is evaluated by means of California Bearing Ration (CBR) Test.
The representative or design CBR of subgrade on section of road have been determined by calculating
the mean (x) and the standard deviation (s) of the CBR results by using the formula.
Design CBR
x 2/ 3 S
=
=
=
=
(x
x)
n 1
i
In determining the representative value of design CBR, it is desirable to determine the actual
distribution or number of CBR values required to have a 90% probability that the difference between
the true mean and the sample mean is not more than 20% of the sample mean for a range of standard
deviations (expressed as percentage of sample mean) as indicated in Table 1.
Feasibility Report
Pavement Components
Each of the pavement components above the subgrade adds to the overall support provided by the
pavement system. By quantifying the relative values of pavement components, various design
alternatives may be examined and compared. Common components of the flexible pavement system
include HMA surface course (AC) graded aggregate base course and aggregate subbase.
2.3
Traffic Volume
A critical factor to be considered in the design of flexible pavements is the anticipated traffic volume and
the magnitude of the loads it will impose on the pavement system. In accordance with Consultants scope
of work, a 20-year design life is to be considered. Therefore, traffic levels used in the design process
should be the total anticipated traffic for the following 20-year period from the date of opening traffic
assumed in 2016.
2.4
Feasibility Report
Design Parameters
The AASHTO flexible pavement design process relies on a variety of design inputs to produce the
required structural number sufficient to carry the design traffic. These parameters are described in the
following paragraphs:
Reliability Level (R) The reliability level for a rural national arterial road is assumed to be 85 %, based
on recommendation in the AASHTO guide.
Standard Normal Deviate (ZR) - The corresponding standard normal deviate for a reliability level of
85% per ASSHTO is -1.037.
Overall Standard Deviation (So) A recommended overall standard deviation for flexible pavement
is0.49 considering error in traffic projections or 0.44 if error in traffic projection is not considered
(adopted in this project).
Drainage Coefficient (m) Therecommended drainage coefficient of 1.00applied to granular base and
subbase will ensure a degree of conservatism in the pavement structure thicknesses.
Initial and Terminal Serviceability Levels The initial serviceability level of 4.20 for flexible design and
terminal serviceability level of 2.00for roadway with lesser traffic volume will be adopted as per
AASHTO.
Layer Coefficient The layer coefficient to be used in this project road will be; 0.44 for HMA surface
mix, 0.14 and 0.11 for granular base & granular subbase respectively.
Summary of Design Parameters
Design Traffic Load, W18 (CESAL)
Resilient Modulus of Subgrade (Mr)
Reliability (R)
Standard Normal Deviate (ZR)
Overall Standard Deviation (SO)
Drainage Coefficient (m)
Initial Serviceability (PO)
Terminal Serviceability (PT)
Design Serviceability Loss, (S)
Layer Coefficient;
Asphalt Cement (HMA), a1
Aggregate Base Course (ABC), a2
Aggregate Subbase Course (ASC), a3
3.0
Log10 S/3
0.40 +
1094
(SN+1)5.19
4.0
Feasibility Report
function of layer
Feasibility Report
Watershed Parameters
Watershed parameters such as areas, stream length, streambed elevation and riverbed slope will be
measured from each of the delineated boundaries on the 1:50,000 topographic map of Timor Leste and
from the detailed topographic survey.
b)
c)
Rainfall Intensity
Rainfall intensity is the rate at which rain falls, typically expressed in millimeters per hour. In view of
the probabilistic nature of weather, the intensity of rainfall is presented in the context of its frequency
and duration.A direct individual plotting of the short duration values against time for different return
periods, however, will show that the curves tend to intersect at the higher duration.This statistical
inconsistency will be corrected by Regression Analysis for each RIDF Curves using a general equation
of the form shown below which generally preserves the integrity of the data and lends itself handily for
practical computer applications.
Where:
I
=
Tc =
A
=
B
=
D
=
A
(Tc + D)B
Rainfall Intensity (mm/hr)
Time of concentration (minutes)
Regression intercept
Slope
Adjustment factor for best curve fit
Feasibility Report
Observed
Maximum Flood Water Level
(MFWL)
by
Site Inquiry
CA < 20 km2
CA (km2)
Rational
Method
CA >= 20 km2
HEC - HMS
(SCS - UH)
Determination of
Vertical Clearance (below the bridge)
- 1.0 m for drift-free stream flow
- 1.5 m for streams prone to drifting
HEC- HMS
Hydrologic Modeling System (HMS)
Existing Girder Bottom Elevation
Hydrologic Engineering Center (HEC)
by US Army Corps of Engineers (USCE)
SCS-UH
Unit Hydrograph (UH) by Soil Conservation Service (SCS)
of United States Department of Agriculture (USDA)
Determination
of
Girder Bottom Elevation
Feasibility Report
21
25
Footings
21
50
28
20
21
12
35
20
Lean concrete
18
20
Structural Member
1)
2)
3)
4)
5)
Feasibility Report
3. Design Loads
1) Dead Load
Self-weight plus allowance for future superimposed dead loads such as wearing surface and weight of
public utilities.
Dead Load
Weight
a)
Concrete
23.56 kN/m3
b)
Steel
77.00 kN/m3
c)
Prestressed Concrete
24.00 kN/m3
d)
Earth
19.00 kN/m3
e)
Wearing Surface
1.05
N/m3
2) Design Vehicular Live Load: Refer 3.6.1.10 AASTHO LRFD 2007 SI Ed.
a) Design Truck Load
35 kN
4.3m
145kN145kN
4.3m to 9.0m
b) Lane Loading
Uniform Load, w = 9.30kN per meter of load lane (1 Design Lane)
W
b) Centrifugal Forces : CE
c) Braking Force : BR
d) Wind Load
e) Buoyancy
f) Earthquake Effect
g) Earth Pressure : EH
Feasibility Report
4. Analysis Procedure:
Procedure 1:
Single Mode Spectral Method (Equivalent Static Lateral Force Method)
For regular bridges only.
The method assumes single mode shape so that a single degree of freedom generalized parameter
model can be formulated.
Procedure 2: Multi-mode Spectral Method (Dynamic Analysis)
Required for bridges with irregular geometry.
Performed using a computer program with space frame linear dynamic analysis capabilities.
Ex. SAP 2000, STAAD III & STRUDL
A regular bridge has no abrupt or unusual changes in mass, stiffness or geometry along its span and has no
large difference in these parameters between adjacent supports (abutments excluded). For example a
bridge may be considered regular if it is straight or describes the sector of an arc not exceeding 900 and has
adjacent columns or piers that do not differ in stiffness by more than 25%.An irregular bridge is any
bridge that does not satisfy the above definition.
In modern seismic design of bridges, the basic design philosophy is for the bridge to resist small to
moderate earthquakes in the elastic range without significant damage. In case of large earthquakes, a
bridge may suffer damage but this should not cause collapse of all or any of its parts and such damage
should readily be detectable and accessible for inspection and repair.
5. Design Procedure
1) Preliminary layout of the proposed bridge
General Plan and Elevation
Review hydraulic/ hydrologic analyses to determine the required waterway, water
elevations.
Survey data (topographic map of bridge site, profiles, river cross sections, water elevations)
Bridge geometric requirements such as vertical and horizontal alignments, roadway width,
and sidewalk.
Preliminary selection of the types of superstructures, substructures and foundation.
2) Establish the design criteria and specification.
3) Final selection of the type of structures.
4) Design of superstructures
Deck slab
Slab thickness
Steel reinforcement
Design of main girders
(RCDG, PSDG)
Feasibility Report
5) Design of Substructures
Feasibility Report
Geological Mapping
Collecting the geological and topographic data/materials/reference books.
Reconnaissance around existing road for gathering the following data.
1. Topographic data
1.1 micro topography
1.2 slope failure and landslide features
1.3 mountain river features
1.4 cutting and fill slope features
1.5 subsurface features
2. Geological data
2.1 classification and nomenclature of rocks
2.2 dip and strike of bedding
2.3 dip and strike of cleavages/joints/cracks
2.4 rigidity/weathering degree of rock mass
2.5 rock mass classification
2.6 thickness of each stratum according to geological formation and weathering degree.
2.7 geological mapping for statistical analysis of joint system and point load test.
Adjusting reconnaissance data
Improvement of Rock mass classification
Feasibility Report
Feasibility Report
APPENDIX 4.6
Feasibility Report
Feasibility Report
Note: The summary of cost is based on unit cost of 2012. An increase of 8% should be applied for
the cost estimates of current year 2013
(1)
101
101.2b
101.2c
101.2d
101.2e
101.2f
DESCRIPTION
(2)
FACILITIES FOR THE ENGINEERS
Provide, Operate and Maintain Main Office and Laboratory for the Engineer on Rental Basis
Provide, Operate and Maintain Living Quarters for the the Engineer on Rental Basis
Provide Equipt, Furnitures/Fixtures and appliances for the Main Office, Lab & Living Qrts for the Engr.
Provide and Maintain Communication Facility for the Engineer
Provide Supplies and Consumable Stores for Field Office, Laboratory and Living Quarters for the Engineer
UNIT
(3)
mo.
QTY
(4)
UNIT COST
TOTAL
OCM %
(5)
(6)
(7)
(8)
(9)
(10)
TAX
2% of
(6)+(10)
TOTAL
TOTAL
COST
(11)
(12)
(13)
18
18
1
1,900.00
1,100.00
23,360.00
34200
19800
23360
10
10
10
10
10
10
20
20
20
6840
3960
4672
821
475
561
7661
4435
5233
41861
24235
28593
18
18
750.00
586.89
13500
10564
10
10
10
10
20
20
2700
2113
324
254
3024
2366
16524
12930
mo.
18
1
1
18
18
18
2,257.38
12,000.00
18,000.00
1,800.00
2,300.00
120.00
40633
12000
18000
32400
41400
2160
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
8127
2400
3600
6480
8280
432
Sub-Total (Facilities
975
9102
288
2688
432
4032
778
7258
994
9274
52
484
for the Engineer)
49735
14688
22032
39658
50674
2644
303,573
l.s.
l.s.
1
1
111,910
37,303
111910
37303
10
10
10
10
ha
nr
nr
m
nr
nr
26
1298
728
2,283.00
42.00
120.00
27.10
20.30
7,000.00
58958
54495
87300
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
20
22382
2686
25068
20
7461
895
8356
Sub-Total (Other General Requirements)
20
11792
1415
13207
20
10899
1308
12207
20
17460
2095
19555
20
0
0
0
20
0
0
0
20
0
0
0
136978
45659
182,638
72165
66702
106855
0
0
0
54720
1.75
18.10
23.65
4.10
10.25
8.30
95760
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
mo.
l.s.
mo.
mo.
mo.
101.2.1a
101.3.1a
101.3.1b
101.3.c
101.3.d
101.4.1
Provide, Operate and Maintain Service Vehicle for the Enginee, 4WD pick-up double crew cab (4 units)
Provide and Maintain Survey Instruments/Equipment for the assistance to the engineer
Provide and Maintain Laboratory Testing Equipment and Apparatus
Provision of Survey Personnel
Provision of Laboratory Personnel
Progress Photographs
102
102.1a
102.1b
200
201 (1)
201(3)
201(4)
202(1)a
202(2)
202(2)a
202(3)
202(4)a
202(4)b
202(4)c
202(4)d
203(4)e
m2
m
m
m
m
m
203(1)
Unsuitable Excavation
m3
4.50
10
10
20
203(2)
m3
30825
3.80
117135
10
10
20
23427
2811
26238
143373
203(3)a
m3
1675
21.60
36180
10
10
20
7236
868
8104
44284
203(3)b
m3
9095
13.00
118235
10
10
20
23647
2838
26485
144720
204(1)
Structure Excavation
m3
4.85
10
10
20
204(3)
Foundation Fill
m3
35.30
10
10
20
204(6)
m3
205(1)a
m3
205(1)b
206(1)
206(2)a
206(2)b
300
301
303(1)
400
l.s.
l.s.
mo.
mo.
19152
0
0
0
0
0
2298
0
0
0
0
0
21450
0
0
0
0
0
117210
0
0
0
0
0
5.75
10
10
20
35580
4.20
149436
10
10
20
29887
3586
33474
182910
m3
1475
22.50
33188
10
10
20
6638
797
7434
40622
m2
25850
1.15
29728
10
10
20
5946
713
6659
36386
m2
28210
0.95
26800
10
10
20
5360
643
6003
32803
m2
17990
1.20
21588
10
10
20
4318
518
4836
Sub-Total (Earthworks)
26424
1,014,454
m3
36140
59.00
2132288
10
10
20
426458
m3
41809
64.00
2675756
10
10
20
477633
2609921
535151
64218
599369
Sub-Total (Subbase & Base Course)
51175
3275125
5,885,045
Feasibility Report
INDIRECT COST
MARK UP
TOTAL
PROFIT %
%
AMOUNT
DIRECT COST
SECTION
Cost Estimates
Manatuto - Natarbora Road (A09)
Manatuto - Cribas (A09-1), km 65.2 - km 88, Length = 22.8 kms
ton
ton
ton
504A(1)
505(2)
1,595.00
1,686.00
174.00
442351
843
3296848
10
10
10
10
10
10
20
20
20
nr
nr
m
m
125.00
240.00
1,044.00
155.00
0
0
0
0
10
10
10
10
10
10
10
10
20
20
20
20
m2
kg
335.00
1.90
0
0
10
10
10
10
20
20
0
0
0
0
0
0
0
0
506(1)
m3
219.00
10
10
20
506(2)
m3
188.00
10
10
20
m3
nr
nr
m
a
204.00
42,320.00
164.00
7.20
212.00
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
m
m
m
m
nr
m
m
m
nr
m
m
328.00
362.00
411.00
552.00
457.00
2.50
2.90
4.00
20.80
3.70
4.40
0
0
0
0
0
0
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
20
20
20
20
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sub-Total (Bridge & Box Culvert)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,494,000
0
0
0
0
0
0
0
0
0
0
0
m3
1635
70.50
115268
10
10
20
23054
2766
25820
141087
606
Stone Masonry
m3
4750
76.00
361000
10
10
20
72200
8664
80864
441864
607
m3
35.00
10
10
20
Gabions
MISCELLANEOUS STRUCTURES
Curb and Gutter (Type A), Curb with Precast ????
Guide Posts
Metal Guardrail (Metal Beam)
Metal End Guardrail
Remove, Repair and Re-install Guardrail Beam
Warning Signs
Regulatory Signs
Informatory Signs
m3
2640
86.50
228360
10
10
m
nr
m
nr
m
nr
nr
nr
800
91.2
775
15
1
79.8
34.2
10
35.00
39.50
69.00
49.00
17.00
295.00
295.00
1,250.00
28000
3602
53475
735
17
23541
10089
12500
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
20
45672
5481
51153
Sub-Total (Drainage & Slope Protection Works)
20
5600
672
6272
20
720
86
807
20
10695
1283
11978
20
147
18
165
20
3
0
4
20
4708
565
5273
20
2018
242
2260
20
2500
300
2800
279513
862,464
34272
4409
65453
900
21
28814
12349
15300
506(3)
507(1)
508(1)
508(2)
513
600
601(1)a
601(1)b
601(1)c
601(1)d
603(2)
604(3)a
604(3)b
604(3)c
604(4)a
604(4)b
604(4)c
605(5)
610
700
701(3)
703(4)
704(3)a
704(3)b
704A(2)
706(1)
706(2)
706(3)
277
1
18947
88470
10616
99087
169
20
189
659370
79124
738494
Sub-Total (Surface Course)
0
0
0
0
0
0
0
0
0
0
0
0
541438
1032
4035341
4,577,811
0
0
0
0
m2
100
26.10
2610
10
10
20
522
63
585
3195
m2
5016
75.00
376200
10
10
20
75240
9029
84269
460469
710(1)b
800
m2
1405
79.00
110956
10
10
20
22191
2663
24854
Sub-Total (Miscellaneous Structures)
135810
760,991
803(1)
6200
1.40
8680
10
10
20
1736
208
1944
10624
805(3)
805(4)
m2
nr
3720
310
2.50
2.75
9300
853
10
10
10
10
20
20
1860
171
223
20
2083
191
11383
1043
Sub-Total (Bio-Engineering)
23,051
14,921,389
15,104,027
0.66
Feasibility Report
707(1)
710(1)a
402(1)
403(2)
411(1)
500
501A(1)
501B(1)
501(16)
502
(1)
101
101.2b
101.2c
101.2d
101.2e
101.2f
101.2.1a
101.3.1a
101.3.1b
101.3.c
101.3.d
101.4.1
DESCRIPTION
(2)
FACILITIES FOR THE ENGINEERS
Provide, Operate and Maintain Main Office and Laboratory for the Engineer on Rental Basis
Provide, Operate and Maintain Living Quarters for the the Engineer on Rental Basis
Provide Equipt, Furnitures/Fixtures and appliances for the Main Office, Lab & Living Qrts for the Engr.
Provide and Maintain Communication Facility for the Engineer
Provide Supplies and Consumable Stores for Field Office, Laboratory and Living Quarters for the Engineer
Provide, Operate and Maintain Service Vehicle for the Enginee, 4WD pick-up double crew cab (4 units)
Provide and Maintain Survey Instruments/Equipment for the assistance to the engineer
Provide and Maintain Laboratory Testing Equipment and Apparatus
Provision of Survey Personnel
Provision of Laboratory Personnel
Progress Photographs
UNIT
(3)
mo.
QTY
(4)
UNIT COST
TOTAL
OCM
%
(5)
(6)
(7)
INDIRECT COST
MARK UP
PROFIT
TOTAL
%
%
AMOUNT
(8)
(9)
(10)
TAX
2% of
(6)+(10)
TOTAL
TOTAL
COST
(11)
(12)
(13)
mo.
l.s.
8
8
1
1,900.00
1,100.00
23,360.00
15200
8800
23360
10
10
10
10
10
10
20
20
20
3040
1760
4672
365
211
561
3405
1971
5233
18605
10771
28593
mo.
mo.
8
8
750.00
586.89
6000
4695
10
10
10
10
20
20
1200
939
144
113
1344
1052
7344
5747
mo.
mo.
8
1
1
8
8
8
2,257.38
12,000.00
18,000.00
1,800.00
2,300.00
120.00
18059
12000
18000
14400
18400
960
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
3612
433
4045
2400
288
2688
3600
432
4032
2880
346
3226
3680
442
4122
192
23
215
Sub-Total (Facilities for the Engineer)
22104
14688
22032
17626
22522
1175
171,206
20
20
94916
31639
126,555
45758
44982
86292
0
0
0
l.s.
l.s.
mo.
mo.
102
102.1a
102.1b
200
201 (1)
201(3)
201(4)
202(1)a
202(2)
202(2)a
1
1
77,546
25,849
77546
25849
10
10
10
10
EARTHWORKS
Clearing and Grubbing
Individual Removal of Trees (Small)
Individual Removal of Trees (Small Large)
Removal of Box Culverts (all sizes)
Removal of existing Structures (inlet & outlet structures)
Removal of existing Baily Bridge
ha
nr
nr
m
nr
nr
16
875
588
2,283.00
42.00
120.00
27.10
20.30
7,000.00
37384
36750
70500
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
15509
1861
17370
5170
620
5790
Sub-Total (Other General Requirements)
20
7477
897
8374
20
7350
882
8232
20
14100
1692
15792
20
0
0
0
20
0
0
0
20
0
0
0
202(3)
202(4)a
202(4)b
202(4)c
202(4)d
203(4)e
m2
m
m
m
m
m
27600
1.75
18.10
23.65
4.10
10.25
8.30
48300
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
203(1)
Unsuitable Excavation
m3
203(2)
m3
203(3)a
203(3)b
204(1)
Structure Excavation
m3
204(3)
Foundation Fill
m3
204(6)
m3
205(1)a
m3
205(1)b
206(1)
206(2)a
206(2)b
300
301
303(1)
400
9660
0
0
0
0
0
1159
0
0
0
0
0
10819
0
0
0
0
0
59119
0
0
0
0
0
4.50
10
10
20
24125
3.80
91675
10
10
20
18335
2200
20535
112210
m3
1665
21.60
35964
10
10
20
7193
863
8056
44020
m3
11825
13.00
153725
10
10
20
30745
3689
34434
188159
4.85
10
10
20
35.30
10
10
20
5.75
10
10
20
17750
4.20
74550
10
10
20
14910
1789
16699
91249
m3
2100
22.50
47250
10
10
20
9450
1134
10584
57834
m2
9150
1.15
10523
10
10
20
2105
253
2357
12880
m2
14000
0.95
13300
10
10
20
2660
319
2979
16279
m2
10675
1.20
12810
10
10
20
2562
307
2869
Sub-Total (Earthworks)
15679
774,462
m3
17862
59.00
1053880
10
10
20
210776
m3
19592
64.00
1253868
10
10
20
236069
1289949
250774
30093
280866
Sub-Total (Subbase & Base Course)
25293
1534734
2,824,684
Feasibility Report
DIRECT COST
SECTION
Cost Estimates
Manatuto - Natarbora Road (A09)
Cribas - Jct Laclubar (A09-2), km 88 - km 99.5, Length = 11.5 kms
ton
ton
ton
504A(1)
505(2)
1,595.00
1,686.00
174.00
236361
843
1764882
10
10
10
10
10
10
20
20
20
nr
nr
m
m
125.00
240.00
1,044.00
155.00
0
0
0
0
10
10
10
10
10
10
10
10
20
20
20
20
m2
kg
335.00
1.90
0
0
10
10
10
10
20
20
0
0
0
0
0
0
0
0
506(1)
m3
219.00
10
10
20
506(2)
m3
188.00
10
10
20
m3
nr
nr
m
a
204.00
42,320.00
164.00
7.20
212.00
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
m
m
m
m
nr
m
m
m
nr
m
m
328.00
362.00
411.00
552.00
457.00
2.50
2.90
4.00
20.80
3.70
4.40
0
0
0
0
0
0
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
20
20
20
20
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sub-Total (Bridge & Box Culvert)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,610,000
0
0
0
0
0
0
0
0
0
0
0
506(3)
507(1)
508(1)
508(2)
513
600
601(1)a
601(1)b
601(1)c
601(1)d
603(2)
604(3)a
604(3)b
604(3)c
604(4)a
604(4)b
604(4)c
148
1
10143
47272
5673
52945
169
20
189
352976
42357
395334
Sub-Total (Surface Course)
0
0
0
0
0
0
0
0
0
0
0
0
289306
1032
2160216
2,450,554
0
0
0
0
m3
2050
70.50
144525
10
10
20
28905
3469
32374
176899
606
Stone Masonry
m3
5500
76.00
418000
10
10
20
83600
10032
93632
511632
607
m3
35.00
10
10
20
Gabions
MISCELLANEOUS STRUCTURES
Curb and Gutter (Type A), Curb with Precast ????
Guide Posts
Metal Guardrail (Metal Beam)
Metal End Guardrail
Remove, Repair and Re-install Guardrail Beam
Warning Signs
Regulatory Signs
Informatory Signs
m3
2900
86.50
250850
10
10
m
nr
m
nr
m
nr
nr
nr
800
46
1015
15
1
40.6
17.4
10
35.00
39.50
69.00
49.00
17.00
295.00
295.00
1,250.00
28000
1817
70035
735
17
11977
5133
12500
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
20
50170
6020
56190
Sub-Total (Drainage & Slope Protection Works)
20
5600
672
6272
20
363
44
407
20
14007
1681
15688
20
147
18
165
20
3
0
4
20
2395
287
2683
20
1027
123
1150
20
2500
300
2800
307040
995,571
34272
2224
85723
900
21
14660
6283
15300
605(5)
610
700
701(3)
703(4)
704(3)a
704(3)b
704A(2)
706(1)
706(2)
706(3)
m2
100
26.10
2610
10
10
20
522
63
585
3195
m2
2530
75.00
189750
10
10
20
37950
4554
42504
232254
710(1)b
800
m2
795
79.00
62805
10
10
20
12561
1507
14068
Sub-Total (Miscellaneous Structures)
76873
471,704
803(1)
m2
11100
1.40
15540
10
10
20
3108
373
3481
19021
805(3)
805(4)
m2
nr
6660
555
2.50
2.75
16650
1526
10
10
10
10
20
20
3330
305
400
37
3730
342
20380
1868
Sub-Total (Bio-Engineering)
41,269
10,339,449
10,466,004
0.91
Feasibility Report
707(1)
710(1)a
402(1)
403(2)
411(1)
500
501A(1)
501B(1)
501(16)
502
(1)
101
101.2b
101.2c
101.2d
101.2e
101.2f
101.2.1a
101.3.1a
101.3.1b
101.3.c
101.3.d
101.4.1
DESCRIPTION
(2)
FACILITIES FOR THE ENGINEERS
Provide, Operate and Maintain Main Office and Laboratory for the Engineer on Rental Basis
Provide, Operate and Maintain Living Quarters for the the Engineer on Rental Basis
Provide Equipt, Furnitures/Fixtures and appliances for the Main Office, Lab & Living Qrts for the Engr.
Provide and Maintain Communication Facility for the Engineer
Provide Supplies and Consumable Stores for Field Office, Laboratory and Living Quarters for the Engineer
Provide, Operate and Maintain Service Vehicle for the Enginee, 4WD pick-up double crew cab (4 units)
Provide and Maintain Survey Instruments/Equipment for the assistance to the engineer
Provide and Maintain Laboratory Testing Equipment and Apparatus
Provision of Survey Personnel
Provision of Laboratory Personnel
Progress Photographs
UNIT
(3)
mo.
QTY
(4)
UNIT COST
TOTAL
OCM
%
(5)
(6)
(7)
INDIRECT COST
MARK UP
PROFIT
TOTAL
%
%
AMOUNT
(8)
(9)
(10)
TAX
2% of
(6)+(10)
TOTAL
TOTAL
COST
(11)
(12)
(13)
mo.
l.s.
24
24
1
1,900.00
1,100.00
23,360.00
45600
26400
23360
10
10
10
10
10
10
20
20
20
9120
5280
4672
1094
634
561
10214
5914
5233
55814
32314
28593
mo.
mo.
24
24
750.00
586.89
18000
14085
10
10
10
10
20
20
3600
2817
432
338
4032
3155
22032
17240
mo.
mo.
24
1
1
24
24
24
2,257.38
12,000.00
18,000.00
1,800.00
2,300.00
120.00
54177
12000
18000
43200
55200
2880
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
10835
2400
3600
8640
11040
576
Sub-Total (Facilities
1300
12136
288
2688
432
4032
1037
9677
1325
12365
69
645
for the Engineer)
66313
14688
22032
52877
67565
3525
382,993
20
20
261952
87317
349,270
156137
160650
335988
0
0
0
l.s.
l.s.
mo.
mo.
102
102.1a
102.1b
200
201 (1)
201(3)
201(4)
202(1)a
202(2)
202(2)a
l.s.
l.s.
1
1
214,013
71,338
214013
71338
10
10
10
10
EARTHWORKS
Clearing and Grubbing
Individual Removal of Trees (Small)
Individual Removal of Trees (Small Large)
Removal of Box Culverts (all sizes)
Removal of existing Structures (inlet & outlet structures)
Removal of existing Baily Bridge
ha
nr
nr
m
nr
nr
56
3125
2288
2,283.00
42.00
120.00
27.10
20.30
7,000.00
127563
131250
274500
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
42803
5136
47939
14268
1712
15980
Sub-Total (Other General Requirements)
20
25513
3062
28574
20
26250
3150
29400
20
54900
6588
61488
20
0
0
0
20
0
0
0
20
0
0
0
202(3)
202(4)a
202(4)b
202(4)c
202(4)d
203(4)e
m2
m
m
m
m
m
80400
1.75
18.10
23.65
4.10
10.25
8.30
140700
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
203(1)
Unsuitable Excavation
m3
4.50
10
10
20
203(2)
m3
3.80
400615
10
10
20
80123
9615
89738
490353
203(3)a
m3
6005
21.60
129708
10
10
20
25942
3113
29055
158763
203(3)b
m3
53925
13.00
701025
10
10
20
140205
16825
157030
858055
204(1)
Structure Excavation
m3
4.85
10
10
20
204(3)
Foundation Fill
m3
35.30
10
10
20
204(6)
m3
5.75
10
10
20
205(1)a
m3
35350
4.20
148470
10
10
20
29694
3563
33257
181727
205(1)b
m3
9200
22.50
207000
10
10
20
41400
4968
46368
253368
206(1)
m2
38950
1.15
44793
10
10
20
8959
1075
10034
54826
206(2)a
m2
43400
0.95
41230
10
10
20
8246
990
9236
50466
206(2)b
300
m2
34475
1.20
41370
10
10
20
8274
993
9267
Sub-Total (Earthworks)
50637
2,923,185
m3
50879
59.00
3001854
10
10
20
600371
m3
52355
64.00
3350732
10
10
20
301
303(1)
400
105425
28140
0
0
0
0
0
3377
0
0
0
0
0
72044
31517
0
0
0
0
0
172217
0
0
0
0
0
672415
3674269
670146
80418
750564
Sub-Total (Subbase & Base Course)
4101296
7,775,565
Feasibility Report
DIRECT COST
SECTION
Cost Estimates
Manatuto - Natarbora Road (A09)
Jct Laclubar - Mane Hat (A09-3), km 99.5 - km 133, Length = 33.5 kms
ton
ton
ton
504A(1)
505(2)
1,595.00
1,686.00
174.00
730288
843
5462730
10
10
10
10
10
10
20
20
20
nr
nr
m
m
125.00
240.00
1,044.00
155.00
0
0
0
0
10
10
10
10
10
10
10
10
20
20
20
20
m2
kg
335.00
1.90
0
0
10
10
10
10
20
20
0
0
0
0
0
0
0
0
506(1)
m3
219.00
10
10
20
506(2)
m3
188.00
10
10
20
m3
nr
nr
m
a
204.00
42,320.00
164.00
7.20
212.00
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
m
m
m
m
nr
m
m
m
nr
m
m
328.00
362.00
411.00
552.00
457.00
2.50
2.90
4.00
20.80
3.70
4.40
0
0
0
0
0
0
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
20
20
20
20
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sub-Total (Bridge & Box Culvert)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,948,000
0
0
0
0
0
0
0
0
0
0
0
506(3)
507(1)
508(1)
508(2)
513
600
601(1)a
601(1)b
601(1)c
601(1)d
603(2)
604(3)a
604(3)b
604(3)c
604(4)a
604(4)b
604(4)c
458
1
31395
146058
17527
163585
169
20
189
1092546
131106
1223652
Sub-Total (Surface Course)
0
0
0
0
0
0
0
0
0
0
0
0
893873
1032
6686382
7,581,286
0
0
0
0
m3
9000
70.50
634500
10
10
20
126900
15228
142128
776628
606
Stone Masonry
m3
23900
76.00
1816400
10
10
20
363280
43594
406874
2223274
607
m3
35.00
10
10
20
Gabions
MISCELLANEOUS STRUCTURES
Curb and Gutter (Type A), Curb with Precast ????
Guide Posts
Metal Guardrail (Metal Beam)
Metal End Guardrail
Remove, Repair and Re-install Guardrail Beam
Warning Signs
Regulatory Signs
Informatory Signs
m3
12200
86.50
1055300
10
10
m
nr
m
nr
m
nr
nr
nr
800
134
4495
15
1
117.6
50.4
10
35.00
39.50
69.00
49.00
17.00
295.00
295.00
1,250.00
28000
5293
310155
735
17
34692
14868
12500
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
20
211060
25327
236387
Sub-Total (Drainage & Slope Protection Works)
20
5600
672
6272
20
1059
127
1186
20
62031
7444
69475
20
147
18
165
20
3
0
4
20
6938
833
7771
20
2974
357
3330
20
2500
300
2800
1291687
4,291,589
34272
6479
379630
900
21
42463
18198
15300
605(5)
610
700
701(3)
703(4)
704(3)a
704(3)b
704A(2)
706(1)
706(2)
706(3)
m2
100
26.10
2610
10
10
20
522
63
585
3195
m2
7370
75.00
552750
10
10
20
110550
13266
123816
676566
710(1)b
800
m2
2565
79.00
202635
10
10
20
40527
4863
45390
Sub-Total (Miscellaneous Structures)
248025
1,425,048
803(1)
m2
55800
1.40
78120
10
10
20
15624
1875
17499
95619
805(3)
805(4)
m2
nr
33480
2790
2.50
2.75
83700
7673
10
10
10
10
20
20
16740
1535
2009
184
18749
1719
102449
9391
Sub-Total (Bio-Engineering)
207,459
28,535,125
28,884,394
0.86
Feasibility Report
707(1)
710(1)a
402(1)
403(2)
411(1)
500
501A(1)
501B(1)
501(16)
502
DIRECT COST
SECTION
(1)
101
101.2b
101.2c
101.2d
101.2e
101.2f
101.2.1a
101.3.1a
101.3.1b
101.3.c
101.3.d
101.4.1
DESCRIPTION
(2)
FACILITIES FOR THE ENGINEERS
Provide, Operate and Maintain Main Office and Laboratory for the Engineer on Rental Basis
Provide, Operate and Maintain Living Quarters for the the Engineer on Rental Basis
Provide Equipt, Furnitures/Fixtures and appliances for the Main Office, Lab & Living Qrts for the Engr.
Provide and Maintain Communication Facility for the Engineer
Provide Supplies and Consumable Stores for Field Office, Laboratory and Living Quarters for the Engineer
Provide, Operate and Maintain Service Vehicle for the Enginee, 4WD pick-up double crew cab (4 units)
Provide and Maintain Survey Instruments/Equipment for the assistance to the engineer
Provide and Maintain Laboratory Testing Equipment and Apparatus
Provision of Survey Personnel
Provision of Laboratory Personnel
Progress Photographs
UNIT
(3)
mo.
QTY
(4)
UNIT COST
TOTAL
OCM
%
(5)
(6)
(7)
INDIRECT COST
MARK UP
PROFIT
TOTAL
%
%
AMOUNT
(8)
(9)
(10)
TAX
2% of
(6)+(10)
TOTAL
TOTAL
COST
(11)
(12)
(13)
mo.
l.s.
8
8
1
1,900.00
1,100.00
23,360.00
15200
8800
23360
10
10
10
10
10
10
20
20
20
3040
1760
4672
365
211
561
3405
1971
5233
18605
10771
28593
mo.
mo.
8
8
750.00
586.89
6000
4695
10
10
10
10
20
20
1200
939
144
113
1344
1052
7344
5747
mo.
mo.
8
1
1
8
8
8
2,257.38
12,000.00
18,000.00
1,800.00
2,300.00
120.00
18059
12000
18000
14400
18400
960
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
3612
433
4045
2400
288
2688
3600
432
4032
2880
346
3226
3680
442
4122
192
23
215
Sub-Total (Facilities for the Engineer)
22104
14688
22032
17626
22522
1175
171,206
20
20
69885
23295
93,180
43173
39713
70502
0
0
0
l.s.
l.s.
mo.
mo.
102
102.1a
102.1b
200
201 (1)
201(3)
201(4)
202(1)a
202(2)
202(2)a
1
1
57,096
19,032
57096
19032
10
10
10
10
EARTHWORKS
Clearing and Grubbing
Individual Removal of Trees (Small)
Individual Removal of Trees (Small Large)
Removal of Box Culverts (all sizes)
Removal of existing Structures (inlet & outlet structures)
Removal of existing Baily Bridge
ha
nr
nr
m
nr
nr
15
773
480
2,283.00
42.00
120.00
27.10
20.30
7,000.00
35272
32445
57600
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
11419
1370
12789
3806
457
4263
Sub-Total (Other General Requirements)
20
7054
847
7901
20
6489
779
7268
20
11520
1382
12902
20
0
0
0
20
0
0
0
20
0
0
0
202(3)
202(4)a
202(4)b
202(4)c
202(4)d
203(4)e
m2
m
m
m
m
m
28080
1.75
18.10
23.65
4.10
10.25
8.30
49140
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
9828
0
0
0
0
0
1179
0
0
0
0
0
11007
0
0
0
0
0
60147
0
0
0
0
0
Unsuitable Excavation
m3
4.50
10
10
20
m3
7140
3.80
27132
10
10
20
5426
651
6078
33210
203(3)a
m3
2250
21.60
48600
10
10
20
9720
1166
10886
59486
203(3)b
m3
7590
13.00
98670
10
10
20
19734
2368
22102
120772
204(1)
Structure Excavation
m3
4.85
10
10
20
204(3)
Foundation Fill
m3
35.30
10
10
20
204(6)
m3
5.75
10
10
20
205(1)a
m3
34110
4.20
143262
10
10
20
28652
3438
32091
175353
205(1)b
m3
1875
22.50
42188
10
10
20
8438
1013
9450
51638
206(1)
m2
8550
1.15
9833
10
10
20
1967
236
2202
12035
206(2)a
m2
12720
0.95
12084
10
10
20
2417
290
2707
14791
206(2)b
300
m2
10815
1.20
12978
10
10
20
2596
311
2907
Sub-Total (Earthworks)
15885
696,705
18568
59.00
1095506
10
10
20
219101
m3
21545
64.00
1378868
10
10
20
301
245393
1340899
275774
33093
308867
Sub-Total (Subbase & Base Course)
26292
1687735
3,028,634
Feasibility Report
203(1)
203(2)
303(1)
400
Cost Estimates
Manatuto - Natarbora Road (A09)
Mane Hat - Natarbora (A09-4), km 133 - km 144.7, Length = 11.7 kms
ton
ton
ton
504A(1)
505(2)
1,595.00
1,686.00
174.00
226196
843
1685642
10
10
10
10
10
10
20
20
20
nr
nr
m
m
125.00
240.00
1,044.00
155.00
0
0
0
0
10
10
10
10
10
10
10
10
20
20
20
20
m2
kg
335.00
1.90
0
0
10
10
10
10
20
20
0
0
0
0
0
0
0
0
506(1)
m3
219.00
10
10
20
506(2)
m3
188.00
10
10
20
m3
nr
nr
m
a
204.00
42,320.00
164.00
7.20
212.00
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
m
m
m
m
nr
m
m
m
nr
m
m
328.00
362.00
411.00
552.00
457.00
2.50
2.90
4.00
20.80
3.70
4.40
0
0
0
0
0
0
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
20
20
20
20
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sub-Total (Bridge & Box Culvert)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120,000
0
0
0
0
0
0
0
0
0
0
0
506(3)
507(1)
508(1)
508(2)
513
600
601(1)a
601(1)b
601(1)c
601(1)d
603(2)
604(3)a
604(3)b
604(3)c
604(4)a
604(4)b
604(4)c
142
1
9688
45239
5429
50668
169
20
189
337128
40455
377584
Sub-Total (Surface Course)
0
0
0
0
0
0
0
0
0
0
0
0
276864
1032
2063226
2,341,122
0
0
0
0
m3
1605
70.50
113153
10
10
20
22631
2716
25346
138499
606
Stone Masonry
m3
4170
76.00
316920
10
10
20
63384
7606
70990
387910
607
m3
35.00
10
10
20
Gabions
MISCELLANEOUS STRUCTURES
Curb and Gutter (Type A), Curb with Precast ????
Guide Posts
Metal Guardrail (Metal Beam)
Metal End Guardrail
Remove, Repair and Re-install Guardrail Beam
Warning Signs
Regulatory Signs
Informatory Signs
m3
2460
86.50
212790
10
10
m
nr
m
nr
m
nr
nr
nr
800
46.8
792
15
1
41.3
17.7
10
35.00
39.50
69.00
49.00
17.00
295.00
295.00
1,250.00
28000
1849
54648
735
17
12184
5222
12500
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
20
42558
5107
47665
Sub-Total (Drainage & Slope Protection Works)
20
5600
672
6272
20
370
44
414
20
10930
1312
12241
20
147
18
165
20
3
0
4
20
2437
292
2729
20
1044
125
1170
20
2500
300
2800
260455
786,864
34272
2263
66889
900
21
14913
6391
15300
605(5)
610
700
701(3)
703(4)
704(3)a
704(3)b
704A(2)
706(1)
706(2)
706(3)
m2
100
26.10
2610
10
10
20
522
63
585
3195
m2
2574
75.00
193050
10
10
20
38610
4633
43243
236293
710(1)b
800
m2
740
79.00
58421
10
10
20
11684
1402
13086
Sub-Total (Miscellaneous Structures)
71507
451,943
803(1)
m2
4380
1.40
6132
10
10
20
1226
147
1374
7506
805(3)
805(4)
m2
nr
2628
219
2.50
2.75
6570
602
10
10
10
10
20
20
1314
120
158
14
1472
135
8042
737
Sub-Total (Bio-Engineering)
16,284
7,612,758
7,705,938
0.66
Feasibility Report
707(1)
710(1)a
402(1)
403(2)
411(1)
500
501A(1)
501B(1)
501(16)
502
(1)
101
101.2b
101.2c
101.2d
101.2e
101.2f
101.2.1a
101.3.1a
101.3.1b
101.3.c
101.3.d
101.4.1
DESCRIPTION
(2)
FACILITIES FOR THE ENGINEERS
Provide, Operate and Maintain Main Office and Laboratory for the Engineer on Rental Basis
Provide, Operate and Maintain Living Quarters for the the Engineer on Rental Basis
Provide Equipt, Furnitures/Fixtures and appliances for the Main Office, Lab & Living Qrts for the Engr.
Provide and Maintain Communication Facility for the Engineer
Provide Supplies and Consumable Stores for Field Office, Laboratory and Living Quarters for the Engineer
Provide, Operate and Maintain Service Vehicle for the Enginee, 4WD pick-up double crew cab (4 units)
Provide and Maintain Survey Instruments/Equipment for the assistance to the engineer
Provide and Maintain Laboratory Testing Equipment and Apparatus
Provision of Survey Personnel
Provision of Laboratory Personnel
Progress Photographs
UNIT
(3)
mo.
QTY
(4)
UNIT COST
TOTAL
OCM
%
(5)
(6)
(7)
INDIRECT COST
MARK UP
PROFIT
TOTAL
%
%
AMOUNT
(8)
(9)
(10)
TAX
2% of
(6)+(10)
TOTAL
TOTAL
COST
(11)
(12)
(13)
mo.
l.s.
12
12
1
1,900.00
1,100.00
23,360.00
22800
13200
23360
10
10
10
10
10
10
20
20
20
4560
2640
4672
547
317
561
5107
2957
5233
27907
16157
28593
mo.
mo.
12
12
750.00
586.89
9000
7043
10
10
10
10
20
20
1800
1409
216
169
2016
1578
11016
8620
mo.
mo.
12
1
1
12
12
12
2,257.38
12,000.00
18,000.00
1,800.00
2,300.00
120.00
27089
12000
18000
21600
27600
1440
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
5418
650
6068
2400
288
2688
3600
432
4032
4320
518
4838
5520
662
6182
288
35
323
Sub-Total (Facilities for the Engineer)
33156
14688
22032
26438
33782
1763
224,153
20
20
75792
25264
101,055
46177
45882
93269
0
0
0
l.s.
l.s.
mo.
mo.
102
102.1a
102.1b
200
201 (1)
201(3)
201(4)
202(1)a
202(2)
202(2)a
1
1
61,921
20,640
61921
20640
10
10
10
10
EARTHWORKS
Clearing and Grubbing
Individual Removal of Trees (Small)
Individual Removal of Trees (Small Large)
Removal of Box Culverts (all sizes)
Removal of existing Structures (inlet & outlet structures)
Removal of existing Baily Bridge
ha
nr
nr
m
nr
nr
17
893
635
2,283.00
42.00
120.00
27.10
20.30
7,000.00
37727
37485
76200
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
12384
1486
13870
4128
495
4623
Sub-Total (Other General Requirements)
20
7545
905
8451
20
7497
900
8397
20
15240
1829
17069
20
0
0
0
20
0
0
0
20
0
0
0
202(3)
202(4)a
202(4)b
202(4)c
202(4)d
203(4)e
m2
m
m
m
m
m
24720
1.75
18.10
23.65
4.10
10.25
8.30
43260
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
203(1)
Unsuitable Excavation
m3
203(2)
m3
203(3)a
203(3)b
204(1)
Structure Excavation
m3
204(3)
Foundation Fill
m3
204(6)
m3
205(1)a
m3
205(1)b
206(1)
206(2)a
206(2)b
300
301
303(1)
400
8652
0
0
0
0
0
1038
0
0
0
0
0
9690
0
0
0
0
0
52950
0
0
0
0
0
4.50
10
10
20
21255
3.80
80769
10
10
20
16154
1938
18092
98861
m3
2251
21.60
48622
10
10
20
9724
1167
10891
59513
m3
13955
13.00
181415
10
10
20
36283
4354
40637
222052
4.85
10
10
20
35.30
10
10
20
5.75
10
10
20
21500
4.20
90300
10
10
20
18060
2167
20227
110527
m3
2715
22.50
61088
10
10
20
12218
1466
13684
74771
m2
8990
1.15
10339
10
10
20
2068
248
2316
12654
m2
12880
0.95
12236
10
10
20
2447
294
2741
14977
m2
10640
1.20
12768
10
10
20
2554
306
2860
Sub-Total (Earthworks)
15628
847,262
15889
59.00
937450
10
10
20
187490
m3
17100
64.00
1094414
10
10
20
209989
1147438
218883
26266
245149
Sub-Total (Subbase & Base Course)
22499
1339562
2,487,000
Feasibility Report
DIRECT COST
SECTION
Cost Estimates
Junction Laclubar - Laclubar
C15, km 0 - km 10.3, Length = 10.3 kms
ton
ton
ton
504A(1)
505(2)
1,595.00
1,686.00
174.00
215656
843
1611205
10
10
10
10
10
10
20
20
20
nr
nr
m
m
125.00
240.00
1,044.00
155.00
0
0
0
0
10
10
10
10
10
10
10
10
20
20
20
20
m2
kg
335.00
1.90
0
0
10
10
10
10
20
20
0
0
0
0
0
0
0
0
506(1)
m3
219.00
10
10
20
506(2)
m3
188.00
10
10
20
m3
nr
nr
m
a
204.00
42,320.00
164.00
7.20
212.00
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
m
m
m
m
nr
m
m
m
nr
m
m
328.00
362.00
411.00
552.00
457.00
2.50
2.90
4.00
20.80
3.70
4.40
0
0
0
0
0
0
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
20
20
20
20
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sub-Total (Bridge & Box Culvert)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
758,000
0
0
0
0
0
0
0
0
0
0
0
506(3)
507(1)
508(1)
508(2)
513
600
601(1)a
601(1)b
601(1)c
601(1)d
603(2)
604(3)a
604(3)b
604(3)c
604(4)a
604(4)b
604(4)c
135
1
9260
43131
5176
48307
169
20
189
322241
38669
360910
Sub-Total (Surface Course)
0
0
0
0
0
0
0
0
0
0
0
0
263963
1032
1972115
2,237,110
0
0
0
0
m3
2502.5
70.50
176426
10
10
20
35285
4234
39519
215946
606
Stone Masonry
m3
6540
76.00
497040
10
10
20
99408
11929
111337
608377
607
m3
35.00
10
10
20
Gabions
MISCELLANEOUS STRUCTURES
Curb and Gutter (Type A), Curb with Precast ????
Guide Posts
Metal Guardrail (Metal Beam)
Metal End Guardrail
Remove, Repair and Re-install Guardrail Beam
Warning Signs
Regulatory Signs
Informatory Signs
m3
3495
86.50
302318
10
10
m
nr
m
nr
m
nr
nr
nr
800
41.2
1250
15
1
36.4
15.6
10
35.00
39.50
69.00
49.00
17.00
295.00
295.00
1,250.00
28000
1627
86250
735
17
10738
4602
12500
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
20
60464
7256
67719
Sub-Total (Drainage & Slope Protection Works)
20
5600
672
6272
20
325
39
365
20
17250
2070
19320
20
147
18
165
20
3
0
4
20
2148
258
2405
20
920
110
1031
20
2500
300
2800
370037
1,194,359
34272
1992
105570
900
21
13143
5633
15300
605(5)
610
700
701(3)
703(4)
704(3)a
704(3)b
704A(2)
706(1)
706(2)
706(3)
m2
100
26.10
2610
10
10
20
522
63
585
3195
m2
2266
75.00
169950
10
10
20
33990
4079
38069
208019
710(1)b
800
m2
747
79.00
58974
10
10
20
11795
1415
13210
Sub-Total (Miscellaneous Structures)
72184
460,228
803(1)
m2
12925
1.40
18095
10
10
20
3619
434
4053
22148
805(3)
805(4)
m2
nr
7755
646.25
2.50
2.75
19388
1777
10
10
10
10
20
20
3878
355
465
43
4343
398
23730
2175
Sub-Total (Bio-Engineering)
48,054
8,256,166
8,357,221
0.81
Feasibility Report
707(1)
710(1)a
402(1)
403(2)
411(1)
500
501A(1)
501B(1)
501(16)
502
Bridge Length
Road No
Sta.
Recomendation
Span
A09-1a 1
A09-2
Length
81.20km 2-PC-DG
2.0
30.0
6.5
92.40km RC DG
1.0
20.0
8.0
93.10km RC-DG
1.0
22.0
8.0
96.40km RC DG
1.0
15.0
8.0
CONSTRUCTION FEE
CONSTRUCTION FEE
Road Width
(m)
Superstructure
Abutment
Pier
River Training
Road No
Other
176,000
386,400
80,000
16,061
658,461
A09-1a 2
160,000
80,000
200,640
386,400
80,000
16,677
683,717
A09-1b 3
160,000
80,000
6,000
246,000
1,943,239
160,000
80,000
6,000
246,000
A09-2 5
160,000
80,000
6,000
246,000
120,000
1.0
15.0
8.0
120,000
105.70km RC DG
1.0
15.0
8.0
120,000
1.0
15.0
8.0
386,400
80,000
14,661
120,000
601,061
A09-1a
Sub Total
80,000
14,661
601,061
160,000
80,000
6,000
246,000
160,000
80,000
6,000
246,000
386,400
Sub Total
65.2
82.0
Length (km)
16.8
Interval
@0.4
Quantity
Rate
42
6,000
492,000
80,000
2,000
82,000
80,000
14,661
601,061
160,000
80,000
6,000
246,000
1,967,183
A09-3 9
160,000
80,000
6,000
246,000
10
160,000
80,000
6,000
246,000
11
160,000
80,000
80,000
14,661
0
601,061
4,924,969
6,000
1,476,000
Total
2,706,000
Cost
Special Culvert
Cross Pipe
Total
252,000
A09-1a
414
492
252
1,158
A09-1b
246
90
336
82.0
88.0
6.0
@0.4
15
6,000
90,000
A09-2
88.0
99.5
11.5
@0.4
29
6,000
174,000
A09-2
1,944
492
174
2,610
A09-3
99.5
133.0
33.5
@0.4
84
6,000
504,000
A09-3
1,968
1,476
504
3,948
A09-4a
133.0
140.5
7.5
@0.4
19
6,000
114,000
A09-4a
114
114
A09-4b
140.5
144.7
4.2
@5.0
6,000
6,000
A09-4b
0.0
10.3
10.3
@0.4
26
6,000
156,000
C15
602
156
758
1,296,000
TOTAL
4,928
2,706
1,296
8,930
Total
216
Feasibility Report
A09-1b
C15
246,000
Sub Total
END
492,000
386,400
CROSS PIPES
START
246,000
601,061
386,400
120,000
6,000
14,661
Sub Total
8.0
246,000
80,000
15.0
6,000
386,400
A09-4a 11
1.0
80,000
82,000
9.10km RC-DG
160,000
2,000
10
12
80,000
Sub Total
C15
TOTAL
413,486
103.80km RC DG
127.80km RC DG
Other
10,086
River Training
80,000
100.20km PC DG
113.40km PC DG
BOX
TOTAL
323,400
Recomendation
Sub Total
A09-3
Sta.
Special Culvert
Total
Road No
A09-1a 1
A09-2
Sta.
Proposal
Estimated Cost
Estimated Cost
Pier
River Training
Road No
Other
1.0
50.0
6.5
323,400
80,000
10,086
413,486
92.40km RC DG
1.0
20.0
6.5
143,000
323,400
80,000
13,661
560,061
93.10km RC-DG
1.0
22.0
6.5
163,020
323,400
80,000
14,161
580,581
96.40km RC DG
1.0
15.0
6.5
97,500
323,400
80,000
12,523
Sub Total
5 100.20km PC DG
6 103.80km RC DG
A09-3
7 105.70km RC DG
1.0
1.0
15.0
15.0
6.5
6.5
97,500
97,500
323,400
323,400
8 113.40km PC DG
9 127.80km RC DG
1.0
15.0
6.5
97,500
323,400
9.10km RC-DG
1.0
15.0
6.5
97,500
82,000
80,000
12,523
513,423
Interval
@0.4
@0.4
@0.4
@0.4
@0.4
@5.0
@0.4
Quantity
42
15
29
84
19
1
26
216
Rate
5,000
5,000
5,000
5,000
5,000
5,000
5,000
Cost
210,000
75,000
145,000
420,000
95,000
5,000
130,000
1,080,000
TOTAL
80,000
5,000
205,000
A09-1a 2
120,000
80,000
5,000
205,000
A09-1b 3
120,000
80,000
5,000
205,000
A09-2
120,000
80,000
5,000
205,000
120,000
80,000
5,000
205,000
120,000
80,000
5,000
205,000
120,000
80,000
5,000
205,000
120,000
80,000
5,000
205,000
Sub Total
A09-3
410,000
12,523
513,423
80,000
2,000
82,000
10
120,000
80,000
5,000
205,000
513,423
11
120,000
80,000
5,000
205,000
12,523
12,523
1,704,269
513,423
4,285,243
Sub Total
1,230,000
Total
2,050,000
Special Culvert
Cross Pipe
Total
A09-1a
414
410
210
A09-1b
205
75
1,034
280
A09-2
1,655
205
145
2,005
A09-3
1,705
1,230
420
3,355
A09-4a
95
95
A09-4b
C15
514
130
644
TOTAL
4,288
2,050
1,080
7,418
Feasibility Report
A09-1a
A09-1b
A09-2
A09-3
A09-4a
A09-4b
C15
Total
END
Length (km)
82.0
16.8
88.0
6.0
99.5
11.5
133.0
33.5
140.5
7.5
144.7
4.2
10.3
10.3
Other
120,000
Section
START
65.2
82.0
88.0
99.5
133.0
140.5
0.0
River Training
80,000
80,000
CROSS PIPES
BOX
1
1,654,065
2,000
80,000
323,400
513,423
80,000
Sub Total
C15 12
Recomendation
TOTAL
Sta.
Special Culvert
Total
5.1.1
General
Timor-Leste comprises distinct topographical bands, including the broad plains along the south
coast, the undulating plateaus of the east, and the steep and rugged mountains of the western interior.
In terms of elevation the country is divided into three distinct zones, each with its own physical and
socio-economic characteristics.
Zone 1 - between 0 and 500 m above sea level, occupies approximately 65% of the total area,
including a broad band along the entire length of the south coast, most of Baucau, Lautem and
Viqueque districts in the east, and a narrow band along the north coast. Nearly two-thirds (61%) of
the countrys total population live in this low-lying zone and it also accounts for most of TimorLestes arable land and is best connected in terms of transportation and communications
infrastructure;
Zone 2 - between 500 and 1,500 m above sea level accounts for a third of Timor-Lestes total land
area and 37% of the population. This is the coffee-growing zone of the western highlands; and
Zone 3 areas > 1,500 m above sea level which account for 3% of the land area and 2% of the
population of the country. This high elevation zone is characterized by high annual rainfall, cool
temperatures and poor, rocky soils. It is the most sparsely populated and least productive of TimorLestes three zones.
The central area of the country is characterized by a more dispersed population which is focused
along the Manatuto-Natarbora Road and includes the urban areas of Laclubar and Soibada.
Page 5-1
Page 5-2
5.2
5.3
Page 5-3
Poverty incidence increased over the period, 2001-2007, between the two TLSLS. Overall, the
proportion of the population falling below the lower poverty line increased from a quarter to a third,
and the proportion of the population falling below the upper poverty line increased from 36% to a
half. For both measures the increase in urban poverty was larger than the increase in rural poverty.
The central and western districts suffered an increase in poverty incidence (for both measures) while
in the eastern districts poverty decreased for those in extreme poverty but increased by a small
proportion for those falling below the upper poverty line.
Table 5.2 Poverty Incidence 2001 and 2007
2001 Poverty incidence
2007 Poverty incidence
(%)
(%)
Location
Lower
Upper
Lower
Upper
poverty
poverty
poverty
poverty
line
line
line
line
Rural
29.7
39.7
37.3
51.5
Urban
11.3
25.2
21.7
45.2
East
16.4
24.7
12.6
26.5
Centre
30.4
41.2
41.0
57.8
West
23.3
37.4
35.6
55.1
Total
25.4
36.3
33.2
49.9
Source: Timor-Leste: Poverty in a Young Nation (November 2008)
The first ever poverty assessment for independent Timor-Leste was based on the 2001 Timor-Leste
Living Standards Measurement Survey (TLSS 2001) and the national poverty headcount was
estimated to be 36%3. Even though the country made significant strides in building state institutions
and improving service delivery after 2001, non-oil economic activity decelerated as the emergency
reconstruction phase ended and international presence in the country substantially reduced. All in all,
the period 2001-07 saw a 12% decline in real non-oil GDP per capita. In addition, the civil unrest of
2006 led to around 150,000 internally displaced people (IDP) further constraining economic activity.
With the economy contracting in 2006, poverty headcount in 2007 derived from the TLSLS 2007
data peaked at 49.9% as consumption dropped sharply in 2006/07.
The post-2007 period, however, has witnessed renewed economic growth and there is emerging
evidence of poverty reduction in the country even though living standards surveys permitting
definitive estimates of poverty prevalence have yet to be conducted. To begin with, economic
performance has been strong over 2008-2009 with the estimated GDP growth rate exceeding 9.5%
per annum. The agricultural sector, where most of the poor live, rebounded in 2008 and 2009. In
particular, increased coffee production in 2008 likely had a positive impact on poverty reduction as
coffee growers are among the poorest households in the country.
Based on an analysis of the 2007 TLSLS data, the characteristics of poverty include the following:
a. The total number of poor people in Timor-Leste is in the order of 522,000. Poverty
incidence is high with half of the population falling below the upper poverty line and a third
of the population falling below the lower poverty line;
b. Poverty incidence is higher in rural areas (37% and 52%, being the population falling below
the lower and upper lines) than in urban areas (22% and 45%, being the population falling
below the lower and upper lines), and with some 76% of the poor living in rural areas;
Page 5-4
c. Reflecting the rural nature of poverty noted above, the poverty rate for people engaged in
agriculture is 54% but the proportion of poor engaged in the agriculture sector is very high at
78% (89% in rural areas), and even in urban areas nearly half of the poor (49%) rely on
agriculture as their main source of employment and income;
d. Children under the age of 15 years account for 43% of the total population but account for
49% of the total poor. There is also high poverty incidence amongst children 15 years and
younger with more than half (56%) being poor. Young children i.e. those aged 5 years or
younger represent 19% of the total population but account for 21% of the poor;
e. The older poor (61 years and older) account for a small proportion of the poor (3.1%) while
this is less than their proportion of the total population (4.7%) poverty incidence in this age
cohort is high with a third of all people 61 years and older being poor;
f. Those with no or only low levels of education account for most of the poor. The incidence of
poverty (in the population 18 years and older) declines with level of education. The poverty
rate for people without any education is 58%, with a primary education is 50%, with a
secondary education is 34% and with a tertiary education is 18%.
g. On a head-count basis there is little gender difference in the incidence of poverty with males
overall accounting for 50.2% of the poor and females overall accounting for 49.6% of the
poor. In two age cohorts (25-34 years and 35-44 years) the proportion of poor women is
higher than the proportion of poor men;
h. Controlling for household size, female headed households are poorer than male-headed
households. Overall poverty incidence increases with household size but for any household
size the incidence of poverty is higher for female-headed households; and
i. Poverty is concentrated in the central districts (which includes two of the districts in the
sample project area; Ermera and Liquica) with a poverty incidence of 58% compared with
27% in the east and 55% in the west. The central districts also account for 64% of the poor
which higher than their proportion of population (55%). Overall the depth of poverty is
13.6%, and is highest in the central rural area (19.4%) and lowest in the eastern rural area
(4.8%).
Taking into account the rural nature of poverty, and that according to the TLSLS results most of the
poor are engaged in low-productivity farming (80% of the total poor and 90% of the rural poor
depend on the agriculture sector), improving access to markets as well as increasing availability and
diversity of farming inputs have credible contributions to make to poverty reduction.
The poor are impeded by less and more difficult access than the non-poor. While the poor and nonpoor make similar use of roads (purpose of trips), the roads serving the poor are farther away and of
inferior condition. Some 64% of the poor, compared with 76% of the non-poor, have all weather
access on the closest trafficable roads, in rural areas the proportion of poor with all-weather access
on the closest trafficable roads decreases further to 58% (compared with 68% of the non-poor). The
urban non-poor have the best access, with 95% of the population having all weather access on the
closest trafficable roads and the walking time to get to those roads being in the order of seven
minutes. The rural poor used the closest trafficable road an average of two times more per month
than the rural non-poor (Table 5.3).
Page 5-5
5.4
District
Bobonaro
Covalima
Oecussi
WEST
Manatuto
Manufahi
Ainaro
Dili
Aileu
Ermera
Liquica
CENTRE
Lautem
Baucau
Viqueque
EAST
Total
Urban
Rural
% of
pop
9.5
5.3
6.3
21.1
4.2
4.4
6.0
18.6
5.8
10.4
6.1
55.5
7.2
11.3
5.0
23.5
% of
poor
10.4
5.2
7.7
23.3
6.2
7.5
9.6
16.2
8.0
11.4
5.5
64.4
3.1
5.1
4.4
12.6
26.3
73.7
23.8
76.2
As shown on Table 5.4, the central districts account for 56% of the countrys population but 64% of
the total poor. In comparison, the eastern districts are relatively better off, accounting for 24% of the
population but 13% of the total poor.
The three western districts account for 21% of the population and 23% of the poor. The incidence of
poverty in the three districts in the sample project area range from 44.9% in Liquica to 54.6% in
Ermera (Bobonaro in the West has a poverty incidence of 54.5%). Together these three districts
account for 27.4% of the countrys poor and 26% of the population.
There is not only extensive poverty in Timor-Leste, there is also significant income inequality as
well. This can be demonstrated by comparing the shares of total expenditure of the two upper and
lower income quintiles. The upper group (40% of the population) accounts for 66% of total
expenditure compared to 18% for the lower group.
The TLSLS included a section on subjective wellbeing and adequacy of basic needs being met. Of
the five subjective measures included, perceptions of three - adequacy of food consumption, clothing
and access to education - had improved over the 2001 and 2007 TLSLS periods, while the proportion
of population considering that housing (decreasing from 49% to 42%) and access to health care was
less than adequate increased over the 2001 to 2007 period.
The subjective adequacy of household income also had improved for the larger proportion of the
population with three-quarters stating their household income was less than adequate in 2001 but
70% stating this was the case in 2007. However, fewer rural people (74%) were satisfied with the
adequacy of household income compared with urban people (56%).
Page 5-6
Nearest
trafficable
road
Accessible
in rainy
season (%
pop)
Walking
time
(minutes)
No. times
used in last
month
National
Rural
Urban
NonNonNonTotal
Poor Total
Poor Total
Poor
poor
poor
poor
70.1
75.8
64.3
63.2
68.2
58.4
89.4
94.6
83.2
16.3
13.4
19.1
18.8
16.2
21.2
9.2
6.6
12.5
25.5
24.9
26.0
24.4
23.5
25.2
28.4
28.4
28.5
The Timor Leste Survey of Living Standards TLSLS data shows that overall the rural population has
significantly more limited access to social and economic facilities, and that travel times to key
services and facilities are greater for the poor; one way travel times to primary and secondary
schools take between 5 and 10 minutes longer for children from poor households than non-poor
households, while travel times to the closest health facility is about 54 minutes overall but takes at
least 6 more minutes for the poor. Travel to the nearest health facility in urban areas can take up to
11 minutes longer for the poor.
Table 5.5 Differential Access to Key Services and Facilities
National
Rural
Urban
Service/Facility
NonNonNonTotal
Poor Total
Poor Total
poor
poor
poor
Secondary School
Use facility
33.0
33.3
32.7
27.4
28.2
26.6
48.7
45.9
regularly (%)
3.6
3.6
3.5
4.5
4.7
4.3
2.1
2.0
Distance (km)
One-way travel
56
51
61
70
65
74
34
30
time (min)
Primary School
Use facility
73.8
67.4
80.4
73.5
67.2
79.5
74.7
67.8
regularly (%)
2.8
2.8
2.8
3.0
3.1
3.0
1.1
1.0
Distance (km)
One-way travel
28
26
31
30
28
32
23
20
time (min)
Clinic
Use facility
73.4
70.9
76.0
77.1
76.8
77.3
63.2
56.3
regularly (%)
2.8
2.8
2.8
3.0
3.1
3.0
2.1
2.0
Distance (km)
One-way travel
54
51
57
60
58
62
34
28
time (min)
Bus Stop/Terminal
Use facility
26.9
27.6
26.1
23.5
23.6
23.3
36.4
37.4
regularly (%)
2.9
2.9
2.9
4.0
4.2
3.8
1.0
0.9
Distance (km)
One-way travel
49
47
52
65
65
64
22
18
time (min)
Poor
52.2
2.2
39
83.1
1.2
25
71.6
2.1
39
35.1
1.1
27
The difference is even more marked when looking at access to the nearest veterinary facility, a key
service for households which raise livestock. Bobonaro and Oecussi, followed by Covalima, Liquica
Katahira & Engineers International in association with
Page 5-7
and Ermera are the largest producers of livestock (cattle, buffalo and horses) and poultry in the
country. Veterinary facilities are available in Dili, Ermera, Liquica and Oecussi. The average travel
time for non-poor households is 10 minutes while for poor households the travel time is more than
one hour (64 minutes). The distance to travel to the facility is less than half a kilometer for the nonpoor and 2.6 km for the poor.
The poor will be direct beneficiaries of the Project in terms of improving inferior quality roads and
accessibility in all seasons, as well as potentially reducing travel times to the closest all-weather
roads for those sucos and aldeias included in the CEC of the Project through improvement of
selected feeder/rural roads from aldeias to the roads rehabilitated under the Project, as well as
involvement of the communities in upgrading those roads and constructing small community
facilities such as markets.
5.5
Land
area
(km2)
Pop.
(2004)
397
4,874
Projecte
d pop.
(2019)
Female
to male
ratio
10,727
0.90
Pop.
density
2
(per/km )
12
Av.
H'hold
size
Depend.
ratio (%)
4.4
368
7,558
16,635
0.95
21
4.3
391
8,039
17,693
1.02
21
4.8
226
3,211
7,067
1.02
14
3.5
271
10,455
23,011
0.97
39
4.5
130
2,760
6,075
1.04
21
5.1
MANATUTO
1,783
36,897
81,208
0.98
21
4.4
Source: OCHA/UNMIT Timor Leste District Atlas; Profiling Districts of Timor Leste
89
97
92
89
85
104
93
Other language is the mother tongue of 59% of the population and Tetum-terik is the mother
tongue of 28% of the population. Some 90% of the population can speak Tetum and another 59%
can speak Bahasa Indonesia. Tetum and Bahasa Indonesia together are the main languages of a third
of the population and Tetum is the main language of another third of the population. Some 10% of
the population does not speak any of the four main languages. Tetun-terik is spoken in two subdistricts, Galoli language is spoken in three sub-districts and Idate is spoken in one sub-district.
About two-thirds of households are engaged in subsistence production; 61% cassava, 57% coconut,
and 62% grow maize. Around a third of households are involved in production of higher-value
crops such as rice (which at 54% makes Manatuto the third largest rice producing district), some
56% grow various fruits and 51% grow vegetables, but only a third grow coffee. There are in the
order of 20,100 head of large livestock (cattle, buffalo and horse) in the district, giving an average of
2.4 head per household, and the third highest large livestock ownership in the country.
Literacy, the ability to read and write a letter in the language spoken in the households is low, but not
the lowest, with 47% of the population 18 years and older not being able to do either.
Disaggregating by sex shows that 54% of females and 40% of males are illiterate, which are similar
to the national rates (54% and 37% respectively).
Katahira & Engineers International in association with
Page 5-8
In terms of dwelling type, permanent houses make up two-thirds of the housing stock, with some
24% of the population living in semi-permanent dwellings, and 18% of the population living in
traditional style houses. Over half (53%) of the population cited their dwelling as being in average
condition, and 11% stated their dwelling was damaged (with 2% stating their dwelling unit was
severely damaged), and a third of the population noted their dwelling was in good condition. Twothirds of the population lives in houses with an iron or tin roof, and 10% live in dwellings with a
palm or leaf roof. A third of the population lives in dwellings which have bamboo walls and 27%
live in dwellings with concrete walls.
Manatuto has the second largest proportion of population (85%) which has access to drinking water
from an improved source, however 89% still treat the water before drinking through boiling, filtering
or adding chemicals. Two-thirds of the population has access to basic sanitation (pit latrine, septic
tank, flush toilet), and nearly a third (30%) have electricity supplied from the national grid.
The poverty incidence in Manatuto is 73.7%, which is the third highest poverty rate in Timor-Leste.
The district accounts for 4.2% of the total population but 6.2% of the total poor. The depth of
poverty, i.e. how far below the poverty line the poor fall is 25.1%. About a quarter of the population
does not consume enough food, which, in terms of population suffering food shortages, gives the
district the highest food security in the country. Food shortages are experienced for 3.5 months per
year. The main coping strategies for food shortages include eating less food (30%), switching from
rice to corn or other food (86%), selling livestock or other assets (65%), and eating less meat and
vegetables (67%).
Malnutrition rates for children under five years old are the lowest in the country. Some 32% of
children under five years old are under-weight (compared with 49% nationally), with the severely
underweight accounting for 3%, while some 17% of children under five years suffer wasting,
compared with the national rate of 25%.
The subjective assessment included in the TLSLS indicated that half of the population considers the
wellbeing of the household is about the same as it was in 2001 (compared with the national level of
54%), while a quarter of the population considers their household wellbeing to be better off, which is
significantly higher than the national level of 9%.
The agricultural sector accounts for 81% of the labor force (aged between 15 and 64 years). The
economic activity of just over a third of the population (37%) aged 12 years and older is farming,
and accounts for the activity of 37% of females and 65% of males. Housework is the main economic
activity of 23% of the population, which is the second largest proportion of population after
Viqueque; accounting for 47% of female activities and none of the male activities. The
unemployment rate in the district is high at 9%.
Taking both public and private schools, there are 39 primary schools, eight junior high schools and
five secondary schools. With regard to health facilities, there are 13 health posts and six community
health centers. The closest hospital is located in Dili.
Educational attainment in Manatuto is about average compared with other districts as well as
nationally. On a national basis some 47% of the population (18 years and older) has received no
education, in Manatuto this is 48%, both nationally and in the district 14% have completed
secondary school. The proportion of females in the district without education is 58% compared with
42% of males.
The morbidity rate is the highest in the country at 31%. Among those with ailments some 97%
reported the ailment was serious enough to disrupt daily activities, again the highest rate, with 81%
seeking treatment. Of those not seeking treatment, a third reported the reason was the health facility
was too far. The main means of transportation is by walking for 86% for those visiting a health care
facility, and the average one-way travel time is 42 minutes which is lower than the average national
travel time of 47 minutes.
Some 3% of the population owns a motorbike or scooter, compared with the national ownership rate
of 7%, and 1% owns a car or truck, which is roughly a third of the national ownership rate.
In respect of access, more than three-quarters of the districts population live in areas where the
closest vehicle accessible road is passable in the rainy season (i.e. an all-weather road), the average
walking time to that road being 8.9 minutes which is the shortest travel time in the country. Access
to facilities, based on average traveling times and average distance, is good with both the nearest
health center and secondary school being about an hour away (60.5 and 50.9 minutes respectively),
and the nearest primary school being 40 minutes away.
Katahira & Engineers International in association with
Page 5-9
5.5.1
In Timor-Leste ethnicity is bound up with language. Collectively, the Timorese refer to themselves
as Maubere.
The official languages include Tetum (comprising two dialiects) along with
Portuguese, and in addition there are another two working languages being Bahasa Indonesia and
English.
There are 17 languages spoken across the country all of which can be classified as being derived
from one of two broad language groups; Austronesian (Malayo-Polynesian) and Papuan
(Melanesian). The largest Malayo-Polynesian groups are the Tetum, primarily in the north coast and
around Dili; the Mambae, in the central mountains; the Tokodede in the area around Liqui; the
Galoli between the tribes of Mambae and Makasae speakers; the Kemak in the north-central area of
the island; and the Baikeno in the area around Pante Macassar. The main tribes of predominantly
Papuan origin include the Bunak in the central interior of Timor island; the Fataluku at the eastern
end of the island near Lospalos; and the Makasae, toward the eastern end of the island.
As shown in Table 5.7, in five districts there are as many as three different languages being used,
while in two districts only one language is spoken.
Table 5.7 Number of Languages Spoken by District
No. of languages
District
spoken
Lautem
Baucau
Viqueque
Manatuto
Manufahi
Ainaro
Dili
Aileu
Ermera
Liquica
Bobonaro
Covalima
Oecusse
3
3
3
3
2
1
2
1
3
2
2
2
2
As noted in the district profiles, in addition to the four main languages, a number of languages are
spoken across the country depending on location. As shown in Table 5.8, the Census indicates that
Tetum and Bahasa Indonesia are by far the most widely used languages throughout the country, with
literacy rates ranging from 17% to just over 80% in each of Timor-Lestes 65 sub-districts.
Portuguese ranks third with literacy rates ranging from 4% to 35%, and English is fourth with
between 1% and 18% claiming some competency at sub-district level. These numbers highlight the
importance of the local languages
Table 5.8 Proficiency in Official and Working Languages
Proportion able to speak, read
and write (%)
Language
Minimum
Maximum
Tetum
16.7
81.2
Portuguese
4.2
34.7
Bahasa Indonesia
17.1
80.2
English
0.7
17.7
Source: Census of Housing and Population 2011 (Directorate of National Statistics)
Page 5-10
While people might be able to speak the official or working languages in addition to one of the main
languages, only a small proportion may be familiar with technical and other words, phrases and
concepts in relation to Project development. There is also a significant difference between mother
tongue, main languages spoken, and ability to speak one of the four official or working languages.
For example, in the three Western districts (Bobonaro, Covalima and Oecussi), for example, Tetum
is the mother tongue of a quarter of the population (Tetum Prasa 8% and Tetum-terik 17%) yet threequarters of the population can speak Tetum, and Tetum is the main language spoken by a third of the
population. However, another third of the population cannot speak any of the four main (official and
working) languages and speak other languages (Kemak, Bunak or Baequeno) as the main
language.
Languages that are used extensively include Fataluku and Makasai in the east, Tetun-terik in the
southeast and south-central regions, Mambai in the western highlands, and Bunak, Kemak and
Tokodede in the west. In contrast, some languages are dominant in only one subdistrict, among them
Naueti in Uatucarbau, Idate in Laclubar, Waimaa in Vemase, Midiki in Venilale and
Raklunga/Rasik on Auturo, the island which is included in Dili district.
Three-quarters of the population speak Austronesian languages, with the two Tetum languages
accounting for 29% and Mambai accounting for 23%. In terms of coverage, Mambai is spoken in
the largest number of sub-districts (15) and districts (4). Of the population speaking Papuan
languages, some 43% speak Makasai, and this language accounts for 12% of the total population.
Both Makasai and Bunak are spoken in six sub-districts.
The Timorese population is indigenous based on the definition included in ADBs Policy on
Indigenous People because it has: (i) collective attachment to geographically distinct territories; and
(ii) descent from groups present in specific areas prior to the establishment of modern states and
relative borders, due largely in respect of Timor-Leste being established as a sovereign nation in
2000. However, the language-based groups do not self-identify as distinct indigenous cultural
groups, and have adopted Tetum and Portuguese as official languages, as well as two other
working languages.
5.6
Consultation Meetings
Consultation meetings, conducted by the Consultant, focused on four Sub-District, Sucos and
Aldeas, of the Manatuto District, located along the project road alignment. During the meetings, the
Consultant presented the project to the affected communities, as well as and the Resettlement
Framework indicating their rights and responsibilities.
Key local and national stakeholders consulted include:
Local Individuals and Communities;
Special Interest Groups;
Government Authorities and Public Sector Agencies;
Non-Government Organizations (Ngos);
Financing Agency and Other International Development Agencies;
Affected Persons
In total, 6 consultation meetings have been held at the District and Sub-District, Suco/Village level
along the existing road corridor, involving a total of around 400 participants. The minutes of the
meeting of consultation and pictures are given in Appendix 6.4. The Table 5.9 summarizes the
consultation dates and program.
Sl No.
1,
2.
3.
4.
5.
Page 5-11
6.
February 28, 2013
9:00 AM
Sede Suco Salao
A summary of the participating stakeholders, and activities which have been taken during the
consultations meetings is shown in Table 5.10. Issues and concerns raised during the consultations
were considered in the preparation of the RP. Particular importance was given to consult the leaders
of local communities, particularly the District and Sub-District, Suco/Village and Hamlet Chiefs,
residing along the project road corridor.
Particular attention was given to understand the affected populations attitude towards the project
design and potential benefits; and to create awareness regarding their entitlements and compensation
payment procedures, as well as their grievances redress mechanism. While developing mitigation
measures, their suggestions have been taken into account, to minimize negative impacts.
Community people of different areas expressed different concerns. However, the main issues
concerning the project impacts and their suggestions for mitigation measures appeared similar.
Table 5.10 Summary of Stakeholder Consultations
Stakeholder Category
Activities Undertaken
National Level
Consultation with:
Project and Financial Manager, PMU, MoPW
Chief Technical Adviser, PMU
Director, National Statistics Directorate
Project Consultant
District Level
Consultation with:
District Administrator, Manatutu
Sub-district Administrators : Manatutu,
Laclubar, Natarbora and Soibada
Representatives of government departments
: DLPCS in Dili
Suco/Village Chief
Consultation with the Suco Chiefs of likely
affected sucos in the Project area (Aiteas,
Ailili, Sau, Maabat, Manlala, Leohat Salao
and Manehat)
Aldeia/Hamlet Chief
Consultation with concerned chiefs of
Aldeias
Suco/Villages
6-wise consultation meetings held - within
Manatutu-Natarbora and Laclubar
Individual APs
Consultation on the possible affected person
regarding the RF, RP, their rights and
responsibilities. Benefits of the project.
Special Interest Groups
Discussions with specific groups of Projectaffected people including women, farmers,
the landless.
Financing Agency
Discussion, on-site visit with ADB mission
Senior Infrastructure Specialist, ADB
Safeguard Specialist, Pacific Operations
Division, Pacific Department, ADB, Manila,
ADB representative in Timor Leste
5.6.1
Consultations, especially at Sub-districs, Suco and Aldeia levels, were dominated by questions and
concerns concerning land ownership issue, negotiated compensation for land and other assets lost,
and impacts on livelihoods, impact on religious and cultural sites and on services. Key issues that
were frequently raised in the consultation are summarized below.
Katahira & Engineers International in association with
Page 5-12
5.6.2
Methods that will be used to determine compensation values for land, structures and other assets;
responsibility for compensation determination (MoPW/PMU, DLPCS, Valuation Expert,
Supervision Consultants or a compensation committee); whether compensation rates (e.g. for land)
will be at the current market prices. Some specific questions and isuues include:
a. fate of people who have no legal right to the land on which they have settled, whether will
be entitled to compensation for land, and for other losses, e.g., houses, crops, trees;
b. compensation for the houses that will be affected only in a part;
c. the method of compensation disbursements; timing of when compensation payments will be
made;
d. Quality of the road and the relocation of the existing structures lies on the danger zone;
e. Suggestion on the improvement of the idle land for them to use for relocation of the possible
affected house;
f. use of middlemen/agents in compensation payments;
g. The implementation of the ADB resettlement policy, Is this a reality, will can be materialize
in this road project.
5.6.3
The following are some of the issues to be address before the implementation of the project;
a. impact on existing religious sites, sanctuary places such as church and cemetery, and how
would be treated;
b. impact on existing water and electrical facilities supplies;
c. Employment Opportunities;
d. assurance of employment opportunity for the affected and local people during road
construction works.
e.
5.6.4 Community Attitude
Many people anticipated that the Project could lead to substantial development and the improvement
of infrastructure, services and facilities in the area. The Project was seen as an opportunity to
develop the region and its people. Almost all the participants indicated that the Project is necessary
for improving connectivity, creating jobs, increasing agricultural productivity, and reducing poverty.
During the survey, people most likely to be directly affected, were supportive of the Project. They
also expressed their support for the Project, with the expectation of getting fair compensation for
their affected assets.
Both in the course of consultations and during the survey period, the participants were asked about
their preference for the type of compensation for their property. Almost all the respondents preferred
cash compensation for loss of land, structures, trees and other assets.
5.6.5
Consultations Summary
People see direct relationships between upgrading roads and their opportunities to diversify and
expand their agricultural production, market cash crops, livestock and other products and, as a
consequence, increase household incomes. They anticipate being able to strengthen existing
income-generation activities and develop new businesses; increased numbers of people moving
through the districts will expand their customer base.
They also appreciate that they and their families will become more mobile, with greater
opportunities to travel easily and less expensively for health, education, social and family reasons as
well as to seek work or conduct business. The response was universally positive when asked, during
surveys or in consultation meetings, whether they believed the road improvements would yield
benefits for their businesses and/or their households.
Page 5-13
5.7
Beneficiary Profile
To prepare a profile of the beneficiaries of the project, a Household Survey was undertaken for the
proposed road project. As shown in Table 5.11, some 9 sucos along the proposed road project were
included in the survey.
Within each of the sucos, households, located along the road and away from the road were selected
randomly. This is in order to include the wider catchment. The area covered by the survey was the
Manatutu District, passing through the Sub-District of Laclubar, Soibada and Natarbora and covers
the Sucos of Aiteas, Ailili, Sau, Maabat, Cribas, Orlalan, Manlala, Leohat, and Manehat, all along
the project road alignment (roads A-09 and C-15).
Table 5.11 Household Survey Sample, by Sub-District and Suco
Road
Aiteas
No. of
Aldea
A09(%)
C15(%)
Sub-District Manatutu
Ailili
Sau Maabat
Cribas
Laclubar
Orlalan
Soibada
Manlala Leohat
Natarbora
Manehat
15
10
47
16
11
17
28
The survey questionnaire included six sections, and obtained data on the following:
a.
b.
c.
d.
e.
f.
Household head;
Total household;
Livelihoods, income and expenditure;
Transport and travel;
Access to Infrastructure and services; and
Perceptions about the project.
The proportion of poor and non-poor used in this PSA was determined by identifying which
households fell below the upper ($26.68/person/month) poverty line (the lines used in the poverty
assessment based on the TLSLS 2007).
Because a large number of the local population are subsistence or near-subsistence farmers, a
substantial portion of household food consumption is derived directly from their private plots and
does not go to markets. This means that incomes reported often do not take into consideration such
consumption in monetary terms, and the figures are most likely under-estimated.
Table 5.12 shows that in Manatutu the proportion of poor derived from the household survey is
higher than that identified during the TLSLS, while for Laclubar, Soibada and Natarbora the
proportion of poor fell within 5% of the proportion of poor as defined in the TLSLS.
Food insecurity is a good proxy for poverty incidence because rather than looking at cash income
and expenditure, it is based on the ability of a household to provide sufficient food for its needs and
includes home production and subsistence. The table also shows that the levels of food insecurity
derived through the household survey match very well those obtained through the TLSLS, and as
such serves as a reasonable verification of the identification of those households defined as poor in
this assessment.
The following analysis provides description of the characteristics of hardship and poverty, as derived
from the household survey undertaken for the PPTA. It includes three groups of households, as the
basis of the analysis; (i) the poor i.e. those households that are on, or fall below, the poverty line; (ii)
the marginal i.e. those households that are not defined as poor, but are within 15% of the poverty line
and therefore remain vulnerable to economic shocks and risks; and, (iii) the non-poor i.e. those
households that earn more than 15% above the poverty line.
Page 5-14
Manatutu Vila
Laclubar
Soibada
Natarbora
Total
Poor (%)
HH Survey
2013
Poor (%)
TLSLS
2007
Food
insecurity
(%)
HH survey
Food
insecurity
(%)
TLSLS
65.6
49.8
45.4
50.2
59.6
50.5
41.6
42.3.9
45.1
50.3
67.0
51.3
50.1
49.8
57.8
65.3
48.3
54.3
51.4
65.3
5.7.1
Gender
According to census and socio economic survey the population of direct stakeholders living along
the project road are dominated by male. The survey team conducted on families/households living
along the project road area. Table 5.13 shows the division of population by gender, and Table 5.14
by age groups.
SI no.
1
2
Age
Majority of the affected population are within age 18 to 50. The significant portions based on the
socio-economic survey are minor, i.e. under age 18.
Table 5.14: Age distribution of Households
Age features of HH
No of individuals
% of Individuals
< 5 years of age
36
11.10
<18 years of age
98
30.17
Between 18 and 50
129
39.71
Between 51 and 70
59
18.18
> 70 years of age
3
0.02
Total
325
100%
Marital Status
Table 5.15 shows the marital status of the households.
Marital Status
Minor
Unmarried
Married
Divorce/Separated
Widow
Total
Total
No.
136
106
79
1
3
325
%
42
33
24
100%
Page 5-15
Education
The educational status of households by is shown in Table 5.16. 26.77% of the individual surveyed
were illiterate. Apart from them the majority of the surveyed population (29.54%) have junior high
school, more than 20% can read and write and 20.62 % are senior high school or equivalent
education attainment.
Table 5.16: Education of individuals
Level of Education
No. of
Individuals
Illiterate
87
Able to read and write
65
Junior High School Equivalent
96
Senior High School Equivalent
67
University Graduate Equivalent/Upper
10
Total
325
% of
26.77
20.10
29.54
20.62
3.0
100%
Ethnic/Religion
No major ethnic diversity or indigenous characteristics were observed among the surveyed HHs. All
the surveyed HHs can be termed as mainstream Timor-Leste citizens. All of the surveyed
individuals were found to be followers of Christianity. All the surveyed HHs were found to be using
Tetum as the primary language.
Religion
Christianity
Islam
Buddhism
Hinduism
Total
% of Ind.
100 %
100 %
5.7.2
Table 5.19 shows annual income of the households included in the survey. The majority has an
annual income between USD 300 and below (48%). Only 36 % have annual income above 300 USD
but below 500.
More than 50% of the HH depend on farming and other agricultural activities such as cattle raising
and vegetable farming; and about 42 % depend on business as source of income and about 8% are
engaged in service.
Page 5-16
9
150
0.6
100 %
Average
Income/HH
100/month
120/month
650/month
-
5.7.3
The quality of life indicator shows that the majority (68%) of the HH have electricity supply, and
only about 32 % lack electricity supply. Observation indicates that electrical lines have already been
provided by the government, but some of them do not have power yet.
About 84 %of the HH are having piped water supply, and 10 % are having supply from protected
well. About 6% of the HH were having supply from-un-protected sources. All HH had the year
round accessibility of road.
Table 5.21: Housing, Electricity and Water
Electricity
HH having electricity supply
HH having no electricity supply
HH using solar
Total
Water supply
AH having piped water supply
AH having water supply from protected well
AH having water supply from un-protected sources
Total
Accessibility
Year-round accessibility
5.7.4
Percent (%)
68
31.4
0.60
100
84
10
6
100
100%
Three groups of households have been identified; (i) the poor i.e. those households that are on, or fall
below, the poverty line; (ii) the marginal i.e. those households that are not defined as poor, but are
within 15% of the poverty line and therefore remain vulnerable to economic shocks and risks; and,
(iii) the non-poor i.e. those households that earn more than 15% above the poverty line. Identifying
households in the marginal income group is important because while these households are not poor
Katahira & Engineers International in association with
Page 5-17
in terms of the officially defined poverty line, they suffer hardship in other ways, most commonly
this is a form of basic needs poverty, which manifests in households having to make compromises
and sacrifices as they struggle to meet daily or weekly living expenses, particularly those that require
cash payments. These households, as well as poor households, are vulnerable in a socio-economic
sense.
Table 5.22 shows the distribution of households across the three income groups. Overall, more than
half of the respondents (54%) are from poor households and some 16% are from marginal
households. There is a larger proportion of poor and marginal households within the project area.
Table 5.22 Poverty in Subproject Areas
Income group (%)
Sub-District
Poor
Marginal
Non-poor
Manatutu Vila
61.2
17.9
29.1
Lacrobar
49.8
14.5
21.2
Soibada
50.3
15.5
20.1
Natarbora
54.7
18.2
22.5
Total
54.00
16.52
23.2
Source: Project Consultant Household Survey (Feb 2013)
Even non-poor households may suffer different degrees of hardship or basic needs poverty (as
opposed to income poverty), including experiencing one or many of the following; (i) constantly
having to make choices between the competing demands for household expenditure and the limited
availability of cash income to meet that expenditure; (ii) having to make trade-offs between one bill
and another, food or school fees, utilities or bus-fares; (iii) borrowing regularly from "loan-sharks",
who charge very high interest rates, for small unsecured loans in order to meet family commitments
and community obligations; and, (iv) being frequently, or occasionally, in constant debt.
Households deemed to be experiencing basic poverty are facing hardship on a daily basis. They
struggle to cover expenses and purchase adequate and suitably nutritious food. About three-quarters
of respondents (77%) stated their household had lacked sufficient staple food in the past 12 months.
Respondents were then asked to quantify the number of months their household lacked food, more
than half (56%) were from households lacking food for between one and three months, with in the
order of a third (36%) lacking food for between four and six months. A small proportion of
respondents (9%) were from households that lacked food for seven or more months.
Nearly half of the respondents (48%) stated their household had been unable to provide for its basic
non-food needs, such as fuel, clothes, education or medical expenses, in the past 12 months.
Respondents were asked how many times their household had not been able to provide for its basic
needs in the last 12 months. This varied, on average, from once (for a third of households), nearly
half of respondents (49%) stating their household had not been able to provide for its basic needs
two or three times, 12% of household had not been able to provide basic needs between four and six
times, and through to a number of times per month with as many as four times per month for some
5% of households.
Respondents were asked what coping mechanisms they had had to employ to alleviate hardship in
the last six months, a very large proportion of respondents (over 90%) stated that their household had
made changes in respect of the food consumed with 96% of households eating fewer meals per day,
93% eating smaller meals, 99% eating less meat or vegetables, and 98% shifting to cheaper (and less
nutritional) foods.
Other coping mechanisms are shown in Table 5.23. A common strategy to cope with hardship is to
sell livestock or other household assets (65%). Over half of households (46%) borrow money, and
about half (50%) ask additional household members to work for cash. Some 40% of households
needed to accept gifts of food or money from relatives or seek food aid. More than a third of
Katahira & Engineers International in association with
Page 5-18
households (39%) stated they would keep children home from school (due to either lack of financial
resources for books or clothes/shoes) and a fifth of households sent children away to love with
better-off relatives.
Table 5.23 Strategies to Cope with Hardship and Poverty
SubDistrict
Manatutu
Laclubar
Soibada
Natarbora
Total
Borrow
money
52.0
55.2
50.1
57.2
46.13
Sell
livestock
or HH
assets
62.2
68.5
69.5
60.3
65.12
48.0
54.4
50.5
48.6
50.37
40.3
33.9
41.3
38.7
38.55
Migrate
38.0
41.3
40.8
38.7
39.7
Send chn
away to
relatives
6.5
8.2
9.5
7.4
7.9
19.6
14.1
12.5
11.7
14.55
5.7.5
Very few respondents captured in the survey stated that they or anyone in their household earned
money from driving vehicles. In all some 15 respondents noted there were people hired as drivers in
their households, including six motorbike drivers, three pick-up car and five van or truck drivers and
one person only drove people from their household.
A larger proportion of poor (60%) and marginal (67%) households own non-motorized transport
(NMT), including bicycle and animal drawn cart, compared with ownership of NMT by non-poor
(54%) households. The non-poor households demonstrate much greater ownership of cars/4WDs
(8%) and vans or trucks (13%), being nearly twice the ownership by poor households of these
transport modes.
5.7.6
The survey included a number of questions concerned with with ease and reliability of access.
Results are shown in Table 5.24. Respondents were asked to describe the condition of the closest
main road. Nearly a third (30%) stated the road was in poor condition with cracks and small
potholes, 21% stated the road was in very bad condition (large cracks, ruts and/or potholes) and
another 12% stated it was very difficult to drive along the road and at times it was impassable. Only
11% of respondents stated that the nearest main road was in good condition and was regularly
maintained. A quarter of respondents stated the road was not regularly maintained but was in
average condition (passable for most of the time). The type of road provided to most facilities is
sealed or paved, for between 63% and 77% of respondents, foot tracks were the main form of access
to the five main facilities for between 3% and 10% of respondents while earth roads accounted for
the access for between 11% and 20% of respondents.
Table 5.24 Type of Access to Facilities
Type of road (%)
Facility
Foot track
Earth
Gravel
Market
9.5
16.9
10.9
Health centre
9.0
20.1
12.4
Primary school
5.0
19.2
11.5
Secondary
2.3
11.2
13.5
school
Sealed
62.8
58.5
64.3
73.0
Page 5-19
5.8
5.8.1
Poverty Assessment
The impact of improved access through road rehabilitation and maintenance on poverty reduction
can be derived through (but not necessarily measured by) the (i) increased access of rural
communities to basic social services such as education, health care, and local markets; (ii) increased
employment opportunities for unskilled workers in the project area; (iii) indirect and induced
economic growth in the project-affected regions and the nation as a whole; and (iv) anticipated
reductions in transportation costs to road passengers, freight users, and vehicle operators.
5.8.2
The agricultural sector is important to the formal and informal economy of Timor-Leste. The
household survey demonstrates that both the poor and non-poor are engaged in farming. Table 5.25
shows that agriculture is the subsistence livelihood for 48.7% of the poor and 45.3% of the marginal
households, and is the main source of income for 62% of poor households, 53.4% of marginal
households and 55.6% of non-poor households.
Table 5.25 Reliance on Agriculture by Poor and Non-Poor
Income group
Poor
Marginal
Non-poor
41.6
39.8
6.2
7.1
5.5
54.5
41.2
45.1
24.9
20.8
8.3
30.7
A number of poverty assessments and studies have concluded that improving roads will, not in and
of themselves, reduce poverty or increase agricultural production, but rather that roads are a
necessary pre-requisite for development and better roads equals better access which will in turn
facilitate development and contribute to poverty reduction. In the context of agricultural production
in Timor-Leste, which for both livestock and crop production is the lowest in the region, contingent
actions and investments are required before significant improvements in poverty reduction will be
manifest. Consultation with a World Bank agricultural advisor to Ministry of Agriculture and
Forestry indicates that until agricultural productivity is increased there will not be substantial
reductions in poverty. Hence, benefits to the agricultural sector from road improvements are
expected to be longer-term, rather than, immediate.
As noted, in the PSA for the RSIP, coffee is one of the most important cash crops in Timor-Leste
and presents a great potential for economic growth and poverty alleviation. Yet its potential is
currently hampered by poor road conditions that makes it difficult, or impossible, for people to
transport their crops. This was confirmed by consultations undertaken for the preparation of a rural
development project in Manatutu (to be funded by JFPR/ADB) concluded that infrastructure is very
weak, and is the first priority for investment and development. The District Development Office
indicated that the top priority is roads, which are seen as critically important for people in rural areas
to access the market, followed by water, electricity, education, and then agricultural productivity.
In general, there is large variability among Sucos. The most part, the Sucos population varies
between about 500 and 2,500 (with few exceptions) and the densities are low. There is a definite
difference between characteristics of semi-urban Manatuto Town (better) and the rural Sucos
(worst). These data reinforces the notion that for the most part (with the exception of Manatuto
Town) this District includes poor rural population, making its living on subsistence farming. About
90% of the adult population (age 15-64) in the rural Sucos is involved in crop production; however
participation in the labor force averages only in the 50 percentiles (probably because there is not
enough work to go around).
Katahira & Engineers International in association with
Page 5-20
The Rice, which is expected to be the expanded crop in Timor Leste (see SDP), is not a major
crop in most of the Sucos, for the simple reason that it is largely a steep mountainous area. Thus,
rice is not expected to increase demand for traffic here.
About two-thirds of households are engaged in subsistence production; 61% cassava, 57% coconut,
and 62% grow maize. Around a third of households are involved in production of higher-value crops
such as rice (which at 54% makes Manatuto the third largest rice producing district), some 56%
grow various fruits and 51% grow vegetables, but only a third grow coffee. There are in the order
of 20,100 head of large livestock (cattle, buffalo and horse) in the district, giving an average of 2.4
head per household, and the third highest large livestock ownership in the country.
5.8.3
During the construction and maintenance stages of the Project, there will be a need for skilled
(engineers) and unskilled workers (labourers). To realize the maximum benefits of job creation
during the Project, it is important that a proportion of jobs be set aside for people from poor and
vulnerable households in the villages along the roads.
With the exception of involvement in maintenance, new jobs are temporary, and while a number of
unemployed poor laborers will benefit, the degree to which they will benefit is small.
Information from the consultants engineer and labour-based specialist provided estimates of the
likely requirements for total number of workers over the project period. According to the proposed
Calculation of the potential job creation and wages generation were based on these two stages:
a. Feasibility and detailed engineering design works undertaken from 2013 to 2014.
b. Civil works (Road, Bridge and Drainage) associated with upgrading and rehabilitation
undertaken over the period 2014-2016
5.8.4
During feasibility study and detailed engineering design, the activities to be undertaken will need
some local assistance. This will create temporary job to locals like enumerator/surveyor, skilled and
unskilled laborer, interpreter and have a better change of employment.
Labor based activities are as follows;
a. Enumerators for the survey on social analysis of the influenced area to determine numbers of
beneficiaries and socio-economic profiles. Preparation of resettlement plan (RP).
b. Local assistance in the survey work for the preliminary assessment of the road which
includes; pavement, drainage, structures and slope stability. Preliminary topographic
surveys, undertake traffic survey, and identification of materials sources.
c. Local engineers assistance in the preparation of program of the topographic survey and
geotechnical investigation for the detailed design. Determine cost effective options for
upgrading considering route terrain and minimum serviceability standards.
d. Local hire personnel as assistance for the clerical work on the activities to undertake the
environmental assessment of the project in accordance with the EARF established for this
project. Preparation of Initial Environmental Examination (IEE).
e. Surveyor, local assistance and enumerators to conduct the detailed topographic and
hydrological surveys, geotechnical investigations and review of traffic analysis prepared in
the FS.
f. Assistance to the engineer like CAD operator on the designing the pavement structure with
asphalt surfacing for 20 years design life. Review and update the IEE and RP.
g. Assistance to the engineer like CAD operator to undertake geometric design of horizontal
and vertical alignment of the road based on national standards and guidelines, and other
accepted design criteria such as the ASSHTO 2004.
Katahira & Engineers International in association with
Page 5-21
h. Assistance to the engineer, staff to undertake hydraulic analysis, and engineering design of
bridges, drainage structures and slope protection works.
i. Local hire engineers in preparation of unit price analysis and quantity calculations, and cost
estimates including implementation schedules. With draft bidding documents for review by
MPW and ADB, and incorporate comments as required.
5.8.5
Improvement and rehabilitation works are most likely to be divided into two contracts packages.
Contractors are likely to recruit people with skills or experience along with their permanent
employees. The types of activities that can be undertaken by local labor include: vegetation
clearance, construction of structures like bridges, roads, drainage, and construction of masonry
walls; therefore it is likely that between 15% and 20% of crew positions can be taken up by local
unskilled labor.
Using
the
formula
and
methodology
of
the
previous
feasibility
studies
(TA-7100, in 2009) as well as data from consultant and contractors approximation, a total of 2,425
person-months will be created by the Project. Using the above proportions of local labor, this would
equate to between 243 (10% local) and 485 (20% local) person-months work.
If a set aside for the poor, to the same proportion as within the population can be required, this would
mean 46% of the local labor component work can be set aside for people from poor and vulnerable
households. See Table 5.26.
Discussion with supervisors on engineering construction projects indicate the range of wages for
unskilled laborers for the types of activities discussed above would be in the order of US$115/month
(for a 20-day/ month based on Law No 4 of 2012 Labour Code of Timor-Leste). In terms of wages
generated, a total of between US$28,290 (10% local) and US$55,775 (20% local) will be earned, and
provide poor households with wages in the order of US$13,013 (10% local) and US$25,657 (20%
local) based on the wage rates discussed above. Actual rates may vary but this is indicative of the
considerable benefits that the project will provide poor households within the Project Area.
Table 5.26 - Unskilled Employment & Wages
Skilled jobs and wages
created
Total person-months
Year
2013
2014
2015
2016
Total
115
686
842
782
2,425
20% local
23
137.2
168.4
156.4
485
15% local
17.25
102.9
126.3
117.3
364
10% local
11.5
68.6
84.2
78.2
246
2,645
15,778
19,366
17,986
55,775
1,984
11,833.5
14,524.5
13,489.5
41,860
1,322.5
7,889
9,683
8,993
28,290
1,216.7
7,257.9
8,908.4
8,273.6
25,657
912.64
5,443.5
6,681.3
6,205.2
19,256
608.35
3,628.9
4,454.2
4,136.8
13,013
In addition to the direct unskilled construction jobs, a substantial number of unskilled jobs will be
created by the industries that supply materials for the Project (excluding specialized equipment).
Major quantities of sand, rock, brick, gravel, ballast, and cement will be used.
Using the formula of the previous feasibility studies, for estimating the skilled wage generating
potential of the Project the assumptions include; (i) 5% of the total labor will be experienced and
senior engineers who will be engaged in supervisory roles; (ii) the supervisors will receive in the
Katahira & Engineers International in association with
Page 5-22
order of US$10,000/month while skilled workers (including a small contingent of junior engineers)
will receive monthly wages in the order of between US$550 US$1,250 (depending on number of
years of experience); (iii) while the NCB contracts will likely have a higher proportion of Timorese
workers than ICB, for the purposes of this assessment some 15% of senior engineers and two-thirds
of the skilled workers are assumed to be Timorese; and (iv) the skilled workers are non-poor.
Table 5.27 shows skilled jobs (person-months) and wages generated over the Project time-frame.
The table shows that in the order of US$2.1 million in total can be generated in wages for senior
engineers and skilled workers, and that in the order of almost $1 million could be wages for
Timorese labor. If a higher proportion of the total skilled labor could be drawn from Timorese
engineers, then the wages generated for Timorese over the Project period would be higher.
Table 5.27 - Skilled Employment & Wages
Skilled Jobs and Wages
Created
Total skilled person-months*
2013
2014
2015
2016
Total
187
395
488
574
1,599
9.5
19.75
24.4
28.7
83
123
325
412
498
1,358
95,000
197,500
244,000
287,000
830,000
110,700
292,500
370,800
448,200
1,222,200
14
82
215
272
328
897
14,250
29,625
36,600
43,050
123,525
73,800
193,500
244,800
295,200
807,300
An additional benefit of construction employment is the training that comes with it. Each worker
will be able to seek other construction work based on the experience and skills acquired on the
airport improvement project, another reason that these benefits should be retained in the region, if
not the immediate project area, rather than an influx of foreign workers who will not leave any built
capacity behind after project completion.
Combining the unskilled and skilled jobs, indicates that the Project will generate between 1,157
(10% local unskilled labor) to 1,406 (20% local unskilled labor) person-months employment in
total. While a set aside for the poor cannot be achieved for skilled labor, allocating nearly half of
unskilled local work to the poor will provide a significant opportunity for unskilled poor and lowincome workers in the project area to increase their household incomes.
Provision of food and other necessities to the construction work crews is another job-creating benefit
in the project area. Construction benefits include both income during construction and assets that
remain after the construction work is completed. The district governments can authorize femaleheaded and poor households to organize the food services to the construction camp. This ensures
that a measure of this impact will be both pro-women and pro-poor.
Generally in the vicinity of construction camp, restaurants, hotels and bars are built to accommodate
contractor staff. Many of the jobs associated with these can also be provided to women and the
poor. In addition, the demand creates an opportunity for local small business enterprises and microcredit organizations which have become increasingly involved in assisting women in starting small
businesses through providing advice and small loan funds to capture both job and business
opportunities for women.
Page 5-23
5.8.6
Distributional Analysis
The general distribution of project beneficiaries can be determined using the data derived from the
socio-economic survey conducted in the project influence area (See Table 5.28). The table shows
among the direct or primary beneficiaries are the owners and users of non-motorized transport
(NMT) and motorized transport.
Table 5.28 Distribution of Project Beneficiaries
Beneficiaries
5.8.7
Marginal
Non-poor
Total
NMT owners
51.0
48.7
44.2
48.8
Motorbike owners
28.6
25.3
20.0
23.9
11.4
0.0
20.8
13.2
38.1
10.2
15.0
63.3
27.2
5.4
4.1
36.7
30.8
10.6
10.6
41.4
43.9
7.6
7.1
58.6
21.0
7.0
9.0
37.0
37.5
7.4
17.9
62.9
Nationally, the average walking time to the nearest motorable road is 14.9 minutes, however it is
significantly longer in the influence are of Manatutu to Natarbora road.
The Project will improve access to key facilities and services by undertaking works to upgrading and
rehabilitating the roads, these benefits will be enhanced in the four districts that will participate in
the economic activities and income generation, improving up to 90km of rural and feeder roads
linking with upgraded and maintained roads.
5.8.8
The survey results also show the use of roads and the mode of transportation commonly used to
reach primary and secondary schools. The beneficiary profile showed that overall the main mode of
transport for children travelling to primary and secondary school was very low. About 70 percent of
children going to school will walk 3 to 7 kilometers almost every day.
The average distance and travelling times to secondary schools in the districts are amongst the
longest across all districts. The average travel time for the country is 58 minutes, in the other subdistricts it ranges from 70 minutes in Natarbora to Laclubar and about 95 minutes in Laclubar to
Manatutu. Overall, the average distance to secondary school is 5.6 km while the average distance for
the four sub-districts of Manatutu is 45 km. Survey data shows that for between a fifth and 46% of
respondents, schools are located within 1.5 km from the household while for between a third and
half of respondents children must travel between 2-3 kilometers to either primary or secondary
school. Table 5.28 shows that in most cases the children from poor and marginal households have
farther to travel to school than children form non-poor households
The poor and those in rural areas have lower school enrolment rates (for every level of school). The
net enrolment rates (NER) for primary school is 73% for non-poor and 60% for the poor and the
NER for secondary school is 44% for the non-poor and 27% for the poor.
Page 5-24
Facility
Primary school
Secondary
school
Poor
Marginal
Non-poor
Poor
Marginal
Non-poor
5.8.9
The distances from household to clinic locations of survey respondents interviewed passengers vary
to a large extent for poor and non-poor. Table 5.5.6 shows that a smaller proportion of poor (15%)
than non-poor (27%) are locate within 0.5km of a health clinic while some 43% of the poor
compared with 23% of non-poor must travel between 3.5km and 9km to reach a health clinic.
Table 5.29 Distance to Health Centre by Income Group
Income
group
Facility
Poor
Marginal
Non-poor
Health centre
In Timor-Leste, hospital/clinic services are provided free of charge, and there is no disincentive for
people not to go to hospitals/clinics when in need. Thus, this difference in the proportions of those
who go to hospitals/clinics for routine checkups among the non-poor, poor, and very poor implies
that there are reasons other than hospital fees, such as the lack of affordable transportation, poor or
inadequate health facilities and staff. Nationally some 42% of people did not seek treatment because
the health center was too far and 3% because they lacked transportation.
Table 5.30 shows that there is little difference in reasons for not seeking treatment between males
and females, but study of this survey data shows that health treatment seeking behavior is highly
correlated with access difficulties. The health problem not being serious enough accounts for the
main reason for over half of those not seeking treatment, while bad roads account for 11%-15% and
lack of transportation accounts for 15% - 18% of reasons for not seeking treatment.
Table 5.30 Main Reasons for Not Seeking Treatment for Illness
Gender of
Hhold
member
Too difficult
to get there
- bad roads
Too difficult
to get there
- lack trans.
No time off
work
Too
expensive
Males
50.3
11.1
14.8
9.8
1.0
Females
51.9
Service not
good
quality
No cure for
hlth
problem
Other
0.8
5.2
12.7
15.2
17.6
8.8
0
1.1
Source: Project Consultant Household Survey (Feb 2013)
4.5
11.9
The cost of disrupted economic activities resulting from treatment not sought due to access
difficulties has been calculated by taking data from TLSLS in respect of number of days disrupted,
and the proportion of those with ailments not seeking treatment due to transportation and/or access
difficulties. In terms of a district breakdown, the most recent health data available is that reported for
2005 and is based on outpatient and admitted cases for the population aged five years and older. The
Page 5-25
proportion of these that would be members of the labor force was determined using the TLSLS
figures.
According to TLSLS figures 2009 data, a total of 274,991 days are disrupted as a result of sick
people not seeking treatment due to bad roads and lack of transportation. Using an average of
US$1.50 day as a proxy for average minimum wage, this means the minimum cost of people not
seeking treatment as a direct result of difficult access is in the order of US$412,487/year.
While improving roads is critical to facilitating easy and all-year access to key facilities and services,
improving passenger transport services would also contribute to a reduction in the costs associated
with disrupted economic activities.
5.8.10 Improving Passenger Transport Services
As part of the studies undertaken during Phase 1 of the PPTA, a passenger transport assessment was
completed. The assessment included in the Phase 1 report noted that there is a consensus that interurban and rural transport services are constrained by the poor road infrastructure. Some rural routes
are impassable and others are very expensive in terms of operating costs. Improving and maintaining
the roads is the most important requirement for extending road transport services.
The main factor that limits the access and impedes mobility (quality and quantity of road transport
services) is inadequate and poorly maintained roads and river crossings. Therefore there is need to;
(i) maintain existing infrastructure; (ii) ensure funds availability for future maintenance; (iii)
prioritize spots needing most urgent attention; and (iv) replace failed river crossings.
Given the free market in transport services, the present economic transport demand can be
considered to be matched by the existing transport supply. The demand might be higher if the roads
were better, but given the current state of the roads, transport entrepreneurs are unable to operate
additional services and make sufficient profit to justify the investment and operating costs.
However, there is unmet transport demand. Women and men in rural areas would like better
transport services to allow them to reach medical centers, educational establishments, markets and
economic centers. They would also like to travel more for family visits and leisure, if there were
transport services that were available and affordable. This latent demand may be met if transport
services become locally available at prices people can afford. On some roads there are no regular
motorized services, due to the poor condition of the road. If the road is repaired sufficiently to allow
motorized services to operate, some of this latent demand will be met, depending on the cost of the
service and its reliability.
Even on routes where transport operators complain there is not enough existing demand, passengers
can be encouraged to travel through improved timetabling, predictability, and service quality. It may
be presumed that with road improvements, there could be a rapid increase in rural passenger
numbers as the latent demand is met. Thereafter, transport demand can be said to increase in line
with predictions for population and economic growth. Since most urban traffic routes are already
passable by public transport vehicles, there is much less unfulfilled latent demand. Therefore urban
transport demand is likely to follow predictions for urban population growth.
The assessment noted that the development of transport terminal infrastructure is not an urgent
priority but that the appropriate location of transport terminals is much more important than the
infrastructure itself. Record shows that transport operators and their passengers are opting for
roadside stands and/or patches of bare ground, in preference to built terminals.
Well-built and well-located transport terminals benefit passengers, transport operators and
supporting services (including retailers). Terminals should provide (depending on local
circumstances): (i) sheltered area and seating for passengers; (ii) safe temporary parking for public
transport vehicles (including buses, mikrolets, buses, trucks and taxis and/or motorcycle taxis); (iii)
Katahira & Engineers International in association with
Page 5-26
water points and toilets; (iv) designated areas for traders and service suppliers that do not encroach
the roadways, sidewalks or passenger facilities; (v) secure parking for bicycles; and, (vi)
parking/waiting areas for private cars.
5.8.11 Perceived Benefits and Impacts
After the review and evaluation of the gathered data, the beneficiaries perceive the benefits, risks and
opportunities associated with the possible upgrading and rehabilitation of the road, drainage,
shoulders and bridges will shows that this will be significant on the development at the influence
area.
The main benefits can be grouped into a number of themes, as presented in Table 5.31. Between
50% and three-quarters of respondents considered the project would create benefits in terms of
improving transportation and travel. Making travel safer and more comfortable, and providing
opportunities for improved bus services, were identified as benefits by 60% of respondents. Benefits
for economic activities were considered as potential Project outcomes by between 35% and 70% of
respondents, including improving market access, increased opportunities for trade and marketing,
increased opportunities for a wider range of goods to be available locally. Social benefits were
identified by between 60% and 80% of respondents including improvement in access to important
facilities and services (70%), improving the communication between sucos (60%), and improving
access to Dili capital. In the order of three-quarters of respondents identified benefits derived during
the works period of the Project in terms of construction employment opportunities (72%) and
opportunities to sell goods (food etc) to construction workers (68%).
Table 5.31 Range of Project Benefits Identified
Benefit group and specifics
50
54
57
60
75
70
68
35
40
65
70
Social benefits
70
80
60
Project-related benefits
Negative impacts were also identified, however the proportion of respondents indicating that there
would be negative impacts as a result of the project were small and insignificant.
A larger proportion of respondents were willing to rank anticipated impacts in terms of high or low
impact, with a number of respondents who had previously indicated there would not be negative
impacts, answering the questions on the degree of impact that could be caused.
Page 5-27
5.9
Gender Assessment
5.9.1
A brief social analysis of the project area was undertaken with particular reference to the gender
dimension. The conduct of this analysis in line with the ADBs objective to conform to the growing
recognition of gender as a development priority and the encouragement of donor agencies to include
gender mainstreaming in a developing countrys policy framework on the context of equal sharing
of development benefits.
The study team conducted a rapid social assessment to identify social and gender issues of the
project area and the potential impact of project intervention of these gender issues. This analysis
attempts to identify the intended social benefits and development outcomes and risks of the project
implantation and to provide recommendations in order that the proposed project may strengthen or
modify existing social structures to increase gender equity that would contribute to the full
realization of project benefits and attainment of sustainability.
5.9.2
Men and Women constitute two potentially different categories of stakeholders, with varying needs,
capabilities, resources and preference. In specific instances, male and female interests may coincide,
but it is important to consider the social norms and expectations pertaining to men and women in any
given society, and they matter for development purposes, in particular, gender difference and
inequity affect development outcomes.
The Asian Development Bank, as a donor agency, has made a substantial start in defining sectorspecific issues in gender for the transport sector. The ADBs Strategy on Gender makes a compelling
case for integrating gender into all of its practices, emphasizing that gender inequity impedes
economic growth, poverty reduction and the effectiveness of Bank-supported programs.
5.9.3
This section involves a brief analysis of probable negative and positive impacts of road infrastructure
on gender.
Initial assessment of the gender impact project road was undertaken based on several case studies
undertaken by Asian Development Bank and World Bank in selected developing countries.
Based on initial analysis, the following were the identified probable positive and negative impacts of
road infrastructure projects on gender:
a. Potential Positive Impacts on Gender
i.
Increase in transport services providing more convenient and faster travel enabling
women and girls to travel safely further from home;
ii.
Greater affordability of transport;
iii.
Improvement of rural health, education and other services such as agricultural extension;
iv.
Urban health education, financial and other services become more accessible to rural
women;
v.
Girls have more chance to attend high schools and colleges;
vi.
Markets are easier to reach and trading opportunities for women increase;
vii.
More customers during civil works come to the locality and improvement of
opportunities to expand small enterprise operated by women;
viii.
Women are able to enjoy greater social travel to maintain family ties;
ix.
Employment opportunities generated for local labor including women, especially rural
roads with labor-intensive construction, and sometimes national highways, providing
much needed cash income for women and the poor;
x.
Poor women, especially female headed households are benefited through provisions for
local contracting labor recruitment, and local maintenance contracts;
xi.
Health and safety problems for women are minimized since the project avoided the use
of large contingents of outsider labor.
Katahira & Engineers International in association with
Page 5-28
xii.
xiii.
xiv.
At the local level, contractors and laborers were engaged for constructions and
subsequent maintenance;
Labor-intensive construction methods, small-scale local contracting and decentralized
implementation arrangements provide employment for women and men using small
contractors to build roads, markets and other civil works;
Pro-poor approach to improve the road network demonstrated that labor-based
construction method can be technically and economically efficient and can be applied to
large-scale investment projects.
To address the various identified potential negative impacts of road projects on gender and to
enhance equal gender participation in order to attain the full realization of the benefits and
sustainability of the project, various interventions with specific focus on gender are recommended to
be taken, based on experiences in selected developing countries, such as:
a. Institutional Strengthening
b. Proposing appropriate and effective gender mechanisms within the institutions and provide
support for taking gender concerns into account in all aspects of planning and programming.
c. Provide training on gender considerations for both central and local government level;
Katahira & Engineers International in association with
Page 5-29
d. Increasing the number of women in local, district and regional decision-making assemblies
by setting minimum levels of women representatives;
e. Giving emphasis on social impacts on transport sector development and integration of
gender issues across all policy areas;
f. Redressing the imbalances in staffing and maintaining an equitable representation of women
at all levels within the organization;
g. Womens Associations represented in the bodies in charge of planning and implementation.
h. Strengthening womens participation in decision-making on district, urban and community
roads.
i. Incorporation of the transport needs of both women and men in district and sub-country
development plans; and
j. Encourage participation of women in planning transport interventions.
5.9.5
Capacity Building
The implementation of institutional strengthening and capacity building must be introduced by the
implementing agency for the project. The following are some recommendation to effectively monitor
the gender sensitiveness of the project.
a. Ensuring that women have employment opportunities in the transport sector, either as
contractors or workers;
b. Introduction of labor-based road construction methods wherein the labor construction team
consisted of about 30 percent women members;
c. Informing women of potential employment opportunities in road works;
d. Involving of women in both routine and periodic maintenance of road such as excavating to
level, ditching, spreading of gravel including earthen embankments and planting of trees;
e. Encouraging women to set up small construction businesses through training and
networking;
f. Formation of labor contracts with landless or destitute women for routine maintenance and
tree treatment of women at work;
g. Taking special care in the treatment of women and men in labor-based road works;
h. Equal recruitment opportunities for women and men in labor-based road works;
i. Ensuring equal rights of men and women as laborers in working hours and income;
j. Ensuring that women are represented in the workers welfare committees;
k. Visitation to sites to observe the working environment ; and
l. Providing family planning support and HIV/AIDS protection to many female workers and
proper gender education through conferences, consultations with psychologist and the
distribution of condoms.
5.9.6
The gender sensitive facilities should be considered in all stages of the project cycle in order to ideal
the needs of the vulnerable genders. The following are some recommendation that the gender
development will be visible in the project area.
a. Construction of a number of facilities such as toilets and sheds at strategic places along the
road;
b. Construction of road camps during construction with separate facilities for men and women
providing shelters for breastfeeding mothers; and
c. Construction of ramps within urban areas at intersections in front of building structures for
easy and safe access of women, children and disabled.
d. Construction of sidewalk and street lights on community built up or urban areas to avoid
accident on the children and elderly citizens.
Page 5-30
5.10
Page 5-31
Page 5-32
Page 5-33
5.11
Identifying such specific targets can be difficult to measure and quantify and will require monitoring
to utilize highly prescriptive methodologies (survey) rather than approaches that can provide and
supplement an understanding of more subtle improvements and changes over time. Furthermore,
targets specified in such a way can lead to an incomplete understanding of benefits accruing from the
Project, for example, if cross-border trade increased by 3.5% and did not meet the target of 5%
would that mean the Project was not successful? If average travel time to health facilities had not
been reduced by 10% but several emergency trips had been made more easily, an indicator that is not
picked up in the above targets, would that mean the Project was not successful?
It should also be noted that the targets specified above cannot be linked solely with road upgrading
and access improvements. While it is important to set targets for monitoring, any improvements over
an identified base-case should be considered to be benefits accruing to communities.
The poverty social impact and benefit monitoring approach recommended for the Project is a
combination of quantitative (survey) and qualitative (most significant change) data gathering. Prior
to completion of the works for the road project, a baseline survey will be undertaken. A monitoring
plan covering a number of performance indicators will be further developed to measure and monitor
benefits as well as anticipated risks and possible negative impacts from the road projects. In order to
undertake this work, DRFCBs PMU with the assistance of the safeguards specialist (part of the
Project Supervision Consultant), with the assistance of an independent poverty/social monitoring
specialist, will establish and implement a project performance management system (PPMS). The
socio-economic indicators can be incorporated into the overall PPMS to show that the social risks
associated with the Project are being avoided or adequately mitigated and whether the benefits are
accruing as expected.
The monitoring plan for social benefits and risks is provided in Table 5.33 The evaluation and
measurement was based on the indicators derived from the survey data that acquired in the project
influence area.
Page 5-34
Indicator
Measurement Means
Poverty reduction
Indicator
Indicator
Indicator
Survey Data
Socio-economic assessment
Domestic Violence report
Household census data
Survey Data
Socio-economic assessment
Domestic Violence report
Household census data
District health statistics;
Survey data;
Records of A&P program
implemented
As identified in RP prepared for the
road project
RRA, MSC and baseline data
Measurement Means
Measurement Means
Survey data
Household census data in longer
term
Measurement Means
Other Interventions
Project reports
Independent monitoring report
Project reports
Independent monitoring report
Page 5-35
5.12
Resettlement Framework
The RP is based on ADBs Safeguards Policy Statement of 2009 (SPS 2009) as well as the TimorLestes applicable/domestic policy instruments and laws. The RP fits with the provisions of the
Resettlement Framework (RF) that has been formulated to provide the basis of preparing the RP to
mitigate adverse impacts under the subproject. The following section deals with these policies with a
comparison of two policies and subsequently deals with the entitlements and eligibility for
compensation and other resettlement entitlements.
The government proposes the Road Network Upgrading Project (RNUP), and to promote quality
and safety and ensure greater economic and social benefits to the people. It will be designed taking
into account social safeguard policies of ADB that include avoiding and/or minimizing resettlement
impacts. However, this road improvement includes widening and realignment and hence it is likely
to have some unavoidable impacts on assets of non-titleholders. However, as a result of an extensive
exercise in minimizing adverse resettlement impacts, the Project reduced impacts to a small number
of families.
Page 5-36
Page 5-37
c. The absence of an active land market in rural areas poses a challenge to determine the
market or replacement value of the affected land. Professional valuation expertise under
the Project Management Unit (PMU) supported by ADB will be requested to assist the
DLPCS for valuation of affected assets to determine fair compensation at replacement
cost to APs;
d. (iv) Resettlement impacts will be minimized through careful engineering design;
e. APs will be systematically informed and consulted during the entire process of
resettlement planning and implementation, including assessment of possible impacts on
their livelihoods, purchase of land/assets, determining compensation/resettlement
options, and socio-economic rehabilitation measures. They will be informed of their
rights and options and be invited to participate actively in the identification of mitigation
and rehabilitation measures;
f.
The APs will be identified and recorded as early as possible in order to establish their
eligibility through a population record or census that serves as an eligibility cut-off date,
usually around the time of initial consultations, at the subproject identification stage, to
prevent a subsequent influx of encroachers or others who wish to take advantage of such
benefits;
g. Consistent with donor policies, eligible APs are those that: a) have formal legal rights to
land (including customary and traditional rights recognized under the laws of the
country); b) do not have formal legal rights to land at the time the census begins but
have a claim to such land or assets--provided that such claims are recognized under the
laws of the country or become recognized through a process identified in the
resettlement plan; and c.) have no recognizable legal right or claim to the land they are
occupying, before the cut-off date;
h. Eligible APs are entitled to compensation and livelihood rehabilitation measures
sufficient to assist them to improve or at least maintain their pre-subproject living
standards, income earning capacity and production levels;
i.
j.
The institutions of APs, and, where relevant of their hosts, are to be protected and
supported. Physically displaced APs will be assisted to integrate economically and
socially into host communities so that adverse impacts on the host communities are
minimized and social harmony is promoted;
k. Lack of formal legal rights to assets lost will not deprive any AP from receiving
compensation and payments for non-land assets and entitlements;
l.
Particular attention will be paid to the needs of vulnerable APs. This group of APs may
include those without legal or recognizable title to the land or other assets, households
headed by females, the elderly or disabled, and other vulnerable groups, such as people
living in extreme hardship, and indigenous people that may be a minority in specific
locations. Appropriate assistance will be provided to help them improve their socioeconomic status;
m. The concerns of women will be identified based on gender disaggregated socioeconomic data, separate discussions on womens concerns, and ensuring adequate
measures and budgetary allocations in the resettlement plan to compensate and resettle
Katahira & Engineers International in association with
Page 5-38
them in a manner that does not disadvantage them. In this effort the assistance of
national NGOs currently engaged in womens welfare will be sought;
n. Since there are no significant differences in cultural and socio-economic identity among
the different language groups, no specific adverse impacts are anticipated to warrant
separate indigenous peoples plans. To ensure that the different language groups fully
participate in planning and implementing resettlement, discussions and reports will be
prepared and disclosed appropriately in the relevant languages. RPs will also include
provision for any special measures that may be required;
o. Resettlement planning decisions will be preceded by a social preparation phase where
consultations will be held with APs, community leaders, local administrators, and NGOs
to enhance the participation of these APs in negotiation, planning, and implementation;
p. A Valuation Specialist will be provided under the PMU to assist the DLPCS to have
appropriate rates in place. Payment for physical assets, i.e. houses, buildings and other
structures, and non-physical assets such as lost income from productive assets or jobs,
will be calculated at replacement cost and included in the RP;
q. APs losing only part of their physical assets will not be left with a proportion inadequate
to sustain their current standard of living. Such a minimum size will be identified and
agreed upon during the resettlement planning process;
r.
Land for land or asset for asset compensation is always the preferred method. However,
if insufficient land or assets are available, or if the affected people have a preference and
the resettlement impacts are considered to be minor and do not undermine the
livelihoods of APs, cash payment at replacement costs will be provided based on
negotiation with APs. For those experiencing severe impacts (more than 10% of
productive land severely affected people (i.e. those APs experiencing significant
impacts) assistance will be given to identify and purchase alternative land. Efforts will
also be made to provide sustainable livelihood restoration measures so that affected
people can improve or at least restore their standard of living to pre-project levels;
s. A grievance redress mechanism, linked with existing traditional formal and informal
systems and cognizant of cultural requirements, will be established to solve resettlement
related disputes and complaints from APs;
t.
The full cost of land purchase and resettlement will be included by the government in
the project cost and adequate budgetary provision shall be made available during
implementation;
Page 5-39
iv.
v.
vi.
Page 5-40
Entitled
Person(s)
Temporary use
of land
Legal/
customary
landowners
Permanent
acquisition of
land.
Legal
owner(s)/customary
landowners
Informal settlers with
no recognizable rights
All APs irrespective of
their legal status
Loss of crops
and trees
Loss of
structures
Displacement of
community
structure
Community
representatives as
identified by the social
impact assessment
Impacts on
vulnerable APs
Vulnerable AP
households identified
by social assessment.
Unforeseen
impacts
Concerned APs
Entitlements
It will be done only with agreement of landowners/APs.
Affected landowners/APs will be paid rent on terms negotiated with them
based on replacement value. The land will be returned to respective
landowners/APs after its restoration.
Landowners will be provided equivalent size and quality of land, or cash
compensation at replacement cost.
All APs will be provided compensation at replacement cost for damaged
non-land assets (e.g. crops, trees,) on project-affected land.
APs will be given notice to harvest crops and trees before site clearance.
If APs are not able to harvest, they will be paid cash compensation at
replacement cost. In case of perennial crops and trees, the compensation
will also include loss of income.
APs will be provided replacement structure or compensation at
replacement cost (if APs preferred so) without deductions for depreciation
or salvaged materials. It will be ensured that replacement structures are
ready to move before relocation of existing structures.
In case business activities are disrupted, APs will be provided disruption
allowance for the duration of business disruption.
Affected structures will be restored in consultation with community or the
affected community will be provided with cash compensation at
replacement value without deductions for any materials salvaged.
Community will be assisted in dismantling and relocating
structure/property.
Vulnerable households will receive (i) additional support, (ii) priority
employment in project construction and maintenance works; and (iii)
income support for the period of disruption. Amount to be confirmed in the
RP for each road/bridge.
These will be determined as per the principles of the RF and safeguard
policies of funding agencies.
Page 5-41
additional funding to ensure that donor compensation standards are met. A grievance redress
mechanism, linked with existing traditional formal and informal systems and cognizant of cultural
requirements, will be established to solve disputes and complaints from APs. For disputes arising on
land issues, grievances will be resolved under the provisions of the Land Law.
5.12.7 Compensation and Income Restoration
The MoPW/PMU will coordinate with local governments to disburse or pay compensation to APs in
according to the Entitlement Matrix. The Expropriation Law prescribes detailed processes for
payment of compensation for land, structures, businesses, tenants, usufructs and easements.
Compensation will be paid and affected structures relocated before taking possession of
land/properties, and prior to the start of civil works. Government staff, working in association with
independent entities like NGOs and Church leaders, will assist in identifying entitled persons and
delivering the compensation amounts as required under Law. Besides direct compensation,
implementation of other measures for APs such as employment in project construction, skills
training, assistance to vulnerable groups will be specified in the RP
5.12.8 Grievance Redress Mechanism
The Project manager for each subproject will be the grievance focal point to receive and address
concerns regarding compensation. Matters arising from ownership disputes and other land related
issues will be resolved according to the provisions of the Land Law in coordination with local
authorities, MOJ/DLPCS and MoPW/PMU. The grievance redress mechanism described in the RF
will be further elaborated in RPs for each sub-project, to suit prevailing local conditions.
MoPW/PMU will assist APs to access this mechanism. Most grievances related to resettlement
benefits, relocation of structures, and other assistance will be resolved at subproject level.
5.12.9 Institutional Arrangements and Financing
The PMU under the MOI will have overall responsibility for implementing the sub-projects. A
Working Group comprising senior officials from MOJ, MOF, MoPW, DLPCS, PMU, and a
representative of the relevant donor agency ADB will ensure coordination of project activities and
guide the PMU. The PMU will be supported by international and national safeguard specialists to
plan and implement land acquisition and resettlement and monitor the activities. To this end an
Environmental and Social Unit (ESU) will be established, staffed by national counterpart staff and
assisted by international specialists.
The MOF/MoPW will be responsible for ensuring that adequate funds are available for land
acquisition and resettlement according to budgets prepared for each sub-project. Financing of land
acquisition and all associated costs will be borne by the Government. The actual costs for such
activities under each subproject will be prepared during detailed design and included in the RPs. The
budget will be based on estimates made from the inventory of losses, and assessment of impacts
5.12.10
Monitoring
MoPW/PMU with the assistance from the design/supervision project consultants will monitor all
activities associated with resettlement. Internal monitoring will include reporting on progress of
activities in the implementation schedule with particular focus on public consultations, land
acquisition, financial disbursements, and level of satisfaction among APs. MoPW/PMU will prepare
and submit semi-annual progress reports to ADB as part of project performance monitoring. In
addition, external monitoring experts (e.g. NGOs) will be engaged to monitor category A
subprojects, if any.
Page 5-42
5.13
Conclusions
The project intends to support upgrading the Timor-Lestes infrastructure development on the
National Road Network to accommodate rapid economic and social growth. It focuses on financing
strategic Road Links identified by the Medium-Term Road Network Development Program,
prepared under ADBs TA.
The principal beneficiaries of the Project are the people living and working in communities within
District of Manatutu and the four adjacent district including Dili with all the sub-district along the
influence area. The current population within the District and the sub-district is approximately
63,000 and is projected to be in the order of 75,000 at the tentative completion of the project, i.e.
2016 (based on continued growth at the current rate of 1.06% per annum).
The conclusions of this PSA are that the communities and road transport sector will benefit directly,
with significant increase expected in the level of passenger transport services; and, growth in the
transport of goods by roads by small-scale transporters (e.g., Motorbike, Angunna trucks and
ojeks) and other private car.
In the longer-term the agricultural and local/community business sector will grow, with new micro,
small and medium enterprises being established that will take advantage of better transport services
and lower transport costs to operate and provide services. The businesses will raise cash incomes and
create more wage employment opportunities at the same time that they rely on a larger customer
base and higher household incomes.
The public sector will be better able to provide services to the population. This includes health and
education services for which current access is insufficient and inadequate. It also includes services
that are presently not available such as access to government services and infrastructure like
electricity/water supply and veterinary extension services.
The survey results indicate that the Project is welcomed and will have an overall beneficial impact;
improving access and connectivity, reducing travel time and travel costs, while improving
livelihoods and socio-economic conditions. A range of benefits is expected to arise from upgrading
and maintaining the road links including increased accessibility to markets, improved opportunities
for livelihood development, and local poverty reduction.
The overall level of negative social impacts will be minor. The majority of impacts will occur during
the civil works phase, and will be temporary, localized, and readily controlled. A numbers of these
impacts are also identified in the Projects IEE and will be addressed through the EMP. The spread
of STIs and HIV during civil works phase through the presence of ICB and NCB contractors has
been identified as the most significant social risk. This will be addressed through implementation of
the STIs and HIV/AIDS awareness and prevention campaign aimed at (i) contractors employees,
and (ii) villages along the roads.
5.14
Social Appendices
Appendix 5.1 - Involuntary Resettlement Screening Form 300609
Appendix 5.2 Indigenous People (IP) Form & Categorization Form
Appendix 5.3 - Resettlement Due Diligence
Appendix 5.4 - Revised-Resettlement Framework-RF
Appendix 5.5 - Summary Resettlement Framework
Appendix 5.6 - Summary of poverty reduction and social strategy
Page 5-43
All
EIA
All
EIA
All
EMP
All
EMP
Construction of bridges
All
EMP
Procedural Steps
1. Project Presentation and Request for Environmental License;
2. Technical analysis and opinion from the Environmental Authority;
3. Decision on the Initial Environmental Examination and Environmental Grant of License;
Project Presentation
1. The proponent of a project classified as Category B initiates the procedure for Initial
Environmental Examination and application for granting an environmental license with the
submission to the Environmental Authority, the following documents and information:
a. Name of the applicant, and their identifying information and contact details;
b. The location and scale of the project;
c. The plans and technical drawings of the project;
d. Technical study on the feasibility of the project;
e. Opinions or other documents on the project issued by other entities.
f. Environmental Management Plan (EMP);
g. Application for grant of license Environmental.
2. The information and documentation referred to in the preceding paragraph are presented in
proper form and manner prescribed in secondary legislation.
3. The proponent must instruct the EMP in accordance with the provisions of paragraph 2 of
Article 4 and in accordance with relevant legislation.
4. In tabling the documents, the proponent must settle the rate of the phase of the Environmental
Assessment In the event that the Environmental Authority requires a public consultation for a
proponent, which shall be held to discuss issues about the project.
Technical Analysis by the Environmental Authority
1. Initial Environmental Examination is the technical assessment and an opinion on the EMP from
the Environmental Authority within 30 days from the filing date of the project.
2. For purposes of analysis and technical evaluation, the Environmental Authority may, whenever
necessary, contact the proponent, as well as the ministries related to the project, to obtain
additional information and clarifications regarding the same.
3. The Environmental Authority may ask the bidder once the redesign of all or part of the EMP,
based on technical analysis. The period defined in paragraph 1 of this Article shall be suspended
until the delivery by the proponent of the new EMP.
4. The Environmental Authority has at least a period of 10 days to review the new documents or
the corresponding number of days remaining until the completion period of 30 days, provided
that the number of days remaining is not less than 10.
5. If the applicant disagrees with the request of the Environmental Authority, as provided in
paragraph 3 of this article, it must justify its reasons and submit them in writing to the
Environmental Authority.
Endorsed by the Environmental Authority
1. The Environmental Authority is responsible for providing technical advice to Higher
Environmental Authority, based on documentary evidence submitted by the proponent and the
conclusions of the technical review of Environmental Assessment, and proposes that:
a. that the EMP is recommended for approval, or
b. that the EMP is not recommended because of the negative environmental impacts outweigh
the benefits.
2. If the Initial Environmental Examination concluded that negative impacts cannot be mitigated,
based on existing sciences and technologies, or that mitigation costs are higher than the positive
impacts, the Environmental Authority should recommend actions specified in paragraph (b) No
1 of this article.
Type of Environmental License
1. As a result of the order in favor of Superior Environmental Authority are two types of licenses
issued under the category of project, including the Environmental License for Category A and
Category B.
Katahira & Engineers International in association with
Chapter 7: EARP - Page 7-3
2. Depending on the type of license, are an integral part thereof, the following documents:
a. Category A - Environmental Impact Statement and Environmental Management Plan;
b. Category B- Initial Environmental Examination and Environmental Management Plan.
3. The format and content of the environmental license in Category A and B will be defined in a
diploma supplement.
4. The Environmental License is not transferable to another project belonging to the same
proponent or a different proponent.
5. For projects of category C the Environment Authority supports the tenderer to maintain
environmental management.
Issuance of Environmental License
1. The Environmental Authority is the entity responsible for issuing the environmental license.
2. The deadline for issuing a license is 10 days after the order of the authority referred to in
paragraph 1 of the preceding article.
3. The tenderer/bidder shall be notified thereof in writing within 5 days after the deadline set in the
previous paragraph.
4. The proponent must pay the fee for environmental license in accordance with the provisions of
relevant legislation and within 10 days after receipt of the notification. However, project officers
are exempt from environmental license fees. Unofficial translation by Lao Hamutuk of DecreeLaw 5/2011 on Environmental Licensing.
5. No project can proceed to implementation without having the final decision of the evaluation
procedure adopted, the issue of environmental license and payment of the environmental license,
in accordance with the provisions of this Decree-law.
The simplified process of securing the Environmental License is shown in the flow diagram below:
Submission of PD
Category A
Classification
Public Consultation
Scoping (TR)
Category B
Category C
ax.15 days
End of the
process
ys for
view
eview
by
valuation
ommittee
Public Consultation
Max 50
days for
review
(Optional)
Public Consultation
ax 30 days
for review
Licensing
Licensing
Monitoring
Monitoring
7.3
ADB SPS 2009 and ADB Environmental Guidelines and Policy of 2003
GoTLs Environmental Assessment and Review Procedure is consistent with the ADBs SPS 2009
and Environmental Guidelines and Policy of 2003. Outlined below is the summary of ADBs
procedure that shall be adopted for this core subproject :
1. Use a screening process for each proposed project, as early as possible, to determine the
appropriate extent and type of environmental assessment so that appropriate studies are
undertaken commensurate with the significance of potential impacts and risks. Appendix 7.1 the Rapid Environmental Assessment Checklist for use as guide in the screening process.
ADB uses a classification system to reflect the significance of a projects potential environmental
impacts. A projects category is determined by the category of its most environmentally sensitive
component, including direct, indirect, cumulative, and induced impacts in the projects area of
influence. Each proposed project is scrutinized as to its type, location, scale, and sensitivity and the
magnitude of its potential environmental impacts. Projects are assigned to one of the following four
categories:
(i) Category A. A proposed project is classified as category A if it is likely to have
significant adverse environmental impacts that are irreversible, diverse, or unprecedented.
These impacts may affect an area larger than the sites or facilities subject to physical works.
An environmental impact assessment is required.
(ii) Category B. A proposed project is classified as category B if its potential adverse
environmental impacts are less adverse than those of category A projects. These impacts are
site-specific, few if any of them are irreversible, and in most cases mitigation measures can
be designed more readily than for category A projects. An initial environmental examination
is required.
(iii) Category C. A proposed project is classified as category C if it is likely to have minimal
or no adverse environmental impacts. No environmental assessment is required although
environmental implications need to be reviewed.
(iv) Category FI. A proposed project is classified as category FI if it involves investment of
ADB funds to or through a FI (paras. 65-67).
2. Conduct an environmental assessment for each proposed project to identify potential direct,
indirect, cumulative, and induced impacts and risks to physical, biological, socioeconomic
(including impacts on livelihood through environmental media, health and safety, vulnerable
groups, and gender issues), and physical cultural resources in the context of the projects area of
influence. Assess potential transboundary and global impacts, including climate change. Use
strategic environmental assessment where appropriate.
3. Examine alternatives to the projects location, design, technology, and components and their
potential environmental and social impacts and document the rationale for selecting the
particular alternative proposed. Also consider the no project alternative.
4. Avoid, and where avoidance is not possible, minimize, mitigate, and/or offset adverse impacts
and enhance positive impacts by means of environmental planning and management. Prepare an
environmental management plan (EMP) that includes the proposed mitigation measures,
environmental monitoring and reporting requirements, related institutional or organizational
arrangements, capacity development and training measures, implementation schedule, cost
estimates, and performance indicators. Key considerations for EMP preparation include
mitigation of potential adverse impacts to the level of no significant harm to third parties, and
the polluter pays principle.
5. Carry out meaningful consultation with affected people and facilitate their informed
participation. Ensure womens participation in consultation. Involve stakeholders, including
affected people and concerned nongovernment organizations, early in the project preparation
process and ensure that their views and concerns are made known to and understood by decision
makers and taken into account. Continue consultations with stakeholders throughout project
Katahira & Engineers International in association with
Chapter 7: EARP - Page 7-6
7.4
7.5
7.6
7.7
Institutional Arrangement
Responsibilities of MPW
The MPW as the Executing Agency will be the main agency responsible in coordinating the
implementation of the environmental assessment and review procedures (EARP). MPW ensures the
EARP are strictly adhered to, and that preparation of IEE/SIEE is carried out in a timely and
adequate manner, environmental mitigation and monitoring and institutional requirements are fully
met while meaningful public consultations are carried out satisfactorily. MPW will submit
IEE/SIEEs and monitoring reports to ADB for review in a timely manner.
During IEE preparation MPW will be responsible for the following:
i. Prepare and submit application for the proposed subproject to the National Directorate for
Environment (NDE), under the Secretariat for the Environment in the Ministry of Commerce,
Industry and Environment.
ii. Prepare environmental assessments (IEE/SIEE), including EMP for each subproject (assisted by
International and National Environmental Consultants under the PMU/Project Implementation
Support Consultants).
iii. Ensure that adequate public consultation has been undertaken with affected groups, local
stakeholders, and NGOs.
iv. Review the completeness and adequacy of the environmental assessment documents particularly
the mitigation measures in accordance with the ADB guidelines and NDE requirements.
v. Ensure timely submission of the IEE/SIEE to NDE and ADB to allow necessary disclosure by
ADB.
vi. Undertake the necessary actions, as necessary, to ensure subproject environmental compliance
with the Governments and ADBs requirements.
Prior to the commencement of civil works for subsequent subprojects MPW will:
i. Submit any of the environmental assessment reports (i.e EMP) required by NDE, and obtain
approval from NDE, or other permits from another statutory authorities as required by the
Government.
ii. Ensure that all regulatory clearances for the subproject obtained from the relevant Government
authorities are submitted promptly to ADB.
iii. Ensure that the required mitigation measures during construction as specified in the IEE and
EMP are included in the bidding document of the subproject and that all bidding contractors
have access to the IEE and EMP.
iv. Ensure that the EMP and all required mitigation measures during construction, including
conditions stipulated in the NDE's clearance or environmental/pollution control permit, are
included in all the contracts signed by the Contractor(s) with requirements to update the EMP in
response to any unexpected impacts and/or project scope changes and that all selected
contractors have agreed to implement environmental mitigation and monitoring measures
prescribed in the EMP.
v. Receive environmental safeguard clearance on subproject(s)
Katahira & Engineers International in association with
Chapter 7: EARP - Page 7-10
During the implementation of civil works for future subprojects the MPW, through PMU, will:
i. Ensure that EMP (including proposed mitigation measures and monitoring programs) is updated
as required, and is properly implemented by the contractors.
ii. Monitor the implementation of EMP and prepare and forward the monitoring reports on
quarterly basis to NDE and ADB.
iii. In case unpredicted environmental impacts occur during project implementation, inform ADB,
review the EMP with the contractor, and implement alternative environmental mitigation
program.
iv. In case a Subproject changes in scope, inform ADB and reconfirm the environmental
classification (through preparation of rapid environmental assessment), and prepare a
supplementary IEE, when required, including public consultation.
v. Ensure that ADB be given access to undertake environmental due diligence for all Subprojects.
However, the MPW shall have the main responsibility for undertaking environmental due
diligence and monitoring of all the Subprojects. The due diligence report as well as monitoring
reports on EMP implementation, as required, will be systematically prepared and be made
available to the public, if requested.
Responsibilities of ADB
ADB will be responsible for regular review and timely clearance of Subprojects IEE/SIEE.
Technical guidance will be provided by ADB to MPW as needed. ADB will also be responsible for
reviewing monitoring reports.
i. During implementation of the Sector Project, ADB will:
ii. Review and clear IEE reports as a basis for Subproject approval.
iii. Monitor the EMP implementation, as required, and conduct due diligence as part of the Sector
Project reviews.
iv. Provide assistance to MPW, if required, in carrying out its responsibilities and for building
capacity for safeguard compliance.
v. Ensure that MPW will conduct the required consultations with project affected groups, local
NGOs and other concerned stakeholders, and that MPW as project sponsor disclose form,
manner, and language(s) accessible to those being consulted. Information disclosure with
affected people will be guided by the Public Communications Policy or PCP (2005).
Responsibilities of NDE
NDE is the government authority responsible for conducting environmental screening of
development proposals, advising on the requirements to conduct environmental impact assessments,
develop environmental management plans and obtaining environmental licenses. It is also
responsible for monitoring compliance, provide recommendations and ensures that the implementing
agencies meet Government of Timor Lestes environmental standards.
Staffing and Budget
There will be immediate cost in securing the services of the environmental consultants and training
of MPW staff on environmental management of projects, focusing on preparation of IEE and the
inclusion of environmental clauses and the IEE and EMP in bidding documents. At a later stage
contractors will be familiarized with the environmental aspects of the bidding and later selected
contractors will receive training on environmental requirements. Environmental consultants will be
included in the PMU during Subproject implementation. The PMU will have EEOs (Regional
Engineers/District Supervisors) part time, dealing with the environmental management placed under
the PMU during the Subproject implementation, and will be an integral part of MPW. The
environmental consultants will be assigned on an intermittent basis to undertake training and
capacity building for environmental management in MPW and NDE and to guide the EEOs of MPW
in monitoring and reporting. The environmental consultants will be jointly responsible for overall
environmental matters for MPW.
The budget needed for the environmental management of the Sector Project has been included in the
project costs. Multiple field visits will be required to each Subproject route, plus at least one public
consultation for each Subproject IEE in the subsequent Subprojects at which project information
needs to be distributed. A presentation for other government agencies and other stakeholders will
Katahira & Engineers International in association with
Chapter 7: EARP - Page 7-11
also be included. Therefore adequate travel, accommodation and per diem budgets will be provided
under administrative costs.
7.8
Yes
No
Remarks
MANGROVE
ESTUARINE
BUFFER ZONE OF PROTECTED
AREA
SPECIAL AREA FOR
PROTECTING BIODIVERSITY
B. POTENTIAL
ENVIRONMENTAL IMPACTS
encroachment on historical/cultural
areas; disfiguration of landscape
by road embankments, cuts, fills,
and quarries?
WILL THE PROJECT CAUSE
Screening Questions
noise and vibration due to blasting
and other civil works?
Yes
No
Remarks
dislocation
or
involuntary
resettlement of people?
dislocation
and
compulsory
resettlement of people living in
right-of-way?
disproportionate impacts on the
poor,
women
and
children,
Indigenous Peoples or other
vulnerable groups?
Other social concerns relating to
inconveniences in living conditions
in the project areas that may
trigger cases of upper respiratory
problems and stress?
hazardous
driving
conditions
where construction interferes with
pre-existing roads?
Screening Questions
large population influx during
project construction and operation
that causes increased burden on
social infrastructure and services
(such as water supply and
sanitation systems)?
Yes
No
Remarks
Screening Questions
Could the Project potentially
increase the climate or disaster
vulnerability of the surrounding
area
(e.g.,
by
encouraging
settlement in areas that will be
more affected by floods in the
future, or encouraging settlement
in earthquake zones)?
Yes
No
Remarks
ii. summarizes comments and concerns received from affected people and other stakeholders and
how these comments have been addressed in project design and mitigation measures, with
special attention paid to the needs and concerns of vulnerable groups, including women, the
poor, and Indigenous Peoples; and
iii. describes the planned information disclosure measures (including the type of information to be
disseminated and the method of dissemination) and the process for carrying out consultation
with affected people and facilitating their participation during project implementation.
H.
Grievance Redress Mechanism
This section describes the grievance redress framework (both informal and formal channels), setting
out the time frame and mechanisms for resolving complaints about environmental performance.
I.
Environmental Management Plan
This section deals with the set of mitigation and management measures to be taken during project
implementation to avoid, reduce, mitigate, or compensate for adverse environmental impacts (in that
order of priority). It may include multiple management plans and actions. It includes the following
key components (with the level of detail commensurate with the projects impacts and risks):
(i)
Mitigation:
(a) identifies and summarizes anticipated significant adverse environmental impacts and
risks;
(b) describes each mitigation measure with technical details, including the type of impact to
which it relates and the conditions under which it is required (for instance, continuously or
in the event of contingencies), together with designs, equipment descriptions, and operating
procedures, as appropriate; and
(c) provides links to any other mitigation plans (for example, for involuntary resettlement,
Indigenous Peoples, or emergency response) required for the project.
(ii) Monitoring:
(a) describes monitoring measures with technical details, including parameters to be
measured, methods to be used, sampling locations, frequency of measurements, detection
limits and definition of thresholds that will signal the need for corrective actions; and
(b) describes monitoring and reporting procedures to ensure early detection of conditions
that necessitate particular mitigation measures and document the progress and results of
mitigation.
(iii) Implementation arrangements:
(a) specifies the implementation schedule showing phasing and coordination with overall
project implementation;
(b) describes institutional or organizational arrangements, namely, who is responsible for
carrying out the mitigation and monitoring measures, which may include one or more of the
following additional topics to strengthen environmental management capability: technical
assistance programs, training programs, procurement of equipment and supplies related to
environmental management and monitoring, and organizational changes; and
(c) estimates capital and recurrent costs and describes sources of funds for implementing the
environmental management plan.
(iv) Performance indicators:
describes the desired outcomes as measurable events to the extent possible, such as
performance indicators, targets, or acceptance criteria that can be tracked over defined time
periods.
J.
Conclusion and Recommendation
This section provides the conclusions drawn from the assessment and provides recommendations.
Climate Change
Based on the analysis of Cardno Acil on the climate projections and information they gathered from
recent literature, the temperature in Timor-Leste is expected to increase over the next decades.
Despite a very wide range of possible climate conditions, mean annual precipitation is also expected
to increase slightly (especially over the wet season) while tropical cyclones and accompanied
extreme rainfall events could be less frequent but more intense. Sea level is also expected to rise in
the 21st century and the probability of occurrence and intensity of extreme wave heights will likely
increase.
Water is a critical resource in East Timor. As explained in the same assessment, climate change
could result in a drier dry season, rainfall maybe lessened but more intense events, and El Nio
events, which result in delayed rain and less rain, may become more severe. These changes may
exacerbate East Timor's existing problems with drought, floods, and water quality (Barnett et al.,
2007).
East Timor is prone to flooding, especially on the southern side of the country. In Manatuto Vila
where the alignment passes through, people experience flooding every rainy season with floodwater
level up to one (1) meter and subsides after 2 to 3 hours. Heavier precipitation associated with
climate change may threaten the infrastructure even over the project region. These conditions may be
exacerbated by soil instability associated with farming practices and deforestation. All together,
these conditions could lead to an increase in soil erosion and landslides.
Sea-level rise is expected to aggravate inundation, storm surge, erosion and other coastal hazards,
thus threatening vital infrastructure, settlements and facilities that support the livelihood of island
communities. Part of Manatuto is located in the coastline and sea level rise may affect the level of
water and salinity within the downstream of major rivers like Laclo River. Quality of groundwater
will be eventually affected due to salt intrusion.
Landslides and erosion are one of the most common environmental risks, resulting from interactions
between water flow and soil. Very wet conditions in part of the country (2,500mm) can trigger slope
failures and in many areas road construction is feasible only during the dry season. The steep
topography and heavy rains result in thin and unstable soils, with low water holding capacity.
The main findings on climate change assessment by Cardno Acil for the Road Network
Development project are indicated below:
Observations from the last century show an increase in temperature and a slight decrease in
precipitation for Indonesia (as indicated, information not available for Timor-Leste).
GCMs expect for Timor-Leste (from 136 climate projections) the following:
Horizon 2020:
mean annual temperature increase: +0.8 C (varying between +0.4 C and +1.5 C)
mean annual precipitation difference: +2% (varying between -12 % and +15%)
Horizon 2050:
mean annual temperature increase: +1.5 C (varying between +0.7 C and +2.8 C)
mean annual precipitation difference: +4% (varying from -25% and +15%)
Horizon 2080:
mean annual temperature increase: +2.2 C (varying between +0.8 C and +4.0 C)
mean annual precipitation difference: +6% (varying from -21 % and +32 %)
Intra annual patterns of temperature at time horizons 2020 and 2050 would not vary significantly
from the actual conditions.
Hot days and heat waves are expected to be more frequent in the future.
Differences in the precipitation would be positive from September to June for both 2020
and2050 time horizons and winter months show the most important increase.
8.2
Future conditions may bring fewer extreme rainfall events but their intensity would be more
important.
Tropical cyclone patterns and occurrence are not expected to change that much in a warming
world, while the intensity of these cyclones and the accompanied precipitations volumes may
increase over the next decades.
The combined effects of temperature increase and no significant difference in rainfall over the
dry season would have considerable effect on the runoff volume during the drought period
(runoff volume could be most significantly reduced).
Flood intensity and frequency are expected to increase significantly for the region of interest.
Projected sea level rise at the end of the 21st Century relative to the reference 1980-1999period
for the six SRES scenarios ranges from 1.9 mm/year to 5.8 mm/year.
Studies realized worldwide have shown that the extreme wave height probability of occurrence
and intensity associated with climate change along coastal regions are likely to increase.
8.3
Forest and grasses fires along the roadsides are worsening the effect on road conditions and has
contributed to a decrease in soil quality, loss of water resources, loss of biodiversity and
contributed to variability in microclimate.
The increasing sedimentation during rainy seasons has affected road drainage and caused road
blockage. The areas worse hit and at the highest risk are those with the poorest vegetation and/or
food crop cover;
Heavy rainfall causing flooding during the rainy season has at times led to changing river
patterns which has caused damage to bridges, other infrastructures and community natural
resources.
8.4
Road Rehabilitation
Assessment of the options against risks was based on Adaptation Assessment Matrix" used in the
study conducted by Cardno Acil. Hazard impacts with medium to high likelihood of occurrence in
project site with the proposed preventive measures are presented in Table 8.1.
Katahira & Engineers International in association with
Sub-surface flooding
Raising of water
tables and of
penetration of
greater volumes of
water infiltration
affecting the subsurface
moisture
content
Collapse of fill
CHAPTER 9:
Feasibility Report
9.1
Traffic & Transport Assessment, on the Manatuto-Natarbora Road are based on two main sources:
1. Traffic Counts and O-D Surveys conducted in February 2013, as part of this Study
(ADB 2857-TIM), and of the parallel study in North-East TL (ADB TA 8146-TIM)*1.
They are described and assessed in the following chapter, Chapter 10.
2. Preparing the Road Network Development Project ADB TA 7100, 2009*2. It is
commonly known as the 2009 The Timor Leste National Road Master Plan2.
In addition, this Feasibility Study made an attempt to assess Induced Traffic from the Petroleum
Facility Development on the South Coast:
3. TL Ministry of Finance, Petroleum Infrastructure Development Traffic Report,:
Chapter 4 - Existing Traffic Condition, and Chapter 5 - Transport Demand Model;
prepared by PT. Virama Karya-Multi Arch.LDA.
The 2009 National Road Master Plan (TA 7100-TIM), set the foundations for all other traffic studies
conducted afterwards. All following studies adopted, almost entirely, the traffic counts and traffic
projections, as well as all other inputs to the RED Model for Economic Assessment *3.
Thus, this Chapter 9 concentrates on review of TA 7100-TIM. In addition, it lists other studies,
since 2009 which benefited from the 2009 Road Master Plan, and reviewed by the Study Team.
Finally, this chapter also reviews the Timor GAP Traffic Studies, for the Petroleum development on
the South Cost, which a-priori, expected to induce traffic into the Manatuto-Natarbora Rd.
The following chapter, Chapter 10, focuses on traffic assessment of the 2013 traffic studies; to be
used later in Chapter 11 as Input to the RED Model.
9.2
9.2.1
Background
The Project "Preparing the Road Network Development Project ADB TA 7100, 2009, more
commonly known as the 2009 National Road Master Plan, provides the most comprehensive
traffic and transport data; transport projections; and traffic analyses available up till now.
TA 7100 reports are used as background foundations for developing this project, TA 2857. Thus,
this section highlights content and input of TA 7100 of significant value to TA 2857, in particularly
with respect to the Manatuto-Natrabora Road. For more details see TA 7100 reports.
The road network under TA 7100 is comprises of 63 road links, of which 48 are National Road
links, and 15 are selected District Road links, pre-selected by the GoTL. The total length of network
under that study is about 1,675 km, of which about 1,410 km are National Roads and 265 km are
District Roads. Table 9.1 lists the 63 road links, and their length (km).
Among others, the list includes the four National road links A09-01, A09-2, A09-3 and A09-4 of the
Manatuto Natarabora Road; as well as District road link C15, Laclubar Laclubar Junction. As
such, they were included in all the analyses and assessments, conducted by TA 7100.
A Feasibility Study for the North Eastern Coastal Road and braches, TA 8146-TIM, Road Network Upgrading
(Sector) Project is currently carried by the ADB, in parallel to the Manatuto-Natarbora Feasibility Study. The
Teams for these two studies collaborated closely, to ensure compatibility in methodology, in particularly of Traffic
Surveys, and input to RED Model for Economic Analysis.
*
2 "Preparing the Road Network Development Project ADB TA 7100," September 2009; Prepared by Cardno Acil
(with KWK Consulting), for the Timor Leste Ministry of Infrastructure (MOI); Financed by the Asian Development
Bank (ADB).
*
3 The Team TL/Transport Economists for this Feasibility Study, 2857-TIM, as well as for TA 8146-TIM, have acted
in past as the TL/Transport Economist for TA 7100, and have developed its methodology and findings. The current,
2013 methodology is a collaborated update of their work for TA 7100.
*1
Feasibility Report
From
Dili (Mota Ulum)
Manatuto (A09 Jct)
Baucau (By-pass)
Lautem
Dili (Taibesi Rd)
Aileu
Maubisse
Aituto (A05 Jct)
Ainaro
Cassa
Zumulai
Dili (Airport Jct)
Tibar
Liquica
Batugade
Batugade
Tibar
Gleno
Aituto (A02 Jct)
Betulala
Same
Baucau (By-pass)
Venilale
Viqueque
Viqueque
Uatucarbau Jct
Iliomar
Los Palos
Manatuto
Cribas
Laclubar Jct
Mane Hat
A04 Jct (Gleno)
A04 Jct (Ermera)
Maliana
Oeleu
Lourba (A10 Jct)
A05 Jct (Aiassa)
Hatudo
Natarbora
Alas Jct
Suai
Tilomar
A12 Jct (Oeleu)
Fatululik
Pante Macassar
Pante Macassar
Pante Macassar
Tutuala
Lacluta/Dilor
Quelicai
Baguia
Km 9.5
Km 9.5
Lequidoe
Lequidoe
Ermera
Laclubar
Bazartete
Hatobuilico
Hatu Udo
Turiscai
Lolotoe Jct
To
Manatuto (A09 Jct)
Baucau (By-pass)
Lautem
Com
Aileu
Maubisse
Aituto (A05 Jct)
Ainaro
Cassa
Zumulai
Suai
Tibar
Liquica
Batugade
Mota Ain
Maliana
Gleno
Ermera
Betulala
Same
Betano
Venilale
Viqueque
Natarbora
Uatucarbau (Jct C8)
Iliomar
Los Palos
Lautem
Cribas
Laclubar Jct
Mane Hat
Natarbora
Lourba (A12 Jct)
Maliana
Oeleu
Lourba (A10 Jct)
Zumalai
Hatu Udo
Cassa
Alas Jct
Betano
Tilomar
Wemassa Border
Fatululik
Tilomar
Bobometo/Oesilo
Citrana
Sakato
A08 Jct (Trisula)
A07 Jct
A01 Jct
A01 Jct
A02 Jct
A04 Jct
A02 Jct
A02 Jct
Fatubessi
A09 Jct
A03 Jct (Aipelo)
A10 Jct (Letefoahi)
Ainaro
A02 Jct
Beco
Total (All Links)
Link ID
A01-01
A01-02
A01-03
A01-04
A02-01
A02-02
A02-03
A02-04
A02-05
A02-06
A02-07
A03-01
A03-02
A03-03
A03-04
A03-05
A04-01
A04-02
A05-01
A05-02
A05-03
A06-01
A06-02
A07-01
A08-01
A08-02
A08-03
A08-04
A09-01
A09-02
A09-03
A09-04
A10-01
A11-01
A12-01
A12-02
A12-03
A13-01
A13-02
A14-01
A14-02
A15-01
A15-02
A16-01
A16-02
A17-01
A18-01
A19-01
C2
C5
C6
C8
C10-01
C10-02
C11-01
C11-02
C13
C15
C17
C22
C23
C26
C32
Link
Length
(km)
58.7
57.3
59.8
20.3
43.7
25.0
13.1
26.3
21.1
17.0
29.8
7.2
26.3
74.3
1.0
41.3
33.3
11.5
10.8
20.0
24.7
23.9
34.1
43.0
55.8
25.0
45.0
27.9
22.3
13.1
34.7
10.8
68.5
63.9
15.5
9.8
26.1
16.9
7.7
37.7
9.1
12.2
15.0
28.7
48.0
28.3
47.5
15.0
29.0
13.0
17.8
37.6
8.0
9.5
16.9
10.9
11.4
9.6
14.4
18.4
26.7
20.4
22.8
1674.4
Road
Length
(km)
196.1
176.0
150.1
44.8
55.5
58.0
43.0
153.7
80.9
68.5
63.9
51.4
24.6
46.8
27.2
76.7
28.3
47.5
15.0
266.4
1674.4
9.2.2
Feasibility Report
*4
It should be noted that Manatuto-Natarbora Rd. was not recommended, at the time, as a priority road.
This Project is currently in progress. Preparatory Study, finance d by JICA and conducted by Nippon KOEI, started in
2010. Construction is expected to start in mid 2013.
*5
A01-4
COM
TUTUALA
A01-3
BAUCAU
TIBAR
LIQUICA
A03-2
A03-1
A03-3
LETEFOHO
MAUBISSE
ATABAE
BATUGADE
A03-4
AILEU
A02-2C26
A16-1 A12-2
A02-5
A13-2
CASSA
A12-3
HATU UDO
LOLOTOE
ZUMALAI
FATALULIK
A16-2
C32
BECO
A08-3
ILIOMAR
A09-2
LACLUBAR
A08-2
C15
A06-2
UATUCARBAU
VIQUEQUE
TURISCAI
A09-3
VIQUEQUE
LACLUTA
C5
MANE HAT
A08-1
A09-4
A07-1
NATARBORA
A02-6
A02-7
A05-3
A14-1
ALAS JCT
A14-2
BETANO
A08-4
C17
National Road
District Road
District Capital
SUAI
A15-1
Town
Road Junction
WEMASSA
BORDER
TILOMAR
Link Start/End
LOS PALOS
Feasibility Report
A15-2
C4
C23
A13-1
COVALIMA
LURO
BAGUIA
VENILALE
CRIBAS
SAME
LOURBA
C8
C6
QUELICAI
A06-1
A09-1
MANATUTO
LAUTEM
BAUCAU
C17
A02-1
C10'
C11
BAZERTETE
A04-1
C10
C11'
LEQUIDOE
LIQUICA
A04-2
AILEU
FATUBESSI
C13
ERMERA
LAGA
METINARO
DILI
MAUBERE
GLENO
JACO
A01-2
MANATUTO
A01-1
DILI
A08-4
C2
LAUTEM
Figure 9.1 Timor Leste Road Master Plan National Road Network,
and Recommended 32 Links
MOTA AIN
9.3
Feasibility Report
9.4
Feasibility Report
The following chapter, Chapter 10 deals with Assessment of Traffic, based on the 2013 Traffic
Surveys. The 2013 data are used to update the 2009 traffic report (TA 7100-TIM), while, basing the
analysis on the foundation methodology developed in 2009.
*6
In contrast, this 2857 TIM conducted three counting surveys on the Manatuto-Natarbora Road, A09, including
District Road C15; as well as one day O-D / counting survey, 5 km west of Manatuto Junction. See results in Chapter
11.
Katahira & Engineers International in association with
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
Link
From
RoadLink
Length
(km)
A01-1
A01-2
A01-3
A01-4
A02-1
A02-2
A02-3
A02-4
A02-5
A02-6
A02-7
A03-1
A03-2
A03-3
A03-4
A03-5
A04-01
A04-02
A05-01
A05-02
A05-03
A06-01
A06-02
A07-01
A08-01
A08-02
A08-03
A08-04
A09-01
A09-02
A09-03
A09-04
A10-01
A11-01
A12-01
A12-02
A12-03
A13-01
A13-02
A14-01
A14-02
A15-01
A15-02
A16-01
A16-02
A17-01
A18-01
A19-01
58.7
57.3
59.8
20.3
43.7
25.0
13.1
26.3
21.1
17.0
29.8
7.2
26.3
74.3
1.0
41.3
33.3
11.5
10.8
20.0
24.7
23.9
34.1
43.0
55.8
25.0
45.0
27.9
22.3
13.1
34.7
10.8
68.5
63.9
15.5
9.8
26.1
16.9
7.7
37.7
9.1
12.2
15.0
28.7
48.0
28.3
47.5
15.0
Motor
cycle
```
253
82
71
35
156
86
86
45
55
94
65
702
239
110
135
135
118
39
16
13
108
72
63
14
29
14
14
86
7
7
1
6
28
26
67
106
85
22
31
25
55
43
19
10
0
157
156
95
Car/
taxi
58
17
2
0
1
0
0
0
0
0
0
278
38
16
14
14
0
2
0
0
0
12
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
1
0
Jeep/
4WD
103
59
34
10
78
46
46
31
26
11
31
338
51
25
35
28
28
19
14
14
32
52
32
5
3
1
1
32
1
1
0
1
0
0
12
107
7
2
14
18
26
18
7
9
0
25
15
23
129
43
73
5
7
14
14
0
28
4
38
240
104
26
22
26
80
31
1
1
86
44
0
6
15
7
7
12
0
0
1
4
4
13
7
132
5
15
17
24
28
11
6
0
0
122
6
16
Large- Light
Bus
Truck
75
42
60
5
21
24
24
22
25
16
25
50
38
19
18
19
0
0
8
9
0
23
0
0
9
4
4
19
0
0
0
0
0
0
5
12
11
0
17
0
25
3
0
0
0
4
0
0
58
40
44
13
155
42
42
21
43
8
57
185
94
25
25
23
72
32
7
7
105
49
0
10
18
9
9
27
12
12
1
4
62
18
15
83
7
7
27
26
42
24
10
11
1
3
8
0
Med.
Truck
84
53
53
19
80
5
0
39
47
26
23
192
60
25
24
25
59
52
50
56
43
50
47
12
16
8
8
32
2
2
0
3
41
5
13
86
14
0
34
28
47
17
8
7
0
103
41
47
Heavy
Total
Truck (inc M/C) (exc M/C)
15
14
1
0
22
0
0
1
0
12
0
45
8
0
0
0
5
6
5
4
0
16
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
906
390
371
103
579
227
222
178
246
181
275
2245
713
272
299
294
399
196
111
113
399
371
190
52
98
47
47
254
24
24
3
20
141
66
125
634
136
47
151
139
245
131
56
50
1
450
244
208
653
308
300
68
423
141
136
133
191
87
210
1543
474
162
164
159
281
157
95
100
291
299
127
38
69
33
33
168
17
17
2
14
113
40
59
528
51
25
120
114
190
88
37
40
1
293
88
113
39.17
30.5%
1.76
1.4%
128.56
100%
89.40
142.32
53.7%
10.78
4.1%
22.16
8.4%
6.69
2.5%
20.42
7.7%
12.08
4.6%
1.81
0.7%
265.05
100.0%
122.73
41%
34%
14%
-4%
5%
-9%
1%
21%
9%
631
338
310
127
316
303
313
164
200
342
342
881
868
551
492
588
349
140
58
48
169
337
248
120
165
51
122
455
48
35
4
22
102
103
242
184
309
80
37
91
109
170
217
116
127
569
568
345
Car/
taxi
162
87
44
0
41
11
0
0
0
0
0
145
114
24
15
6
15
5
1
1
8
12
18
5
8
0
6
38
9
13
0
0
0
1
1
0
0
2
1
0
2
0
1
0
0
0
2
1
Jeep/
4WD
142
109
56
16
57
61
75
51
43
18
16
294
84
141
73
54
128
31
22
24
10
49
12
8
23
2
11
33
9
5
0
2
0
9
19
17
11
3
1
30
6
21
21
1
18
41
24
38
Pick-up/ Minivan
Bu
151
91
47
25
38
40
16
30
35
14
13
263
129
139
51
78
99
24
18
14
9
60
21
10
11
6
9
37
14
8
0
3
10
9
11
12
12
1
2
29
7
14
9
3
14
58
27
34
246
84
166
9
57
48
26
0
51
7
10
254
190
42
31
19
111
57
1
2
45
116
22
29
19
13
20
169
8
8
2
7
7
1
14
26
8
27
7
44
22
11
16
0
14
222
12
29
Large- Light
Bus
Truck
54
51
17
4
12
13
21
19
22
14
9
44
33
39
44
43
2
0
7
8
0
17
15
0
10
3
0
5
0
1
0
0
0
1
4
4
9
0
0
0
0
0
0
0
0
4
0
0
140
110
55
16
52
54
50
25
52
10
9
147
113
33
18
18
170
39
8
8
11
50
25
30
19
11
25
49
21
22
1
5
74
23
18
12
9
9
2
31
4
1
2
4
4
4
10
1
Million pass-km
Average trip length (km)
21.33 27.47
8.0% 10.4%
13%
17%
No of trips (million)
Note: (1) The 2005 and/or 2008/9 volumes for roads that were not counted in one of those years have been estimated by applying the derived average annual overall growth rates for different vehicle categories - see Appendix 2A.46.
Med.
Truck
108
19
2
13
17
10
0
27
33
18
11
361
42
56
36
37
18
36
35
39
2
2
2
5
2
6
0
9
2
0
0
2
29
27
9
9
9
0
1
19
1
10
19
4
8
71
28
33
Heavy
Total
Truck (inc M/C) (exc M/C)
1651
891
699
211
591
539
501
317
435
435
421
2436
1581
1045
784
856
894
339
155
146
253
643
363
207
257
92
192
797
110
91
7
41
222
175
318
263
368
122
50
244
152
227
286
129
188
969
671
484
17
2
2
0
1
0
0
1
0
12
11
48
8
21
23
12
2
6
5
4
0
1
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
0
0
1
1
0
2
0
0
5
1021
553
389
84
274
237
188
154
235
94
79
1555
712
494
292
268
545
198
97
99
84
306
115
87
92
41
71
341
63
55
3
19
120
72
76
79
59
42
14
153
43
57
69
12
60
400
103
140
Growth (%/year)
(inc M/C) (exc M/C)
17.4%
24.7%
18.4%
21.1%
0.5%
26.0%
24.2%
16.6%
16.4%
26.4%
12.0%
2.2%
23.7%
43.2%
29.3%
33.0%
24.0%
15.7%
9.2%
7.1%
-11.4%
15.8%
18.9%
44.4%
29.3%
19.4%
45.6%
35.6%
50.2%
42.6%
23.7%
21.0%
12.8%
29.7%
28.2%
-20.9%
30.5%
28.8%
-25.5%
16.1%
-12.0%
15.7%
54.4%
28.7%
303.8%
22.7%
31.0%
25.3%
12.7%
16.9%
7.2%
5.9%
-10.9%
14.8%
9.0%
3.9%
5.7%
2.1%
-22.9%
0.2%
11.5%
34.7%
16.6%
14.9%
19.3%
6.4%
0.4%
-0.3%
-28.1%
0.6%
-2.6%
24.6%
8.0%
5.7%
22.6%
20.8%
41.5%
37.1%
11.7%
8.5%
1.6%
17.0%
7.0%
-39.7%
4.2%
14.5%
-44.1%
8.1%
-32.7%
-11.1%
18.1%
-26.8%
198.2%
8.6%
4.4%
5.8%
1232.89
75
16.413
Trips/person/year
15.2
Feasibility Report
March/April 2005
Million veh-kms recorded per year (1)
Percentage vehicular travel
Motor
cycle
St.
Table 9.2: TA 7100 AADT 2005 & 2009, and Annual Growth Rate, National Road Links
National Roads
Feasibility Report
Table 9.3: TA 7100 AADT 2005 & 2009, and Annual Growth Rate, District Road Links
St.
50
53
54
55
58
61
62
63
64
65
66
70
72
77
78
80
86
Link
From
To
RoadLink
C2
C4
C5
C6
C8
C10
C10'
C11
C11'
C12
C13
C15
C17
C22
C23
C26
C32
Length
(km)
29.0
10.0
13.0
17.8
37.6
8.0
9.5
16.9
10.9
0.4
11.4
9.6
14.4
18.4
26.7
20.4
22.8
Motor
cycle
Car/
Taxi
Jeep/
4WD
Pick-up/ MiniVan
Bus
Large- Light
Bus
Truck
Med.
Truck
Heavy
Total
Truck (inc M/C) (exc M/C)
13
0
0
0
0
2
2
0
0
0
0
0
0
0
0
0
0
66
11
82
69
34
83
83
11
50
106
242
49
162
44
92
55
121
44
7
66
62
26
61
61
11
50
74
152
35
92
37
64
35
96
0.71
0.91
1.10
9.5% 12.1% 14.7%
0.12
1.46
0.90
1.6% 19.5% 12.1%
0.15
2.0%
7.49
100.0%
5.40
0.26
2.5%
0.45
4.4%
0.45
1.43
4.4% 14.0%
0.10
1.05
1.0% 10.3%
0.39
3.8%
0.05
0.5%
10.18
100.0%
4.18
62%
-12%
-17%
-20%
-24%
9%
-7%
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
March/April 2005
Million veh-kms recorded per year
Percentage travel
2.09
27.9%
0.04
0.6%
6.00
58.9%
32%
6
0
10
13
5
8
8
0
0
22
6
2
6
0
20
5
12
11
0
8
12
5
14
14
0
0
9
22
2
20
2
15
6
13
4
0
13
13
6
8
8
10
49
8
51
0
17
0
0
6
21
7%
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
14
-4%
10
4
17
14
8
15
15
1
1
35
57
25
37
20
1
8
27
-8%
57
10
41
49
71
57
71
0
89
83
90
36
181
18
62
52
64
Car/
Taxi
Jeep/
4WD
0
0
0
2
5
0
3
0
7
0
2
0
24
0
0
0
0
3
0
5
1
4
4
7
0
8
12
22
1
3
0
8
3
6
Pick-up/ MiniVan
Bus
4
0
3
3
2
5
5
0
2
3
17
1
7
1
14
2
5
Large- Light
Bus
Truck
5
0
16
35
27
10
2
12
1
10
31
0
21
0
8
7
26
Million pass-km
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
12
7
3
12
9
11
11
5
1
16
25
17
18
26
14
2
6
19
Med.
Truck
0
1
7
1
0
5
0
0
0
0
46
2
2
6
1
4
4
5
0
0
0
0
1
0
0
0
0
1
0
0
0
0
0
0
80
14
85
100
121
93
94
13
123
132
226
58
263
39
95
73
136
Growth (%/year)
(inc M/C) (exc M/C)
24
4
43
50
50
36
23
13
34
49
136
22
83
21
33
22
72
5.4%
7.4%
0.9%
10.3%
40.2%
3.1%
3.3%
4.5%
27.1%
6.0%
-1.9%
4.6%
13.8%
-3.1%
0.8%
8.0%
3.2%
-15.3%
-13.5%
-10.5%
-5.4%
18.9%
-12.8%
-23.1%
4.5%
-10.1%
-10.3%
-3.0%
-11.8%
-2.8%
-14.0%
-16.2%
-11.8%
-7.5%
46.44
75
No of trips (million)
0.62
Note: (1) The 2008/9 volumes for roads that were not counted have been estimated by applying the derived average annual overall growth rates for different vehicle categories - see Interim Report Appendix 2A.47.
- when growth rates for district roads could not be established (for cars and large buses - because none were recorded in 2005 - the growth rates for National roads were applied).
Heavy
Total
Truck (inc M/C) (exc M/C)
Trips/person/year
0.6
Feasibility Report
0
3
18
10
2
13
13
0
0
0
16
6
4
15
28
10
9
22
4
16
7
8
22
22
0
0
32
90
14
70
7
28
20
25
Motor
cycle
District Roads
To
Manatuto
Criba
Laclubar Jct
Mane Hat
Criba
Laclubar Jct
Mane Hat
Natarbora
A09-01
A09-02
A09-03
A09-04
Length
(km)
22.3
13.1
34.7
10.8
Motor
cycle
48
35
4
22
Car/
taxi
9
13
0
0
Jeep/
4WD
9
5
0
2
Pick-up/Minivan
Bu
14
8
0
3
8
8
2
7
Large- Light
Bus
Truck
0
1
0
0
21
22
1
5
Med.
Truck
2
0
0
2
Heavy
Truck
0
0
0
0
Total
(inc M/C) (exc M/C)
110
91
7
41
Laclubar
A09 Jct
C15
9.6
36
0
1
1
0
0
18
2
0
58
Source: TA 7100 Traffic Counts, and Estimates (1)
Note (1):Volumes for roads that were not counted have been estimated by applying the derived average annual overall growth rates for different vehicle categories
Growth (%/year)
(inc M/C) (exc M/C)
2005-2009
63
55
3
19
50.2%
42.6%
23.7%
21.0%
41.5%
37.1%
11.7%
8.5%
22
4.6%
-11.8%
Feasibility Report
Table 9.4: TA 7100 AADT 2009, and Annual Growth Rate 2005-2009, Manatuto-Natarbora
Road
Road Link
Link
From
9.5
Feasibility Report
9.5.1
Objective
This section focuses on implications of the Timor GAP plans to projected new Induced Traffic on
the Manatuto-Natarbora road, due to petroleum facilities development on the South Coast. The bulk
of this Chapter concentrates on assessing traffic demand and traffic projections produce by Timor
GAP, as part of their development plans. In particular, on the induced demand, on the ManatutoNatarbora road.
Fuller review of Timor GAP land-use development plans on the South Coast, is given in Chapter 2
of this Report Development Plans; this section provides just a reminder summary.
In summary, the Timor GAP development plans for the South Coast include three clusters: (i) Suai
Supply Base (ii) Betano Refinery and Petrochemical Industry, and (iii) Beao LNG-Plant.
Each cluster will also include construction of New Town, to house the administrative staff and the
workers: (i) Nova Suai (ii) Nova Betano, and (iii) Nova Viqueque, respectively. Figure 9.3 shows the
location of these clusters.
Figure 9.3 Development Clusters
To connect these three clusters and support growth of the petroleum industry, a new Double
Carriage, four -lane Highway is planned, along the South Coast, from Suai to Beao, a distance of
about 155 km.
9.5.2
Data Source
Timor GAP provided the Team with three reports on Traffic, traffic demand model, and economic
assessment of the road system within their vicinity. All of the reports were issued by the TL
Ministry of Finance, Petroleum Infrastructure Development. They were produced by the Consultant:
PT. Virama Karya-Multi Arch.LDA.
The GAP reports are:
o Traffic Report, Chapter 4, Existing Traffic Condition
o Traffic Report, Chapter 5, Transport Demand Model
o Detailed Engineering Design Final Report, Highway Economic Analysis
The sections below review selected findings, with particular relevance to traffic on the ManatutoNatarbora road.
9.5.3
Feasibility Report
Traffic Surveys
The study conducted Traffic Counts surveys during April 8-17, 2011 for 24 hours (6:00 AM to
6:00AM, next morning). Each location was surveyed for three days on weekdays and weekends.
The locations were: (1) Beko Village to Suai Rd, (2) Betano Junction, (3) Viqueque to Beaco Rd, (4)
Salele Juntion, (5) Zumalai Junction, (6) Natarbora Junction, (7) Viqeque Junction. In addition,
they also conducted Travel Trip Surveys.
The study reports that daily traffic along the corridor Suai to Beaco, range from 648 (Beco Village
Suai) to 455 (Betano Junction); and 530 on the Viqueque to Beaco corridor.
From this Feasibility Study viewpoint, the only relevant count, for comparison with the 2013 count,
is the count at Natarbora Junction. However this particular count was not included in the report*7.
In summary, with respect to Manatuto-Natarbora Road, the traffic counts for Timor GAP do not add
useful information to this Feasibility Study.
Secondary Data
All of the secondary data used by the Consultant, is derived from the 2009 Road Master Plan, TA7100, reviewed above.
Thus, also the secondary data do not provide any relevant additional data .
9.5.4
The GAP study uses a Four Step Transport Demand Model (Trip Generation, Trip Distribution,
Modal Split, and Traffic Assignment)*8 to estimate traffic the Timor Leste National Road Network.
Basic Model Structure and Inputs
Base year: 2011.
14 Traffic Zones: Thirteen (13) internal zones -- each of the 13 Districts of TL; One (1) External
zone -- Indonesia (see Figure 9.4).
Road Network: National Road System (see Figure 9.4).
O-D Matrices: Based on O-D Matrices in the 2009 Road Master Plan, plus O-D data from the
2011 Consultant survey on the South Coast Corridor.
Vehicle Categories: Initially, 11 Vehicle types (including Truck trailer, and Articulated truck and
semi trailer; in addition to the 9 vehicle types included in the 2009 and 2013 surveys). Combined
for analysis into 3 categories (i) Cars, 4WD, and buses (ii) Medium trucks, and (iii) Heavy
trucks.
Figure 9.4 Traffic Zones and Road Network, 2011 GAP Demand Study
Feasibility Report
Sub-Models
(1)
Trip Generation:
Trip Generation is based solely on population size in each traffic zone (see Figure 9.5)
Trip Production: Number of Daily Vehicle-Trips = Linear function of Population in each Traffic
Zone (estimated coefficients by the Consultant)
Trip Attraction: Number of Daily Vehicle-Trips = Linear function of Population in each Traffic
Zone (estimated coefficients by the Consultant)
Figure 9.5 Populations by Zone 2011, GAP Demand Study
(2)
Trip Distribution
Trip distribution is based on calibration of the O-D matrices, together with road network impedance
factor. The Consultant indicates, correctly, that Trip Distance, Trip Time, or Trip Cost is as used as
impedance factor in the process of calibration model. However, it is not clear whichimpedance
factor was used by the Consultant. It seems that Trip Distance was used in the 2011 Study.
The results of the Trip Distribution are shown asdesire lines (see figure 9.6), where the width of
the line shows the volumer of daily vhicle-trips. The desire lines do not project trips on the actual
road network, though they take impedance factor of the road (probably road distance) into account.
The map shows, clearly, that Dili is the most desired O-D point. It also shows significant travel
between Dili and the three Petroleum Facilities.
Figure 9.6 Desire Lines 2011, GAP Demand Study
Feasibility Report
(3)
Modal Split
The three O-D Matrices, by the aggregated vehicle-type categories, provide the modal-split to the
model
(4)
Traffic Assignment
Route assignment project determines the daily vehicle-trips onto each link of the road network. The
Consultant used a mathematical model, called Equilibrium Trip Assignment and Capacity
Restraint Method. Capacity restraint is calculated from relationship curve between volume and
speed that results in Volume Delay Function, which shows sensitivity-level of the network supply
Roads) to increasing traffic volume on each link. Inputs used in the Traffic Assignment process are:
o Road Network
o Vehicle Origin-Destination Trip Matrices
o Relationship between volume and speed, for each road link type
The result of the Assignment process, for the base year 2011 is shown in Figure 9.7. The 2011
Assignment shows traffic (about 36 vehicle-trips going south, and about 20 going north*9) on the
Manatuto-Natarbora Rd*10 (see: in the middle of the chart), where large portion of this traffic seems
to be produced and attracted to Viqueque.
Figure 9.7 Traffic Assignment 2011, GAP Demand Study
9.5.5
The Consultant used traffic growth rates produced by the 2009 Road Master Plan, TA-7100, to
forecast traffic for the period 2011-2031. To that growth he added induced traffic by the
Petroleum Facilities to be constructed on the South Coast, starting at the year 2016.
In addition, the Consultant indicated that the calibrated four steps model for 2011, can be used to
forecast traffic in later years, using appropriate matrices for the selected year. And he provided an
example of Traffic Assignment results in a chart, for the year 2011. It is shown here in Figure 6.6.
No specific values are shown on the chart*11.
Results of the traffic forecast, 2011-2031, are given only for the Southern Corridor, as follows:
Road segment Suai Same (GAP, Table 5.18)
Road Segment Same Viqueque (GAP, Table 5.19)
*9
The actual numbers of vehicle-trips on the chart is hard to read. The volumes given here are best guess. No Table
was given concerning number of vehicle-trips on each link.
*10
This leads us to believe that the Impedance Factor used by the Consultant is probably Road Distance (regardless
of road conditions).
*11
The original chart, in the GAP Report, does not show number of projected vehicle-trips. So, it is not possible to
actually assess the traffic on each link. Note the scale (width of line for traffic volumes) in this chart for 2021, and in the
previous chart for 2011 (Figure 6.5) may be different. Thus, it is not possible to simply compare between the two.
Feasibility Report
9.5.6
Induced Traffic onto the Manatuto-Natarbora Rd, by the planned Petroleum Industry Facilities on
the South Coast, was expected, a-priori, to provide valuable traffic data, to justify the reconstruction
of that road. However, as indicated above, the GAP report provides traffic forecast, 2011-2031, only
for three sections on the Southern Corridor.
Thus, the GAP forecast does not provide any information on induced Traffic over the ManatutoNatarbora Road.
Even for the South Corridor, where traffic projections are posted by the Consultant, the source of
information to justify the Induced Traffic are not transparent. In all three tables of the GAP report
(GAP, Tables 5.18-5.80), there is a substantial jump upwards in number of vehicle-trips between the
year 2015 and 2016.
For example:
Road segment Suai Same (GAP, Table 5.18): In 2015 total daily vehicle-trips is 1,044 and it
more than doubles to 2,210, in the year 2016.
Road Segment Same Viqueque (GAP, Table 5.19): In 2015 total daily vehicle-trips is 733 and
it more than doubles to 1,870, in the year 2016.
Road Segment Viqueque Beaco (GAP, Table 5.20): In 2015 total daily vehicle-trips is 854 and
it more than doubles to 2,002, in the year 2016.
It is presumed that this growth is attributed to execution of the development plan in the three
clusters. However, it is not clear how these volumes were derived by the Consultant*12.
In summary, even the source of induced Traffic, from the Petroleum Facilities (even just to the
South Coast Highway) is not transparent.
*12
Repeated attempts by the 5857-TIM Team to obtain clarifications on these and other issues, from Timor GAP, were
unsuccessful.
CHAPTER 10:
10.1
Feasibility Report
10.2
Survey Methodology
*1
Traffic counts for TA 8146-TIM were conducted over three days. The difference in counting dates, between the two
teams, is attributed to the fact that initial data indicated significantly less traffic on the Manatuto-Natarbora Rd. which did
not necessitate a three-day count.
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-1
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-2
O-D
Manatuto
Baucau
Lautem
A01-2
March
18 19 20 21 22 23 24 25 26 27 28 1
KEI-KWK
A01-4
A01-3
C6
C8
A08-4
C2
Com
OD Dili-Manatuto Rd.
Team 1 (KEI-KWK)
A09-1
m t w th f s s m t w th f s s m
Jaco
A06-1
Quelicai
Criba
Los Palos
Bagui
ADB
Venilale
A09-2
A08-3
C4
C15
Laclubar
Laclubar Jct
OD
Team 1
= Baucau to
Lautem Rd
Llomar
Luro
Count 1
A09-3
Count 2
Count 3
A06-2
Mane Hat
A08-2
OD
Team 2
Count 5
A08-1
C5
Viqueque
A09-4
= Viqueque to
Uatucarbau Rd
Lacluta
Count 6
Uatucarbau
A07-1
OD =Roadside Interviews
A14-1
O-D
Natarbora
Alas Jct
Key
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-3
February
O-D
10.3
Feasibility Report
Average Daily Traffic (ADT) & Average Annual Daily Traffic (AADT)
Table 10.1 shows Average Annual Daily Traffic (AADT), by vehicle type, and for the total
(including, or excluding motorcycle) for each of the five links in the Study Area (A09-01, A09-02,
A09-03, A09-04, and C15). It also shows vehicle share (%) and average annual growth rate (%) for
the period 2009-2013.
The AADT was calculated in two steps:
1. Averaging the two day counts into a single Average Daily Traffic (ADT).
2. Applying to the ADTs a Conversion Factors, by vehicle type, which converts the 12 hour
ADT into 24 hour AADT. The converting factors (shown at the bottom of Table 10.1) were
adopted from a 24 hour count conducted by ADB TA 8146-TIM*2.
Traffic volume (all Categories 1-9) on the Manatuto-Natarbora Rd is very low, varying
between 148 AADT on A09-01, to 65 AADT on A09-04 (including Motorcycle).
Motorcycle (Category 1) has the largest share of AADT, varying between 74.3% on A09-01,
to 61.4% on A09-04. On all links (with the exception of A09-04 with 61.4%), Motorcycle
accounts for about 75% of total AADT.
Vehicle traffic Without Motorcycle, (Category 2-9) is quite extremely low, varying between
59
AADT
on
A09-01,
to
only
22
AADT
on
C-15.
The most dominant vehicle type, excluding Motorcycle, is Jeep/4WD (Category 3),
accounting for about 20% of total AADT on A09-01, 02, and 03, and about 12% on A09-04.
On C-15 (which is an access link to Laclubar from the main road) it accounts for only about
11%.
The second dominant mode is Light Truck (Category 7), accounting for about 15% on all
links.
It should be noted (from observation in the field) that Light Trucks (Category 7) serve not
only for hauling goods, but also as Semi-Bus. About 50% of the Light Trucks carry full
passenger load, of approximately 20 people per Light Truck.
There are very few Medium Trucks (Category 8): Only 2 on link A09-01, and none on the
other links; and no Heavy Trucks, at all, on any link.
It should be noted (from observation in the field) that the relatively large number of Medium
Trucks on A09-04 (19 AADT), is a periodic anomaly. Most of these trucks are currently
used for hauling material into a near-by road project in Natarbora. They are not expected to
be there under normal circumstances.
There were exceptionally few Buses (either Micro/Minibus, or Medium/Large). On all five
links combined there were only 5 AADT buses.
This is a corollary to the point above, indicating that Light Trucks act a Semi-Buses on the
Manatuto-Natarbora road.
No Private Cars (Category 2) were counted in the entire Study Area.
A corollary to all points above is that currently only sturdy and relatively small vehicles, can
operate on this steep mountainous terrain, with poor road conditions (with the exception of
the lighter Motorcycles, which operate over shorter distances).
For all practical purposes, the poor road can accommodate now only Jeep/4WD (Category 3)
and Light Trucks (Category 7) to carry group of people and goods on the ManatutoNatarbora road
The 24 hour count was conducted on road A01-03, Bacau to Lautem, between 06:00 February 25 to 06:00 February
26, 2013.
Katahira & Engineers International in association with
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-4
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-5
Motorcycle
Jeep/4WD
Picup/Van
Micro/Minibus
(up to 20 seats)
6
Medium and
largebus
(>20 seats)
Light Truck
(<5 tonnes)
Medium truck
(>5<10 tonnes)
9
Heavy, oil and
Art Truck
(3 axle)
Total
Inc.
M-Cycle
Exc
M-Cycle
A09-01
AADT 2013
89
30
25
148
59
35
38
13
12
35
22
60.2%
0.0%
20.2%
0.0%
1.1%
0.0%
16.9%
1.6%
0.0%
100.0%
37.8%
101.6%
39.8%
A09-02
AADT 2013
76
24
16
117
40
35
13
22
92
85
12
24
24
65.4%
0.0%
20.6%
0.0%
0.0%
0.0%
14.0%
0.0%
0.0%
74.3%
34.6%
AADT 2013
54
17
10
82
28
5.8%
-16.0%
103.4%
NA
11.4%
19.7%
NA
NA
A09-03
65.9%
0.0%
20.9%
0.0%
0.0%
0.9%
12.3%
0.0%
74.6%
34.1%
AADT 2013
24
14
19
65
41
22
41
19
A09-04
12
24
24
37.2%
0.0%
12.7%
0.0%
0.0%
0.0%
21.2%
28.9%
0.0%
61.4%
62.8%
C-15
AADT 2013
54
13
75
22
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
71.5%
0.0%
10.9%
0.0%
0.0%
1.0%
16.6%
0.0%
0.0%
77.8%
28.5%
Notes
Conversion Factor
12 to 24 hours
1.12
1.00
1.18
1.25
(1)
(2)
2009, Estimated traffic, based on A09-01 and national average per vehicle type
(3)
1.10
1.53
1.25
1.56
1.43
1.16
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-6
Vehicle Type
Table 10.1 AADT, by Vehicle Type, Roads A09 & C15, February 2013
1
10.4
Feasibility Report
The Road survey included 418 vehicles, out of total count of 868; this represents an overall
sampling ratio of 48%.
Sampling ratios for each vehicle type varied between 100% for Large & Heavy Trucks and
Pickup/Van and Mini-Micro buses; 70% for Medium & Large Bus; 40% for Motorcycle, to
24% for Jeep/4WD.
These ratios were used later, in the opposite direction, to expand the traffic survey O-D
matrices into full population (of vehicle) matrices.
The survey samples 212 bus passengers, from 75 buses surveys. The sample included the
first front passengers in each bus.
Average monthly income per household (HH) of sampled bus passengers (5 front passengers
in each sampled bus), was US$103.
Average number of passengers per vehicle varied by vehicle type, as expected. For
example:
1. Motorcycle: 1.3
2. Car, 4WD and Pickup/Van: 3.9-3.4
3. Small bus: 10.9
4. Large bus: 26.5
5. Med Truck:6.1
6. Large & Heavy Truck:2.8-2.5
Note, figures are also given separately in the Table for male and female.
The average number of passengers per-vehicle (by type) are used later as input for RED, to
estimate passengers VOT savings.
Trip purpose for motorcycle and personal vehicles (Categories 1-4) was mostly Leisure
(72%-28%).
Trip purpose for bus passengers (Categories 5-6) was about one half Work and one half
Leisure (50%-50%; and 38%-62%, respectively).
This ratio is used later as input to RED, to estimate VOT 0f passenger for work and leisure.
Trips are quite long; average trip length is over 100km, and average travel time about 5.0
hours (see details in Table).
Truck Load : Average truck load was:
1. Large bus: 32%
2. Med Truck:51%
3. Large & Heavy Truck:65%
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-7
10.5
Feasibility Report
10.6
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-8
Feasibility Report
Using these populations, and the distanced to Dili, the consultant estimated Total Induced Traffic to
Dili in the year 2017.
The Consultant assumed that 100% of induced trips Viqueque-Dili will flow via Natarbora-Manatutu
(which is shorter than Viqueque-Baucau-Manatuto); and that 50% of the trips Betano-Dili wil go
there (even though Natarbora-Manatutu is slightly longer, but will be in superior conditions to SemeAlieu).
The Consultant assume that the vehicular mix, excluding motorcycles, which do not tend to travel
such long distances, will be similar to the one observed in the Road Side Survey on road A01-01, on
March 1, 2013. It also assumed that annual growth rates for this induced traffic, by vehicle type, are
the identical to those of Normal Traffic (see Section 10.6 below).
Results of these estimates for the base-year 2017 are shown in Table 10.5, and in Table 10.6.
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-9
Sampled
Avg. Passengers
Per Vehicle
Vehicle
No.
No.
Sample
Bus
Category
Vehicle
Vehicle
Share
Passengers
(%)
(@ 5/Bus)
Counted Surveyed
1 Motorcycle
Male
Female
Trip Purpose
Total
Work &
Business
Leisure
Average
Avg. Month
Av Trip
Av Trip
Av
Trucks
HH Income
Time
Length
Speed
Load
Bus Pass.
(hrs)
(km)
(km/hr)
(% of Tot)
(US$)
421
167
40%
1.2
0.1
1.3
7%
93%
0%
4.7
102.5
21.8
12
100%
2.1
1.8
3.9
0%
100%
0%
5.4
113.5
20.9
229
55
24%
2.4
1.3
3.7
11%
89%
0%
4.4
120.6
27.2
4 Pickup/Van
18
29
100%
2.6
0.8
3.4
28%
72%
0%
7.6
151.1
19.8
5 Bus: Min-Mic
10
33
100%
10
6.6
4.3
10.9
50%
50%
0%
4.0
102.0
25.5
6 Bus: Med-Lg
60
42
70%
197
15.3
11.1
26.5
38%
62%
0%
7 Med Truck
112
15
13%
4.4
1.7
6.1
60%
40%
0%
32%
8 Lag Truck
13
52
100%
2.3
0.5
2.8
50%
50%
0%
51%
13
100%
2.4
0.2
2.5
50%
50%
0%
65%
868
418
48%
2 Car
3 Jep/4X4
9 Heavy Truck
Total
103
103
212
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-10
Table 10.2 AADT, Road Survey, Dili Manatuto Rd, A01-01, Summary Findings
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-11
Zn
Local =
71
1%
Dili (O/D) =
10
99%
11
12
Private car/taxi
Tot
Zn
Local =
0%
Dili (O/D) =
10
Jeep/4WD
N/A
11
12
Tot
Zn
10 108
108
10
10
30
30
11
11
49
11
12
Tot
0
212
Pick-up/van
Zn
Local =
0%
Dili (O/D) =
10
215
100%
11
12
12
Tot
Micro/Minibus
Tot
Zn
Local =
0%
Dili (O/D) =
10
100%
11
12
Dili (O/D) =
10
98%
11
12
Tot
0
29
30
8
50
26
26
112
Medium/Large Bus
Zn
1%
Local =
0%
Dili (O/D) =
10
114
100%
11
12
Tot
13
13
13
10
10
10
25
25
11
11
12
12
11
16
16
12
12
12
Tot
21
Zn
Local =
0%
Dili (O/D) =
10
21
100%
11
12
Tot
13
Tot
12
Tot
Local =
74
Light Truck
31
Medium Truck
Tot
Zn
0%
Local =
Dili (O/D) =
10
31
100%
11
12
Tot
Tot
61
Heavy Truck
Zn
Local =
0%
Dili (O/D) =
10
61
100%
11
12
Tot
0
15
15
10
10
10
11
31
31
11
23
23
11
12
11
11
12
12
Tot
54
Intraprovincial
Local =
0%
1%
Dili (O/D) =
10
54
99%
11
12
Tot
90
10
61
11 143
49
343
12
Tot
Tot
51
Intraprovincial
Local =
1%
10
99%
11
Tot
0
13
12
Tot
1 = Dili
8= Covalima (Suai)
3= Ermera
9=Manatuto
91
9 161
165
4=Aileu
10=Viqueque
61
10 169
169
5= Bobonaro (Maliana)
11= Baucau
144
11 173
174
6= Ainaro
49
49
49
345
555
560
12
Tot
13
7=Manufahi (Same)
2= Liquica
1%
Dili (O/D) =
51
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-12
Motorcycle
Table 10.3 Summary O-D Matrices - All Movements across Partial North-South Cordon West of Manatuto (AADT)
10
11
12
Mantuto
Viqueque
Baucau
Lautem
=P*(d^n)
1,657
Trips
Population = P
Distance = d
1,132
2,487
883
90
61
143
49
43246
70177
111484
60218
59
174
116
196
Trips to Dili
160
y = 0.0561x
R = 0.9948
140
Trips to Dili
120
100
80
60
40
20
0
0
500
1000
1500
2000
2500
3000
P/(d^n)
Trips = 0.0561*Pop/D^0.8
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-13
Table 10.4 Trips to Dili, as a Function of Distance to Dili and District Population, 2013 Data
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-14
Feasibility Report
A. Input Data
Population
2010
2017
Nova
Viqueque
Viqueque
70,177
2010
Manufahi
Via Natarb
76,577
174
2017
Total
Manufahi
Via Natarb
78,894
192
6,400
2017
Nova
Butano
48,894
30,000
Via Seme
176
Viqueque
Trips =
Trips = 0.0561*Pop/D^0.8
Manufahi
Trips =
0.0561
66
D^0.8
174 62.00681134
192
78,894
67.0874034
AADT 2013
% of Non-M-cycle
Vehicle Type
AADT 2013
% of Non-M-cycle
Private
Car / Taxi
3
Jeep / 4WD
Picup / Van
Micro/Minibus
(up to 20 seats)
269
22
11
0.7%
88.5%
7.2%
3.6%
Total
Light Truck
(<5 tonnes)
Medium truck
(>5<10 tonnes)
M-Cycle
Excl
92
140
20
304
30.3%
46.1%
6.6%
1.3%
100.0%
Induced Vehicles
Vehicle Type
Induced Vehicles
Private
Car / Taxi
Jeep / 4WD
Picup / Van
Micro/Minibus
(up to 20 seats)
90
Total
Light Truck
(<5 tonnes)
Medium truck
(>5<10 tonnes)
M-Cycle
31
47
102
Excl
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-15
10.7
Feasibility Report
LPG
Naphta
Gasoline
Jet Fuel
Diesel
Import Reformer
(Gasoline Blending)
Total
30,200
Source: Timor Gap, CEO
6,095
Assumptions
10.8
Estimated Trucks/day
one-way two-ways
Haul Fuel (Inc Empty)
4
7
3
7
5
10
34
68
3,048
457
46
91
Source: Estimates by Consultant
150 kg/br 10 Ton/Truck
10.8.1 General
Because this Study had only one link (A09-01) to compare with previous counts, it adopted, instead,
the traffic growth rates established by the parallel study, TA 8146-TIM, which conducted the 2013
traffic counts at (almost) the same five locations as in 2009 (and in 2005 before); and established a
valid growth pattern over the period 2009-2013 and 2005-2013.
In February 2013, TA 8146-TIM, conducted traffic counts at five locations. They are listed below;
in parenthesis, AADT (with/without motorcycles):
A01-3, Bacau-Lautem (856/383)
A01-04, Lautem-Com (269/102)
Katahira & Engineers International in association with
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-16
Feasibility Report
This should have been expected as the base year 2005 had lowere exonomic activity and hence, also lower traffic.
Katahira & Engineers International in association with
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-17
Feasibility Report
2014-2018
Motorcycle
10.0%
Cars, 4WD, Pickup/Van
7.5%
Buses
7.5%
Trucks
20.0%
2019-2023
7.5%
7.5%
7.5%
15.0%
2024-2028
5.0%
7.5%
7.5%
10.0%
2029-2033
2.5%
7.5%
7.5%
10.0%
Notes:
Annual growth rates for Motorcycles starts at 10%, and levels off from 2019 onwards first
to 7.5%, later to 5.0%, and finally to 2.5%.
Growth rates for personal vehicles (combination of Saloon Cars, 4WD and Pickup/Vans)
remains constant at 7.5% throughout the period, as one sub-type substitutes other; and more
cars are bought by previous bicycle owners.
Growth rates for Buses remains constant at 7.5% throughout the period, reflecting constant
growth of the economy, associated with similar growth in demand for travel by bus
passengers.
Annual growth rates for Trucks starts at 20%, and levels off from 2019 onwards first to
15%, and then to 10%. These largest growth rates (compared to other vehicles) reflect the
ever increasing demand for hauling construction materials, particularly by the Petroleum
Sector.
10.8.5 Summary Traffic, by Year, 2014 -2033
Table 10.9 shows summary traffic in each of the years 2014-2033, in each of the five links of the
Study Area.
The table is divided into four types of traffic categories:
1. Normal Traffic
2. Generated Traffic
3. Induced Traffic
4. Total Traffic (sum of the three above)
Within each traffic category, there is a further division into:
1. Total Traffic, including Motorcycle (Inc-MC)
2. Traffic excluding Motorcycle (Exc-MC)
Appendix 10.2 shows the detailed traffic data: traffic by vehicle category in each of the years, for the
four type of traffic categories listed above.
Highlights
Recall, Induced Traffic does not include Motorcycle: A trip to Dili is too long for motorcycle, and
thus motorcycles were excluded from the population-generated induced trips; obviously, there are no
motorcycles in the induce fuel tanker-trucks traffic.
Similarly, Generated Traffic does not include much motorcycle, as the reduced travel cost by
motorcycle is too small to generate significant new motorcycle traffic.
The result, as shown below, is an increasing share of non-motorcycle traffic over time, which
generates higher road-based benefits (VOC and VOC). For example:
o On Road A09-01, base-line traffic (including generated and induced traffic) in 2014 is 152
vehicles, and excluding motorcycles is 63 (40% of total). Total traffic grows in 2033 to
1,323 AADT, and excluding motorcycles it is 925 (80% of total).
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-18
Feasibility Report
On Road A09-02, base-line traffic (including generated and induced traffic) in 2014 is 122
vehicles, and excluding motorcycles is 46 (40% of total). Total traffic grows in 2033 to
1,147 AADT, and excluding motorcycles it is 855 (70% of total).
On Road A09-03 and A09-04, base-line traffic (including generated and induced traffic) in
2014 is 87 vehicles, and excluding motorcycles is 33 (40% of total). Total traffic grows in
2033 to 988 AADT, and excluding motorcycles it is 761 (80% of total).
On Road C-15, base-line traffic (including generated and induced traffic) in 2014 is 74
vehicles, and excluding motorcycles is 20 (30% of total). Total traffic grows in 2033 to 490
AADT, and excluding motorcycles it is 258 (50% of total).
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-19
Normal
Genert
A09-02
Induced
All Traff
Normal
Genert
A09-03
Induced
All Traff
Normal
Genert
A09-04
Induced
All Traff
Normal
Genert
C-15
Induced
All Traff
Normal
Genert
Induced
All Traff
Year
Inc Exc Inc Exc Inc Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
MC MC MC MC MC MC
MC
MC
MC MC MC MC MC MC
MC
MC
MC MC MC MC MC MC
MC
MC
MC MC MC MC MC MC
MC
MC
MC MC MC MC MC MC
MC
MC
2014 152
63
152
63
122
46
122
46
87
33
87
33
87
33
87
33
74
20
74
20
2015 169
71
169
71
135
52
135
52
96
37
96
37
96
37
96
37
83
23
83
23
2016 188
81
34
15
223
95
150
58
34
13
185
72
107
42
34
13
141
55
107
42
34
13
141
55
93
27
34
10
127
38
2017 210
92
39
17
193 193
442
302
167
66
39
15
193 193
399
274
119
47
39
15
193 193
350
255
119
47
39
15
193 193
350
255
104
32
39
12
143
44
43
19
202 202
480
326
186
75
43
17
202 202
431
294
132
53
43
17
202 202
377
272
132
53
43
17
202 202
377
272
117
38
43
14
160
52
48
22
211 211
516
350
203
83
48
20
211 211
462
314
144
59
48
20
211 211
403
289
144
59
48
20
211 211
403
289
128
43
48
16
176
59
53
24
221 221
555
377
221
93
53
22
221 221
495
336
157
65
53
22
221 221
431
309
157
65
53
22
221 221
431
309
140
49
53
18
193
67
58
28
232 232
599
406
241 103
58
25
232 232
532
360
171
73
58
25
232 232
461
330
171
73
58
25
232 232
461
330
154
56
58
21
212
77
64
31
244 244
646
439
264 115
64
28
244 244
572
388
187
81
64
28
244 244
495
353
187
81
64
28
244 244
495
353
169
63
64
24
233
87
71
35
257 257
699
476
289 129
71
32
257 257
617
418
204
90
71
31
257 257
532
379
204
90
71
31
257 257
532
379
186
72
71
27
256
100
76
38
272 272
745
511
308 140
76
35
272 272
656
446
218
98
76
34
272 272
565
404
218
98
76
34
272 272
565
404
198
79
76
30
274
109
82
42
287 287
794
548
329 153
82
38
287 287
698
478
232 107
82
38
287 287
601
432
232 107
82
38
287 287
601
432
212
87
82
33
294
120
88
46
304 304
847
589
352 167
88
42
304 304
743
512
248 117
88
41
304 304
640
462
248 117
88
41
304 304
640
462
227
95
88
37
315
132
95
51
322 322
904
633
376 182
95
46
322 322
792
549
265 127
95
45
322 322
681
494
265 127
95
45
322 322
681
494
242 104
95
41
337
145
56
341 341
967
681
50
341 341
845
590
50
341 341
727
530
50
341 341
727
530
45
362
160
61
734
55
362 362
897
634
55
362 362
771
568
55
362 362
771
568
50
383
176
67
792
61
386 386
952
682
61
386 386
819
611
61
386 386
819
611
56
407
193
74
854
67
735
67
411 411
871
657
67
411 411
871
657
62
432
213
81
923
74
792
74
438 438
927
707
74
438 438
927
707
68
460
234
89
998
82
855
81
467 467
988
761
81
467 467
988
761
76
490
258
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-20
A09-01
Table 10.9 Traffic by Year, 2014 2033 by Link; Normal, Generated and Induces; Include/Exclude Motorcycle (MC)
Feasibility Report
Appendix 10.1
Traffic Survey Forms
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-21
Location
Direction
Date
1
Motorcycle
06:00 to 07:00
07:00 to 08:00
08:00 to 09:00
09:00 to 10:00
2
Private car/taxi
3
Jeep/4WD
4
Pick-up/van
5
Micro/Minibus
(up to 20 seats)
Surveyor
6
Medium and large
bus (>20 seats)
7
Light Truck
(<5 tonnes)
8
Medium truck
(>5<10 tonnes)
9
Heavy, oil and artic
trucks (3 +axle)
Road
10:00 to 11.00
11.00 to 12:00
12:00 to 13:00
13:00 to 14:00
14:00 to 15:00
15:00 to 16:00
16:00 to 17:00
17:00 to 18:00
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-22
District
Sub-District
Kabupaten Kecamatan
Dari Mana?
1
2
3
4
5
6
7
8
9
10
11
12
13
District
Sub-District
Kabupaten Kecamatan
Tujuan Kemana?
Dili
Liquica
Ermera
Aileu
Bobonaro (Maliana)
Ainaro
Manufahi (Same)
Covalima (Suai)
Manatuto
Viqueque
Baucau
Lautem (Lospalos)
Oecusi
1
2
3
4
5
6
7
8
9
10
11
12
13
Dili
Liquica
Ermera
Aileu
Bobonaro (Maliana)
Ainaro
Manufahi (Same)
Covalima (Suai)
Manatuto
Viqueque
Baucau
Lautem (Lospalos)
Oecusi
Vehicle Type?
Jenis kendaraan
1
2
3
4
5
6
7
8
9
- female (wanita)
Purpose of trip
1 Business (Bisnis)
Passenger 1 Business
(Tujuan Perjalanan)
2 Leisure (Pribadi)
Penumpang Leisure
Passenger 2 Business
Penumpang Leisure
Passenger 3 Business
Goods Description
(Jenis muataan)
Write number
Tulis
Cargo (muataan)
Tulis nama
Motorcycles, Private car, taxi, jeep/4WD, pick-up, van only (Categories 1, 2,3 or 4)
Hanya motor, mobil privadi, taxi, jeep/4WD,pick-up, van
Hanya Truck
Write name
Tandain
Driver (supir)
Motorcycle (motor)
Private car/taxi (mobil privadi/taxi)
Jeep/4WD (jeep/4WD)
Pick-up/van (pick-up/van)
Micro/Minibus (Micro/Minibus)
(<20 seats) (< 20 tempat duduk)
Medium and large (sedang dan
besar (>20 seats) (> 20 tempat duduk)
Light Truck (truck kecil )
(<5 tonnes)
Medium truck (truck sedang)
(>5<10 tonnes)
Heavy, oil and (truck besar)
artic. trucks (3 axle)
Trucks only
Tick box
Penumpang Leisure
1 Empty (kosong)
Passenger 4 Business
Penumpang Leisure
Passenger 5 Business
5 full (penuh)
Penumpang Leisure
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-23
Feasibility Report
Appendix 10.2
Detailed Traffic Data, by Vehicle Type,
2014-2033
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-24
Normal
Genarated (estimate)
2
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
Induced
4
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
All Traffic
2
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
Jeep
MC
Car
Jeep
MC
4WD
Van
Bus
Car
Jeep
MC
4WD
Van
Bus
Car
Jeep
MC
4WD
Van
Bus
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
Car
4WD
Van
Bus
2014
89
30
25
152
63
89
30
25
152
63
2015
98
32
30
169
71
98
32
30
169
71
2016
108
35
36
188
81
20
34
15
127
41
43
223
95
2017
118
37
43
210
92
22
39
17
49
17
25
91
193
193
140
93
18
76
93
442
302
2018
130
40
52
235
105
24
10
43
19
53
18
27
91
202
202
154
101
20
89
93
480
326
2019
140
43
60
257
117
26
11
48
22
58
20
29
91
211
211
166
109
22
100
10
94
516
350
2020
151
46
69
281
131
28
13
53
24
63
22
32
91
221
221
179
118
24
113
12
94
555
377
2021
162
50
79
308
146
30
15
58
28
68
24
35
91
232
232
192
127
26
128
13
95
599
406
2022
174
54
91
338
164
33
10
17
64
31
74
26
38
91
244
244
207
137
28
145
15
95
646
439
10
2023
187
58
104
371
184
36
11
20
71
35
80
28
41
91
257
257
223
148
30
165
16
96
699
476
11
2024
196
62
115
397
201
38
12
22
76
38
87
30
44
91
272
272
234
160
10
33
181
18
96
745
511
12
2025
206
66
126
10
425
219
40
13
24
82
42
94
33
48
91
287
287
246
173
10
35
198
20
97
794
548
13
2026
217
71
139
11
455
239
42
14
27
88
46
102
35
52
91
304
304
258
187
11
10
38
218
22
98
847
589
14
2027
227
77
153
12
488
261
44
15
30
95
51
111
38
57
91
322
322
272
203
12
11
41
239
24
98
904
633
15
2028
239
83
168
13
523
284
47
16
33
102
56
120
10
42
61
10
91
341
341
285
219
13
11
45
262
26
99
967
681
16
2029
245
89
185
15
555
310
48
17
36
109
61
130
11
45
67
11
91
362
362
293
237
14
12
49
288
28
100
1027
734
17
2030
251
95
203
16
590
339
50
19
40
117
67
142
12
49
72
12
91
386
386
301
256
15
13
53
316
31
101
1092
792
18
2031
257
103
224
18
627
370
51
20
45
125
74
154
13
53
78
13
91
411
411
308
277
17
14
57
346
34
102
1163
854
19
2032
264
110
246
20
10
668
404
53
22
49
134
81
167
14
58
85
14
91
438
438
317
299
18
16
62
380
37
103
1240
923
20
2033
270
119
270
22
11
711
441
55
24
55
144
89
181
15
63
92
15
91
467
467
325
323
20
17
67
417
41
104
1323
998
Genarated (estimate)
MC
Car
Total
Total
light
Med
Lg
Inc
Exc
MC
Car
Induced
4
Total
Total
light
Med
Lg
Inc
Exc
All Traffic
MC
Car
Total
Total
light
Med
Lg
Inc
Exc
MC
Car
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
Year
Jeep
4WD
Bus
MC
Jeep
MC
4WD
Bus
MC
Jeep
MC
4WD
Bus
MC
Jeep
MC
4WD
Bus
2014
76
24
16
122
46
76
24
16
122
46
2015
84
26
19
135
52
84
26
19
135
52
2016
92
28
23
150
58
21
34
13
113
34
28
185
72
2017
101
30
28
167
66
23
39
15
49
17
25
91
193
193
125
86
19
59
93
399
274
2018
111
32
33
186
75
26
43
17
53
18
27
91
202
202
137
93
20
68
94
431
294
2019
120
34
38
203
83
28
48
20
58
20
29
91
211
211
148
100
22
77
94
462
314
2020
129
37
44
221
93
31
10
53
22
63
22
32
91
221
221
159
108
24
86
94
495
336
2021
138
40
50
241
103
33
10
12
58
25
68
24
35
91
232
232
171
117
26
97
95
532
360
2022
149
43
58
264
115
36
10
14
64
28
74
26
38
91
244
244
185
127
28
110
11
96
572
388
10
2023
160
46
67
289
129
39
11
16
71
32
80
28
41
91
257
257
199
137
30
124
12
96
617
418
11
2024
168
49
73
308
140
41
12
18
76
35
87
30
44
91
272
272
209
148
10
33
136
13
97
656
446
12
2025
176
53
81
329
153
44
13
20
82
38
94
33
48
91
287
287
220
161
10
35
149
14
97
698
478
13
2026
185
57
89
352
167
46
14
22
88
42
102
35
52
91
304
304
231
174
11
38
163
15
98
743
512
14
2027
194
61
98
376
182
49
16
25
95
46
111
38
57
91
322
322
243
188
12
42
179
17
99
792
549
15
2028
204
66
107
402
198
52
17
27
102
50
120
10
42
61
10
91
341
341
256
203
13
45
196
18
99
845
590
16
2029
209
71
118
425
216
54
18
30
109
55
130
11
45
67
11
91
362
362
263
220
14
49
215
20
100
897
634
17
2030
214
76
130
450
235
56
20
34
117
61
142
12
49
72
12
91
386
386
270
238
16
10
53
236
22
101
952
682
18
2031
220
82
143
476
257
58
22
38
125
67
154
13
53
78
13
91
411
411
277
257
17
11
58
259
24
102
1012
735
19
2032
225
88
157
10
10
505
280
60
23
42
134
74
167
14
58
85
14
91
438
438
285
278
18
11
62
284
26
103
1077
792
20
2033
231
95
173
11
11
536
305
62
25
47
144
82
181
15
63
92
15
91
467
467
293
301
20
12
68
312
28
105
1147
855
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-25
1
Year
Normal
Genarated (estimate)
2
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
Induced
4
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
All Traffic
2
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
Jeep
MC
Car
Jeep
MC
4WD
Van
Bus
Car
Jeep
MC
4WD
Van
Bus
Car
Jeep
MC
4WD
Van
Bus
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
Car
4WD
Van
Bus
2014
54
17
10
87
33
54
17
10
87
33
2015
59
18
12
96
37
59
18
12
96
37
2016
65
20
14
107
42
21
34
13
86
26
19
141
55
2017
72
21
17
119
47
23
39
15
49
17
25
91
193
193
95
77
19
48
93
350
255
2018
79
23
21
132
53
26
43
17
53
18
27
91
202
202
105
83
20
55
94
377
272
2019
85
24
24
144
59
28
48
20
58
20
29
91
211
211
113
90
22
61
94
403
289
2020
91
26
27
157
65
31
53
22
63
22
32
91
221
221
122
98
24
69
95
431
309
2021
98
28
32
171
73
33
10
11
58
25
68
24
35
91
232
232
132
106
26
77
10
95
461
330
2022
106
30
36
187
81
36
10
12
64
28
74
26
38
91
244
244
142
114
28
86
11
96
495
353
10
2023
114
33
42
204
90
39
11
14
71
31
80
28
41
91
257
257
153
124
30
97
12
97
532
379
11
2024
119
35
46
218
98
42
12
16
76
34
87
30
44
91
272
272
161
134
10
33
106
13
97
565
404
12
2025
125
38
50
232
107
44
13
18
82
38
94
33
48
91
287
287
169
145
11
36
116
15
98
601
432
13
2026
131
40
56
248
117
47
14
20
88
41
102
35
52
91
304
304
178
157
12
39
127
16
99
640
462
14
2027
138
44
61
265
127
49
16
22
95
45
111
38
57
91
322
322
187
170
13
42
139
17
99
681
494
15
2028
145
47
67
283
138
52
17
24
102
50
120
10
42
61
10
91
341
341
197
184
14
45
153
19
100
727
530
16
2029
148
50
74
299
151
54
18
27
109
55
130
11
45
67
11
91
362
362
203
199
15
49
167
21
101
771
568
17
2030
152
54
81
317
164
56
20
30
117
61
142
12
49
72
12
91
386
386
208
216
16
10
53
183
23
102
819
611
18
2031
156
58
89
335
179
58
22
33
125
67
154
13
53
78
13
91
411
411
214
233
17
11
58
201
25
103
871
657
19
2032
160
62
98
10
10
355
195
60
24
37
134
74
167
14
58
85
14
91
438
438
220
253
19
12
63
221
27
105
927
707
20
2033
164
67
108
11
11
377
213
63
26
41
144
81
181
15
63
92
15
91
467
467
227
274
20
13
68
242
30
106
988
761
Genarated (estimate)
MC
Car
Total
Total
light
Med
Lg
Inc
Exc
MC
Car
Induced
4
Total
Total
light
Med
Lg
Inc
Exc
All Traffic
MC
Car
Total
Total
light
Med
Lg
Inc
Exc
MC
Car
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
Year
Jeep
4WD
Bus
MC
Jeep
MC
4WD
Bus
MC
Jeep
MC
4WD
Bus
MC
Jeep
MC
4WD
Bus
2014
54
17
10
87
33
54
17
10
87
33
2015
59
18
12
96
37
59
18
12
96
37
2016
65
20
14
107
42
21
34
13
86
26
19
141
55
2017
72
21
17
119
47
23
39
15
49
17
25
91
193
193
95
77
19
48
93
350
255
2018
79
23
21
132
53
26
43
17
53
18
27
91
202
202
105
83
20
55
94
377
272
2019
85
24
24
144
59
28
48
20
58
20
29
91
211
211
113
90
22
61
94
403
289
2020
91
26
27
157
65
31
53
22
63
22
32
91
221
221
122
98
24
69
95
431
309
2021
98
28
32
171
73
33
10
11
58
25
68
24
35
91
232
232
132
106
26
77
10
95
461
330
2022
106
30
36
187
81
36
10
12
64
28
74
26
38
91
244
244
142
114
28
86
11
96
495
353
10
2023
114
33
42
204
90
39
11
14
71
31
80
28
41
91
257
257
153
124
30
97
12
97
532
379
11
2024
119
35
46
218
98
42
12
16
76
34
87
30
44
91
272
272
161
134
10
33
106
13
97
565
404
12
2025
125
38
50
232
107
44
13
18
82
38
94
33
48
91
287
287
169
145
11
36
116
15
98
601
432
13
2026
131
40
56
248
117
47
14
20
88
41
102
35
52
91
304
304
178
157
12
39
127
16
99
640
462
14
2027
138
44
61
265
127
49
16
22
95
45
111
38
57
91
322
322
187
170
13
42
139
17
99
681
494
15
2028
145
47
67
283
138
52
17
24
102
50
120
10
42
61
10
91
341
341
197
184
14
45
153
19
100
727
530
16
2029
148
50
74
299
151
54
18
27
109
55
130
11
45
67
11
91
362
362
203
199
15
49
167
21
101
771
568
17
2030
152
54
81
317
164
56
20
30
117
61
142
12
49
72
12
91
386
386
208
216
16
10
53
183
23
102
819
611
18
2031
156
58
89
335
179
58
22
33
125
67
154
13
53
78
13
91
411
411
214
233
17
11
58
201
25
103
871
657
19
2032
160
62
98
10
10
355
195
60
24
37
134
74
167
14
58
85
14
91
438
438
220
253
19
12
63
221
27
105
927
707
20
2033
164
67
108
11
11
377
213
63
26
41
144
81
181
15
63
92
15
91
467
467
227
274
20
13
68
242
30
106
988
761
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-26
1
Year
Normal
Genarated (estimate)
2
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
Induced
4
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
All Traffic
2
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
Jeep
MC
Car
Jeep
MC
4WD
Van
Bus
Car
Jeep
MC
4WD
Van
Bus
Car
Jeep
MC
4WD
Van
Bus
Total
Total
light
Med
Lg
Inc
Exc
MC
MC
Car
4WD
Van
Bus
2014
54
13
74
20
54
13
74
20
2015
59
16
83
23
59
16
83
23
2016
65
19
93
27
24
34
10
90
26
127
38
2017
72
22
104
32
27
39
12
99
31
143
44
2018
79
27
117
38
29
10
43
14
108
37
160
52
2019
85
31
128
43
32
12
48
16
117
43
176
59
2020
91
36
140
49
34
13
53
18
126
49
193
67
2021
98
41
154
56
37
15
58
21
135
56
212
77
2022
106
47
169
63
40
18
64
24
146
65
233
87
10
2023
114
54
186
72
43
21
71
27
157
75
256
100
11
2024
119
60
198
79
46
23
76
30
165
82
274
109
12
2025
125
66
212
87
48
25
82
33
173
91
294
120
13
2026
131
72
227
95
51
28
88
37
182
100
315
132
14
2027
138
79
242
104
54
31
95
41
192
110
337
145
15
2028
145
87
259
115
57
34
102
45
202
122
362
160
16
2029
148
96
274
126
59
38
109
50
208
134
10
10
383
176
17
2030
152
106
290
138
61
43
117
56
214
148
11
11
407
193
18
2031
156
116
307
151
64
47
125
62
220
164
13
13
432
213
19
2032
160
128
10
10
326
166
66
53
134
68
226
181
14
14
460
234
20
2033
164
141
11
11
346
182
68
59
144
76
232
199
15
15
490
258
Feasibility Report
Chapter 10: Traffic: 2013 Traffic Surveys and Assessment Page 10-27
1
Year
CHAPTER 11:
11.1
Feasibility Report
ECONOMIC EVALUATION
Introduction
The economic analysis reported here, utilizes the "Roads Economic Decision Model" (RED)
computer program developed by the World Bank. RED is a derivative of the Highway Development
and Management Model (HDM-4), using some simplified procedures applicable for low volume
roads. The Vehicle Operating Cost (VOC) in RED (for three terrain and three road types) are
derived from and computed by an HDM-4 VOC module, using HDM-4 equations and procedures.
Subsequently, these data are input into an economic evaluation module (Maim/Program) which
executes the economic analyses.
Most of the input for this RED model analysis, reported here, is derived from the Road Engineering
Surveys, Analysis and Assessment, reported in Chapter 4; and from Transport/Traffic Surveys,
Analysis and Assessment, reported in Chapter 10.
Other inputs to RED, such as vehicle characteristics, cost and utilization (by vehicle type), as well as
vehicle occupancy and Value of Time (VOT) for work and leisure, were prepared by the Consultant,
mainly as a 2013 update to 2009 values reported in TA 7100.
The basic unit of analysis, in RED, is the Road Link. Five road links were analyzes:
A09-01 (22.8 km)
A09-02 (11.5 km)
A09-03 (33.5 km)
A09-04 (11.7 km)
C-15 (10.3 km)
They were later combined into various aggregated road sections, using distance (km) as a base for
estimating weighted average values.
Note, road characteristics may vary over each link (particularly when the link is long and runs over
none-uniform terrain). Nevertheless the Road Link remains the basic unit of analysis, and uses
average values to describe its characteristics (say IRI) and estimated costs. Estimated costs, for
construction and for maintenance, are given in 1000s US$ per-km.
The economic analysis is based on analyzing streams of cost and benefits over a 20 year period,
"without" and "with" project, discounted at interest rate of 12%.
The economic analysis is based on three proposed scenarios with project (described below). The
analysis evaluates each of the three alternative scenarios with project against the without project
scenario. The following sections describe the attributes and estimated costs of each of the scenarios.
Assessment of each road link (basic analytical unit in RED) is largely based on the economic indices
of Internal Rate of Return (IRR), Net Present Value (NPV), Financial Cost of Investment, and PV
Agency Economic Cost.
11.2
Analytical Scenarios/Alternatives
The economic analysis evaluates three alternative Scenarios/Treatments for each of the five road
links in the Study Area, against without Project Scenario 0, as follows:
Scenario 0 - Essential Maintenance" ("Without 0")
Scenario 1 - Rehab & Reconstruct 4.5m TST Surface (With 1)
Scenario 2 - Reconstruct 4.5m TST Surface (With 2)
Scenario 3 - Reconstruct 6.0m Asphalt-Concrete Surface (With 3)
The alternatives are listed in terms of increasing quality and cost per km: Scenario 0 provides the
lowest level of service at the lowest cost per- km, and Scenario 3 provides the highest quality and
highest cost per- km.
Whereas Scenario 0 leaves the road just passable, Scenario 3 is the quality road desired by the
GoTL. Scenario 2 and Scenario 3 were added by the Consultant, to assess feasibility of
narrower and less costly surfaced road, in lieu of the existing (and projected) low traffic and low axle
load.
Detailed description of each alternative is provided in Chapter 4 "Engineering above. This section
provides a summary description of each scenario
Katahira & Engineers International in association with
Feasibility Report
11.3
Feasibility Report
11.3.1 General
Table 11.1 shows engineering characteristics and cost estimates (in 1000s US$) per-km, for
construction and for maintenance, for each road-link, as required by RED.
The values for RED for links A09-1 and A09-4, is a weighted average for the entire link, based on
the relative length of each sub-section.
Table 11.1 is divided into three parts:
A. Road characteristics, and estimates for reconstruction (and/or rehabilitation), and annual
maintenance costs, per-km (input to RED costs)
B. Estimated Costs of road construction per-km, divided among:
Road works per-km
Bridges and special culvert works per-km
Total prer-km (sum of the two parts above)
C. Total estimates for reconstruction (and/or rehabilitation), and annual maintenance costs,
per road-link and per total Project
Total road costs are divided because bridges and special culvert works are expected to last more
than 20 years, and are counted also as residual benefits (in year 20).
11.3.2 Road width and Shoulders
For the most parts, existing road width is 4.5 m, with shoulders of 0.5 m. In Laclubar branch the
road width is 3.5 m , and shoulders of 0.5 m.
For Scenario 1 and 2 (Reconstruct and/or Rehab 4.5 m TST Surface), the proposed road width
with project is 4.5 m, with shoulders of 1.0 m on each side.
For Scenario 3 (Reconstruct 6.0 m asphalt-concrete), the proposed road width with project is 6.0
m, with shoulders of 1.0 m on each side.
11.3.3 Road Roughness
Existing International Roughness Index (IRI) is an average for each link, derived from machinesurvey, conducted in early February 2013. Existing IRI varies between 10.8 on A09-01 to 22.3 on
A09-4, to 22.0 and over on the other links.
Projected road roughness without project (but with doing some essential maintenance to make it
passable), is projected to be 85% of the existing IRI (somewhat, but not significantly better). It
varies between 10.8 on A09-01, to 22.3 or more on all the other links*1.
Projected road roughness with project, is based on best estimates by the Consultant. It varies
between 3.5 scenarios 1 and 2, and 2.5 in scenario 3.
11.3.4 Annual Maintenance Costs Per Km
Annual Maintenance costs, without and with project, are based on estimated cost in 2009,
reported in TA 7100, and inflated here to 2013. Note, in TA 7100 these cost vary according to the
Geo-Technical Stability Zone, and to maintenance type essential maintenance (without
project), or normal maintenance (with project) *2.
For without project (Scenario 0), average annual maintenance cost per-km, varies between US$
11,541
on
link
A09-01,
to
US$
23,730
in
link
C-15.
For with project (Scenarios 1-3), average annual maintenance cost per-km, varies between US$
4,200 and US$ 5,140, on all links.
*1
RED does not allow IRI over 25.0, even though some of the existing measures show IRI values over 30.0.
See: ADB TA 7100 Final Report, Chapter 4, Engineering; Table 4-6 Normal Maintenance Unit Costs; Table 4-7
Essential Maintenance Unit Costs.
*2
Feasibility Report
The significantly higher cost for without project (Scenario 0), reflect the costs as as they had ought
to have been to keep the road passable at its present poor conditions.
11.3.5 Road Works Costs Per KM
Road woks, with project, are the sum of road works, excluding bridges and special culverts,
estimated by the Project Engineers for each with scenario.
They vary, in each road-link, across with scenarios; largely as a function of the road width (4.5 m
or 6 m and surface material); and in A09-1 and A09-4 between Rehabilitation and Reconstruction.
The average road works (only) per-km varies between about US$ 390,000 (just rehabilitation of 4.5
m STS surfaced road) to over US$ 800,000 (reconstruct A09-2 and A09-3, as well as Laclobar
branch to 6.0 m asphalt- concrete.
11.3.6 Bridges and Special Culverts Costs Per Km
Road woks, with project, are the sum of bridges and special culverts, excluding road works
(above), estimated by the Project Engineers for each with scenario.
They vary, in each road-link, across with scenarios; largely as a function of: (i) the road width -4.5 m in scenario 1 & 2, or 6.0 min scenario 3; and (ii) the terrain -- significantly more structures
(cost per-km) are needed in the steep mountainous links A09-2 and A09-03.
It should be noted that retaining the 4.5 m. road width (scenarios 1 & 2) implies significant saving on
bridge work, compared to scenario 3, which designs a 6.0 wide road, as well as 6.0 m wide new
bridges (where a 4.5m. wide bridge exits now) *3.
Thus
for
example,
under
scenario
3
(6m,
Asphalt-concrete)
sub-link
A09-2 requires construction of a new 6.0 m wide bridge, costing about US$ 225,000. In contrast,
scenarios 1 & 2 (4.5m, TST) construct a 4.5 m bridge, and reducing the cost to about US$ 175,000.
11.3.7 Total Construction Costs Per KM
Total construction costs are the sum of Road Works and Bridges and special culverts, discussed
above. These estimated cost, shown below, are quite high, running between about US$ 0.5 million
and over US$1.0 million per km.
Total construction cost per-km (in US$) are approximately:
Link A09-01: 445,000 (scenario 1), 525,000 (scenario 2), and 715,000 (scenario 3).
Link A09-02: 715,000 (scenario 1 & 2), and 985,000 (scenario 3).
Link A09-03: 675,000 (scenario 1 & 2), and 930,000 (scenario 3).
Link A09-04: 405,000 (scenario 1), 510,000 (scenario 2), and 710,000 (scenario 3).
Link C-15: 635,000 (scenario 1 & 2), and 875,000 (scenario 3).
11.3.8 Total Costs Per Link, and for the Entire Project
Table 11.1-C shows the total cost per link and for the entire project, by scenario. It shows total
construction cost (in year 1 and 2), and annual maintenance cost during each of the 20 years of the
project.
The totals are derived from multiplication of the estimated cost per-km by the
corresponding road length (in km).
The list below shows summary for the entire project, by scenario. For specific costs per link, consult
the table, part C.
Total construction costs (road works and bridges) for the entire project (89.8 km) are:
Scenario 1: about US$ 52.3 million
Scenario 2: about US$ 55.4 million
Scenario 3: about US$ 76.2 million
*3
In the short-run, in some cases, as a short-run cost saving measure, 4.5 m bridges in good condition, are not
replaced by 6.0 m bridges
Katahira & Engineers International in association with
Feasibility Report
Scenario 1 and 2 cost about US$ 55.0 million, while Scenario 3 about US$ 75.0 million. The
difference of about US$ 20.0 million is attributed to wider road-way (6.0 m vs 4.5m), additional
bridge/culvert work, and more expensive pavement (TST vs. asphalt-concrete)
Total annual maintenance costs for the entire project (89.8 km) are:
Scenario 0: about US$ 1.50 million per annum
Scenario 1: about US$ 0.43 million per annum
Scenario 2: about US$ 0.42 million per annum
Scenario 3: about US$ 0.37 million per annum
Scenario 1 (without project) requires about US$ 1.5 per annum to keep the road passable, still
under harsh conditions (IRRs only slightly better that the existing ones).
In contrast, the other Scenarios (with Project) require only about US$ 0.40 per annum (less than a
third of Scenario 1), to maintain a reconstructed, high-quality, well surfaced road.
Road Name
Road ID No.
Road Section Name
Manatuto to Cribas
Road Section ID No
A09-1
Road Sub-Section
A09-1a
A09-1b
Cribas to Jct
Laclubar
A09-2
Wt Avg.
A09
Jct Laclubar to
Mane Hat
A09-3
C15
Jct Laclubar
to Laclubar
C15
A09-4b
Wt Avg.
82.0
65.2
88.0
99.5
133.0
140.5
133.0
0.0
To (km)
Length (km)
82.0
16.8
88.0
6.0
88.0
22.8
99.5
11.5
133.0
33.5
140.5
7.5
144.7
4.2
144.7
11.7
10.3
10.3
Existing
Alt 0
4.5
4.5
4.5
3.5 to 4.0
3.0 to 3.5
4.5
4.5
4.5
3.0 to 3.5
4.5
4.5
4.5
3.5 to 4
3 to 3.5
4.5
4.5
4.5
3 to 3.5
Alt 1
4.5
4.5
4.5
4.5
4.5
4.5
4.5
4.5
4.5
Alt 2
4.5
4.5
4.5
4.5
4.5
4.5
4.5
4.5
4.5
Alt 3
6.0
0.5 to1.0
6.0
1.0
6.0
1.0
6.0
0.5
6.0
0.5
6.0
0.5
6.0
0.5
6.0
0.5
6.0
0 to 0.5
Alt 0
0.5 to 1.0
1.0
1.0
0.5
0.5
0.5
0.5
0.5
0 to 0.5
Alt 1
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Alt 2
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Alt 3
1.0
1.0
1.0
0.5 to 1.0
0.5 to 1.0
1.0
1.0
1.0
0.5 to 1.0
Proposed
65.2
Rd Width (m)
Shoulder
Width (m)
Proposed
Existing
Annual Maint.
Cost/km
(1000$)
11.0
10.0
10.8
27.4
31.4
29.0
10.4
22.3
34.0
Alt 0
9.4
8.5
9.2
23.3
26.7
24.7
8.8
19.0
28.9
Alt 1
3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5
Alt 2
3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5
Alt 3
A09 + C15
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
Alt 0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Alt 1
528.80
199.06
442.03
714.01
677.67
515.37
208.41
405.18
633.91
Alt 2
528.80
512.73
524.57
714.01
677.67
515.37
502.97
510.92
633.91
Alt 3
719.13
705.17
715.45
982.89
931.20
716.66
701.78
711.32
876.29
Alt 0 (Essential)
12.66
8.31
11.51
14.17
19.12
19.12
9.76
15.76
23.73
Alt 1 (Normal)
4.22
5.14
4.46
4.22
5.14
4.22
5.14
4.55
5.14
Alt 2 (Normal)
4.22
4.22
4.22
4.22
5.14
4.22
4.22
4.22
5.14
Alt 3 (Normal)
3.69
3.69
3.69
3.69
4.48
3.69
3.69
3.69
4.48
89.8
Feasibility Report
Road Works
Cost/km
(1000$)
Post-work
Road
Roughness
(IRI Value)
Total
From (km)
Existing
Manatuto - Natarbora
Table 11.1-A Engineering Input Data for Economic Analysis Road Characteristics & Costs Per Km (1000$)
Road Name
A09
Manatuto to Cribas
Road Section ID No
A09-1
A09-1a
A09-1b
Wt Avg.
Cribas to Jct
Laclubar
A09-2
Jct Laclubar to
Mane Hat
A09-3
C15
Jct Laclubar
to Laclubar
C15
A09-4b
Wt Avg.
From (km)
65.2
82.0
65.2
88.0
99.5
133.0
140.5
133.0
0.0
To (km)
82.0
88.0
88.0
99.5
133.0
140.5
144.7
144.7
10.3
Length (km)
16.8
6.0
22.8
11.5
33.5
7.5
4.2
11.7
10.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Alt 0
Road Works
Cost/km
(1000$)
Bridge &
Special
Culvert Works
Cost/km
(1000$)
Total Works
Cost/km
(1000$)
Alt 1
467.25
175.73
688.26
539.66
577.52
502.70
207.82
722.24
571.39
Alt 2
467.25
466.06
1053.41
539.66
577.52
502.70
501.78
1032.78
571.39
Alt 3
650.20
649.17
1466.63
755.94
813.35
701.46
700.35
1441.30
802.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Alt 0
0.00
0.00
Alt 1
61.55
23.33
90.89
174.35
100.15
12.67
0.60
13.30
62.52
Alt 2
61.55
46.67
120.24
174.35
100.15
12.67
1.19
13.92
62.52
Alt 3
68.93
56.00
139.36
226.96
117.85
15.20
1.43
16.71
73.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Alt 0
0.00
0.00
Alt 1
528.80
199.06
779.15
714.01
677.67
515.37
208.41
735.53
633.91
Alt 2
528.80
512.73
1173.65
714.01
677.67
515.37
502.97
1046.71
633.91
Alt 3
719.13
705.17
1605.99
982.89
931.20
716.66
701.78
1458.01
876.29
Feasibility Report
Road ID No.
Road Sub-Section
Manatuto - Natarbora
Table 11.1-B Engineering Input Data for Economic Analysis Road Works & Bridges/Culverts Costs Per Km (1000$)
Road Name
A09
Manatuto to Cribas
Cribas to Jct
Laclubar
Road Section ID No
A09-1
A09-2
A09-3
A09-1a
A09-1b
Wt Avg.
Jct Laclubar to
Mane Hat
A09-4b
C15
Jct Laclubar
to Laclubar
C15
Wt Avg.
Total
A09 + C15
From (km)
65.2
82.0
65.2
88.0
99.5
133.0
140.5
133.0
0.0
To (km)
Length (km)
82.0
16.8
88.0
6.0
88.0
22.8
99.5
11.5
133.0
33.5
140.5
7.5
144.7
4.2
144.7
11.7
10.3
10.3
89.8
0.00
0.00
0.00
0.00
63,812.93
Alt 0 (Essential)
Total Works
Cost (1000$)
Tot Annual
Maint. Cost
(1000$)
0.00
0.00
0.00
0.00
0.00
0.00
Alt 1 (Normal)
8,883.87
1,194.37
17,764.72
8,211.09
22,702.07
3,865.27
875.32
8,605.73
6,529.31
Alt 2 (Normal)
8,883.87
3,076.38
26,759.15
8,211.09
22,702.07
3,865.27
2,112.49
12,246.48
6,529.31
76,448.10
Alt 3 (Normal)
12,081.36
4,230.99
36,616.64
11,303.28
31,195.15
5,374.92
2,947.49
17,058.76
9,025.80
105,199.63
Alt 0 (Essential)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Alt 1 (Normal)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Alt 2 (Normal)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Alt 3 (Normal)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Feasibility Report
Road ID No.
Road Sub-Section
Manatuto - Natarbora
Table 11.1-C Engineering Input Data for Economic Analysis Total Construction and Maintenance Cost (1000$)
11.4
Feasibility Report
Description
Motorcycle
Car Medium
Four-Wheel Drive
Delivery Vehicle
Bus mini
Bus Medium
Truck Light
Truck Medium
Truck Heavy
Number of
Wheels
2
4
4
4
4
6
4
6
10
Number of
Axles
2
2
2
2
2
2
2
2
3
Table 11.2 shows unit cost and operating data, by vehicle type, used as input to RED. The values
shown here are updates of the 2009 data, reported by TA 7100 in 2009*4.
The main update features include (but are not necessarily limited to):
Retail (financial) purchase price of new vehicles. Retail costs were obtained from two
dealerships (Indo Mobil, Indonesia; and Toyota, Dili, Timor Leste), and were averaged.
Retail (financial) pump price of petrol and diesel, US$ 1.4 and 1.2, respectively.
Average number of passengers per vehicles, from the 2013 Road Survey on A01-01, on 1 March
2013*5.
Updated cost of labor and Value of Time (VOT), marked in **, at the table. The 2009 prices
were inflated to current prices, using the report CPI rates (by IMF).
Economic prices of vehicles, tires. Import tax on vehicles and tires is 5%. Thus the economic
price used as input to RED, is 95% of the financial cost.*6
*4
As indicated before, the TL/ Transport Economic for this Feasibility Study, ADB Loan No. 2857-TIM, and
for TA 8146-TIM were also the TL/Transport Economist for TA7100, and thus they updated their 2009 data.
*5
For example, Light Truck has an average of 6.1 passengers; not only goods. Observation indicated that
about of the Light Trucks on Manatuto-Natarbora road, operate as buses. Thus this value seems to
represent accurately the average number of passengers on Light Truck.
*6
Note Table 11.2 shows the price of new vehicle, tires and fuel as financial and/or economic. For other
items, unless otherwise mentioned, the price shown is economic.
Katahira & Engineers International in association with
Car/
Taxi
Jeep/
4WD
Pick-up/
Van
MiniBus
LargeBus
Light
Truck
Med.
Truck
Heavy
Truck
Honda
Supra X
Toyota
Corolla
Mitsubishi
Pajero
Toyota
Hilux
Dyna
12 seat
Dyna
23 seat
Dyna
4 tonnes
Mitsubishi
Colt 135 PS
Mitsubishi
Fuso 220PS
0.5
1.4
1.5
1.3
1.4
1.6
2
2
Bias-ply
1.3
15%
12,000
600
10
100%
1.3
49%
0
0.2
4
2
Radial-ply
1.3
15%
30,000
1,000
12
53%
3.9
47%
0.01
1.2
4
2
Radial-ply
1.3
15%
35,000
1,000
12
32%
3.7
68%
0.02
1.8
4
2
Bias-ply
1.3
15%
35,000
1,000
10
22%
3.4
78%
0.02
1.5
4
2
Radial-ply
1.3
15%
60,000
2,500
10
0%
10.9
80%
0.03
2.0
6
2
Bias-ply
1.3
15%
60,000
2,500
10
0%
26.5
90%
0.4
4.0
4
2
Radial-ply
1.3
15%
35,000
2,500
8
0%
6.1
80%
0.2
3.5
6
2
Bias-ply
1.3
15%
50,000
2,500
12
0%
2.8
80%
1.25
7.5
10
3
Bias-ply
1.3
15%
50,000
2,500
14
0%
2.5
80%
2.28
13.5
1,600
1,520
25
24
1.4
1.21
5.30
20,250
19,238
52
49
1.4
1.21
5.30
32,000
30,400
140
133
1.4
1.21
5.30
38,900
36,955
140
133
1.4
1.21
5.30
32,000
30,400
115
109
1.4
1.21
5.30
42,000
39,900
128
122
1.20
1.24
5.30
30,000
28,500
128
122
1.20
1.24
5.30
33,000
31,350
128
122
1.20
1.24
5.30
64,000
60,800
315
299
1.20
1.24
5.30
6.50
0
50
6%
1.29
0.32
27.00
0.65
100
6%
1.29
0.3225
33.00
1.30
100
6%
1.29
0.3225
20.00
1.05
100
6%
1.29
0.3225
20.00
0.65
200
6%
1.29
0.3225
20.00
2.70
200
6%
1.29
0.3225
20.00
1.05
200
6%
1.29
0.3225
27.00
1.30
200
6%
1.29
0.3225
34.00
2.40
200
6%
1.29
0.3225
Representative
vehicle
Operating characteristsics
Pass-Car Space
Equivalent
No of wheels
No of axles
Tyre type
Base no of retreads
Retread cost (% of new tyre price)
Annual km travel
Working hours per year
Average life (years)
Private use (%)(1)
Average no of pass.(2)
Work-related pass trips (1)
Equivalent Standard Axles
Operating weight (tonnes)
Feasibility Report
Motor
Cycle
Table 11.2 Unit Cost & Operating Data, for Representative Vehicles Input to RED
Unit
11.5
Feasibility Report
Code
A
B
C
Description
Flat
Hilly
Mountain
Rise &
Fall
(m/km)
12
35
70
Horizontal
Curvature
(deg/km)
70
225
350
Number of
Rises & Falls
(#)
2
2
2
Super_
elevation
(%)
3
3
3
Road Type
The road type (RED allows three) was derived from the engineering assessment, as follows:
Code
X
Y
Z
Surface Type
Speed
1-Bituminous Carriageway Speed
Limit
Roadside
NMT
2-Concrete
Width
Limit
Enforcement Friction Friction
Description
3-Unsealed
(m)
(km/hour)
(#)
(#)
(#)
Gravel
3
4.5
50.0
1.1
1.2
1.0
Paved Unsealed
3
4.5
50.0
1.1
1.2
1.0
Paved Sealed
1
6.0
50.0
1.1
1.2
1.0
Note, the actual width of the road varies between 3.5 and 5.5 meters. As input we used an average
value of 5.0 m. This is after testing the effects of various road widths; we show insignificant
variation in VOC.
11.5.3 Note: Insignificant Impact Of Various Variables
Final note: the VOC computed by HDM-4 are mostly affected by the IRI. The RED manual
indicates that:
The HDM-4 equations are not very sensitive to the following inputs: altitude, percent of
time driven on snow, percent of time driven on water, paved roads texture depth, number of
rise and falls, super-elevation, speed limit enforcement and roadside and NMT factors;
therefore, you can use the supplied values if you dont have country specific values.
11.6
Feasibility Report
Traffic
*7
Otherwise, multiplication of base-line zero (0) would have resulted also in zero in the future.
Katahira & Engineers International in association with
Feasibility Report
1. General Traffic. This traffic estimates potential traffic between The South Coast and Dili, where
population sizes act as proxies for the strength of the linkages between them. It includes a mix
of traffic vehicles (excluding motorcycles), derived from the Road Side Survey. The general
traffic includes both people and goods movements, and is expected to grow at the same annual
rates as normal traffic.
2. Fuel Hauling Traffic. This traffic is based on estimates of fuel hauling traffic, by road, between
the Refineries in Betano and the North Coast. All of this traffic is by heavy (3 axle) tankertrucks. It remains constant from the year 2017 onwards, as it depends on a fixed production
capacity of the refineries in the foreseeable future.
Growth Rates - The Growth rates for Normal Traffic are applied also to Generated Traffic (by
RED), and to the Induced General Traffic (by the Consultant).
Overall impact From the year 2017, onwards, Generated and Induced traffic more than double the
volume of base-line traffic derived solely from the traffic counts. They also contribute to increase
share of non-motorcycle traffic (which generates higher road benefits).
11.6.4 Total Traffic, 2014-2033
Table 11.5 shows summary traffic in each of the years 2014-2033, in each of the five links of the
Study Area, as calculated or inputted to RED.
The table is divided into four types of traffic categories:
1. Normal Traffic
2. Generated Traffic
3. Induced Traffic
4. Total Traffic (sum of the three above)
Within each traffic category, there is a further division into:
1. Total Traffic, including Motorcycle (Inc-MC)
2. Traffic excluding Motorcycle (Exc-MC)
Appendix 10.2 (Chapter 10) shows the detailed traffic data: traffic by vehicle category in each of the
years, for the four type of traffic categories listed above.
Motorcycle
Private
car/Taxi
Jeep/4WD
Picup/Van
Micro/Minibus
(up to 20
seats)
Medium and
large bus
(>20 seats)
Light Truck
(<5 tonnes)
Total
2009-2013 (%)
Medium truck Heavy, oil and
Inc.
Exc
(>5<10
Art Truck
Inc.
Exc
M-Cycle M-Cycle
tonnes)
(3 axle)
M-Cycle M-Cycle
A09-01
AADT 2013
Share 2013 (%)
89
30
25
148
59
60.2%
0.0%
20.2%
0.0%
1.1%
0.0%
16.9%
1.6%
0.0%
100.0%
39.8%
37.8%
101.6%
5.8%
-16.0%
A09-02
AADT 2013
Share 2013 (%)
76
24
16
117
40
65.4%
0.0%
20.6%
0.0%
0.0%
0.0%
14.0%
0.0%
0.0%
100.0%
34.6%
A09-03
AADT 2013
Share 2013 (%)
54
17
10
82
28
65.9%
0.0%
20.9%
0.0%
0.0%
0.9%
12.3%
0.0%
0.0%
100.0%
34.1%
103.4% NA
A09-04 (1)
AADT 2013
Share 2013 (%)
24
14
19
65
41
37.2%
0.0%
12.7%
0.0%
0.0%
0.0%
21.2%
28.9%
0.0%
100.0%
62.8%
11.4%
19.7%
C-15
AADT 2013
Share 2013 (%)
54
13
75
71.5%
0.0%
10.9%
0.0%
0.0%
1.0%
16.6%
0.0%
0.0%
100.0%
22 NA
NA
28.5%
54
17
10
82
28
65.9%
0.0%
20.9%
0.0%
0.0%
0.9%
12.3%
0.0%
0.0%
100.0%
34.1%
103.4% NA
(1) Including non-typical large truck traffic, curently hauling material for Road Works near Natarbora
(2) Revised figure fror RED, using same traffic as A09-03
2019-2023
2024-2028
2029-2033
10.0%
7.5%
5.0%
2.5%
7.5%
7.5%
7.5%
7.5%
Buses
7.5%
7.5%
7.5%
7.5%
Trucks
20.0%
15.0%
10.0%
10.0%
Motorcycle
Feasibility Report
Vehicle Type
Table 11.3 Base-Line AADT, Manatuto Natarbora Road Links, 2013, by Vehicle Type
A09-01
Genert Induced
All Traff
Normal
A09-03
Genert Induced
All Traff
Normal
A09-04
Genert Induced
All Traff
Normal
C-15
Genert Induced
All Traff
Normal
Genert Induced
All Traff
Year
Inc Exc Inc Exc Inc Exc
MC MC MC MC MC MC
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
Inc
Exc
MC
MC
MC MC MC MC MC MC
MC
MC
MC MC MC MC MC MC
MC
MC
MC MC MC MC MC MC
MC
MC
MC MC MC MC MC MC
MC
MC
2014 152 63
152
63
122 46
122
46
87
33
87
33
87
33
87
33
74
20
74
20
2015 169 71
169
71
135 52
135
52
96
37
96
37
96
37
96
37
83
23
83
23
2016 188 81
34
15
223
95
150 58
34
13
185
72
107 42
34
13
141
55
107 42
34
13
141
55
93
27
34
10
127
38
2017 210 92
39
302 167 66
39
274 119 47
39
255 119 47
39
255 104 32
39
12
143
44
326 186 75
43
294 132 53
43
272 132 53
43
272 117 38
43
14
160
52
350 203 83
48
314 144 59
48
289 144 59
48
289 128 43
48
16
176
59
53
18
193
67
77
87
377 221 93
53
336 157 65
53
309 157 65
53
309 140 49
360 171 73
58
330 171 73
58
330 154 56
58
21
212
388 187 81
64
353 187 81
64
353 169 63
64
24
233
418 204 90
71
379 204 90
71
379 186 72
71
27
256
100
446 218 98
76
404 218 98
76
404 198 79
76
30
274
109
82
33
294
120
132
145
432 212 87
462 227 95
88
37
315
41
337
362
160
383
176
407
193
432
213
460
234
490
258
Feasibility Report
Normal
A09-02
Table 11.5 Traffic by Year, 2013 2034 by Link; Normal and Generated & Induces; Include/Exclude Motorcycle
11.7
Feasibility Report
Quantifiable Benefits
"Economic Impact Analysis of Development Program (KDP) Infrastructure Projects,: 2005; Commissioned
by the Government of Indonesia and the World Bank; Prepared by Antony Torrens (toro@pacific.net.id)
Katahira & Engineers International in association with
Feasibility Report
11.9
11.10
*9
TL Ministry of Finance/ The World Bank, "Timor Leste: Poverty in Young Nation," November 2008, pp 2.
IMF Report, 2013. See Chapter 2, Table 2.1 National Accounts, CPI.
*10
Feasibility Report
The average EIRR is a weighted average of the EIRRs for each link, where the distance (km) is
the weighting factor.
Note, the analysis is carried out for the entire road section A-09 and C-15, between Manatuto and
Natarbora, including the Laclubar branch. An initial idea (in the TOR) was to evaluate two separate
sections: (i) Manatito-Laclubar, and (ii) Laclubar-Natarbora. However traffic analysis indicates that
it is neither applicable, nor meaningful, for the following reason:
Recall, traffic on the entire A-09 road, beyond the natural growth of low base-line traffic, was
reinforced by the Consultant, through the introduction of Induced Traffic from the South cost, which
more than doubled non-motorcycle traffic on A-09 from the year 2017, onwards.
This traffic is applicable only if the entire length of the road is open for travel, eventually connecting
Dili with Liqueque and Betano. Otherwise, the justification for this projected Induced Traffic does
not hold. The connectivity of the entire A-09 road is required here to achieve even the modest
economic statistics show here.
If the road is cut into two individual self containing sections, the projected traffic, based solely on
base-line traffic will not be sufficient to produce even such modest results.
11.12.1
Highlights
Scenario 2 Scenario 3, based on 4.5m road-way and TST pavement passed the standard
economic threshold; and the less expensive Scenario 1, did better than Scenario 2 (the more
expensive between them).
In contract, Scenario 3, based on 6.0m road-way and asphalt-concrete pavement, did not pass the
standard economic threshold; its total cost is too high with respect to the benefits that the road
can produce.
All in all, given the relatively low volume of projected traffic and associated road benefits on the
Manatuto-Natarbora road, the least expensive scenario, Scenario 1, produces the best results, as
discussed below.
Scenario 1 produces the highest EIRR of 15.6% and a positive NPV of US$ 9.678 million. It
passes the ADBs required threshold of 12.0% EIRR.
Scenario 2 produces the second level EIRR, of 13.7%, and NPV of US$ 6.246 million.
Scenario 3 produces an EIRR of just 8.8%, and has a negative NPV of about US$ 10.9 million.
Using standard ADB guidelines (positive NPV and EIRR>12%), Scenario 3 does not pass the
economic analysis.
Table 11.6 Standard Economic Analysis (12% Discount Rate) Summary Results
Link
A09-01
A09-02
A09-03
A09-04
C-15
Total
All Links
From
To
Mantuto
Cribas
Cribas
Laclubar
Laclubar
Mane Hat
Mane Hat
Natarbora
Junc
Laclubar
Distance
(km)
22.8
11.5
33.5
11.7
10.3
Economic Index
NPV - (million $) at 12%
EIRR - (%)
NPV - (million $) at 12%
EIRR - (%)
NPV - (million $) at 12%
EIRR - (%)
NPV - (million $) at 12%
EIRR - (%)
NPV - (million $) at 12%
EIRR - (%)
Senario
1
4.5 m
TST
-0.810
10.2%
2.224
16.8%
4.144
15.4%
2.481
22.4%
1.638
19.0%
Senario
2
4.5 m
TST
-2.293
7.7%
2.224
16.8%
4.144
15.4%
1.507
16.9%
0.664
14.2%
Senario
3
6.0m
Asph-Conc
-5.365
4.6%
-0.055
11.9%
-4.169
9.3%
-0.203
11.5%
-1.088
9.4%
9.678
6.246
-10.880
15.6%
13.7%
8.8%
89.8
NPV - (million $) at 12%
Total -All 5 Links
EIRR - (%)
Weigted Avg (by km) - All 5 Links
11.13
Feasibility Report
11.13.1
Highlights
NPVs at 5.0% are (as expected) significantly higher than those at 12%.
All NPVs at 5.0% are positive (and much large), in contrast to NPVs at 12.0%, where only
Scenario 1 & 2 were positive.
EIRRs remain (as expected) identical*12, for all three scenarios.
The most significant change is with respect to Scenario 3:
o The NPV (at 5.0%) is positive, valued over US$ 25.0 million, Vs. a negative NPV of
about US$ -10.8 million (at 12.0%).
o The IRR remains identical, 8.8%; however it is now larger than the (revised)
threshold of 5.0%.
The combination of these two indices implies that if the GoTL decides to invest directly,
only out of its own Petroleum Fund, in the Manatuto-Natarbora road, it should do so
because:
o The project provides positive economic NPV of about US$ 25.0 million, for a
financial investment of about US$ 75.0 million.
o The EIRR generated by the road, 8.8%, is larger than the threshold of 5.0%
(proposed by the Consultant). Moreover, it is significantly larger than the
prevailing return on US bonds by the Petroleum Fun, at about 2.5% -- the
Opportunity Cost of Capital for the GoTL.
Obviously, the results are also significantly better for Scenario 1 and Scenario 2. As
indicated above, the EIRRs remain identical to those at 12% discount rate; however, both
NPVs are now significantly large, valuesd at about US$ 47.2. and 43.7 million,
respectively.
*11
The inflation rate in Timor Leste is about twice or three times as large.
IRR is the discount rate which equalizes the total (discounted) streams of benefits and costs. It remains identical in
both cases, so long as the two steams remain identical; which they are here.
*12
Link
From
To
Distance
(km)
Mantuto
A09-01
Cribas
Cribas
A09-02
C. Difference (B-A)
Senario
Senario
Senario
Senario
Senario
Senario
Senario
Senario
Senario
4.5 m
4.5 m
6.0m
4.5 m
4.5 m
6.0m
4.5 m
4.5 m
6.0m
TST
TST
Asph-Conc
TST
TST
Asph-Conc
TST
TST
Asph-Conc
-0.810
-2.293
-5.365
3.858
2.348
-0.431
4.668
4.642
4.934
EIRR - (%)
10.2%
7.7%
4.6%
10.2%
7.7%
4.6%
2.224
2.224
-0.055
9.169
9.169
7.005
EIRR - (%)
16.8%
16.8%
11.9%
16.8%
16.8%
11.9%
4.144
4.144
-4.169
21.121
21.121
10.716
EIRR - (%)
15.4%
15.4%
9.3%
15.4%
15.4%
9.3%
2.481
1.507
-0.203
7.292
6.302
4.694
EIRR - (%)
22.4%
16.9%
11.5%
22.4%
16.9%
11.5%
1.638
0.664
-1.088
5.777
4.787
3.103
EIRR - (%)
19.0%
14.2%
9.4%
19.0%
14.2%
9.4%
9.678
6.246
-10.880
47.217
43.728
25.087
15.6%
13.7%
8.8%
15.6%
13.7%
8.8%
Economic Index
Same
6.945
6.945
7.060
11.5
Laclubar
Laclubar
A09-03
Same
16.976
16.976
14.885
33.5
Mane Hat
Mane Hat
A09-04
Same
4.811
4.795
4.897
11.7
Natarbora
Junc
Same
4.139
4.123
4.191
10.3
Laclubar
Total
B. Discount Rate 5%
22.8
C-15
Same
89.8
NPV - (million $) at 12%
37.540
37.482
35.967
Feasibility Report
11.14
Feasibility Report
Sensitivity Analysis
Table 11.7 shows results of the Sensitivity Analysis (for the standard analysis at 12% discount rate).
The Sensitivity Analysis compares the basic results (of NPV and EIRR), shown in Table 11.6 above,
against the possibility of three what if situations:
Agency Costs increase by 20% (+20%)
User Benefits decrease by 20% (-20%)
Combination of both (+20% costs & -20% benefits)
The structure of the Sensitivity Analysis table (Table 11.8) is similar to those of the Summary
Results (11.6): First, showing NPV and EIRR for each link, and later (bottom) sum of NPV and
weighted average of EIRR for the entire Project.
11.14.1
Highlights
Only for Scenario 1, under only one what if situation (increasing agency cost by 20%, and
retaining benefits as is), the scenario continues to pass the ADB threshold: NPV = US$ 0.785
million, and IRR= 12.0%.
In all other what if situations (+20% agency costs, -20% benefits, or both), none of the
scenarios pass the threshold.
Even the least expensive Scenario 1 (Rehab & Reconstruct 4.5m TST), falls below the threshold
set by ADBs guidelines, if just benefits are reduced by 20%, and obviously when both what if
occur at the same time.
The situation is more severe for the Scenario 2 which passed the threshold under basic results
(almost 13.7% EIRR, and US$ 6.246 million NPV). Under the sensitivity tests it falls to
negative NPVs, and below 12% IRR in all what if situations.
As for Scenario 3, which produced an IRR of 8.8% under basic results (though NPV was
negative), it falls to 6.5%, 6.1% and 4.4%, respectively, under each of the what if situations.
Scenario 1 , the best performing scenario, has falls in terms of EIRR from 15.6 %, under basic
results to:
o 12.0% where agency costs are +20%
o 11.4% where user benefits are -20%
o 9.2% where both occur (+20% and -20%)
Scenario 1, falls, in terms of NPV, from positive US$ 9.678 million, under basic results to:
o US$ 0.785 million where agency costs are +20%
o Negative US$ -0.819 million where user benefits are -20%
o Negative US$ -8.055 million where both occur (+20% and -20%)
Scenario 2, the second performing scenario, falls, in terms of EIRR from 13.7%, under basic
results to:
o 10.9% where agency costs are +20%
o 10.4% where user benefits are -20%
o 8.2% where both occur (+20% and -20%)
Scenario 2, has falls, in terms of NPV, from US$ 6.246 million, under basic results to negative
values of:
o US$ -2.165 million where agency costs are +20%
o US$ -3.277 million where user benefits are -20%
o US$ -11.004 million where both occur (+20% and -20%)
Scenario 3, falls, in terms of EIRR, from 8.8 %, under basic results to:
o 6.5% where agency costs are +20%
o 6.1% where user benefits are -20%
o 4.4% where both occur (+20% and -20%)
Scenario 3, falls, in terms of NPV from negative US$ -10.880 million, under basic results to
much further negative values of:
o US$ -22.736million where agency costs are +20%
o US$ -20.391 million where user benefits are -20%
o US$ -31.402 million where both occur (+20% and -20%)
Link
From
To
Distance
(km)
Mantuto
A09-01
Basic
Agency
User
Both
Basic
Agency
User
Both
Basic
Agency
User
Both
Results
Cost
Benefits
Cost +20%
Results
Cost
Benefits
Cost +20%
Results
Cost
Benefits
Cost +20%
,+ 20%
-20%
,+ 20%
-20%
,+ 20%
-20%
Economic Index
-0.810
-2.254
-2.092
-3.537
-2.293
-4.035
-3.576
-5.318
-5.365
-7.794
-6.720
-9.149
EIRR - (%)
10.2%
7.8%
7.4%
5.4%
7.7%
5.7%
5.2%
3.5%
4.6%
2.9%
2.5%
1.0%
2.224
1.029
0.584
-0.611
2.224
1.029
0.584
-0.611
-0.055
-1.741
-1.730
-3.416
EIRR - (%)
16.8%
13.9%
13.3%
10.8%
16.8%
13.9%
13.3%
10.8%
11.9%
9.6%
9.1%
7.1%
4.144
1.007
0.178
-2.959
4.144
1.007
0.178
-2.959
-4.169
-8.649
-7.815
-12.294
EIRR - (%)
15.4%
12.7%
12.1%
9.9%
15.4%
12.7%
12.1%
9.9%
9.3%
7.2%
6.8%
5.0%
2.481
1.862
1.366
0.748
1.507
0.694
0.392
-0.421
-0.203
-1.386
-1.346
-2.529
EIRR - (%)
22.4%
18.3%
17.6%
14.5%
16.9%
13.9%
13.3%
10.9%
11.5%
9.3%
8.8%
6.9%
1.638
-0.859
-0.855
-1.695
0.664
-0.859
-0.855
-1.695
-1.088
-3.166
-2.779
-4.013
EIRR - (%)
19.0%
9.7%
9.2%
7.3%
14.2%
9.7%
9.2%
7.3%
9.4%
5.6%
5.2%
3.7%
9.678
0.785
-0.819
-8.055
6.246
-2.165
-3.277
-11.004
-10.880
-22.736
-20.391
-31.402
15.6%
12.0%
11.4%
9.2%
13.7%
10.9%
10.4%
8.2%
8.8%
6.5%
6.1%
4.4%
22.8
Cribas
Cribas
A09-02
11.5
Laclubar
Laclubar
A09-03
33.5
Mane Hat
Mane Hat
A09-04
11.7
Natarbora
Junc
C-15
10.3
Laclubar
Total
89.8
NPV - (million $) at 12%
Total -All 5 Links
All Links
EIRR - (%)
Weigted Avg (by km) - All 5 Links
Feasibility Report
11.15
Feasibility Report
Distribution of Benefits
Table 11.7 shows distribution of benefits by Road Link, and Table 11.8 by Scenario; in million US$
and in percent (%) of Total. Benefits are divided among:
Normal Traffic (VOC & Time Savings)
Generated Traffic (VOC & Time Savings)
Other All other benefits including Induced traffic
11.15.1
Highlights By Link
Assessing each link (with 3 scenarios within each link) indicates that:
There is variation among links with respect to traffic-based (normal & generated) benefits
and other benefits (including induced traffic). Nevertheless, the share of non-traffic based
benefits is significant.
For example, on Link A09-01 about 40% are attributed to trafficbased benefits (normal &
generated) and 60% to other benefits (including induced traffic), in all three scenarios.
On the opposite side, on links A09-03 and A09-04 about 60-70% of benefits are attributed to
trafficbased benefits (normal & generated) and 30-40% to other benefits (including induced
traffic), in all three scenarios.
Within the traffic-based benefits, the majority is attributed (as expected in developing
countries, such as Timor Leste) to Savings on Vehicle Operating Costs (VOC) and a smaller
share to savings on Value of Time (VOT).
For example, in Link A09-01, VOC (of normal and generated traffic combined) contributes
about 35% of total benefits, while VOT (normal plus generated) only about 2% of total.
Similar results, concerning the division between VOC and VOT are found also in other
links. This is because the value of time for passengers in Timor Leste is low.
11.15.2
Highlights By Scenario
Feasibility Report
Scen
1
2
3
Scen
1
2
3
Scen
1
2
3
Scen
1
2
3
Scen
1
2
3
Total
Benefits
6.414
100%
6.414
100%
6.776
100%
8.200
100%
8.200
100%
8.375
100%
19.831
100%
19.831
100%
18.228
100%
5.573
100%
5.573
100%
5.716
100%
4.179
100%
4.179
100%
4.238
100%
Feasibility Report
11.16
Total
6.414
8.200
19.831
5.573
4.179
44.196
100%
Total
6.414
8.200
19.831
5.573
4.179
44.196
100%
Total
6.776
8.375
18.228
5.716
4.238
43.332
100%
Risk Analysis
11.16.1
The Risk Analysis Module in RED performs a risk analysis, based on triangular probability
distributions, for (up to) the main twenty input parameters. With the risk analysis module, one can
explicitly include the uncertainty present in the estimates of the input parameters to generate results
that show all possible outcomes. The user defines the estimate of an input variable and some
measure of the likelihood of occurrence for that estimate, taking the forms of a triangular probability
distribution.
The risk analysis module then uses this information to analyze every possible outcome, executing
hundreds of what-if scenarios. In each scenario, random inputs following the defined input
probability distribution are generated, and the resulting frequency distributions presented in numbs
and in graphical form.
11.16.2
The Consultant performed risk analysis, on eleven (11) input variables (for which there is
uncertainty about their input value). He set for each of these 11variables a minimum possible value
Katahira & Engineers International in association with
Feasibility Report
of 0.70, and maximum possible value of 1.3 (default values for RED) which define the triangular
probability distribution.
The input variables include:
Normal Traffic (vpd)
Normal Traffic Growth Rate (%)
Generated Traffic (vpd)
Induced Traffic (vpd)
Passenger Time Costs ($/hr)
Alternative 1, 2 & 3 Investment Costs (000$/km)
Alternative 1, 2 & 3 Maintenance Costs (000/km/yr)
11.16.3
Selected Results
Table 11.11 shows results for IRR (5% and 12%), for two selected links: A09-01 (with relatively
high traffic within the Study Area, located in a in a hilly area), and A09-03 (with relatively lower
traffic within the Study Area, located in a in a mountainous area).
In general, the risk analysis shows that the IRR point estimate results (with input variables having +/30% variability), is quite reliable.
Results for other links (not shown here) are quite similar.
Table 11.11 Selected Risk Analysis Results for IRR, Links A09-01 & 03
Link A-09-01
Scenario 1, IRR point estimate
10.2%
Probability that IRR is less than
5% is 0% and more than 5% is 100%
Probability that IRR is greater than 12% is 23% and less than 12% is 77%
Scenario 2, IRR point estimate
7.7%
Probability that IRR is less than
5% is 2% and more than 5% is 98%
Probability that IRR is greater than 12% is 2% and less than 12% is 98%
Scenario 3, IRR point estimate
4.6%
Probability that IRR is less than
5% is
and more than 5% is
Probability that IRR is greater than 12% is
and less than 17% is
Link A-09-03
Scenario 1, IRR point estimate
15.4%
Probability that IRR is less than
5% is 0% and more than 5%
Probability that IRR is greater than 12% is 96% and less than 12%
Scenario 2, IRR point estimate
15.4%
Probability that IRR is less than
5% is 0% and more than 5%
Probability that IRR is greater than 12% is 96% and less than 12%
Scenario 3, IRR point estimate
9.3%
Probability that IRR is less than
5% is 52% and more than 5%
Probability that IRR is greater than 12% is 0% and less than 12%
11.17
is 100%
is
4%
is 100%
is
4%
is 48%
is 100%
11.17.1
Based on the standard ADB guidelines (NPV>0, EIIR>12%), only the two scenarios based on 4.5m
road-way width and TST paving, Scenario 1 and Scenario 2 pass the threshold of economic analysis.
Both produce positive NPVs of US$ 9.687 and US$ 6.246, respectively; and EIRRs of 15.6 % and
13.7% respectively.
Feasibility Report
Scenario 3 (6.0m Asphalt-Concrete), the alternative which was originally proposed by the GoTL,
does not meet the economic threshold set by the ADB (NPV>0.0 and EIRR> 12%). It produces a
negative NPV of US$ -10.880 million, and EIRR of only 8.8 %.
The assessment becomes even more sever, when taking into consideration the Sensitivity Analysis.
Allowing for +/- 20% change in costs and benefits (respectively), only Scenario 1 (and perhaps also
2) remains close to the desirable threshold. Scenario 1 produces EIRRs of about 12% when only one
variable is changed (9.2% when both variables change together). In contrast, Scenario 3 drops to
EIRRs of about 6.0% when one variable is changed (4.6% when both variables change together).
And the NPV drops much further, from about US$ 11 million under the base case, to US$ 20 to US$
31 million
From economic view-point the NPV is the prime economic index: it shows the actual amount of
dollar benefits (or losses) produced by a Project. The EIRR is a simple to use comparative index;
however it does not show dollar value which is produces by the Project (actually, the EIRR is the
interest rate(s) which equalizes the present values of cost and benefit streams). In summary, from
economic view-point a project which produces negative NPV, such as Scenario 3, should not be
considered for investment (regardless of the EIRR which is lower than the desired 12%).
Scenario 1 and 2 were developed and proposed by the Consultant as a viable alternative to Scenario
3, given the low traffic on the Manatuto-Natarbora road -- at present; and in the future, in spite of
relatively large growth rates and induced traffic from the South Coast, employed by the Consultant.
Both alternatives are very close in concept. They both propose a 4.5m sealed road-way, instead of
the 6.0m in Scenario 3, originally proposed by the GoTL. And they both propose surfacing the road
with TST instead of asphalt-concrete, a material which is sufficient to carry the volumes of projected
traffic within the next 20 years. Scenario 1 is slightly cheaper than 2, as it proposes to rehabilitate
the short sections in the flat land areas, instead of reconstructing the entire road length.
The combination of 4.5 m road-way and TST provides for significant savings in construction costs.
First and foremost, the 4.5m avoid expensive construction of additional new 6.0m wide bridges and
special culverts. It uses instead the existing structures of 4.5m wide, and only rehabilitating and restrengthening them, if necessary. And second, TST is less expensive than asphalt concrete.
All in all, the 4.5m reconstructed sealed road will offer a significantly upgraded high-standard crosscountry quality road between Manatuto and Natarbora, in line with the projected traffic for the next
20 years.
If so desired, assuming a significant larger traffic in the longer term, the design can reserve a rightof-way of 6.0m plus 2.0 m for shoulders now; while constructing a 4.5m road now.
11.17.2
However, as indicated above, there is room to review the project also in terms of Opportunity Cost
of Capital to the GoTL. The Petroleum Fund, the main source of internal investment funds for
Timor Leste, is invested largely in US Government Bonds (or similar). The return on these bonds is
approximately 2.5%. This is the Opportunity Cost of Capital for GoTL.
The Study also estimated the NPV and EIRR under an alternative 5.0% discount rate (instead of
12.0%). The 5.0% discount rate was selected because it is about twice as large as the prevailing
return rate on the Petroleum Fund.
The most significant change under this scheme, particularly with respect to Scenario 3 (6.0m
Asphalt-Concrete) is that the latter becomes an attractive investment because:
(i)
The NPV (at 5.0%) is positive, valued at over US$ 25.0 million (versus a negative NPV of
about US$-19.9 million, at 12.0%).
(ii)
The IRR remains identical, 8.8% (as under the 12% scheme). However, it is now larger than
the (proposed) threshold of 5.0%; and definitely larger than the Opportunity Cost of
Capital for the GoTL, of 2.5%.
The combination of these two facts implies that if the GoTL decides to invest directly, only out of its
own Petroleum Fund in the Manatuto-Natarbora road, it should do so.
In this case the 6.0m reconstructed asphalt-concrete sealed road will offer a significantly higher
engineering standard for a cross-country road between Manatuto and Natarbora, compared to the
4.5m Scenarios; truly in line with International Standard for National Roads.
11.17.3
Feasibility Report
Recommendations