Court Building Ramp

Excavation
INPUT INPUT FROM LEAD

Municipal Area Allowance 25% Gravel for filling 223.25
Overheads and Contractor's 13.615% Sand for filling 1011.40
profit
INPUT FROM Current SoR INPUT FROM Current SoR

Light Mazdoor 445 Chlorpyriphos/ Lindane -
emulsifiable (TBSC-Q.VI-18)
(Machine)Shovel 0.50 cum 75 1561 Asphalt Sprayer / 470
hp (CMC-051)
(crew) -do - 271.7 Water Charges For Rural Enter 98
=Rs 73 for Municipal=Rs.98
Air compressor 7 cmm (diesel) 1126.1 Operator Grouting/ Guniting/ 520
CMC-003 Shotcreting CMM-022
(crew) -do - 247.1 Operator 520
Jackhammer/Pneumatic tamper
Jack hammer CMC-039 20.8
(crew) -do - 386.1
Stone Masonry
Municipal Area Allowance 25% CEMENT 4300.00
Overheads and Contractor's 13.615% CR STONE(30X30X60) 927.37
profit
Rough Stone (20x20x75cm) 1205.14
INPUT FROM Current SoR
Light Mazdoor 445 Through Stones (25x25x45-60 1538.48
CMM-087 cm)
Mason Cl- I / Brick layer Cl- I 500 Sand for Mortar 1201.40
CMM-011
Mason Cl- II / Brick layer Cl- II 470 Randum Rubble stone 677.81
CMM-035
Reinforcement / Steel
Municipal Area Allowance 25% HYSD Fe415 0.00
Overheads and Contractor's 13.615% MILD STEEL 46000.00
profit STRUCTURAL STEEL
INPUT FROM Current SoR 44500.00
Binding wire 003 64.00 FLATS 45500.00
Black smith (CMM-002) 495.00 HYSD Fe500 37000.00
Light mazdoor (CMM-087) 445.00
Mild Steel Tubes & pipes (TBSC- 61.00
E.I-15)
TBSC-T.I-16 Labour charges for fabricating steel works like Window Grills, 1kg 30
Compound Wall Grills, Iron Doors, Windows including cost of
welding rods, power charges, excluding cost of fixing in position
TBSC-T.I-17 Labour charges for fixing Iron Doors, Iron Windows and Window 1kg 4
Grills in position
TBSC-T.I-18 Labour charges for fabricating all heavy steel works like Trusses, 1kg 27
Stanchions, Heavy Beams and Girders including cost of welding
rods, power charges, etc excluding cost of fixing in position
TBSC-T.I-19 Labour charges for erecting & fixing all structural steel works like 1kg 24
heavy iron grills, Trusses, Stanchions, Heavy Beams and Girders
erecting in position and fixing by using chain pulley blocks, Derek
pole arrangements and cranes etc., complete in position
Brick Masonry
Overheads and Contractor's 13.615% 2nd class bricks 5772.50
profit fly-ash blocks of size 290 x 225 x
140 mm (Class 5)
24797.99
INPUT FROM MORTAR
CM(1:6) 2602.87 Sand for mortar 1201.40
fly-ash blocks of size 290 x 100 x
140 mm (Class 5)
CM(1:4) 3118.87 11354.66

Light Mazdoor 445 Mason Cl- I / Brick layer Cl- 500
CMM-087 I(CMM-011)
Mason Cl- II / Brick layer Cl- II 470

CMM-035
Scaffolding from SoR Material 10.32

Floor 1st 2nd 3rd 4th 5th 6th 7th 8th
Labour 83.43 119.47 155.49 191.53 227.56 263.58 299.60 335.63
Plastering
Overheads and Contractor's 13.615% Sand for plastering 1201.40
profit 12mm graded metal 1318.06
Sand for Concrete 1011.40
6mm Nominal aggregate 1073.06

Light Mazdoor 445 Mason Cl- I / Brick layer Cl- 500
CMM-087 I(CMM-011)
Mason Cl- II / Brick layer Cl- II 500 Water Proofing compound 73

CMM-035
Concrete mixer 300 / 200 152.5 Rabbit wire mesh 19

( diesel) CMC-16 TBSC-E.I-12
CREW -do- 260 cinder aggregates 808

TBSC-R.I-02
Wooden scaffolding
Material Labour / floor -- 1st 2nd 3rd 4th 5th 6th 7th 8th
2.46 Ceiling 15.91 22.57 29.23 35.9 42.56 49.22 55.89 62.55
1.03 12/20 mm
plastering 7.95 11.38 14.8 18.24 21.67 25.11 28.54 31.96
Stone Flooring
Overheads and Contractor's 13.615% Sand for mortar 1201.40
profit Sand for concrete 1011.40
6-12mm graded aggregate 1318.06
Light Mazdoor 445 Granite 16 to 18 mm premium 3118.45
CMM-087 colours
Mason Cl- II / Brick layer Cl- II 470 Machine cutting charges 19.00
CMM-035 TBSC-T.I-13
Mason Cl- I / Brick layer Cl- 500 Granite 16 to 18 mm other than 2709.45
I(CMM-011) black and regular colours
White Cement 29 Granite 16 to 18 mm black 2303.45

TBSC-R.I-01 colour
Flat Nosing TBSC-T.I-14 58
Half Rounding the edges 370.00
TBSC-T.I-11
Polished Shahabad 164.44 Rounding the edges 480.00
(0.457x0.304) TBSC-T.I-12
TBSC-B.III- Granite stone tiles 8 mm thick (mirror polished of all shades) 1sqm 1057
04
TBSC- Supplying Chequered Cement Concrete heavy duty tiles conforming to IS: 13801 1sqm 258
C.VIII-02 using aggregates, cement, pigments of size 300 x 300 mm and thickness 20 mm of
any shades.
TBSC-C.VII- Supplying precast terrazzo plain tiles conforming to IS: 13801 using marble 1sqm 278
02 aggregates of size 10 mm , sand, marble powder, white cement pigments etc.,
with terrazzo topping not less than 6 mm of tiles overall size not less than 20 mm
thick any coloured shades.
Tiles Flooring
Overheads and Contractor's 13.615% Sand for mortar 1201.40
profit

Light Mazdoor 445
CMM-087
Mason Cl- II / Brick layer Cl- II 470
CMM-035
Mason Cl- I / Brick layer Cl- 500

I(CMM-011)
White Cement 29
TBSC-R.I-01
1 TBSC-C.I- Supply of Non-skid red or white full body Ceramic floor tiles of size 300 x 300 mm 1sqm 300
01 and thickness between 7-8 mm 1st quality conforming to IS:13711, IS:13712,
IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs
2 TBSC-C.III- Supply of glazed red or white full body ceramic wall tiles of size 200 x 300 mm / 245 1sqm 300
01 mm x 325 mm and thickness 6 mm 1st quality conforming to IS:13711, IS:13712,
IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs
3 TBSC-C.IV- Supply of glazed full body porcelain wall tiles of size 300 x 600 mm with any type of 1sqm 550
01 design texture such as marble finish, wooden, bamboo, stone finishes etc., scratch
less, stain free and thickness between 6-8 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs
4 TBSC-C.IV- Supply of digital / polished glazed full body porcelain highlighter wall tiles of size 1sqm 500
03 300 x 600 mm with any type of design texture such as marble finish, wooden,
bamboo, stone finishes etc., scratch less, stain free and thickness between 6-8 mm
1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour
and finish in all shades and designs
5 TBSC-C.II- Supply of Nano polished /stain free soluble salt porcelain vitrified tiles screen 1sqm 421
03 printed of size 600 x 600 mm and thickness between 8-10 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in
all shades and designs
6 TBSC-C.II- Supply of Double charged / multi charged stain free full body porcelain vitrified tiles 1sqm 550.00
05 with double layer pigment of size 600 x 600 mm and thickness between 8-10 mm
1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour
and finish in all shades and designs
7 TBSC-C.II- Supply of digital / polished glazed full body porcelain vitrified tiles with any type of 1sqm 800.00
09 design texture such as marble finish, wooden, bamboo, stone finishes etc., scratch
less, stain free and of size 900 x 900 mm and thickness between 9-11 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in
all shades and designs
PAINT
INPUT INPUT FROM SoR
Municipal Area Allowance 25% TBSC-G.I- Primer Grade-I 150.00
01 Interior
Overheads and Contractor's 13.615% TBSC-G.I- Primer Grade-II 191.00
profit 02 Exterior
TBSC-G.I- Red Oxide Primer 129.00
05 Grade-I
INPUT FROM Current SOR
Painter I (CMM-035) 570.00 TBSC-G.I- Wood Primer 144.00
07
Painter II (CMM-079) 470.00 TBSC-G.I- Putty wood work 144.00
09
Mazdoor 445.00 TBSC-G.II- OBD 54.00
03
TBSC- Acrylic emulsion 195.00
G.III-01 Interior
TBSC-G.V- Enamel paint grade-I 251.00 TBSC- Acrylic exterior 204.00
01 G.III-02 emulsion
TBSC-G.V- Enamel paint grade-II 191.00 TBSC-G.II- Water proof cement 51.00
02 04
TBSC-G.I- wall putty of white 41.00 /1kg TBSC-G.II- white lime for wash 22.00
03 cement or polymer 01
or cement based
TBSC- Altek / PMCC / Deco 37.00 /1kg TBSC- Melamine polish 317.00
G.VI-01 orient base or G.VII-01
Equivalent exterior
Texture.
Bmt-H.92 HI-Bond putty 42.00 TBSC-G.I- thinner 133.00

14
Scaffolding from SoR Material 10.32 For Texture
Floor 1st 2nd 3rd 4th 5th 6th 7th 8th
Labour 83.43 119.47 155.49 191.53 227.56 263.58 299.60 335.63
NON-PORCELAIN
CERAMIC FLOOR
TILES
CERAMIC WALL
TILES
PORCELAIN WALL
TILES
PORCELAIN WALL
TILES
PORCELAIN
VITRIFIED FLOOR
TILES
PORCELAIN
VITRIFIED FLOOR
TILES
PORCELAIN
VITRIFIED FLOOR
TILES
VRCC ITEMS 3.66 M (WOODEN SCAFFOLDING) (design mix)
Overheads and Contractor's 13.615% 40mm Aggregate 1073.06
profit
Cement content for Design mix 350 20mm Aggregate (Graded) 1427.06
M20- M25- M30- Sand for concrete 1011.40

350kg 380kg 400kg
Light Mazdoor 400 Concrete mixer 300 / 200 ( diesel) 135.2
CMM-087 CMC-16
Mason Cl- II / Brick layer Cl- II 425 CREW -do- 231.4

CMM-035
Mason Cl- I / Brick layer Cl- 470 Batching plant 0.5 cum 237.1
I(CMM-011) CMC-009
Water Charges For Rural =Rs 77 98 CREW -do- 359.4

for Municipal=Rs.103
Needle vibrator 40 mm ( petrol ) 25.1

CMC-040
CREW -do- 166.6
Centering from SoR

Footing Bed Block Pedestal Plinth
Material 288 Material 64 Material 328 Material 1390
Labour 601 Labour 310 Labour 956 Labour 1449
Wooden centering & scaffold
Material Labour / floor -- 1st 2nd 3rd 4th 5th 6th 7th 8th
238 Column 1673 1840 1789 2008 2175 2342 2510 2677
790 Lintel 1191 1310 1429 1548 1667 1787 1906 2025
156 Chajja 183 201 220 238 256 275 293 311
1395 Beam 1403 1543 1684 1824 1964 2105 2245 2385
158 Up to 159 175 191 207 223 239 254 270
150mm
slab
163 150 to 164 180 197 207 223 239 254 270
300mm
slab
26 BLD-CSTN- Plain Cement Concrete (1:4:8) proportion nominal mix (cement: fine aggregate: Coarse aggregate) for foundation
3-4 levelling courses and below flooring beds using 40mm size (SS5) hard Granite metal upto Plinth level from approved
Hand quarry including cost and conveyance of all materials like cement, sand, coarse aggregate, water etc. to site,
Mix excluding seigniorage charges, sales & other taxes on all materials and including all charges for mixing, laying
concrete in foundations ramming in 15 cm layers finishing top surface to the required level curing etc., complete for
finished item of work. (APSS No. 402) for:-Hand Mix-PCC (1:4:8) NOMINAL MIX
UNIT 1 CUM
Material BLC-001 Cement 162 Kg 4300.00 1000 Kg 696.60
BLC-015 Cost of 40mm 0.9 cum 1073.06 1 cum 965.75
Nominal
Aggregate
BLC-008 Cost of Sand 0.45 cum 1011.40 1 cum 455.13
M-189 Water 1.2 KL 98.00 1 KL 117.60
Man power CMM-011 Mason Cl- I / 0.1 day 470.00 1 day 47.00
Brick layer Cl- I
CMM-087 Light mazdoor 2.36 day 400.00 1 day 944.00
Applicable 25% 991.00 247.75
Municipal Area
Allowance
Applicable 13.615% 3473.83 472.96
Overheads and
Contractor's
profit
Value Added Tax 0% 3946.79 0.00

( Works Contract
Tax)
Total 3946.79
Rate per 1 cum. Say 3947.00
Machine quarry including cost and conveyance of all materials like cement, sand, coarse aggregate, water etc. to site,
finished item of work. (APSS No. 402) for:-Machine Mix-PCC (1:4:8) NOMINAL MIX
UNIT 1 CUM
Nominal
Aggregate
M-189 Water 1.2 KL 98.00 1 KL 117.60
Machinery CMC-016 Concrete mixer 1 Hour 135.20 1 Hour 135.20
300 / 200
( diesel)
Crew CMC-016 Concrete mixer 1 Hour 231.40 1 Hour 231.40
300 / 200
( diesel)
Municipal Area 25% 231.40 57.85
Allowance
applicable on
Machinery crew
Brick layer Cl- I
Applicable 25% 603.00 150.75
Municipal Area
Allowance
Applicable 13.615% 3413.28 464.72
Overheads and
Contractor's
profit

( Works Contract
Tax)
Total 3878.00
finished item of work. (APSS No. 402) for:-Hand Mix-PCC (1:5:10) NOMINAL MIX
UNIT 1 CUM
Material BLC-001 Cement 129.6 Kg 4300.00 1000 Kg 557.28
Nominal
Aggregate
M-189 Water 1.2 KL 98.00 1 KL 117.60
Brick layer Cl- I
Applicable 25% 991.00 247.75
Municipal Area
Allowance
Applicable 13.615% 3334.51 453.99
Overheads and
Contractor's
profit

( Works Contract
Tax)
Total 3788.50
Machine quarry including cost and conveyance of all materials like cement, sand, coarse aggregate, water etc. to site,
finished item of work. (APSS No. 402) for:-Machine Mix-PCC (1:5:10) NOMINAL MIX
UNIT 1 CUM
Nominal
Aggregate
M-189 Water 1.2 KL 98.00 1 KL 117.60
300 / 200
( diesel)
300 / 200
( diesel)
Allowance
applicable on
Machinery crew
Brick layer Cl- I
Applicable 25% 603.00 150.75
Municipal Area
Allowance
Applicable 13.615% 3273.96 445.75
Overheads and
Contractor's
profit

( Works Contract
Tax)
Total 3719.71
30 BLD-CSTN- Plain Cement Concrete (1:3:6) proportion nominal mix (cement: fine aggregate: Coarse aggregate) using 20mm size
3-10 nominal aggregate machine crushed hard granite metal (coarse aggregate) from approved quarry from approved
concrete, curing etc., complete for finished item of work. (APSS No. 402) for:-Hand Mix-PCC (1:3:6) NOMINAL MIX
UNIT 1 CUM
A BED BLOCKS
Nominal
Aggregate
M-189 Water 1.2 KL 98.00 1 KL 117.60
Brick layer Cl- I
Applicable 25% 991.00 247.75
Municipal Area
Allowance
Total 4041.83
Rate for other Ground (F1) 1st (F2) 2nd (F3) 3rd (F4)
Floors
Rate as worked 4041.83 4041.83 4041.83 4041.83
out above
Centering Hire 64.00 64.00 64.00 64.00
charges
Centering labour 310.00 341.00 372.00 403.00
Applicable 77.50 85.25 93.00 100.75

Municipal Area
Allowance
Lift charges 0.00 99.10 198.20 297.30

Applicable 0.00 24.78 49.55 74.33
Municipal Area
Allowance
Applicable 611.77 633.91 656.05 678.19

Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 5105.10 5289.87 5474.63 5659.40
Say 5105.00 5290.00 5475.00 5659.00
Rate for other 4th (F5) 5th (F6) 6th (F7) 7th (F8)
Floors
Rate as worked 4041.83 4041.83 4041.83 4041.83
out above
Centering Hire 64.00 64.00 64.00 64.00
charges
Applicable 108.50 116.25 124.00 131.75

Municipal Area
Allowance
Lift charges 396.40 495.50 594.60 693.70
Applicable 99.10 123.88 148.65 173.43
Municipal Area
Allowance
Applicable 700.33 722.47 744.62 766.76
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 5844.16 6028.93 6213.70 6398.47
Say 5844.00 6029.00 6214.00 6398.00
31 BLD-CSTN- Plain Cement Concrete corresponding to M-15 grade as per IS 456 nominal mix using 20mm size nominal machine
3-12 crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and excluding seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour charges such as mixing, laying concrete,
curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work, for:-Machine
Mix-PCC : M-15 MACHINE MIX
UNIT 1 CUM
Nominal
Aggregate
M-189 Water 1.2 KL 98.00 1 KL 117.60
300 / 200
( diesel)
300 / 200
( diesel)
Allowance
applicable on
Machinery crew
Brick layer Cl- I
Applicable 25% 603.00 150.75
Municipal Area
Allowance
Total 4217.78
Floors
Rate as worked 4217.78 4217.78 4217.78 4217.78
out above
Lift charges 0 83.44 166.88 250.32
Applicable 0.00 20.86 41.72 62.58
Municipal Area
Allowance
Applicable 574.25 588.45 602.65 616.85
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 4792.04 4910.54 5029.04 5147.54
Say 4792.00 4911.00 5029.00 5148.00
Floors
Rate as worked 4217.78 4217.78 4217.78 4217.78
out above
Lift charges 333.76 417.2 500.64 584.08
Applicable 83.44 104.30 125.16 146.02
Municipal Area
Allowance
Applicable 631.05 645.25 659.45 673.65
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 5266.04 5384.54 5503.04 5621.54
Say 5266.00 5385.00 5503.00 5622.00
32 BLD-CSTN- Plain Cement Concrete corresponding to M-30 grade as per IS 456 nominal mix using 20mm size nominal machine
3-12 crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials
MACHINE like cement, fine aggregate (sand) coarse aggregate, water etc., to site and excluding seigniorage charges, sales &
MIX other taxes on all materials including all operational, incidental and labour charges such as mixing, laying concrete,
curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work, for:-Machine
Mix-PCC : M-15 MACHINE MIX Bed Blocks
UNIT 1 CUM
A BED BLOCKS
Nominal
Aggregate
M-189 Water 1.2 KL 98.00 1 KL 117.60
300 / 200
( diesel)
300 / 200
( diesel)
Allowance
applicable on
Machinery crew
Brick layer Cl- I
Applicable 25% 603.00 150.75
Municipal Area
Allowance
Total 4785.63
Floors
Rate as worked 4785.63 4785.63 4785.63 4785.63
out above
Centering Hire 64.00 64.00 64.00 64.00
charges
Applicable 77.50 85.25 93.00 100.75

Municipal Area
Allowance
Lift charges 0.00 83.44 166.88 250.32
Applicable 0.00 20.86 41.72 62.58
Municipal Area
Allowance
Applicable 713.03 732.51 751.99 771.46
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 5950.16 6112.69 6275.21 6437.74
Say 5950.00 6113.00 6275.00 6438.00
Floors
Rate as worked 4785.63 4785.63 4785.63 4785.63
out above
Centering Hire 64.00 64.00 64.00 64.00
charges
Applicable 108.50 116.25 124.00 131.75

Municipal Area
Allowance
Lift charges 333.76 417.20 500.64 584.08
Applicable 83.44 104.30 125.16 146.02
Municipal Area
Allowance
Applicable 790.94 810.42 829.89 849.37
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 6600.27 6762.79 6925.32 7087.84
Say 6600.00 6763.00 6925.00 7088.00
33 BLD-CSTN- Plain Cement Concrete corresponding to M-20 grade as per IS 456 nominal mix using 20mm size nominal agreegate
3-11 machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and excluding seigniorage charges,
sales & other taxes on all materials including all operational, incidental and labour charges such as mixing, laying
concrete, curing etc.,complete including HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding cost of steel
and its fabrication charges for finished item of work, for:-Machine Mix-PCC : M-20 NOMINAL MIX Centering with
Steel up to 3.66M.
A STEPS
UNIT 1 CUM
Nominal graded
Aggregate

M-189 Water 1.2 KL 98.00 1 KL 117.60
300 / 200
( diesel)
300 / 200
( diesel)
Allowance
applicable on
Machinery crew
Brick layer Cl- I
Applicable 25% 603.00 150.75
Municipal Area
Allowance
Total 4454.28
Floors
Rate as worked 4454.28 4454.28 4454.28 4454.28
out above
Centering Hire 288.00 288.00 288.00 288.00
charges
Applicable 150.25 165.28 180.30 195.33

Municipal Area
Allowance
Lift charges 0.00 83.44 166.88 250.32
Applicable 0.00 20.86 41.72 62.58
Municipal Area
Allowance
Applicable 747.94 772.37 796.80 821.23
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00
( Works Contract
Tax)
Rate per cum 6241.47 6445.33 6649.18 6853.04
Say 6241.00 6445.00 6649.00 6853.00
Floors
Rate as worked 4454.28 4454.28 4454.28 4454.28
out above
Centering Hire 288.00 288.00 288.00 288.00
charges
Applicable 210.35 225.38 240.40 255.43

Municipal Area
Allowance
Lift charges 333.76 417.20 500.64 584.08
Applicable 83.44 104.30 125.16 146.02
Municipal Area
Allowance
Applicable 845.66 870.09 894.52 918.95
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 7056.89 7260.75 7464.60 7668.46
Say 7057.00 7261.00 7465.00 7668.00
34 BLD-CSTN- Supply and placing of the M-20 Grade Vibrated reinforced Design Mix Concrete corresponding to IS 456 using
3-14.A WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and excluding seigniorage charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete
including HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) with minimum cement content as per IS code including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. complete for finished item of work. for FOUNDATIONS, PLINTH,
PEDESTALS, STEPS Design Mix : M 20(Weigh Batch) Centering with Steel
UNIT 1 CUM
Cost of 20mm 0.8 cum 1427.06 1 cum 1141.65
Graded metal
M-189 Water 1.2 KL 98.00 1 KL 117.60
Machinery CMC-009 Batching plant 1.333 Hour 237.10 1 Hour 316.05
0.5 cum
Hire CMC-041 Needle vibrator 1.333 Hour 25.10 1 Hour 33.46
40 mm ( petrol )
Crew CMC-009 Batching plant 1.333 Hour 359.40 1 Hour 479.08

0.5 cum
" CMC-041 Needle vibrator 1.333 Hour 166.60 1 Hour 222.08
40 mm ( petrol )
Allowance
applicable on
Machinery crew
Brick layer Cl- I
CMM-077 Mason Cl- ll / 0.267 day 425.00 1 day 113.48
Brick layer Cl-II
Applicable 25% 2015.99 504.00
Municipal Area
Allowance
Basic cost Total 6914.76
A FOOTINGS
Rate as worked 1 cum 6914.76 1 cum 6914.76
out
Centering Hire 1 cum 288.00 1 cum 288.00
charges
Centering labour 1 cum 601.00 1 cum 601.00
Applicable 25% 601.00 150.25

Municipal Area
Allowance
Applicable 13.615% 7954.01 1082.94
Overheads and
Contractor's
profit

( Works Contract
Tax)
Total 9036.95
B PEDESTALS
out
charges
Applicable 25% 956.00 239.00

Municipal Area
Allowance
Applicable 13.615% 8437.76 1148.80
Overheads and
Contractor's
profit

( Works Contract
Tax)
Total 9586.56
C PLINTH BEAMS
out
charges
Applicable 25% 1449.00 362.25

Municipal Area
Allowance
Applicable 13.615% 10116.01 1377.29
Municipal Area
Allowance
( Works Contract
Tax)
Total 11493.30
D STEPS
out
Total 6914.76
Floors
Rate as worked 6914.76 6914.76 6914.76 6914.76
out above
Centering Hire 288.00 288.00 288.00 288.00
charges
Applicable 150.25 165.28 180.30 195.33

Municipal Area
Allowance
Lift charges 0 271.72 543.44 815.16
Applicable 0.00 67.93 135.86 203.79
Municipal Area
Allowance
Applicable 1082.94 1139.41 1195.88 1252.35
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 9036.95 9508.20 9979.44 10450.69
Say 9037.00 9508.00 9979.00 10451.00
Floors
Rate as worked 6914.76 6914.76 6914.76 6914.76
out above
Centering Hire 288.00 288.00 288.00 288.00
charges
Applicable 210.35 225.38 240.40 255.43

Municipal Area
Allowance
Lift charges 1086.88 1358.60 1630.32 1902.04
Applicable 271.72 339.65 407.58 475.51
Municipal Area
Allowance
Applicable 1308.82 1365.30 1421.77 1478.24
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 10921.93 11393.19 11864.43 12335.68
Say 10922.00 11393.00 11864.00 12336.00
3-15.B WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
including Adjustable Jack screw Props and Acro span HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402) with minimum cement content as
per IS code including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for finished
item of work. for COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS Design Mix : M 20 (Weigh Batch)
Centering for Steel up to 3.66M
UNIT 1 CUM
Cost of 20mm 0.8 cum 1427.06 1 cum 1141.65
Graded metal
M-189 Water 1.2 KL 98.00 1 KL 117.60
0.5 cum
40 mm ( petrol )

0.5 cum
40 mm ( petrol )

Allowance
applicable on
Machinery crew
Brick layer Cl- I
Brick layer Cl-II
Applicable 25% 2389.47 597.37
Municipal Area
Allowance
i 3.66M Height COLUMNS

out
Total 7381.61
Floors
Rate as worked 7381.61 7381.61 7381.61 7381.61
out above
Centering Hire 238 238 238 238
charges
Centering labour 1673 1840 1789 2008
Applicable 418.25 460.00 447.25 502.00

Municipal Area
Allowance
Lift charges 0 309.06 618.12 927.18
Applicable 0.00 77.27 154.53 231.80
Municipal Area
Allowance
Applicable 1322.13 1403.15 1447.07 1536.94
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 11032.99 11709.09 12075.58 12825.53
Say 11033.00 11709.00 12076.00 12826.00
Floors
Rate as worked 7381.61 7381.61 7381.61 7381.61
out above
charges
Applicable 543.75 585.50 627.50 669.25

Municipal Area
Allowance
Lift charges 1236.24 1545.30 1854.36 2163.42
Applicable 309.06 386.33 463.59 540.86
Municipal Area
Allowance
Applicable 1617.96 1698.98 1780.17 1861.19
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 13501.62 14177.72 14855.23 15531.33
Say 13502.00 14178.00 14855.00 15531.00
ii 3.66M Height LINTELS

out
Total 7381.61
Floors
Rate as worked 7381.61 7381.61 7381.61 7381.61
out above
charges
Applicable 297.75 327.50 357.25 387.00

Municipal Area
Allowance
Lift charges 0 309.06 618.13 927.19
Applicable 0.00 77.27 154.53 231.80
Municipal Area
Allowance
Applicable 1315.26 1388.11 1460.96 1533.81
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 10975.62 11583.55 12191.48 12799.41
Say 10976.00 11584.00 12191.00 12799.00
Floors
Rate as worked 7381.61 7381.61 7381.61 7381.61
out above
charges
Applicable 416.75 446.75 476.50 506.25

Municipal Area
Allowance
Lift charges 1236.25 1545.32 1854.38 2163.44
Applicable 309.06 386.33 463.60 540.86
Municipal Area
Allowance
Applicable 1606.66 1679.68 1752.54 1825.38
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 13407.33 14016.69 14624.63 15232.54
Say 13407.00 14017.00 14625.00 15233.00
iii RCC WALLS

150mm thick
Rate as worked 0.15 cum 6725.21 1 cum 1008.78
out
Total 1008.78
Rate per sqm Say 1009
Floors
Rate as worked 1008.78 1008.78 1008.78 1008.78
out above
Centering Hire 1733 1733 1733 1733
charges
Applicable 0 0 0 0
Municipal Area
Allowance
Lift charges 0 220.63 441.26 661.89
Applicable 0 88.25 176.5 264.76
Municipal Area
Allowance
Applicable 383.85 427.09 470.34 513.58
Overheads and
Contractor's
profit
Value Added Tax 0 0 0 0

( Works Contract
Tax)
Rate per sqm 3125.63 3477.75 3829.88 4182
Say 3126 3478 3830 4182
Floors
Rate as worked 1008.78 1008.78 1008.78 1008.78
out above
Centering Hire 1733 1733 1733 1733
charges
Applicable 0 0 0 0
Municipal Area
Allowance
Lift charges 882.52 1103.15 1323.78 1544.4
Applicable 353.01 441.26 529.51 617.76
Municipal Area
Allowance
Applicable 556.82 600.07 643.31 686.55
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per sqm 4534.13 4886.25 5238.38 5590.5
Say 4534 4886 5238 5590
iv RCC WALLS
230mm thick
out
Total 1546.8
Floors
Rate as worked 1546.8 1546.8 1546.8 1546.8
out above
Centering Hire 1733 1733 1733 1733
charges
Applicable 0 0 0 0
Municipal Area
Allowance
Lift charges 0 220.63 441.26 661.89
Applicable 0 88.25 176.5 264.76
Municipal Area
Allowance
Applicable 459.17 502.42 545.66 588.9
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per sqm 3738.97 4091.09 4443.22 4795.34
Say 3739 4091 4443 4795
Floors
Rate as worked 1546.8 1546.8 1546.8 1546.8
out above
Centering Hire 1733 1733 1733 1733
charges
Applicable 0 0 0 0
Municipal Area
Allowance
Lift charges 882.52 1103.15 1323.78 1544.4
Applicable 353.01 441.26 529.51 617.76
Municipal Area
Allowance
Applicable 632.15 675.39 718.63 761.87
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per sqm 5147.47 5499.59 5851.71 6203.84
Say 5147 5500 5852 6204
v WATER TANKS
100MM thick
out
Centering Hire 1 cum 1733 1 cum 1733
charges
Centering labour 1 cum 0 1 cum 0
Applicable 40% 0 0
Municipal Area
Allowance
Applicable 14% 2405.52 336.77
Overheads and
Contractor's
profit
Value Added Tax 0% 2742.29 0

( Works Contract
Tax)
Total 2742.29
3-16 C WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
including Adjustable Jack screw Props and Acro span HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402) with minimum cement content as
per IS code including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for finished
item of work. for BEAMS & SLABS IN BUILDINGS Design Mix : M 20(Weigh Batch)
UNIT 1 CUM
Cost of 20mm 0.8 cum 1427.06 1 cum 1141.65
Graded metal
M-189 Water 1.2 KL 98.00 1 KL 117.60
0.5 cum
40 mm (petrol )
0.5 cum
40 mm (petrol )
Municipal Area 25% 162.01 1 40.50
Allowance
applicable on
Machinery crew
Brick layer Cl- I
Brick layer Cl-II
Applicable 25% 1318.82 1 329.71
Municipal Area
Allowance
Basic cost 5100.61
i 3.66M Height BEAMS
out
Total 5100.61
Floors
Rate as worked 5100.61 5100.61 5100.61 5100.61
out above
Centering Hire 1395 1395 1395 1395
charges
Applicable 350.75 385.75 421.00 456.00

Municipal Area
Allowance
Lift charges 0.00 148.08 296.16 444.24
Applicable 0.00 37.02 74.04 111.06
Municipal Area
Allowance
Applicable 1123.15 1172.18 1221.38 1270.40
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 9372.51 9781.64 10192.19 10601.31
Say 9373.00 9782.00 10192.00 10601.00
Floors
Rate as worked 5100.61 5100.61 5100.61 5100.61
out above
Centering Hire 1395.00 1395.00 1395.00 1395.00
charges
Applicable 491.00 526.25 561.25 596.25

Municipal Area
Allowance
Lift charges 592.32 740.40 888.48 1036.56
Applicable 148.08 185.10 222.12 259.14
Municipal Area
Allowance
Applicable 1319.43 1368.63 1417.66 1466.68
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 11010.44 11420.99 11830.12 12239.24
Say 11010.00 11421.00 11830.00 12239.00
ii 3.66M Height SLAB 50MM

THICK
out
Rate per 1 sqm 255.03
Floors
Rate as worked 255.03 255.03 255.03 255.03
out above
charges
Centering labour 142 156.2 170.4 184.6
Applicable 35.50 39.05 42.60 46.15

Municipal Area
Allowance
Lift charges 0.00 7.40 14.81 22.21
Applicable 0.00 1.85 3.70 5.55
Municipal Area
Allowance
Applicable 85.71 89.39 93.06 96.74
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00
( Works Contract
Tax)
Rate per 1 Sqm 715.24 745.92 776.60 807.29
Say 715.00 746.00 777.00 807.00
Floors
Rate as worked 255.03 255.03 255.03 255.03
out above
charges
Centering labour 198.8 213 227.2 241.4
Applicable 49.70 53.25 56.80 60.35

Municipal Area
Allowance
Lift charges 29.62 37.02 44.42 51.83
Applicable 7.40 9.26 11.11 12.96
Municipal Area
Allowance
Applicable 100.42 104.09 107.77 111.45
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 837.97 868.65 899.33 930.01
Say 838.00 869.00 899.00 930.00
iii 3.66M Height SLAB 115MM

THICK
out
Floors
Rate as worked 586.57 586.57 586.57 586.57
out above
charges
Applicable 39.75 43.75 47.75 51.75

Municipal Area
Allowance
Lift charges 0.00 17.03 34.06 51.09
Applicable 0.00 4.26 8.52 12.77
Municipal Area
Allowance
Applicable 128.43 134.05 139.68 145.30
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 1071.75 1118.66 1165.58 1212.48
Say 1072.00 1119.00 1166.00 1212.00
Floors
Rate as worked 586.57 586.57 586.57 586.57
out above
Centering Hire 158.00 158.00 158.00 158.00
charges
Applicable 55.75 59.75 63.50 67.50

Municipal Area
Allowance
Lift charges 68.12 85.15 102.18 119.21
Applicable 17.03 21.29 25.55 29.80
Municipal Area
Allowance
Applicable 150.92 156.54 161.99 167.61
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 1259.39 1306.30 1351.79 1398.69
Say 1259.00 1306.00 1352.00 1399.00
iv 3.66M Height SLAB 125MM

THICK
out
Floors
Rate as worked 637.58 637.58 637.58 637.58
out above
Centering Hire 158.00 158.00 158.00 158.00
charges
Applicable 39.75 43.75 47.75 51.75

Municipal Area
Allowance
Lift charges 0.00 18.51 37.02 55.53
Applicable 0.00 4.63 9.26 13.88
Municipal Area
Allowance
Applicable 135.38 141.25 147.13 153.00
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 1129.71 1178.72 1227.74 1276.74
Say 1130.00 1179.00 1228.00 1277.00
Floors
Rate as worked 637.58 637.58 637.58 637.58
out above
Centering Hire 158.00 158.00 158.00 158.00
charges
Applicable 55.75 59.75 63.50 67.50

Municipal Area
Allowance
Lift charges 74.04 92.55 111.06 129.57
Applicable 18.51 23.14 27.77 32.39
Municipal Area
Allowance
Applicable 158.87 164.74 170.45 176.32
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 1325.75 1374.76 1422.36 1471.36
Say 1326.00 1375.00 1422.00 1471.00
v 3.66M Height SLAB 150MM

THICK
out
Floors
Rate as worked 765.09 765.09 765.09 765.09
out above
Centering Hire 158.00 158.00 158.00 158.00
charges
Applicable 39.75 43.75 47.75 51.75

Municipal Area
Allowance
Lift charges 0.00 22.21 44.42 66.64
Applicable 0.00 5.55 11.11 16.66
Municipal Area
Allowance
Applicable 152.74 159.24 165.74 172.25
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 1274.58 1328.84 1383.11 1437.39
Say 1275.00 1329.00 1383.00 1437.00
Floors
Rate as worked 765.09 765.09 765.09 765.09
out above
Centering Hire 158.00 158.00 158.00 158.00
charges
Applicable 55.75 59.75 63.50 67.50

Municipal Area
Allowance
Lift charges 88.85 111.06 133.27 155.49
Applicable 22.21 27.77 33.32 38.87
Municipal Area
Allowance
Applicable 178.75 185.26 191.59 198.09
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 1491.65 1545.93 1598.77 1653.04
Say 1492.00 1546.00 1599.00 1653.00
vi 3.66M Height SLAB 175MM
THICK
out
Floors
Rate as worked 892.61 892.61 892.61 892.61
out above
Centering Hire 163 163.00 163.00 163.00
charges
Applicable 41.00 45.00 49.25 51.75

Municipal Area
Allowance
Lift charges 0.00 25.91 51.83 77.74
Applicable 0.00 6.48 12.96 19.44
Municipal Area
Allowance
Applicable 171.63 178.76 186.07 192.18
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 1432.24 1491.76 1552.72 1603.72
Say 1432.00 1492.00 1553.00 1604.00
Floors
Rate as worked 892.61 892.61 892.61 892.61
out above
Centering Hire 163.00 163.00 163.00 163.00
charges
Applicable 55.75 59.75 63.50 67.50

Municipal Area
Allowance
Lift charges 103.66 129.57 155.49 181.40
Applicable 25.92 32.39 38.87 45.35
Municipal Area
Allowance
Applicable 199.32 206.45 213.41 220.54
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 1663.26 1722.77 1780.88 1840.40
Say 1663.00 1723.00 1781.00 1840.00
vii 3.66M Height SLAB 200MM

THICK
out
Floors
Rate as worked 1020.12 1020.12 1020.12 1020.12
out above
Centering Hire 163.00 163.00 163.00 163.00
charges
Applicable 41.00 45.00 49.25 51.75

Municipal Area
Allowance
Lift charges 0 29.62 59.23 88.85
Applicable 0.00 7.41 14.81 22.21
Municipal Area
Allowance
Applicable 188.99 196.76 204.69 211.43
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 1577.11 1641.91 1708.10 1764.36
Say 1577.00 1642.00 1708.00 1764.00
Floors
Rate as worked 1020.12 1020.12 1020.12 1020.12
out above
Centering Hire 163.00 163.00 163.00 163.00
charges
Applicable 55.75 59.75 63.50 67.50

Municipal Area
Allowance
Lift charges 118.47 148.08 177.70 207.32
Applicable 29.62 37.02 44.43 51.83
Municipal Area
Allowance
Applicable 219.20 226.96 234.55 242.32
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 1829.16 1893.93 1957.30 2022.09
Say 1829.00 1894.00 1957.00 2022.00
37 BLD-CSTN- Supply and placing of the M-20 Grade Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER
3-13:31 with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and excluding
seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing etc.,complete including Adjustable Jack screw
Props and Acro span HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402) with minimum cement content as per IS code including pumping,
centering, shuttering, laying concrete, vibrating, curing etc. complete but excluding cost of steel and its fabrication
charges for finished item of work.for:-Sun Shade-Slab thk 62.50
CHAJJAS/SUNSH
ADES
UNIT 1 CUM
Cost of 20mm 0.8 cum 1427.06 1 cum 1141.65
Graded metal
M-189 Water 1.2 KL 98.00 1 KL 117.60
0.5 cum
0.5 cum
Municipal Area 25% 110.70 1 27.67
Allowance
applicable on
Machinery crew
Brick layer Cl- I
Brick layer Cl-II
Applicable 25% 1318.82 1 329.70
Municipal Area
Allowance
Basic cost Rate per 1 cum. 5028.72
0.6 m wide Chajja / Sunshade

out
1.2625 12 mm 0 sqm 281.6 1 sqm 0.00
Plastering
charges top &
bottom
Floors
Rate as worked 314.30 314.30 314.30 314.30
out above
Centering Hire 156 156.00 156.00 156.00
charges
Applicable 45.75 50.25 55.00 59.50

Municipal Area
Allowance
Lift charges 0.00 8.93 17.87 26.80
Applicable 0.00 2.23 4.47 6.70
Municipal Area
Allowance
Applicable 95.18 99.76 104.51 109.10
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 794.23 832.47 872.15 910.40
Say 794.00 832.00 872.00 910.00
Floors
Rate as worked 314.30 314.30 314.30 314.30
out above
Centering Hire 156.00 156.00 156.00 156.00
charges
Applicable 64.00 68.75 73.25 77.75

Municipal Area
Allowance
Lift charges 35.74 44.67 53.61 62.54
Applicable 8.94 11.17 13.40 15.64
Municipal Area
Allowance
Applicable 113.68 118.44 123.02 127.60
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00 0.00

( Works Contract
Tax)
Rate per 1 Sqm 948.66 988.33 1026.58 1064.83
Say 949.00 988.00 1027.00 1065.00
29 BLD-CSTN- Reinforced cement concrete (1:5:10) proportion (Cement: fine aggregates: coarse aggregate) using 40mm size (SS5)
3-7 hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials like
Machine cement, fine aggregate (sand), coarse aggregate, water etc., to site and cost of seigniorage charges on all materials
Mix including centering using Casurina Ballies , Bamboos , Wooden Reapers , Runners , Wood Posts , Wall Plates etc.,
shuttering, machine mixing, laying concrete, lifting concrete manually , curing etc., and overheads & contractors
profit complete as per drawings but excluding cost of steel and it's fabrication charges for finished item of work
(APSS NO. 402 & 403) for Dummy columns.
UNIT 1 CUM
Nominal
Aggregate
M-189 Water 1.2 KL 98.00 1 KL 117.60
Machinery CMC-016 Concrete mixer 1.333 Hour 135.20 1 Hour 180.22
300 / 200
( diesel)
Crew CMC-016 Concrete mixer 1.333 Hour 231.40 1 Hour 308.46
300 / 200
( diesel)
Needle vibrator 1.333 hour 28.20 1 hour 37.59
40mm ( petrol )
Crew charges 1.333 hour 146.90 1 hour 195.82
Allowance
applicable on
Machinery crew
Brick layer Cl- I
Mason Cl- I I/ 0.167 day 370.00 1 day 61.79
Brick layer Cl- II

Applicable 25% 2380.28 595.07
Municipal Area
Allowance
( Works Contract
Tax)
Total 5919.27
i 3.66M Height DUMMY
COLUMNS
Rate for other 1st (F2) 2nd (F3) 3rd (F4)
Floors
Rate as worked 5919.27 5919.27 5919.27
out above
Centering Hire 238 238 238
charges
Centering labour 1840 1789 2008
Applicable 460.00 447.25 502.00

Municipal Area
Allowance
Lift charges 288.46 576.91 865.37
Applicable 72.11 144.23 216.34
Municipal Area
Allowance
Applicable 1200.55 1240.96 1327.32
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00 0.00

( Works Contract
Tax)
Rate per cum 10018.39 10355.62 11076.30
Say
10018.00 10356.00 11076.00
Checked
Checked
Checked
for F-1
Checked
Checked
Checked
Checked
Checked
Checked
Checked
Checked
Checked
Checked
Checked
VRCC ITEMS 3.66 M (STEEL SCAFFOLDING) - M20 (design mix)-MECH LIFT
profit
350kg 380kg 400kg
Mason Cl-CMM-087
II / Brick layer Cl- II 470 CMC-16
CREW -do- 260
CMM-035
I(CMM-011)
Water Charges For Rural =Rs 77 98 CMC-009
CREW -do- 389.3
for Municipal=Rs.103 Needle vibrator 40 mm ( petrol ) 26.5
CMC-040
CREW -do- 187.2
Mechanical Lif
Hire charges Winch 344
Crew do 308.9
Lif Co-Efficient
COLUMNS, LINTELS, WATER 1.333 RCC SLABS, BEAMS 0.267
TANKS, RCC WALLS
Centering from SoR

Footing Bed Block Pedestal Plinth
Material 288 Material 64 Material 328 Material
Labour 663 Labour 341 Labour 1054 Labour
Steel centering & scaffold
Material Labour / floor -- 1st 2nd 3rd 4th 5th 6th 7th
355 Column 2381 2620 2858 3095 3334 3572 3810
1180 Lintel 1696 1866 2035 2204 2374 2543 2713
233 Chajja 260 287 312 338 364 391 417
2085 Beam 1998 2198 2397 2598 2797 2997 3196
236 Up to 226 249 271 294 316 339 361
150mm
slab
243 150 to 233 256 279 302 326 350 373
300mm
slab
472 RCC wall
35 BLD-CSTN- Supply and placing of the M-20 Grade Vibrated reinforced Design Mix Concrete corresponding to IS 456 using WEIGH
3-15.B BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and excluding seigniorage charges, sales & other taxes on all materials including all operational, incidental and
labour charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete including Adjustable
Jack screw Props and Acro span HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement content as per IS code including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for finished item of work. for
COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS Design Mix : M 20 (Weigh Batch) Centering for Steel up
to 3.66M
UNIT 1 CUM
Material BLC-001 Cement 380 Kg 4300.00 1000 Kg
Cost of 20mm 0.8 cum 1427.06 1 cum
Graded metal
BLC-008 Cost of Sand 0.4 cum 1011.40 1 cum
M-189 Water 1.2 KL 98.00 1 KL
Machinery CMC-009 Batching plant 1.333 Hour 241.40 1 Hour
0.5 cum
Hire CMC-041 Needle vibrator 1.333 Hour 26.50 1 Hour
40 mm ( petrol )
Crew CMC-009 Batching plant 1.333 Hour 389.30 1 Hour

0.5 cum
" CMC-041 Needle vibrator 1.333 Hour 187.20 1 Hour
40 mm ( petrol )
Municipal Area 25% 768.48

Allowance
applicable on
Machinery crew
Man power CMM-011 Mason Cl- I / 0.167 day 500.00 1 day

Brick layer Cl- I
CMM-077 Mason Cl- ll / 0.167 day 470.00 1 day
Brick layer Cl-II
CMM-087 Light mazdoor 5.6 day 445.00 1 day
Applicable 25% 2653.99
Municipal Area
Allowance
Basic cost Total
Rate per 1 cum. Say

Rate as worked 1 cum 7933.01 1 cum
out
Total
Rate per 1 cum. Say
Rate for other Ground (F1) 1st (F2) 2nd (F3)

Floors
Rate as worked 7933.01 7933.01 7933.01
out above
charges
Applicable 595.25 655.00 714.50

Municipal Area
Allowance
Lift charges: 0 458.55 504.41
Winch Hire
charges
Crew -do- 0 411.76 452.94
Applicable 0.00 102.94 113.24
Municipal Area
Allowance
Applicable 1533.63 1706.81 1760.57
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per cum 12797.89 14243.07 14691.67
Say 12798.00 14243.00 14692.00
Rate for other 4th (F5) 5th (F6) 6th (F7)

Floors
Rate as worked 7933.01 7933.01 7933.01
out above
charges
Applicable 833.50 893.00 952.50

Municipal Area
Allowance
Lift charges: 596.12 641.97 687.83
Winch Hire
charges
Crew -do- 535.29 576.46 617.64
Applicable 133.82 144.12 154.41
Municipal Area
Allowance
Applicable 1868.08 1921.83 1975.59
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per cum 15588.82 16037.39 16485.98
Say 15589.00 16037.00 16486.00

out
Total
Rate per 1 cum. Say

Floors
Rate as worked 7933.01 7933.01 7933.01
out above
charges
Applicable 424.00 466.50 508.75

Municipal Area
Allowance
Lift charges: 0 458.55 504.41
Winch Hire
charges
Crew -do- 0 411.76 452.94
Applicable 0.00 102.94 113.24
Municipal Area
Allowance
Applicable 1529.37 1690.81 1732.83
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per cum 12762.38 14109.57 14460.18
Say 12762.00 14110.00 14460.00

Floors
Rate as worked 7933.01 7933.01 7933.01
out above
charges
Applicable 593.50 635.75 678.25

Municipal Area
Allowance
Lift charges: 596.12 641.97 687.83
Winch Hire
charges
Crew -do- 535.29 576.46 617.64
Applicable 133.82 144.12 154.41
Municipal Area
Allowance
Applicable 1817.02 1859.03 1901.22
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per cum 15162.76 15513.34 15865.36
Say 15163.00 15513.00 15865.00
iii RCC WALLS

150mm thick
Rate as worked 0.15 cum 7933.01 1 cum
out
Rate per sqm Say
Rate for other Ground (F1)

Floors
Rate as worked 1189.95
out above
(considered as per Centering Hire 472.00
slab, both sides) charges
Centering labour 452.00
Applicable 113.00
Municipal Area
Allowance
Lift charges 0.00
Applicable 0.00
Municipal Area
Allowance
Applicable 303.20
Overheads and
Contractor's
profit
Value Added Tax 0.00

( Works Contract
Tax)
Rate per sqm 2530.15
Say 2530.00
charges
Lift charges: 0 458.55 504.41
Winch Hire
charges
Crew -do- 0 411.76 452.94
Applicable 0.00 102.94 113.24
Municipal Area
Allowance
Applicable 1097.68 196.77 210.02
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per cum 9159.98 1642.02 1752.61
Say 9160.00 1642.00 1753.00

Floors
Rate as worked 7933.01 7933.01 7933.01
out above
charges
Lift charges: 596.12 641.97 687.83
Winch Hire
charges
Crew -do- 535.29 576.46 617.64
Applicable 133.82 144.12 154.41
Municipal Area
Allowance
Applicable 1316.60 1329.85 1343.10
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per cum 10986.85 11097.41 11207.99
Say 10987.00 11097.00 11208.00
Floors
Rate as worked 1008.78 1008.78 1008.78
out above
charges
Applicable 0 0 0
Municipal Area
Allowance
Lift charges 0 220.63 441.26
Applicable 0 88.25 176.5
Municipal Area
Allowance
Applicable 383.85 427.09 470.34
Overheads and
Contractor's
profit
Value Added Tax 0 0 0

( Works Contract
Tax)
Rate per sqm 3125.63 3477.75 3829.88
Say 3126 3478 3830

Floors
Rate as worked 1008.78 1008.78 1008.78
out above
charges
Applicable 0 0 0
Municipal Area
Allowance
Lift charges 882.52 1103.15 1323.78
Applicable 353.01 441.26 529.51
Municipal Area
Allowance
Applicable 556.82 600.07 643.31
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per sqm 4534.13 4886.25 5238.38
Say 4534 4886 5238
iv RCC WALLS
230mm thick
out
Total
Rate per sqm Say

Floors
Rate as worked 1546.8 1546.8 1546.8
out above
charges
Applicable 0 0 0
Municipal Area
Allowance
Lift charges 0 220.63 441.26
Applicable 0 88.25 176.5
Municipal Area
Allowance
Applicable 459.17 502.42 545.66
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per sqm 3738.97 4091.09 4443.22
Say 3739 4091 4443

Floors
Rate as worked 1546.8 1546.8 1546.8
out above
charges
Applicable 0 0 0
Municipal Area
Allowance
Lift charges 882.52 1103.15 1323.78
Applicable 353.01 441.26 529.51
Municipal Area
Allowance
Applicable 632.15 675.39 718.63
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per sqm 5147.47 5499.59 5851.71
Say 5147 5500 5852
v WATER TANKS
100MM thick
out
Centering Hire 1 cum 1733 1 cum
charges
Centering labour 1 cum 0 1 cum
Applicable 40% 0
Municipal Area
Allowance
Overheads and
Contractor's
profit
Value Added Tax 0% 2742.29

( Works Contract
Tax)
Total
Rate per sqm Say
36 BLD-CSTN- Supply and placing of the M-20 Grade Vibrated reinforced Design Mix Concrete corresponding to IS 456 using WEIGH
3-16 C BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and excluding seigniorage charges, sales & other taxes on all materials including all operational, incidental and
labour charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete including Adjustable
Jack screw Props and Acro span HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement content as per IS code including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for finished item of work. for BEAMS
& SLABS IN BUILDINGS Design Mix : M 20(Weigh Batch)
UNIT 1 CUM
Graded metal
M-189 Water 1.2 KL 98.00 1 KL
0.5 cum
40 mm (petrol )
0.5 cum
40 mm (petrol )
Municipal Area 25% 177.56 1
Allowance
applicable on
Machinery crew

Brick layer Cl- I
Brick layer Cl-II
Applicable 25% 1465.28 1
Municipal Area
Allowance
Basic cost
out
Total
Rate per 1 cum. Say

Floors
Rate as worked 5433.87 5433.87 5433.87
out above
charges
Applicable 499.50 549.50 599.25

Municipal Area
Allowance
Lift charges: 0 91.85 101.04
Winch Hire
charges
Crew -do- 0 82.48 90.73
Applicable 0.00 20.62 22.68
Municipal Area
Allowance
Applicable 1363.73 1424.31 1460.83
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per cum 11380.10 11885.63 12190.40
Say 11380.00 11886.00 12190.00

Floors
Rate as worked 5433.87 5433.87 5433.87
out above
Centering Hire 2085.00 2085.00 2085.00
charges
Centering labour 2797.00 2997.00 3196.00
Applicable 699.25 749.25 799.00

Municipal Area
Allowance
Lift charges: 119.41 128.59 137.78
Winch Hire
charges
Crew -do- 107.22 115.47 123.72
Applicable 26.81 28.87 30.93
Municipal Area
Allowance
Applicable 1534.21 1570.91 1607.43
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per cum 12802.77 13108.96 13413.73
Say 12803.00 13109.00 13414.00
ii 3.66M Height SLAB 50MM

THICK
out
Rate per 1 sqm

Floors
Rate as worked 271.69 271.69 271.69
out above
charges
Centering labour 113 124.5 135.5
Applicable 28.25 31.13 33.88

Municipal Area
Allowance
Lift charges: 0 4.59 5.05
Winch Hire
charges
Crew -do- 0.00 4.12 4.53
Applicable 0.00 1.03 1.13
Municipal Area
Allowance
Applicable 72.29 75.57 77.58
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per 1 Sqm 603.23 630.63 647.36
Say 603.00 631.00 647.00

Floors
Rate as worked 271.69 271.69 271.69
out above
charges
Applicable 39.50 42.38 45.13

Municipal Area
Allowance
Lift charges: 5.97 6.43 6.89
Winch Hire
charges
Crew -do- 5.36 5.77 6.18
Municipal Area
Allowance
Applicable 81.67 83.76 85.77
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per 1 Sqm 681.53 698.97 715.71
Say 682.00 699.00 716.00

THICK
out
Rate per 1 sqm

Floors
Rate as worked 624.90 624.90 624.90
out above
charges
Applicable 56.50 62.25 67.75

Municipal Area
Allowance
Winch Hire
charges
Crew -do- 0.00 9.48 10.43
Municipal Area
Allowance
Applicable 155.67 162.64 166.69
Overheads and
Contractor's
profit
( Works Contract
Tax)
Rate per 1 Sqm 1299.07 1357.20 1391.00
Say 1299.00 1357.00 1391.00

Floors
Rate as worked 624.90 624.90 624.90
out above
charges
Applicable 79.00 84.75 90.25

Municipal Area
Allowance
Lift charges: 13.73 14.78 15.84
Winch Hire
charges
Crew -do- 12.32 13.27 14.22
Municipal Area
Allowance
Applicable 174.96 179.18 183.23
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per 1 Sqm 1459.99 1495.20 1529.00
Say 1460.00 1495.00 1529.00

THICK
out
Rate per 1 sqm

Floors
Rate as worked 1715.00 1715.00 1715.00
out above
charges
Applicable 56.50 62.25 67.75

Municipal Area
Allowance
Winch Hire
charges
Crew -do- 0.00 10.31 11.34
Municipal Area
Allowance
Applicable 304.09 311.32 315.40
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per 1 Sqm 2537.59 2597.94 2631.96
Say 2538.00 2598.00 2632.00

Floors
Rate as worked 1715.00 1715.00 1715.00
out above
charges
Applicable 79.00 84.75 90.25

Municipal Area
Allowance
Lift charges: 14.92 16.07 17.22
Winch Hire
charges
Crew -do- 13.40 14.43 15.47
Municipal Area
Allowance
Applicable 323.72 327.97 332.04
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per 1 Sqm 2701.39 2736.83 2770.85
Say 2701.00 2737.00 2771.00
v 3.66M Height SLAB 150MM

THICK
out
Rate per 1 sqm
Floors
Rate as worked 815.08 815.08 815.08
out above
Centering Hire 236 236.00 236.00
charges
Applicable 56.50 62.25 67.75

Municipal Area
Allowance
Winch Hire
charges
Crew -do- 0.00 12.37 13.61
Municipal Area
Allowance
Applicable 181.57 189.46 193.61
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per 1 Sqm 1515.15 1581.03 1615.61
Say 1515.00 1581.00 1616.00

Floors
Rate as worked 815.08 815.08 815.08
out above
charges
Applicable 79.00 84.75 90.25

Municipal Area
Allowance
Lift charges: 17.91 19.29 20.67
Winch Hire
charges
Crew -do- 16.08 17.32 18.56
Municipal Area
Allowance
Applicable 202.06 206.37 210.52
Overheads and
Contractor's
profit
( Works Contract
Tax)
Rate per 1 Sqm 1686.15 1722.14 1756.72
Say 1686.00 1722.00 1757.00
vi 3.66M Height SLAB 175MM

THICK
out
Rate per 1 sqm

Floors
Rate as worked 950.93 950.93 950.93
out above
charges
Applicable 58.25 64.00 69.75

Municipal Area
Allowance
Winch Hire
charges
Crew -do- 0.00 14.43 15.87
Municipal Area
Allowance
Applicable 202.21 210.77 215.14
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per 1 Sqm 1687.39 1758.81 1795.34
Say 1687.00 1759.00 1795.00

Floors
Rate as worked 950.93 950.93 950.93
out above
Centering Hire 243.00 243.00 243.00
charges
Applicable 81.50 87.50 93.25

Municipal Area
Allowance
Lift charges: 20.89 22.50 24.11
Winch Hire
charges
Crew -do- 18.76 20.20 21.65
Municipal Area
Allowance
Applicable 224.07 228.62 233.00
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per 1 Sqm 1869.84 1907.80 1944.35
Say 1870.00 1908.00 1944.00
vii 3.66M Height SLAB 200MM

THICK
out
Rate per 1 sqm

Floors
Rate as worked 1086.77 1086.77 1086.77
out above
charges
Applicable 58.25 64.00 69.75

Municipal Area
Allowance
Winch Hire
charges
Crew -do- 0.00 16.50 18.15
Municipal Area
Allowance
Applicable 220.70 229.93 234.37
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per 1 Sqm 1841.72 1918.70 1955.79
Say 1842.00 1919.00 1956.00
Floors
Rate as worked 1086.77 1086.77 1086.77
out above
Centering Hire 243.00 243.00 243.00
charges
Applicable 81.50 87.50 93.25

Municipal Area
Allowance
Lift charges: 23.88 25.72 27.56
Winch Hire
charges
Crew -do- 21.45 23.10 24.75
Municipal Area
Allowance
Applicable 243.43 248.05 252.49
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per 1 Sqm 2031.39 2069.92 2107.01
Say 2031.00 2070.00 2107.00
37 BLD-CSTN- Supply and placing of the M-20 Grade Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER
3-13:31 with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and excluding
seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such
as weigh batching, machine mixing, laying concrete, curing etc.,complete including Adjustable Jack screw Props and
Acro span HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) with minimum cement content as per IS code including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. complete but excluding cost of steel and its fabrication charges for
finished item of work.for:-Sun Shade-Slab thk 62.50
CHAJJAS/SUNSH
ADES
UNIT 1 CUM
Graded metal
M-189 Water 1.2 KL 98.00 1 KL
0.5 cum
40 mm (petrol )
0.5 cum
40 mm (petrol )
Municipal Area 25% 177.56 1
Allowance
applicable on
Machinery crew

Brick layer Cl- I
Brick layer Cl-II
Applicable 25% 1465.28 1
Municipal Area
Allowance
Basic cost Rate per 1 cum.
0.6 m wide Chajja / Sunshade

out
1.2625 12 mm 0 sqm 281.6 1 sqm
Plastering
charges top &
bottom
Rate per 1 sqm

Floors
Rate as worked 339.62 339.62 339.62
out above
charges
Applicable 65.00 71.75 78.00

Municipal Area
Allowance
Winch Hire
charges
Crew -do- 0.00 5.15 5.67
Municipal Area
Allowance
Applicable 122.21 128.46 132.89
Overheads and
Contractor's
profit
( Works Contract
Tax)
Rate per 1 Sqm 1019.83 1072.01 1108.91
Say 1020.00 1072.00 1109.00

Floors
Rate as worked 339.62 339.62 339.62
out above
Centering Hire 233.00 233.00 233.00
charges
Applicable 91.00 97.75 104.25

Municipal Area
Allowance
Lift charges: 7.46 8.04 8.61
Winch Hire
charges
Crew -do- 6.70 7.21 7.73
Municipal Area
Allowance
Applicable 142.07 146.83 151.42
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per 1 Sqm 1185.53 1225.25 1263.56
Say 1186.00 1225.00 1264.00
29 BLD-CSTN- Reinforced cement concrete (1:5:10) proportion (Cement: fine aggregates: coarse aggregate) using 40mm size (SS5)
3-7 hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials like
Machine cement, fine aggregate (sand), coarse aggregate, water etc., to site and cost of seigniorage charges on all materials
Mix including Adjustable Jack screw Props and Acro span HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding
shuttering, machine mixing, laying concrete, lifting concrete manually , curing etc., and overheads & contractors
profit complete as per drawings but excluding cost of steel and it's fabrication charges for finished item of work
(APSS NO. 402 & 403) for Dummy columns.
UNIT 1 CUM
Material BLC-001 Cement 129.6 Kg 4300.00 1000 Kg
BLC-015 Cost of 40mm 0.9 cum 1073.06 1 cum
Nominal
Aggregate
M-189 Water 1.2 KL 98.00 1 KL
Machinery CMC-016 Concrete mixer 1.333 Hour 152.50 1 Hour
300 / 200
( diesel)
Crew CMC-016 Concrete mixer 1.333 Hour 260.00 1 Hour
300 / 200
( diesel)
Needle vibrator 1.333 hour 26.50 1 hour
40mm ( petrol )
Crew charges 1.333 hour 187.20 1 hour
Municipal Area 0.25 596.12
Allowance
applicable on
Machinery crew

Brick layer Cl- I
Mason Cl- I I/ 0.167 day 470.00 1 day
Brick layer Cl- II

Municipal Area
Allowance
Value Added Tax 0% 6397.00
( Works Contract
Tax)
Total
i 3.66M Height DUMMY
COLUMNS
out
Total
Rate per 1 cum. Say

Floors
Rate as worked 6397.00 6397.00
out above
Centering Hire 341 341
charges
Centering labour 2620 2858
Applicable 655.00 714.50

Municipal Area
Allowance
Lift charges: 458.55 504.41
Winch Hire
charges
Crew -do- 411.76 452.94
Applicable 102.94 113.24
Municipal Area
Allowance
Applicable 1495.78 1549.54
Overheads and
Contractor's
profit
Value Added Tax 0.00 0.00

( Works Contract
Tax)
Rate per cum 12482.03 12930.63
Say 12482.00 12931.00

Floors
Rate as worked 6397.00 6397.00 6397.00
out above
charges
Applicable 833.50 893.00 952.50

Municipal Area
Allowance
Lift charges: 596.12 641.97 687.83
Winch Hire
charges
Crew -do- 535.29 576.46 617.64
Applicable 133.82 144.12 154.41
Municipal Area
Allowance
Applicable 1658.95 1712.71 1766.46
Overheads and
Contractor's
profit

( Works Contract
Tax)
Rate per cum 13843.68 14292.26 14740.84
Say 13844.00 14292.00 14741.00
Plinth
1390
1597
8th
4049
2883
442
3396
384
396
ng to IS 456 using WEIGH
ggregate) from approved
rse aggregate, water etc.,
perational, incidental and
ete including Adjustable
ding cost of steel and its
as per IS code including
ished item of work. for
ch) Centering for Steel up
1634.00
1141.65
404.56
117.60
321.79
35.32
518.94
249.54
192.12
83.50
78.49
2492.00
663.50
7933.01
7933.00
7933.01
7933.01
7933.00
3rd (F4)
7933.01
355
3095
773.75
550.26
494.11
123.53
447.00
1814.15
449.00
0.00
1445.00
15138.81
15139.00
7th (F8)
7933.01
355
4049
1012.25
733.68
658.82
164.71
450.00
2029.52
449.00
0.00
448.00
16935.99
16936.00
7933.01
7933.01
7933.00
3rd (F4)
7933.01
1180
2204
551.00
550.26
494.11
123.53
1774.84
0.00
14810.75
14811.00
7th (F8)
7933.01
1180
2883
720.75
733.68
658.82
164.71
1943.40
0.00
16217.37
16217.00
1189.95
1189.95
472
550.26
494.11
123.53
223.27
0.00
1863.17
1863.00
7th (F8)
7933.01
472
733.68
658.82
164.71
1356.36
0.00
11318.57
11319.00
3rd (F4)
1008.78
1733
661.89
264.76
513.58
4182
4182
7th (F8)
1008.78
1733
1544.4
617.76
686.55
5590.5
5590
1546.8
1546.8
1547
3rd (F4)
1546.8
1733
0
0
661.89
264.76
588.9
4795.34
4795
7th (F8)
1546.8
1733
1544.4
617.76
761.87
6203.84
6204
672.52
1733
0
0
336.77
2742.29
2742
ng to IS 456 using WEIGH

ggregate) from approved
rse aggregate, water etc.,
perational, incidental and
ete including Adjustable
ding cost of steel and its
as per IS code including
item of work. for BEAMS
1634.00
1141.65
404.56
117.60
74.35
8.16
119.90
57.66
44.39
33.50
62.51
1369.27
366.32
5433.87
5433.87
5433.87
5434.00
3rd (F4)
5433.87
2085
2598
649.50
110.22
98.98
24.75
1497.69
0.00
12498.01
12498.00
7th (F8)
5433.87
2085.00
3396.00
849.00
146.96
131.97
32.99
1644.12
0.00
13719.91
13720.00
2716.94
271.69
3rd (F4)
271.69
118
147
36.75
5.51
4.94
1.24
79.67
0.00
664.80
665.00
7th (F8)
271.69
118
192
48.00
7.34
6.59
1.65
87.85
0.00
733.12
733.00
6248.95
624.90
3rd (F4)
624.90
236
294
0.115
73.50
1.115
12.67
11.38
2.85
170.91
0.00
1426.21
1426.00
7th (F8)
624.90
236
384.00
96.00
16.90
15.17
3.79
187.45
0.00
1564.21
1564.00
17150.00
1715.00
3rd (F4)
1715.00
236
294
0.115
73.50
1.115
13.78
12.37
3.09
319.64
0.00
2667.38
2667.00
7th (F8)
1715.00
236
384.00
96.00
18.37
16.50
4.13
336.29
0.00
2806.29
2806.00
8150.81
815.08
3rd (F4)
815.08
236.00
294.00
73.50
16.54
14.84
3.71
197.92
0.00
1651.59
1652.00
7th (F8)
815.08
236
384.00
96.00
22.05
19.79
4.95
214.83
0.00
1792.70
1793.00
9509.27
950.93
3rd (F4)
950.93
243.00
302.00
75.50
19.28
17.32
4.33
219.52
0.00
1831.88
1832.00
7th (F8)
950.93
243.00
396.00
99.00
25.71
23.09
5.77
237.38
0.00
1980.88
1981.00
10867.74
1086.77
3rd (F4)
1086.77
243.00
302.00
75.50
22.04
19.80
4.95
238.82
0.00
1992.88
1993.00
7th (F8)
1086.77
243.00
396.00
99.00
29.39
26.40
6.60
256.94
0.00
2144.10
2144.00
WEIGH BATCHER / MIXER

ved quarry including cost
etc., to site and excluding
and labour charges such
ble Jack screw Props and
ts fabrication charges for
ding pumping, centering,
ts fabrication charges for
1634.00
1141.65
404.56
117.60
74.35
8.16
119.90
57.66
44.39
33.50
62.51
1369.27
366.32
5433.87
339.62
0.00
339.62
3rd (F4)
339.62
233.00
338.00
84.50
6.89
6.18
1.55
137.48
0.00
1147.22
1147.00
7th (F8)
339.62
233.00
442.00
110.50
9.18
8.24
2.06
155.84
0.00
1300.44
1300.00
e) using 40mm size (SS5) Checked

ance of all materials like
e charges on all materials
AFFOLDING but excluding
overheads & contractors
or finished item of work
557.28
965.75
455.13
117.60
203.28
346.58
35.32
249.54
149.03
83.50
78.49
2492.00
663.50
0.00
6397.00
6397.00
6397.00
6397.00
3rd (F4)
6397.00
341
3095
773.75
550.26
494.11
123.53
447.00
1603.12
449.00
0.00
12482.00
13377.77
13378.00
7th (F8)
6397.00
355
4049
1012.25
733.68
658.82
164.71
450.00
1820.39
449.00
0.00
448.00
15190.85
15191.00
B. (LEAD) CONVEYANCE CHARGES FOR MACHINERY PER KILOMETER FOR TRANSPORTING
MATERIALS BY TIPPERS AND TRUCKS EXCLUDING LOADING, UNLOADING AND IDLE HIRE
CHARGES OF MACHINERY FOR THE YEAR: 2019-20
(No loading and unloading charges allowed for machinery loading and unloading)
(Lead) (Lead) charges (Lead) charges (Lead) (Lead) (Lead)

charges for trucks and for trucks and charges for charge
for trucks tippers for tippers for trucks and s for
and Rubble/Size Cement/ Steel/ tippers per trucks
tippers stones/ Cut RCC poles/ AC cu.meter and
for Stones/ Coarse & GI sheets/ tippers
Earth / aggregate per Packed
Sand cu.meter materials/
tonne
/Gravel / for PCC per charges

Murrum/ cu.met for
er trucks
Lime/ slabs/ water/ per

Surki/ Shahabad 1000
per slabs/ CC & 1000 nos. of
cu.meter litres bricks
Sl Laterite
blocks/
Wood/ cum
No. Distance
1 2 3 4 5 6 7 8
1 Lead up to 1 km 34.70 33.60 21.00 49.50 20.80 56.10
2 Lead up to 2 km 48.60 47.10 29.40 69.30 29.10 78.50
3 Lead up to 3 km 64.80 64.80 40.50 95.30 38.80 104.70
4 Lead up to 4 km 78.70 78.70 49.20 115.70 47.20 127.10
5 Lead up to 5 km 92.50 92.50 57.80 136.10 55.50 149.50
for Every km
beyond 5 km up to 30 km
6 13.90 13.90 8.70 20.40 8.30 22.40
for Every km beyond 30 km
7 11.60 11.60 7.20 17.00 6.90 18.70
C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks
are not added)
91 of 199
Earth / Rubble/ size
Sand stone/ cut
stone/ Coarse
/Gravel aggretgate,
Murrum Lime in brick
// Rs/cum work
Surki/ Rs/10
00
cement in steel in No
S Description of item Rs / cum Rs/tonne Rs./ton
l ne
N
o
1 2 3 4 5 6 7
1 Loading 24.00 47.90 79.00 94.70 65.90
2 Unloading 12.00 23.95 79.00 94.70 65.90
Latest Cement & Steel Rates As per G.O Note: Basic cost of the materials should be as per Current SoR 2019-20
1 Cement 4300.00 Municipal Area Allowance 25%

2 HYSD Fe-415 Steel 0.00 Overheads and Contractor's profit 13.615%
3 HYSD Fe-500 Steel 37000.00 Water Charges For Rural =Rs 73 & for 98
Municipal=Rs.98
4 Structural Steel Angles/ 44500.00

Channels/ Beams
5 Structural Steel Flats 45500.00
6 Structural Steel Plates 48000.00
7 Mild Steel Bars 46000.00
92 of 199
Name of Work: Construction of Ramp at Ten court Building Complex in Nizamabad, Nizamabad District.
Lead Statement for the year 2019-20

Cement and steel rates are as per G.O.Rt No : Dated : 6/8/2019 for the month of August 2018
Material Lead in Convy Basic Conveyance Loading Unloading MA on

Sl MATERIAL DESCRIPTION Avg Thk Class Size Code per Unit Source KM Group Cost+Blasting (Category B) (Category C) (Category C) Loading & Final Cost
+crushing Less 13.615% Less 13.615% Unloading
25%
1 Cement 43 Grade CSSR-A.05 1 MT LOCAL 0 C 4300.00 0.00 0.00 0.00 0.00 4300.00
2 HYSD Fe-415 Steel 415 CSSR-A.62 b 1 MT LOCAL 0 C 0.00 0.00 0.00 0.00 0.00 0.00
3 HYSD Fe-500 Steel 500 CSSR-A.62 b 1 MT LOCAL 0 C 37000.00 0.00 0.00 0.00 0.00 37000.00
4 Structural Steel Angles/ CSSR-A.68 1 MT LOCAL 0 C 44500.00 0.00 0.00 0.00 0.00 44500.00
Channels/ Beams
5 Structural Steel Flats CSSR-A.69 1 MT LOCAL 0 C 45500.00 0.00 0.00 0.00 0.00 45500.00
6 Structural Steel plates CSSR-A.69 1 MT LOCAL 0 C 48000.00 0.00 0.00 0.00 0.00 48000.00
7 Mild Steel Bars 1 MT LOCAL 0 C 46000.00 0.00 0.00 0.00 0.00 46000.00
8 Fine aggregate/Sand for filling CSSR-A.27 1 cum 0 37 A 570.00 428.20 0.00 10.56 2.64 1011.40
9 Fine aggregate /Sand for CSSR-A.28 1 cum 0 37 A 760.00 428.20 0.00 10.56 2.64 1201.40
mortar/ plastering works
10 Fine aggregate/Sand for CSSR-A.27 1 cum 0 37 A 570.00 428.20 0.00 10.56 2.64 1011.40
concrete works
11 Gravel for Filling M-008 1 cum 0 10 A 98.00 112.05 0.00 10.56 2.64 223.25
12 Murrum CSSR-56 1 cum 0 10 A 200.00 112.05 0.00 10.56 2.64 325.25
13 Stone chips CSSR-56 1 cum 0 29 B 485.00 345.46 0.00 10.56 2.64 843.66
14 6mm Nominal Aggregate M-050 1 cum 0 29 B 701.25 345.46 0.00 21.08 5.27 1073.06
16 12 mm Nominal Aggregate M-052 1 cum 0 29 B 1046.25 345.46 0.00 21.08 5.27 1418.06
19 Random Rubble Stone Rate per M-148 1 cum 0 29 B 306.00 345.46 0.00 21.08 5.27 677.81
each
20 Coursed Rubble Stone - Each 20.00 30x30x45 cm CSSR-A.13 1 cum 0 29 B 592.59 345.46 0.00 21.08 5.27 964.40
21 Coursed Rubble Stone - Each 28.00 30x30x60 cm CSSR-A.14 1 cum 0 29 B 555.56 345.46 0.00 21.08 5.27 927.37
22 Rough Stone - Each 25.00 20x20x75 cm CSSR-A.64 1 cum 0 29 B 833.33 345.46 0.00 21.08 5.27 1205.14
23 Through stones - Each 23.00 20x20x30-45 CSSR-A.75 1 cum 0 29 B 1533.33 345.46 0.00 21.08 5.27 1905.14
cm
24 Through stones - Each 39.00 25x25x45-60 CSSR-A.76 1 cum 0 29 B 1166.67 345.46 0.00 21.08 5.27 1538.48
cm
93 of 199
25 Through stones - Each 936.51 59.00 30x30x65-75 CSSR-A.77 1 cum 0 29 B 936.51 345.46 0.00 21.08 5.27 1308.32
cm
26 Un-coursed Rubble Stone CSSR-A.79 1 cum 0 29 B 340.00 345.46 0.00 21.08 5.27 711.81
27 Bricks 2nd Class : Non-modular 23x11x7 cm TBSC-A.I-01 1000 Nos 0 0 F 5700.00 0.00 0.00 58.00 14.50 5772.50
28 Bricks 2nd Class : Modular 19x9x9 cm TBSC-A.I-02 1000 Nos 0 0 F 6700.00 0.00 0.00 58.00 14.50 6772.50
29 Fly-Ash Lime Solid Blocks Class 7.5 290x225x140 TBSC-A.II-01 1000 Nos 0 5 F 25000.00 424.03 0.00 299.17 74.79 25797.99
mm
30 Fly-Ash Lime Solid Blocks Class 7.5 225x100x60 TBSC-A.II-05 1000 Nos 0 5 F 8000.00 62.67 0.00 44.21 11.05 8117.93
mm
31 Fly-Ash Lime Solid Blocks Class 5 290x225x140 TBSC-A.II-08 1000 Nos 0 5 F 24000.00 424.03 0.00 299.17 74.79 24797.99
mm
32 Fly-Ash Lime Solid Blocks Class 5 225x100x60 TBSC-A.II-12 1000 Nos 0 5 F 6000.00 62.67 0.00 44.21 11.05 6117.93
mm
33 Fly-Ash Lime Solid Blocks Class 5 290x100x140m TBSC-A.II-11 1000 Nos 0 5 F 11000.00 188.46 0.00 132.96 33.24 11354.66
m
34 Kadapa Slab 40 0.457x0.457 M TBSC-B.I-04 1 sqm 0 0 D 95.00 0.00 0.00 0.84 0.21 96.05
35 Kadapa Slab 50 0.457x0.457 M TBSC-B.I-05 1 sqm 0 0 D 110.00 0.00 0.00 1.05 0.26 111.31
36 Shahabad / Tandur Rough Stone 25 TBSC-B.I-01 1 sqm 0 0 D 95.00 0.00 0.00 0.53 0.13 95.66
37 Shahabad / Tandur Rough Stone 32.5 TBSC-B.I-02 1 sqm 0 0 D 123.00 0.00 0.00 0.69 0.17 123.86
(25-40mm)
38 Polished Shahabad / Tandur 16.5 TBSC-B.I-03 1 sqm 0 0 D 164.00 0.00 0.00 0.35 0.09 164.44
Stone (15-18mm)
39 Ploished Black Kadapa Slab(15- 16.5 TBSC-B.I-06 1 sqm 0 0 D 137.00 0.00 0.00 0.35 0.09 137.44
18mm)
40 High Polished Granite other 17 up to 2.43 M TBSC-B.III-01 1 sqm 0 0 D 3118.00 0.00 0.00 0.36 0.09 3118.45
than black premium colour
41 High Polished Granite other 17 up to 2.43 M TBSC-B.III-02 1 sqm 0 0 D 2709.00 0.00 0.00 0.36 0.09 2709.45
than black and regular colours
42 High Polished Granite Black 17 up to 2.43 M TBSC-B.III-03 1 sqm 0 0 D 2303.00 0.00 0.00 0.36 0.09 2303.45
43 Polsihed Marble 16 mm to 18 600mm to TBSC-B.II-01 1 sqm 0 0 D 661.00 0.00 0.00 0.38 0.10 661.48
20 mm of sizes from 600 mm to 900mm
900 mm
44 Polsihed Marble 16 mm to 18 upto 600mm TBSC-B.II-02 1 sqm 0 0 D 534.00 0.00 0.00 0.38 0.10 534.48
20 mm of sizes up to 600 mm
45 Polsihed Marble 16 mm to 20 18 0.61 x any TBSC-B.II-03 1 sqm 0 0 D 907.00 0.00 0.00 0.38 0.10 907.48
mm (average) thick ( 0.610 M length
width of any
length)
ASST. EXE ENGINEER DY EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

(R&B) SECTION : NIZAMABAD-II (R&B) SUB-DVN NIZAMABAD-I (R&B) DIVISION NIZAMABAD (R&B) CIRCLE NIZAMABAD
94 of 199
CEMENT MORTAR PER CUM
CM (1:1) CM (1:1.5) CM (1:2) CM (1:3)
Cost of Cement 6192.00 4128.00 3096.00 2064.00
Cost of Sand 1201.40 1201.40 1201.40 1201.40
Wastage 5% 60.07 60.07 60.07 60.07
Man Mazdoor for mixing mortar 85.00 85.00 85.00 85.00
(0.20)cum
Applicable Municipal Area 21.25 21.25 21.25 21.25
Allowance
TOTAL Rate per cum 7559.72 5495.72 4463.72 3431.72
CM (1:4) CM (1:5) CM (1:6) CM (1:8)

Cost of Cement 1548.00 1238.40 1032.00 774.00
Cost of Sand 1201.40 1201.40 1201.40 1201.40
Wastage 5% 60.070 60.07 60.07 60.07
Man Mazdoor for mixing mortar 85.00 85.00 85.00 85.00
(0.20)cum
Applicable Municipal Area 224.40 224.40 224.40 224.40
Allowance
TOTAL Rate per cum 3118.87 2809.27 2602.87 2344.87
20 mm GRADED METAL
Cost of 20mm Metal (SS5) 60% 1529.31 917.59
TOTAL Rate per cum 1427.06
12 mm GRADED METAL
TOTAL Rate per cum 1318.06
7488000
7488
4992
CIVIL DATAS
Buildings SoR : 2018-19
Amount
Index-Code Description Quantity Rate (RS) Unit (RS)
1 BLD-CSTN- Earth work excavation for BUILDING foundations and depositing on bank for all lifts and with an initial lead of 10m Checked
2.1 including all operational, incidental, labour charges such as shoring, sheeting, planking, strutting, etc. complete for
finished item of work excluding seigniorage excluding dewatering charges etc as per SS 20B (ApSS 308) in Ordinary
Soil-Manual Means-Upto 3M depth
UNIT 10 CUM
Man power Light mazdoor 3.64 day 445.00 1 day 1619.80
Add 75% for excavation of building 75% 1619.80 1214.85
foundation
Applicable 25% 2834.65 708.66

Municipal Area
Allowance
Seigniorage 10 cum 0.00 1 cum 0.00

Charge
Total 3543.31
Rate for Upto 3 M depth 3 to 4M 4 to 5M 5 to 6M
different
depths
Rate as worked 354.33 354.33 354.33 354.33
out above
Add 10% for 0 35.43 70.86 106.29

every 1M
depth above
3M
Applicable 48.24 53.07 57.89 62.71

Overheads and
Contractor's
profit
Value Added 0.00 0.00 0.00 0.00

Tax ( Works
Contract Tax)
Rate per 1 Sqm 402.57 442.83 483.08 523.33
Say 403.00 443.00 483.00 523.00
2 BLD-CSTN Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations and basement with checked
-2-9 initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming
including cost and conveyance of water to work site and all operational, incidental, labour charges, hire charges of
T & P etc., complete for finished item of work. (APSS NO. 309 & 310)
UNIT 6 CUM
Man power CMM-087 Light mazdoor 0.31 day 445 1 day 137.95
M-189 a Water charges 0.720 KL 98.00 1 KL 70.56
Applicable 25% 137.95 34.49

Municipal Area
Allowance
Applicable 13.615% 243.00 33.08

Overheads and
Contractor's
profit
Total 276.08
3 BLD-CSTN- Filling with Carted Gravel in trenches, sides of foundations & basement from approved quarry consolidating checked
2.9 deposited layer by watering and ramming, including all operational, incidental, labour charges, complete including
cost and conveyance of sand / gravel for finished item of work. (APSS No 309 & 310).
UNIT 6 CUM
Material BLC-009 Cost of Gravel 6 cum 223.25 1 cum 1339.50
Man power CMM-087 Light mazdoor 0.31 day 445.00 1 day 137.95
M-189 a Water charges 0.720 KL 98.00 1 KL 70.56
Urban
Applicable 25% 137.95 34.49

Municipal Area
Allowance
Applicable 13.615% 1582.50 215.46

Overheads and
Contractor's
profit
Total 1797.96
Stone Masonry
3 BLD-CSTN- Random Rubble Stone masonry in CM (1:6) prop: (cement : sand) using hard Granite stones from approved quarry
6.12 including cost and conveyance of all materials like cement, sand water, granite stones, etc., from approved quarry
to site and including labour for cutting stones to required size and shape, mixing of cement, mortar, construction,
scaffolding charges, curing etc., complete for finished item of work in foundation & basement. (APSS No. 615 &
601)
UNIT 1 CUM
BLC-016 Cost of CR 0.44 cum 927.37 1 cum 408.04
Stone
(30x30x60cm)
BLC-018 Cost of 0.5 cum 677.81 1 cum 338.91
Randum
Rubble Stone
BLC-020 Cost of 0.16 cum 1538.48 1 cum 246.16
Through Stones
(25x25x45-60
cm)

Brick layer Cl- I
CMM-087 Light mazdoor 2 day 445.00 1 day 890.00

Applicable 25% 1490.00 372.50
Municipal Area
Allowance
Add: Water 1% 3592.63 35.93

charges
Applicable 13.615% 3628.56 494.03
Overheads and
Contractor's
profit
Value Added 0% 4122.59 0.00

Tax ( Works
Contract Tax)
Total 4122.59
24 BLD-CSTN- Flush Pointing to RR/ CRS Masonry in CM (1:3) including cost and conveyance of all materials in site, excluding
7.2 seigniorage charges, curing, labour charges etc. complete for finished item of work as per SS
UNIT 10 SQM
Man power CMM-077 Mason Cl- ll / 0.5 day 470.00 1 day 235.00
Brick layer Cl-II

Applicable 25% 564.30 141.08
Municipal Area
Allowance
Add: Water 1% 803.34 8.03

charges
Applicable 13.615% 811.37 110.47
Overheads and
Contractor's
profit
Value Added 0% 921.84 0.00

Tax ( Works
Contract Tax)
Total 921.84
Rate per 1 Sqm. Say 92.00
Reinforcement / Steel
5 BLD-CSTN- Supplying, fitting and placing HYSD (Fe 500/ tmt grade as per IS 1786-1985) bar reinforcement in foundation checked
4-1 complete as per drawings and technical specifications for Bars below 36 mm dia including over laps and wastage,
where they are not welded including cost and conveyance of bars from approved sources to site of work, binding
wire, cover blocks and all incidental, operational, labour charges such as cutting, bending, placing in position, tying
etc., and sales & other taxes, on cost of all materials complete for finished item of work
UNIT 1 MT
Material BLC-002 Cost of HYSD 1.05 MT 37000.00 1 MT 38850.00
Fe-415 Steel
(including
loading
charges)
TBSE- Binding wire 6 Kg 64.00 1 Kg 384.00

8.1.13
Man power CMM-002 Black smith / 10 day 495.00 1 day 4950.00
Tin smith /
Rivetor
Applicable 25% 9400.00 2350.00
Municipal Area
Allowance
Total 50984.00
Rate per 1 MT Say 50984.00
Floors
Rate as worked 50984.00 50984.00 50984.00 50984.00
out above
Lift charges 0.00 940.00 1880.00 2820.00

Applicable 0.00 235.00 470.00 705.00
Municipal Area
Allowance
Applicable 6941.47 7101.45 7261.42 7421.40

Overheads and
Contractor's
profit
Rate per MT 57925.47 59260.45 60595.42 61930.40

Say 57925.00 59260.00 60595.00 61930.00
Brick Masonry
7 BLD-CSTN- Brick masonry 230 mm thick for panel walls in super structure, parapet walls with cement mortar (1:8) prop
5-5 (Cement:sand) using Bricks second class or ground moulded (Non-Modular or traditional size) 23 x 11 x 7 cm from
approved source having minimum crushing strength of not less than 3.5 N/sq.mm. including cost and conveyance
of all materials like cement, sand, bricks, water etc., to site, cost of excluding seigniorage charges on all materials
and all incidental and operational, labour charges like mixing cement mortar, scaffolding charges, constructing
masonry, lift charges, curing etc., complete for finished item of work as per SS 504. for:-Brick Masonry in CM 1:8
(Country)
THICK 0.23 UNIT 1 Cum

Material BLC-023 Cost of Bricks 512 Nos 5772.50 1000 Nos 2955.52
2nd Class :
Non-modular
(including
loading
charges)

BLC-008
Cost of Sand 0.2 cum 1201.40 1 cum 240.28
Brick layer Cl- I

Brick layer Cl-II

Applicable 25% 1224.25 306.06
Municipal Area
Allowance
Add: Water 1% 4880.91 48.81

charges
Total 4929.72
Rate per 1 cum Say 4930.00
Floors
Rate as worked 4929.72 4929.72 4929.72 4929.72
out above
Scafolding 44.87 44.87 44.87 44.87

Charges
Scafolding 362.74 519.43 676.04 832.74

labour
Applicable 90.69 129.86 169.01 208.19
Municipal Area
Allowance
Lift charges 0.00 122.43 244.86 367.29
Applicable 0.00 30.61 61.22 91.82

Municipal Area
Allowance
Applicable 739.02 786.53 834.02 881.52

Overheads and
Contractor's
profit
Rate per 1 cum 6167.04 6563.45 6959.74 7356.15
Say 6167.00 6563.00 6960.00 7356.00
Plastering
9 BLD-CSTN- Ornamental plastering to ceiling 12 mm thick in two coats with base coat of 8mm thick in CM (1:5) and top coat of checked
8-10 4mm thick in CM (1:3) with dubara sponge finishing including cost and conveyance of all materials like cement,
sand, water etc., to site, excluding seigniorage charges, sales & other taxes on all materials, and all operational,
incidental charges on materials and including cost of all labour charges for mixing mortar, finishing, scaffolding, lift
charges, curing, including cutting Grooves as directed by Engineer - in - charge etc., complete for RCC exposed
faces for finished item of work. (SS 901,903 & 904) for:-Ceiling Plastering 2/c in CM (1:3) & (1:5): 12 mm
UNIT 10 Sqm
BASE COAT 8mm thick in CM(1:5)
TOP COAT 4mm thick in CM(1:3)
Brick layer Cl- I

Brick layer Cl-II

Applicable 25% 2785.50 696.38
Municipal Area
Allowance
Add: Water 1% 3880.96 38.81

charges
Total 3919.77
Rate per 1 Sqm Say 391.98
Floors
Rate as worked 391.98 391.98 391.98 391.98
out above
Scafolding hire 2.46 2.46 2.46 2.46

Charges
Scafolding 15.91 22.57 29.23 35.90
Labour
Applicable 3.98 5.64 7.31 8.98
Municipal Area
Allowance
Lift charges 0.00 27.86 55.72 83.58

Applicable 0.00 6.97 13.93 20.90
Municipal Area
Allowance
Applicable 56.41 62.29 68.16 74.04

Overheads and
Contractor's
profit
Rate per 1Sqm 470.74 519.77 568.79 617.84
Say 471.00 520.00 569.00 618.00
10 BLD-CSTN- Plastering 12 mm thick in two coats with base coat of 8mm thick in CM (1:6) and top coat of 4mm thick in CM (1:4) checked
8-10 with dubara sponge finishing including cost and conveyance of all materials like cement, sand, water etc., to site,
excluding seigniorage charges, sales & other taxes on all materials, and all operational, incidental charges on
materials and including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges, curing,
including cutting Grooves as directed by Engineer - in - charge etc., complete for Internal & Even faces of Brick
Wall and RCC exposed faces for finished item of work. (SS 901,903 & 904) for:-Plastering 2/c in CM (1:4) & (1:6): 12
mm
UNIT 10 Sqm
Brick layer Cl- I

Brick layer Cl-II

Applicable 25% 2785.50 696.38
Municipal Area
Allowance
Add: Water 1% 3837.53 38.38

charges
Total 3875.91
Floors
Rate as worked 387.59 387.59 387.59 387.59
out above
Charges
Scafolding 7.95 11.38 14.80 18.24
Labour
Applicable 1.99 2.85 3.70 4.56
Municipal Area
Allowance
Lift charges 0.00 27.86 55.72 83.58

Applicable 0.00 6.97 13.93 20.90
Municipal Area
Allowance
Applicable 54.26 59.59 64.91 70.24

Overheads and
Contractor's
profit
Rate per 1Sqm 452.82 497.27 541.68 586.14
Say 453.00 497.00 542.00 586.00
11 BLD-CSTN- Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top coat of 4mm thick in CM checked
8-9 (1:4) with dubara sponge finishing including cost and conveyance of all materials like cement, sand, water etc., to
site, excluding seigniorage charges, sales & other taxes on all materials, and all operational, incidental charges on
materials and including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges, curing,
including cutting Grooves as directed by Engineer - in - charge etc., complete for External & Uneven Surfaces of
Brick Wall and RCC exposed surfaces for finished item of work. (SS 901,903 & 904) for:-Plastering 2/c in CM (1:4) &
(1:6): 20 mm
UNIT 10 Sqm
Brick layer Cl- I

Brick layer Cl-II

Applicable 25% 2785.50 696.38
Municipal Area
Allowance
Add: Water 1% 3993.44 39.93

charges
Total 4033.37
Floors
Rate as worked 403.34 403.34 403.34 403.34
out above

Charges
Scafolding 7.95 11.38 14.80 18.24
Labour
Applicable 1.99 2.85 3.70 4.56
Municipal Area
Allowance
Lift charges 0.00 27.86 55.72 83.58

Applicable 0.00 6.97 13.93 20.90
Municipal Area
Allowance
Applicable 56.41 61.73 67.06 72.38
Overheads and
Contractor's
profit
Value Added 0.00 0.00 0.00 0.00

Tax ( Works
Contract Tax)
Rate per 1Sqm 470.72 515.16 559.58 604.03
Say 471.00 515.00 560.00 604.00
12 BLD-CSTN- Providing impervious coat to exposed RCC roof slab to required slopes with CM (1:3) prop. 20mm thick (average) Checked
10-25 mixed with water proofing compound, laid over roof slab when it is green, finished smooth with a floating coat of
neat cement and thread lining at regular intervals of 45cmx45cm including cost and conveyance of all materials
like sand, water proofing compound, water etc., to site, excluding seigniorage charges, sales & other taxes on all
materials and operational, incidental, and labour charges for mixing mortar, laying, lift charges, rendering smooth
and thread lining, curing including providing 4" coving with cement concrete in (1:2:4) prop. rounding off the wall
and slab junction etc., complete for finished item of work. (APSS No. 901 & 903) for:-Impervious coat CM(1:3),
20mm
UNIT 10 Sqm
Supply of 2 Kg 73.00 1 Kg 146.00
cement based
Impervious
Water Proofing
powder
compound
Brick layer Cl- I

Brick layer Cl-II

Applicable 25% 2746.50 686.63
Municipal Area
Allowance
Add: Water 1% 4264.86 42.65

charges
Total 4307.51
Floors
Rate as worked 430.75 430.75 430.75 430.75
out above
Lift charges 0.00 27.47 54.94 82.41

Applicable 0.00 6.87 13.74 20.60
Municipal Area
Allowance
Applicable 58.65 63.32 68.00 72.67

Overheads and
Contractor's
profit
Rate per 1Sqm 489.40 528.41 567.43 606.43
Say 489.00 528.00 567.00 606.00
13 BLD-CSTN- RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal reinforcement as directed by Checked
8-11 Engineer-in-charge with dubara sponge finishing, including cost & conveyance of all materials to site, excluding
seigniorage charges, sales & other taxes on all materials, operational & incidental, cost and conveyance of cement,
wire mesh, water to work site, centering, scaffolding and form work, lift charges etc., complete for finished items
of work but excluding cost of steel & its fabrication charges, for finished item of work. (APSS No.403 & 903)
UNIT 10 Sqm
Material TBSC-E.I-12 Rabbit wire 13.3 Sqm 19.00 1 Sqm 252.70
mesh (chicken
mesh) of not
less than 30
gauge

Material BLC-001 Dry cement for 50 Kg 4300.00 1000 Kg 215.00
making lumps

Plastering 12mm thick in two coats CM 21.8 sqm 383.75 1 sqm 8365.82
1:6 and CM 1:4
300 / 200
( diesel)
Crew CMC-016 Concrete mixer 2 Hour 260 1 Hour 520.00
300 / 200
( diesel)
Allowance
applicable on
Machinery
crew
Man power CMM-011 Mason Cl- I / 8 day 500 1 day 4000.00

Brick layer Cl- I
CMM-087 Light mazdoor 10 day 445 1 day 4450.00

Applicable 25% 8450.00 2112.50
Municipal Area
Allowance
Add: Water 1% 21167.37 211.67

charges
Total 21379.04
Floors
Rate as worked 2137.90 2137.90 2137.90 2137.90
out above
Scafolding 1.03 1.03 1.03 1.03

Charges
Labour Charges 7.95 11.38 14.80 18.24
Applicable 1.99 2.85 3.70 4.56

Municipal Area
Allowance
Lift charges 0.00 89.70 179.40 269.10

Applicable 0.00 22.43 44.85 67.28
Municipal Area
Allowance
Applicable 292.57 308.42 324.27 340.12

Overheads and
Contractor's
profit
Rate per 1Sqm 2441.44 2573.71 2705.95 2838.23
Say 2441.00 2574.00 2706.00 2838.00
Stone Flooring
17 BLD-CSTN- S&F with High Polished Granite 16 to 18 mm thick up to 8'-00 (2.43 M) other than black/ premium colours in Premium Granite
9-18 single piece with edges flat nosed set over a base coat of CM (1:5) 12 mm thick with grey cement slurry of honey Risers
like consistency spread at the rate of 3.3 kgs of cement per sqm including cost and conveyance of all materials like
cement sand, water flooring stones etc. to sitecost of excluding seigniorage, cost of base coat and all operational
and labour charges such as mixing mortar, dressing, fixing in position, lift charges etc. complete for finished item of
work for Risers and Treads of stair cases (APSS No.701 & 707)
i Risers of 0.15m height UNIT 10 Sqm

Material BLC-027 High Polished 10.5 Sqm 3118.45 1 Sqm 32743.73
Granite 16 to
18 mm thick up
to 8'-00 (2.43
M) other than
black and
premium
colours
BLC-001 Cement Slurry 33 Kg 4300.00 1000 Kg 141.90

BLC-001 Cement for CM 34.56 Kg 4300.00 1000 Kg 148.61
(1:5)
BLC-001 Sand for CM 0.12 cum 1201.40 1 Kg 144.17
(1:5)
TBSC-R.I- white cement 5 kg 29 1 Kg 145.00
01
Man power CMM-011 Mason Cl- I / 2.1 day 500 1 day 1050.00
Brick layer Cl- I
CMM-087 Light mazdoor 4.9 day 445 1 day 2180.50

Applicable 25% 3230.50 807.63
Municipal Area
Allowance
TBSC-T.I-13 Machine 66.67 Rmt 19.00 1 Rmt 1266.73

Cutting charges
- for Marble/
Granite slabs
up to 50 mm
thick by
mechanical
device.
Applicable 25% 506.69 126.67

Municipal Area
Allowance
Add water 1% 38754.94 387.55

charges 1%
Rate per 1 Rmt Total 39142.49
Floors
Rate as worked 3914.25 3914.25 3914.25 3914.25
out above
Lift charges 0 37.37 74.74 112.11

Applicable 0.00 9.34 18.69 28.03
Municipal Area
Allowance
Applicable 532.93 539.28 545.65 552.01

Overheads and
Contractor's
profit
Value Added 0.00 0.00 0.00 0.00

Tax ( Works
Contract Tax)
Rate per 1Sqm 4447.18 4500.24 4553.33 4606.40
Say 4447.00 4500.00 4553.00 4606.00
18 BLD-CSTN- S&F with High Polished Granite 16 to 18 mm thick up to 8'-00 (2.43 M) other than black/ premium colours in Premium Granite
9-18 single piece with edges Half Rounded and set over a base coat of CM (1:5) 12 mm thick with grey cement slurry of Treads
honey like consistency spread at the rate of 3.3 kgs of cement per sqm including cost and conveyance of all
materials like cement sand, water flooring stones etc. to sitecost of excluding seigniorage, cost of base coat and all
operational and labour charges such as mixing mortar, dressing, fixing in position, lift charges etc. complete for
finished item of work for Treads & Window Sills & platform tops in the floor (APSS No.701 & 707)
ii Treads of 0.3 m height UNIT 10 Sqm

Material BLC-027 High Polished 10.5 Sqm 3118.45 1 Sqm 32743.73
Granite 16 to
18 mm thick up
to 8'-00 (2.43
M) other than
black and
premium
colours
Cost of Sand 0.12 cum 1201.40 1 cum 144.17

CM (1:5)
BLC-001 Cement for 34.56 Kg 4300.00 1000 Kg 148.61
(1:5)
TBSC-R.I- white cement 6 kg 29.00 1 Kg 174.00
01
Man power CMM-011 Mason Cl- I / 3 day 500.00 1 day 1500.00
Brick layer Cl- I
CMM-077 Mason Cl- ll / 1 day 470.00 1 day 470.00

Brick layer Cl-II

Applicable 25% 5530.00 1382.50
Municipal Area
Allowance
TBSC-T.I-13 Machine 33.33 Rmt 19.00 1 Rmt 633.27

Cutting charges
- for Marble/
Granite slabs
up to 50 mm
thick by
mechanical
device.
TBSC-T.I-11 Half Rounding 33.33 Rmt 370.00 1 Rmt 12332.10

the edges of
Marble/
Granite .
Applicable 25% 5186.15 1296.54

Municipal Area
Allowance
Add water 1% 54526.82 545.27

charges 1%
Rate per 1 Rmt Total 55072.09
Floors
Rate as worked 5507.21 5507.21 5507.21 5507.21
out above
Lift charges 0 107.16 214.32 321.48

Applicable 0.00 26.79 53.58 80.37
Municipal Area
Allowance
Applicable 749.81 768.04 786.28 804.52

Overheads and
Contractor's
profit
Value Added 0.00 0.00 0.00 0.00

Tax ( Works
Contract Tax)
Rate per 1Sqm 6257.02 6409.20 6561.39 6713.58
Say 6257.00 6409.00 6561.00 6714.00

25 BLD-CSTN- Flooring with precast terrazzo chequered tiles conforming to IS: 13801 using marbleaggregates of size 10 mm , Checked
9-4 sand, marble powder, white cement pigments etc., with terrazzo topping not less than 6 mm of tiles overall size
not less than 20mm thick of any coloured shades in all shades and designs as directed by the Engineer-In -Charge,
laying tiles, set over a base coat of CM (1:6) prop. 12mm thick using screened sand over CC bed already laid or
RCC roof slab , including neat cement slurry of honey like consistancy spread @ 3.3 kgs per Sqm. and jointed
neately with white cement paste mixed with pigment of matching shade to full depth including cost and
conveyance of all materials like cement, sand, water, tiles, white cement etc., to site (excluding cost of C.C. bed)
excluding cost of seigniorage charges on all materials, but including cost of base coat and all labour charges for
mixing of cement mortar, laying tiles to required slope as directed by the Engineer- in-charge etc.,and
overheads & contractors profit complete for finished item of work. (APSS No.701 & 707)
UNIT 10 Sqm
Material TBSC-C.VII- terrazzo 10.5 Sqm 285.00 1 Sqm 2992.50
03 Chequered
BLC-001 Cement 28.8 Kg 4300.00 1000 Kg 123.84
BMS-W.68 White Cement 6 Kg 29.00 1 Kg 174.00
Brick layer Cl- I

Brick layer Cl-II

Applicable 25% 3001.30 750.33
Municipal Area
Allowance
Add water 1% 7328.04 73.28

charges 1%
Total 7401.32
Floors
Rate as worked 740.13 740.13 740.13 740.13
out above
Lift charges 0.00 30.01 60.02 90.03

Applicable 0.00 7.50 15.01 22.51
Municipal Area
Allowance
Applicable 100.77 105.88 110.98 116.09

Overheads and
Contractor's
profit
Value Added 0.00 0.00 0.00 0.00

Tax ( Works
Contract Tax)
Rate per 1Sqm 840.90 883.52 926.14 968.76
Say 841.00 884.00 926.00 969.00
26 BLD-CSTN- Providing skirting to internal walls with Nano polished /stain free soluble salt porcelain vitrified tiles screen printed Checked
9-20 of size 600 x 600 mm and thickness between 8-10 mm 1st quality conforming to IS:13711, IS:13712, IS:13630
(Parts 1 to 15) of any colour and finish in all shades and designsas directed by the Engineer-In -Charge, set over
base coat of CM(1:5) 12 mm thick using screened sand with cement slurry of honey like consistency spread at the
rate of 3.30 kgs per sqm and jointing with white cement paste mixed with pigment of matching shade to full
depth, including cost of all materials like tiles, cement, sand and water etc.,and overheads & contractors profit
complete excluding cost of seigniorage charges etc., complete for finished item of work.(APSS No.701 &707) The
skirting should flush online with plastering.
UNIT 10 Sqm
Material TBSC-C.II- Nano 10.5 Sqm 421.00 1 Sqm 4420.50
03 polished /stain
free soluble
salt
porcelain
vitrified tiles
screen printed
of size 600 x
600
mm and
thickness
between 8-10
mm 1st quality
BLC-001 Cement 34.56 Kg 4300.00 1000 Kg 148.61

BMS-W.68 White Cement 2 Kg 29.00 1 Kg 58.00
Brick layer Cl- I

Brick layer Cl-II

Applicable 25% 3001.30 750.33
Municipal Area
Allowance
Add water 1% 8664.81 86.65

charges 1%
Total 8751.46
Floors
Rate as worked 875.15 875.15 875.15 875.15
out above
Lift charges 0.00 30.01 60.02 90.03

Applicable 0.00 7.50 15.01 22.51
Municipal Area
Allowance
Applicable 119.15 124.26 129.37 134.47

Overheads and
Contractor's
profit
Value Added 0.00 0.00 0.00 0.00

Tax ( Works
Contract Tax)
Rate per 1Sqm 994.30 1036.92 1079.55 1122.16
Say 994.00 1037.00 1080.00 1122.00
PAINTING
27 BLD-CSTN- Painting to new walls with 2 coats of water proof cement paint of approved brand and shade over a base coat of
12-5 approved cement primer grade 2 making making 3 coats in all to give an even shade after thoroughly brushing the
surface to remove all dirt and remains of loose powdered materials, including cost and conveyance of all materials
to work site and all operational, incidental, labour charges etc. complete for finished item of work as per SS 912 for
external walls for:-External Colouring - Water proof cement paint - 3 Coats
One Coat of Primer UNIT 10 Sqm

Material TBSC-G.I- Supply of water 1 Kg 191.00 1 Kg 191.00
02 based Cement
Primer of
Exterior Grade-
2
Man power CMM-035 Painter Cl- I 0.21 day 570.00 1 day 119.70
CMM-079 Painter Cl- II 0.49 day 470.00 1 day 230.30
Applicable 25% 350 87.50
Municipal Area
Allowance
Two coats Water proof cement

Material TBSC-G.II- Supply of water 3.5 Kg 51.00 1 Kg 178.50
04 proof Cement
paint pack
Applicable 25% 917.5 229.38
Municipal Area
Allowance
Applicable 13.615% 1953.88 266.02

Overheads and
Contractor's
profit
Value Added 0% 0.00

Tax ( Works
Contract Tax)
Total 2219.90
18 BLD-CSTN- Painting to new walls with 2 coats of Acrylic exterior emulsion paint of approved brand and shade over a base coat
12-17-10 of approved cement primer grade I making making 3 coats in all to give an even shade after thoroughly brushing
the surface to remove all dirt and remains of loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc. complete for finished item of work as per
SS 912 for external walls for:-External Colouring - Plastic emulsion paint - 3 Coats
One Coat of Primer UNIT 10 Sqm

Material TBSC-G.I- Supply of water 1 Kg 191.00 1 Kg 191.00
02 based Cement
Primer of
Exterior Grade-
2
Applicable 25% 350 87.50
Municipal Area
Allowance
Two coats Plastic emulsion paint

Material TBSC- Supply of 0.8 Ltr 204.00 1 Ltr 163.20
G.III-02 synthetic
polymer plastic
emulsion paint
Applicable 25% 1017.5 254.38
Municipal Area
Allowance
Applicable 13.615% 2063.58 280.96

Overheads and
Contractor's
profit
Total 2344.54
28 BLD-CSTN- Providing and applying synthetic plaster putty or equivalent putty such as birla wall care putty or texture paint or
12-17-14 equivalent such as NCL/ Saicoat texture paint of average 2 to 3 mm thickness over plastered surface to prepare the
surface even and smooth after thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials, applying emery paper, Sand the surface, clean & wipe off loose dust, applying putty/ texture paint filler
by putty knife / muslin pad, air dry for 2 - 3 hrs for the surface preparation including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc. complete for finished item of work for
external walls - including cost of access scaffolding for:-External Colouring - Providing Putty
One Coat of Putty Grade Primer UNIT 10 Sqm

Material TBSC-G.I- wall putty of 34.5 Kg 41.00 1 Kg 1414.50
03 white cement
or polymer or
cement based
Applicable 25% 1719.9 429.98
Municipal Area
Allowance
Total 3564.38
Floors
Rate as worked 356.44 356.44 356.44 356.44
out above
Scafolding 10.32 10.32 10.32 10.32

Charges
Scafolding 83.43 119.47 155.49 191.53
labour
Applicable 20.86 29.87 38.87 47.88
Municipal Area
Allowance
Applicable 64.13 70.27 76.40 82.53
Overheads and
Contractor's
profit
Value Added 0.00 0.00 0.00 0.00

Tax ( Works
Contract Tax)
Rate per 1 cum 535.18 586.37 637.52 688.70
Say 535.00 586.00 638.00 689.00
ASST. EXE ENGINEER DY EXECUTIVE ENGINEER EXECUTIVE ENGINEER

(R&B) SECTION : NIZAMABAD-II (R&B) SUB-DVN NIZAMABAD-I (R&B) DIVISION NIZAMABAD
SUPERINTENDING ENGINEER
(R&B) CIRCLE NIZAMABAD
VRCC ITEMS 3.66 M (STEEL SCAFFOLDING) - M20 (design mix)

profit
350kg 380kg 400kg
CMM-087 CMC-16
Mason Cl- II / Brick layer Cl- II 470 CREW -do- 260
CMM-035
I(CMM-011) CMC-009
Water Charges For Rural =Rs 73 98 CREW -do- 339.3

for Municipal=Rs.98
Needle vibrator 40 mm ( petrol ) 26.5
CMC-040
CREW -do- 187.2
1 Centering from SoR
2 Footing Bed Block Pedestal Plinth
3 Material 288 Material 64 Material 328 Material 1390
4 Labour 631 Labour 341 Labour 1054 Labour 1597
5 Steel centering & scaffold
6 Material Labour / floor -- 1st 2nd 3rd 4th 5th 6th 7th 8th
7 355 Column 2381 2619.1 2881.01 3169.11 3486.02 3834.62 4218.09 4639.90
8 1180 Lintel 1696 1865.6 2052.16 2257.38 2483.11 2731.42 3004.57 3305.02
9 233 Chajja 260 286 314.60 346.06 380.67 418.73 460.61 506.67
2085 Beam
10 1998 2197.8 2417.58 2659.34 2925.27 3217.80 3539.58 3893.54
236 Up to
150mm
11 slab 226 248.6 273.46 300.81 330.89 363.98 400.37 440.41
243 150 to
300mm
12 slab 233 256.3 281.93 310.12 341.14 375.25 412.77 454.05
13 472 RCC wall 1736 1909.6 2100.56 2310.62 2541.68 2795.85 3075.43 3382.97
1 BLD-CSTN- Plain Cement Concrete (1:4:8) proportion nominal mix (cement: fine aggregate: Coarse aggregate) for foundation levelling courses
3-5 and below flooring beds using 40mm size (SS5) hard Granite metal upto Plinth level from approved quarry including cost and
Machine conveyance of all materials like cement, sand, coarse aggregate, water etc. to site, excluding seigniorage charges, sales & other taxes
Mix on all materials and including all charges for mixing, laying concrete in foundations ramming in 15 cm layers finishing top surface to
the required level curing etc., complete for finished item of work. (APSS No. 402) for:-Machine Mix-PCC (1:4:8) NOMINAL MIX
UNIT 1 CUM
BLC-015 Cost of 40mm Nominal 0.9 cum 1073.06 1 cum 965.75
Aggregate
M-189 Water 1.2 KL 98.00 1 KL 117.60
Machinery CMC-016 Concrete mixer 300 / 200 1 Hour 152.50 1 Hour 152.50
( diesel)
Crew CMC-016 Concrete mixer 300 / 200 1 Hour 260.00 1 Hour 260.00
( diesel)
Allowance applicable on
Machinery crew
Man power CMM-011 Mason Cl- I / Brick layer 0.1 day 500.00 1 day 50.00
Cl- I
Applicable Municipal 25% 668.55 167.14
Area Allowance
Applicable Overheads 13.615% 3548.27 483.10
and Contractor's profit
Total 4031.37
2 BLD-CSTN- Plain Cement Concrete corresponding to M-20 grade as per IS 456 nominal mix using 20mm size nominal agreegate machine
3-11 crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and excluding seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as mixing, laying concrete, curing etc.,complete including HIRE CHARGES
FOR CENTERING & SCAFFOLDING but excluding cost of steel and its fabrication charges for finished item of work, for:-Machine Mix-
PCC : M-20 NOMINAL MIX Centering with Steel up to 3.66M.
A STEPS
UNIT 1 CUM
BLC-014 Cost of 20mm Nominal 0.9 cum 1427.06 1 cum 1284.35
graded Aggregate
M-189 Water 1.2 KL 98.00 1 KL 117.60
Machinery CMC-016 Concrete mixer 300 / 200 1 Hour 152.50 1 Hour 152.50
( diesel)
Crew CMC-016 Concrete mixer 300 / 200 1 Hour 260.00 1 Hour 260.00
( diesel)
Machinery crew
Cl- I
Area Allowance
Total 4589.27
Rate for other Floors Ground (F1) 1st (F2) 2nd (F3) 3rd (F4)
Rate as worked out above 4589.27 4589.27 4589.27 4589.27
Centering Hire charges 288.00 288.00 288.00 288.00

Applicable Municipal 157.75 173.53 189.30 205.08
Area Allowance
Lift charges 0.00 92.86 185.72 278.58
Area Allowance
Applicable Overheads 771.43 797.97 824.51 851.06
Rate per cum 6437.45 6658.95 6880.43 7101.94
Say 6437.00 6659.00 6880.00 7102.00
3 BLD-CSTN- Supply and placing of the M-20 Grade Vibrated reinforced Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER /
3-14.A MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and excluding seigniorage charges,
sales & other taxes on all materials including all operational, incidental and labour charges such as weigh batching, machine mixing,
laying concrete, curing etc.,complete including HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement content as per IS code including pumping,
centering, shuttering, laying concrete, vibrating, curing etc. complete for finished item of work. for FOUNDATIONS, PLINTH,
PEDESTALS, STEPS Design Mix : M 20(Weigh Batch) Centering with Steel
UNIT 1 CUM
Cost of 20mm Graded 0.8 cum 1427.06 1 cum 1141.65
metal
M-189 Water 1.2 KL 98.00 1 KL 117.60
Machinery CMC-009 Batching plant 0.5 cum 1.333 Hour 241.40 1 Hour 321.79
Hire CMC-041 Needle vibrator 40 mm 1.333 Hour 26.50 1 Hour 35.32
( petrol )
Crew CMC-009 Batching plant 0.5 cum 1.333 Hour 339.30 1 Hour 452.29
" CMC-041 Needle vibrator 40 mm 1.333 Hour 187.20 1 Hour 249.54
( petrol )
Machinery crew
Cl- I
CMM-077 Mason Cl- ll / Brick layer 0.267 day 470.00 1 day 125.49
Cl-II
Area Allowance
A FOOTINGS
Rate as worked out 1 cum 7201.95 1 cum 7201.95
Centering Hire charges 1 cum 288.00 1 cum 288.00
Area Allowance
Total 9405.85
B PEDESTALS
Area Allowance
Total 10052.03
C PLINTH BEAMS
Area Allowance
Applicable Municipal 13.615% 10588.20 1441.58
Area Allowance
Total 12029.78
3-15.B MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and
laying concrete, curing etc.,complete including Adjustable Jack screw Props and Acro span HIRE CHARGES FOR CENTERING &
SCAFFOLDING but excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for finished item of
work. for COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS Design Mix : M 20 (Weigh Batch) Centering for Steel up to
3.66M
UNIT 1 CUM
metal
M-189 Water 1.2 KL 98.00 1 KL 117.60
( petrol )
( petrol )
Machinery crew
Cl- I
Cl-II
Area Allowance

Total 7720.70
Centering Hire charges 355 355 355 355

Area Allowance
Lift charges 0 335.58 671.16 1006.74
Area Allowance
Value Added Tax ( Works 0.00 0.00 0.00 0.00
Contract Tax)
Rate per cum 12556.67 13371.42 14219.95 15105.71
Say 12557.00 13371.00 14220.00 15106.00

Total 7720.70

Area Allowance
Lift charges 0 335.58 671.16 1006.74
Area Allowance
Contract Tax)
Rate per cum 12521.17 13238.62 13980.16 14748.19
Say 12521.00 13239.00 13980.00 14748.00
Rate for other Floors (F5) (F6) (F7) (F8)


Area Allowance
Lift charges 1342.32 1677.90 2013.48 2349.06
Area Allowance
Contract Tax)
Rate per cum 15545.36 16374.60 17239.10 18142.40
Say 15545.00 16375.00 17239.00 18142.00
3-16 C MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and
laying concrete, curing etc.,complete including Adjustable Jack screw Props and Acro span HIRE CHARGES FOR CENTERING &
SCAFFOLDING but excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for finished item of
work. for BEAMS & SLABS IN BUILDINGS Design Mix : M 20(Weigh Batch)
UNIT 1 CUM
metal
M-189 Water 1.2 KL 98.00 1 KL 117.60
(petrol )
(petrol )
Municipal Area 25% 162.16 1 40.54
Machinery crew
Cl- I
Cl-II
Applicable Municipal 25% 1465.28 1 366.32
Area Allowance
Basic cost 5285.62
Total 5285.62

Area Allowance
Lift charges 0.00 162.74 325.48 488.22
Area Allowance
Rate per cum 11211.66 11726.54 12269.80 12844.26
Say 11212.00 11727.00 12270.00 12844.00
iv 3.66M Height SLAB 125MM THICK

Rate as worked out 1.25 cum 5285.62 1 cum 6607.03
Centering Hire charges 236.00 236.00 236.00 236.00

Area Allowance
Lift charges 0.00 20.34 40.68 61.02
Area Allowance
Contract Tax)
Rate per 1 Sqm 1339.75 1400.74 1464.93 1532.65
Say
1340.00 1401.00 1465.00 1533.00
v 3.66M Height SLAB 150MM THICK

Rate as worked out 1.5 cum 5285.62 1 cum 7928.43
Centering Hire charges 236 236.00 236.00 236.00

Area Allowance
Lift charges 0.00 24.41 48.82 73.23
Area Allowance
Contract Tax)
Rate per 1 Sqm 1489.88 1556.64 1626.63 1700.12
Say 1490.00 1557.00 1627.00 1700.00

0.0888
SPECIFICATION REPORT
Specification Report accompanying the estimate of the work

"Construction of Ramp at Ten court Building Complex in Nizamabad, Nizamabad
District
Amount of Estimate : Rs. 45.00 Lakhs

Necessity:
With reference to the ROC No.1290/2015-D-II(B), Dt: 25.09.2018 of
Hon’ble High Court for the State of Telangana communicated through District
Court, Nizamabad endorsement in Dis.No.5330/2018 Dt: 01.10.2018 cited, it is
subjected i.e., for construction of ramps for use of the persons with disabilities. It
was requested to the buildings barrier – free court rooms for the disables persons as
per the directions of the Hon’ble Supreme Court in Writ Petition ( Civil) No. 243 of
2005.
The ten court building in Nizamabad town is studied for the
provisions for the ramp inside and out side of the building but suitable modification
is not possible duly modification of one or two existing toilets for this purpose.
However a tentative estimate is prepared for the ramp as per the
CPWD the Guidelines and space standards for Barrier free Built Environment for
Disabled and Elderly persons
Provisions:
1 Open foundation with Isolated footings
2 RCC framed structure, for ramp.
3 Flyash brick masonry walls with 12mm plastering for even faces, 20mm
plastering for add faces
4 Flooring with precast terrazzo chequered tiles on ramp
5 Synthetic Plaster Putty and painting for bothe external and internal walls.
6 Electrical fittings.
7 Add VAT @ 12 %
8 L.S. for Price Adjustment
9 L.S. for Q.C. Charges
10 LS provision for Price Adjustment on Civil works
11 LS for Seigniorage Charges
12 LS for NAC
13 L.S. for Avagahana Sadassu
14 LS for unforeseen items & rounding off
The detailed estimate along with drawings are herewith submitted. In

view of above it is requested to kindly obtain administrative sanction for the
Construction of Ramp at Ten court Building Complex in Nizamabad, Nizamabad
District, Telangana for Rs. 45.00 Lakhs
An early approval to the estimate is solicited.
Asst. Executive Engineer Dy. Executive Engineer

R&B Section-I,,Nizamabad-I R&B Sub-Division Nizamabad -I
Executive Engineer, Superintending Engineer,

(R&B) Division Nizamabad. (R&B) Cirlce Nizamabad.
1 Providing and fixing factory made polyvinyl chloride (PVC) Door Frame of the size 50 x 47mm with a wall thickness of PVC
5mm, made out of extruded 10 mm rigid PVC foam sheet, mitre cut at two corners and joined with 2nos. of 150mm DOOR
long brackets of 15x15mm M.S. square tube. The two vertical door profiles are to be reinforced with 19x19mm M.S. Alumi
Square tube of 19 gauges. The door frame shall be fixed to the wall using 65/100mm long M.S. Screws through the nium
frame by using PVC fasteners. A minimum of 4nos. of screws to be provided for each vertical member & minimum Fixtur
2nos. for horizontal member etc.
es
including Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of M.S. tubes
of 19 UNIT
gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom rails. M.S. frame shall
have a coat1ofSQM
steel primers of size= 0.75X2.15m 1.613 SQMM.S.
approved make and manufacture. frame shall be covered with 5mm thick heat
Material PVCTBSC-L.III-
moulded ‘C’ channel30mm
of sizethick
30 xSolid
50mm panel
forming stiles,
5.05and
RM5mm thick, 75mm 296wide PVC
1 RMsheets for top rail,
1494.8
lock
rail & bottom01rail on either
PVCside,
doorandframe
10mm OF(5mm
the x 2) thick, 20mm wide cross PVC sheet as gap insert for top rail &
bottom rail. Panelling of 5mm
size 50x47mm
thick PVC sheet to be fitted in the M.S. frame welded / sealed to the stiles & rails with
30mm wide x 5mm thick PVC sheet beading on either side, and joined together with solvent cement adhesive etc.
An additional 5mm thick PVC strip of 20mm width is to be stuck on the interior side of the ‘C’ Channel using PVC
solvent
Materialadhesive. Complete
TBSC-L.III- 30mm asthick
per Solid
direction
panelof Engineer-in-charge,
1.613 sqm manufacturer’s
2153 specification
1 sqm & drawing
3472.79 for
finished item02of work . including
PVC doorcost of Aluminium fixtures 1 No tower bolt of 200x10mm dia, 1 No. Aldrops - 200
shutter
mm long and 2 Nos. handles of 100
consisting ofmmframesize including fixing the fixtures to door with required no. of screws, bolts
and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc., complete for
finished item of work.
Furniture BMT-G.40 Aluminium Aldrop 1 No. 166 1 No. 166
(IS:2681) 200 mm long
BMT-G.09 Aluminium Tower Bolt- 1 No. 79 1 No. 79

10 mm Bolt (IS:204)
200 mm Long
BMT-G.32 Aluminium Door 2 No. 52 1 No. 104
Handles (IS:208) 100
mm Long
BMT-G.24 Aluminium Butt hinges 3 No. 64 1 No. 192
(IS:205)- 100 mm Long

Value Added Tax 0% 0

( Works Contract Tax)
Total 6258.58
Rate per 1 Sqm Say 3880
2 BLD-CSTN- Supplying and fixing of door with Medium teak wood door frame of size 100x65mm and Flush door shutters, solid Mediu
13-16 bond wood block board type teak veneer on one face and commercial ply ON another face : 35 mmthick m
conforming to IS:2202 including cost of Brass fixtures 1 No tower bolt of 250x10mm dia, 1 No. Aldrops - 300 mm Teak
long, 1 No. Latche - 300 mm long, 2 Nos. handles of 150 mm size, 1 no. rubber bush, 3 no.s Butt Hinges of size wood
125mm & 1 No. door stopper including fixing the fixtures to door with required no. of screws, bolts and nuts frame
including labour charges for fixing the frame in position, fixing the shutter to the frame etc., complete for finished
item of work as per APSS 1001 & 1002 (ONE SIDE TEAK) Single
Shutte
r
b Single SHUTTER UNIT 0.92 2.15 1.98 Sqm 35mm
thick
Material Sal wood Frame : 4.30 Rmt
Vertical 2x2.15=4.3 one
side
Qty (frame size 100x65) 0.0280 cum comm
erical
wastage 5% 0.001 &
anoth
A TOTAL 0.029 cum
er
side
Horizontal 1.12 Rmt teak
0.92+.2=1.12 top & venee
bottom = 0.9 r flush
shutte
Qty (frame size 100x65) 0.0073 cum r
Brass
wastage 5% 0.0004 fixtur
B TOTAL 0.0076 cum es
TBSC-D.I- TOTAL 0.0076 cum 72620.00 1 cum 551.91
upto 2M 01
TBSC-D.I- TOTAL 0.029 cum 80689.00 1 cum 2339.98
2M to 3M 01
TBSC-L.II- Flush door shutters, 1.54 sqm 2231.00 1 sqm 3435.74
11 solid bond wood block
board type teak veneer
on one face and
commercial ply ON
another face : 35
mmthick conforming to
IS:2202
Furniture Brass Aldrops (IS:2681) 1 No. 1164.00 1 No. 1164.00

TBSC-P.IV-01 300 mm long
Brass latch heavy 300 1 No. 584.00 1 No. 584.00

TBSC-P.V-01 mm
Brass Tower Bolt-10 1 No. 391.00 1 No. 391.00

TBSC-P.I-04 mm Bolt (IS:204) 250
mm Long
Brass fancy handles 2 No. 304.00 1 No. 608.00
TBSC-P.III-07 150 mm
TBSC-P.IX-01
Brass Door Stoppers 1 No. 180.00 1 No. 180.00
Brass Butt hinges 3 No. 264.00 1 No. 792.00

TBSC-P.II-03 (IS:205)- 125 mm Long
TBSC-P.IX-04
Rubber bush 1 No. 10.00 1 No. 10.00
MS Z Hold fasts - 300 6 No. 32.00 1 No. 192.00

TBSC-P.IX-08 mm long
Man power TBSC-T.I-25 Labour charges for 1.54 sqm 161.00 1 sqm 247.94
fixing Flush door
shutters of any
thickness to the
existing door frame
including fixing the
fixtures to the door
shutter excluding cost
of shutter

Area Allowance

Total 11996.11
3 Providing and fixing of Two shutter Sliding Windows made of Galvanized Steel as per IS 513, D quality, galvanized as
per IS 277 with powder coated with Pure polyester powder up to 50-60 microns thick with total coated thickness of
0.8 mm for Outer Frame and 0.58 mm thickness for Sliding Shutter Section, the Outer Frame for Two Tracks with
Grill provision size of 90 mm x 50 mm and the Window Shutter section of 58 mm x 36 mm and the outer Frame with
two integrated guide tracks of 12mm width and 24mm deep for provision to slide the Shutter / sash frame and
facilitates with a water drain outlet component made of PVC and the shutter frame fitted with 5mm thick plain float
glass of reputed make and fixed with EPDM weathering seal resistant accessories and handle made of Aluminium 1
No. per each shutter including installation of window system at site using anchor fasteners, Silicon sealant applied at
the Outer frame corners inclusive of conveyance of all materials accessories, labour charges, and erection at site
with complete finished item of work for Window with Two Sliding Shutters and with Grill
TBSC-M.II-
1.00 Sqm 5865.00 1 Sqm 5865.00
03
Applicable Overheads
and Contractor's profit 13.615% 5865.00 798.52
Rate per 1.00 Sqm 6663.52

Or say 6664.00

GOVERNMENT OF TELANGANA
ROADS AND BUILDING DEPARTMENT
DETAILED ESTIMATE
Name of Work: Construction of Ramp at Ten court

Building Complex in Nizamabad, Nizamabad District.
Estimate Amount: Rs 45.00 Lakhs
(R&B) Circle : Nizamabad
(R&B) Division : Nizamabad.
(R&B) Sub Division : Nizamabad

GENERAL ABSTRACT
Name of Work: Construction of Ramp at Ten court Building Complex in
Nizamabad, Nizamabad District.
SL No. DESCRIPTION OF ITEM AMOUNT
I Cost of civil works

1 Ground floor 1441900.00
2 First floor 948700.00
3 2nd floor 1021600.00
3412200.00
4 Electrical fittings 100000.00
3512200.00
5 Provision for GST @ 12 % 421464.00
6 Provision for QC 1% 35122.00
7 Provision for NAC 0.1% 3512.00
8 Provison for Seigniorage charges 17549.00
9 LS for ramps at toilets 100000.00
10 LS provision for Price Adjustment on Civil works 200000.00
11 L.S. provision towards Avagahana Saddassu 5000.00
12 LS for variation in Qty & rates and rounding off 205153.00
TOTAL : Rs 4500000.00
ASST. EXE ENGINEER DY EXECUTIVE ENGINEER

(R&B) SECTION : NIZAMABAD-II (R&B) SUB-DVN NIZAMABAD-I
EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

(R&B) DIVISION NIZAMABAD (R&B) CIRCLE NIZAMABAD
128
A B S T R A C T - GROUND FLOOR
Name of Work: Construction of Ramp at Ten court Building Complex in Nizamabad, Nizamabad
District.
Sl.
Description Quantity Rate / Unit Amount
No
1 Earth work excavation for foundations (Manual Means) for
buildings in ordinary soils and depositintg on bank for all lifts
and with an initial lead of 10m and upto 3m depth including all
operational, incidental, labour charges such as shoring,
sheeting, planking, strutting etc., and overheads & contractors
profit complete for finished item of work excluding seigniorage
and dewatering charges etc., complete as per SS 20 B
(APSS308) (Ground Floor).
104.00 403.00 1 Cum 41912.00

2 Filling with useful available excavated earth (excluding rock) in
trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited
layer by watering and ramming including cost and conveyance
of water to work site and all operational, incidental, labour
charges, hire charges of T&P etc., and overheads & contractors
profit complete for finished item of work (APSS No.309&310)
(Ground Floor)
73.00 46.00 1 Cum 3358.00

3 Plain Cement Concrete (1:4:8) (cement: fine aggregate:
Coarse aggregate) using coarse aggregate 40mm size hard,
machine crushed granite from approved quarry including cost
and conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, excluding seigniorage charges,
but including sales & other taxes on all materials and including
all charges for machine mixing, laying concrete in foundations,
remaining, finishing top surface to the required level, curing
etc., including overheads & contractors profit complete for
finished item of work for levelling course under footings. (APSS
No.402) (Ground Floor)
5.00 4031.00 1 Cum 20155.00

4 Supply and Placing of the Design Mix Concrete M 20 grade
corresponding to IS 456 with minimum cement content of 35
Kgs per 1 cum of concrete using WEIGH BATCHER / MIXER
with 20mm size graded machine crushed hard granite metal
(coarse aggregate) (consisting of nominal size metal 60% of
20mm, 15% of 13.20/12.50mm, 15% of 10mm and 10% of
6mm) from approved quarry including cost and conveyance of
all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and excluding Seigniorage
charges but including sales & other taxes on all materials,
centering using steel Centering Plates, etc., including all
operational, incidental and labour charges such as weigh
batching, machine mixing, layihng concrete, curing etc., and
overheas & contractors profit complete but excluding cost of
steel and its fabrication charges for finished item of work (APSS
No.402) Footings (Ground Floor).
21.00 9406.00 1 Cum 197526.00

129

No.402) Column Pedestals (Ground Floor).
3.20 10052.00 1 Cum 32166.00

No.402) Plinth Beams (Ground Floor).
5.00 12030.00 1 Cum 60150.00

centering using Casurina Ballies, Bamboos, Wooden Reapers,
Runners, Wood Posts, Wall Plates etc., Steel centering plates
etc., including all operational, incidental and labour charges
such as weigh batching, machine mixing, lifting concrete
mechanically, layihng concrete, curing, overheas & contractors
profit complete but excluding cost of steel and its fabrication
charges for finished item of work upto un support height upto
3.66m (APSS No.402) Columns (Ground Floor).
4.29 12557.00 1 Cum 53870.00

130

3.66m (APSS No.402) Roof Beams (Ground Floor).
4.10 11212.00 1 Cum 45969.00

3.66m (APSS No.402) Waist Slab 150mm thick (Ground Floor).
84.00 1490.00 1 Sqm 125160.00

10 Providing Thermo Mechanically Treated (TMT) reinforcement
(Fe 415 grade as per IS 1786-2008 procured invariably from
the primary / integrated steel producers) of different diameters
for RCC works, including labour charges for straightening,
cutting, bending to required sizes and shapes, placing in
position with cover blocks of approved materials and size and
tying and lap-splicing with binding wire, forming grills for
reinforcement work as per approved disigns and drawings,
including cost and conveyance of steel bars to site, including all
wastages such overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks
and all incidental, operational, labour charges such as cutting,
bending, placing in position, tying including sales and other
taxes on all materials etc., and overheas & contractors profit
complete for finished ite of work (APSS No.126) (Ground Floor)
5.00 57925.00 1 MT 289625.00

131
11 Brick Masonry 230mm thick for panel walls in super structure,

parapet walls with cement mortar (1:8) prop (Cement:sand)
using Bricks second class of size (Non-Modular or traditional
size) 23 x 11 x 7 cm from approved source having minimum
crushing strength of not less than 3.5N/sq.mm including cost
and conveyance of all materials like cement, sand, bricks,
water etc., to site, excluding seigniorage charges but including
all incidental and operational, labour charges like mixing
cement mortar, scaffolding charges, constructing masonry, lift
charges, curing, overheads & contractors profit etc., complete
for finished item of work as per SS 504. (Groudn Floor)
15.91 6167.00 1 Cum 98117.00

12 Ornamental Plastering to Ceiling 12mm thick in two coats with
base coat of 8mm thick in CM (1:5) and top coat of 4mm thick
in CM(1:3) with dubara sponze finishing including cost and
conveyance of all materials like cement, sand, water etc., to
site, excluding seigniorage charges but including sales & other
taxes on all materials, and all operational, incidental, incidental
charges on materials and including cost of all labour charges
for mixing mortar, finishing, scaffolding, lift charges, curing,
including cutting grooves as directed by Engineer - in - Charge
etc., and overheads & contractors profit complete for RCC
exposed faces for finished item of work. (SS 901, 903 & 904)
(Ground Floor)
76.00 471.00 1 Sqm 35796.00

13 Plastering 12mm thick in two coats using screened sand with
etc., and overheads & contractors profit complete for finished
item of work. (SS 901, 903 & 904) (Ground Floor)
215.12 453.00 1 Sqm 97449.00

14 Supplying and fixing stainless steel hand railing, balustrade etc
using 304 grade stainless steel nomianal pipes of 40mm dia
and 1.67mm thickness for hand railing at 230mm high from wall
top level and 25mm dia pipe of 1.67mm thickness for vertical
supports placed at maximum 1.50m c/c, 150mm deep in to
masonry wall as per the approved drawing including cost and
conveyance of all materials to site, buffing charges, polishing
charges, overheads & contractors profit etc using pipes with
minimum weight of 1.61kg/Rmt for 40mm dia, 0.97kg/Rmt for
25mm dia complete for finished item of work. (Staircase hand
railing).
76.00 1242.00 1 Rm 94392.00

15 Flooring with precast terrazzo chequered tiles conforming to
IS: 13801 using marbleaggregates of size 10 mm , sand,
marble powder, white cement pigments etc., with terrazzo
topping not less than 6 mm of tiles overall size not less than
20mm thick of any coloured shades in all shades and designs
as directed by the Engineer-In -Charge, laying tiles, set over a
base coat of CM (1:6) prop. 12mm thick using screened sand
over CC bed already laid or RCC roof slab , including neat
cement slurry of honey like consistancy spread @ 3.3 kgs per
Sqm. and jointed neately with white cement paste mixed with
pigment of matching shade to full depth including cost and
conveyance of all materials like cement, sand, water, tiles,
white cement etc., to site (excluding cost of C.C. bed)
excluding cost of seigniorage charges on all materials, but
including cost of base coat and all labour charges for mixing
of cement mortar, laying tiles to required slope as directed
by the Engineer- in-charge etc.,and overheads & contractors
profit complete for finished item of work. (APSS No.701 & 707)
76.00 841.00 1 Sqm 63916.00

132
16 Painting to new walls with 2 coats of Acrylic exterior emulsion

paint of approved brand and shade over a base coat of
approved cement primer grade I making making 3 coats in all to
give an even shade after thoroughly brushing the surface to
remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site and
all operational, incidental, labour charges etc. complete for
finished item of work as per SS 912 for external walls for:-
External Colouring - Plastic emulsion paint - 3 Coats (Ground
Floor).
237.12 234.00 1 Sqm 55486.00

17 Providing and applying synthetic plaster putty or equivalent
putty such as birla wall care putty or texture paint or equivalent
such as NCL/ Saicoat texture paint of average 2 to 3 mm
thickness over plastered surface to prepare the surface even
and smooth after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials, applying emery
paper, Sand the surface, clean & wipe off loose dust, applying
putty/ texture paint filler by putty knife / muslin pad, air dry for 2
- 3 hrs for the surface preparation including cost and
conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of
work for external walls - including cost of access scaffolding
for:-External Colouring - Providing Putty
237.12 535.00 1 Sqmt. 126859.00
TOOTAL 1441906.00
say 1441900.00


133
A B S T R A C T - FIRST FLOOR
District.
Sl.
No
3.66m (APSS No.402) Columns (First Floor).
2.90 13371.00 1 Cum 38776.00

3.66m (APSS No.402) Roof Beams (First Floor)
4.08 11727.00 1 Cum 47846.00

3.66m (APSS No.402) Waist Slab 150mm thick (First Floor).
84.00 1557.00 1 Sqm 130788.00

134

complete for finished ite of work (APSS No.126)(First Floor)
2.10 59260.00 1 MT 124446.00

for finished item of work as per SS 504. (First Floor)
15.91 6563.00 1 Cum 104417.00

(First Floor)
76.00 520.00 1 Sqm 39520.00

item of work. (SS 901, 903 & 904) (First Floor)
215.12 497.00 1 Sqm 106915.00

railing).
76.00 1242.00 1 Rm 94392.00

135

76.00 884.00 1 Sqm 67184.00

External Colouring - Plastic emulsion paint - 3 Coats (First
Floor)
237.12 234.00 1 Sqm 55486.00

237.12 586.00 1 Sqmt. 138952.00

Total 948722.00
Say 948700.00


136
A B S T R A C T - SECOND FLOOR
District.
Sl.
No
3.66m (APSS No.402) Columns (second Floor)
2.90 15106.00 1 Cum 43807.00

3.66m (APSS No.402) Roof Beams (second Floor)
4.08 12844.00 1 Cum 52404.00

3.66m (APSS No.402) Waist Slab 150mm thick (second Floor)
84.00 1700.00 1 Sqm 142800.00

137

complete for finished ite of work (APSS No.126) (second Floor)
2.10 61930.00 1 MT 130053.00

for finished item of work as per SS 504. (second Floor)
15.91 7356.00 1 Cum 117034.00

(second Floor)
76.00 618.00 1 Sqm 46968.00

item of work. (SS 901, 903 & 904) (second Floor)
215.12 586.00 1 Sqm 126060.00

railing).
76.00 1242.00 1 Rm 94392.00

138

76.00 969.00 1 Sqm 73644.00

External Colouring - Plastic emulsion paint - 3 Coats (second
Floor)
237.12 234.00 1 Sqm 55486.00

237.12 586.00 1 Sqmt. 138952.00

Total 1021600.00
Say 1021600.00


139
A B S T R A C T - SECOND FLOOR
District.
Sl.
No
3.66m (APSS No.402) Columns (Second Floor).
2.90 14220.00 1 Cum 41298.00

3.66m (APSS No.402) Roof Beams (Second Floor)
3.96 12270.00 1 Cum 48616.00

3.66m (APSS No.402) Roof Slab 125mm thick (Second Floor)
85.50 1465.00 1 Sqm 125258.00

140

3.66m (APSS No.402) Waist Slab 150mm thick (First Floor)
89.20 1627.00 1 sqm 145128.00

complete for finished ite of work (APSS No.126) (Second Floor)
1.71 60595.00 1 MT 103778.00

Floor).
148.82 234.00 1 Sqm 34823.00

7 Painting to new walls with 2 coats of plastic emulsion paint of
approved brand and shade over a base coat of approved
cement primer grade I making making 3 coats in all to give an
even shade after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials, including cost
and conveyance of all materials to work site and all operational,
work as per SS 912 for:-Internal Colouring - Plastic emulsion
paint - 2 Coats + 1 coat primer (Ground Floor).
148.60 131.00 1 Sqmt. 19466.00

141
8 Providing and applying synthetic plaster putty or plaster of paris

putty or lime punning of average 1 to 2 mm thickness over
plastered surface to prepare the surface even and smooth after
thoroughly brushing the surface to remove all dirt and remains
of loose powdered materials, applying emery paper, Sand the
surface, clean & wipe off loose dust, applying knifing paste filler
by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180
and 320 No., emery paper for the surface preparation including
cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for
finished item of work for Internal walls for:-Internal Colouring -
Providing Putty to Internal walls (Ground Floor).
148.60 229.00 1 Sqmt. 34028.00

148.82 638.00 1 Sqmt. 94944.00

1142678.00
say 1142700.00


142
A B S T R A C T - FIRST FLOOR
District.
Sl.
No
3.66m (APSS No.402) Columns (Ground Floor).
2.90 14220.00 1 Cum 41238.00

3.66m (APSS No.402) Lintels (Ground Floor).
0.00 13980.00 1 Cum 0.00

3.66m (APSS No.402) Roof Beams (Ground Floor).
4.08 12270.00 1 Cum 50062.00

143

3.66m (APSS No.402) Roof Slab 125mm thick (Ground Floor).
0.00 1465.00 1 Sqm 0.00

3.66m (APSS No.402) Waist Slab 150mm thick (Ground Floor).
84.00 1627.00 1 Sqm 136668.00

6 Plain Cement Concrete corresponding to M-20 grade as per IS
456 nominal mix using 20mm size nominal agreegate machine
crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to
site and excluding seigniorage charges, sales & other taxes on
all materials including all operational, incidental and labour
charges such as mixing, laying concrete, curing etc.,complete
including HIRE CHARGES FOR CENTERING &
SCAFFOLDING but excluding cost of steel and its fabrication
charges for finished item of work, for:-Machine Mix-PCC : M-20
NOMINAL MIX Centering with Steel up to 3.66M. for Steps
0.00 6880.00 1 Cum 0.00

144

complete for finished ite of work (APSS No.126) (Ground Floor)
2.10 60595.00 1 MT 127250.00

for finished item of work as per SS 504. (Groudn Floor)
15.91 6563.00 1 Cum 104417.00

9 Reinforced Brick Masonry for partition walls (115 mm thick) in
CM (1:6) prop.(Cement:Sand) using Bricks second class or
ground moulded (Non-Modular or traditional size) 23 x 11 x 7
cm from approved source having minimum crushing strength of
not less than 3.5 N/sq.mm. and placing 2 nos of 6mm M.S plain
rods in every third layer with free ends of the reinforcement
pegged into mortar joints of main brick walls where applicable
including cost and conveyance of all materials like cement,
sand, bricks, water etc., to site, excluding cost of seigniorage
charges on all materials, scaffolding charges and all labour
charges like mixing cement mortar, lift charges, curing,
complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 509 & 501) for:-Reinforced
Brick Masonry in CM 1:6 (Country) (Groudn Floor)
0.00 915.00 1 Cum 0.00

(Ground Floor)
76.00 520.00 1 Sqm 39520.00

145

215.12 497.00 1 Sqm 106915.00

0.00 515.00 1 Sqm 0.00

13 Providing impervious coat to exposed RCC roof slab to
required slopes with CM (1:3) prop. 20mm thick (average)
mixed with water proofing compound, laid over roof slab when it
is green, finished smooth with a floating coat of neat cement
and thread lining at regular intervals of 45cmx45cm including
cost and conveyance of all materials like sand, water proofing
compound, water etc., to site, excluding seigniorage charges,
sales & other taxes on all materials and operational, incidental,
and labour charges for mixing mortar, laying, lift charges,
rendering smooth and thread lining, curing including providing
4" coving with cement concrete in (1:2:4) prop. rounding off the
wall and slab junction etc., complete for finished item of work.
(APSS No. 901 & 903) for:-Impervious coat CM(1:3), 20mm
0.00 528.00 1 Sqm 0.00
76.00 884.00 1 Sqm 67184.00

146
15 Providing skirting to internal walls with Nano polished /stain free

soluble salt porcelain vitrified tiles screen printed of size 600 x
600 mm and thickness between 8-10 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of
any colour and finish in all shades and designsas directed by
the Engineer-In -Charge, set over base coat of CM(1:5) 12 mm
thick using screened sand with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointing
with white cement paste mixed with pigment of matching shade
to full depth, including cost of all materials like tiles, cement,
sand and water etc.,and overheads & contractors profit
complete excluding cost of seigniorage charges etc., complete
for finished item of work.(APSS No.701 &707) The skirting
should flush online with plastering.
0.00 1037.00 1 Sqm 0.00

16 Flooring with Non-skid red or white full body Ceramic floor tiles
of size 300 x 300 mm and thickness between 7-8mm 1st quality
conforming to IS:13711, IS:13712,IS:13630 (Parts 1 to 15) of
any colour and finish in all shades and set over a base coat of
CM (1:8) prop. 12mm thick and filling the joints with white
cement mixed with pigment of matching shade to match the
shade of tiles over a bed of C.C. or R.C.C. slab, including cost
and conveyance of all materials like cement, sand, water,
ceramic tiles, white cement etc., to site (excluding cost of C.C.
bed)cost of excluding seigniorage on all materials cost of base
coat and all labour charges for mixing of cement mortar, laying
tiles to required slope as directed by the Engineer-in-charge
curing etc., complete for finished item of work. (APSS No.707 &
701)
0.00 885.00 1 Sqm 0.00

17 Dadooing with Non-skid ceramic tiles of size 300 x 300 mm not
less than 7 mm thick internal wall to 12.5cm height with length
equal to flooring stones and matching the flooring joint lines
and set over a base coat of CM (1:5) prop. 12mm thick and
filling the joints with white cement mixed with pigment of
matching shade to match the shade of tiles over a bed of C.C.
or R.C.C. slab, including cost and conveyance of all materials
like cement, sand, water, tiles, white cement etc., to site
(excluding cost of C.C. bed)cost of excluding seigniorage on all
materials cost of base coat and all labour charges for mixing of
cement mortar, laying tiles to required slope as directed by the
Engineer-in-charge curing etc., complete for finished item of
work. (APSS No.707 & 701)
0.00 548.00 1 Sqm 0.00

18 Flooring with High Polished Granite 16 to 18 mm thick up to 8'-
00 (2.43 M) other than black/ premium colours set over a base
coat of CM (1:8) prop. 12mm thick and filling the joints with
white cement mixed with pigment of matching shade to match
the shade of granite over a bed of C.C. or R.C.C. slab,
including cost and conveyance of all materials like cement,
sand, water, granite slabs, white cement etc., to site (excluding
cost of C.C. bed)cost of excluding seigniorage on all materials
cost of base coat and all labour charges for mixing of cement
mortar, laying tiles to required slope as directed by the
Engineer-in-charge curing etc., complete for finished item of
work. (APSS No.707 & 701)
0.00 4711.00 1 Sqm 0.00

147
19 Providing and fixing of Two shutter Sliding Windows made of

Galvanized Steel as per IS 513, D quality, galvanized as per IS
277 with powder coated with Pure polyester powder up to 50-
60 microns thick with total coated thickness of 0.8 mm for Outer
Frame and 0.58 mm thickness for Sliding Shutter Section, the
Outer Frame for Two Tracks with Grill provision size of 90 mm x
50 mm and the Window Shutter section of 58 mm x 36 mm and
the outer Frame with two integrated guide tracks of 12mm width
and 24mm deep for provision to slide the Shutter / sash frame
and facilitates with a water drain outlet component made of
PVC and the shutter frame fitted with 5mm thick plain float
glass of reputed make and fixed with EPDM weathering seal
resistant accessories and handle made of Aluminium 1 No. per
each shutter including installation of window system at site
using anchor fasteners, Silicon sealant applied at the Outer
frame corners inclusive of conveyance of all materials
accessories, labour charges, and erection at site with complete
finished item of work for Window with Two Sliding Shutters and
with Grill
0.00 8340.00 1 Sqm 0.00

20 Supplying and fixing of door with Medium teak wood door frame
of size 100x65mm and Flush door shutters, solid bond wood
block board type teak veneer on one face and commercial ply
ON another face : 35 mmthick conforming to IS:2202
including cost of Brass fixtures 1 No tower bolt of 250x10mm
dia, 1 No. Aldrops - 300 mm long, 1 No. Latche - 300 mm long,
2 Nos. handles of 150 mm size, 1 no. rubber bush, 3 no.s Butt
Hinges of size 125mm & 1 No. door stopper including fixing the
fixtures to door with required no. of screws, bolts and nuts
including labour charges for fixing the frame in position, fixing
the shutter to the frame etc., complete for finished item of work
as per APSS 1001 & 1002 (ONE SIDE TEAK)
0.00 6059.00 1 Sqm 0.00

21 Painting to new wood work with luppam finish to give even &
smooth surface and painting two coats of synthetic enamel
paint 1st grade of approved brand and shade to get glossy
surface including cost and conveyance of all materials to site,
all taxes and all labour charges etc. complete including sand
paper on lappam coats for neat even and glossy surface etc.
complete for all floors for finished item of work as directeda by
Engineer-in-charge during exection.
0.00 242.00 1 Sqm 0.00

Floor).
237.12 234.00 1 Sqm 55486.00

23 Painting to new walls with 2 coats of plastic emulsion paint of
approved brand and shade over a base coat of approved
cement primer grade I making making 3 coats in all to give an
even shade after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials, including cost
and conveyance of all materials to work site and all operational,
work as per SS 912 for:-Internal Colouring - Plastic emulsion
paint - 2 Coats + 1 coat primer (Ground Floor).
0.00 131.00 1 Sqmt. 0.00

148
24 Providing and applying synthetic plaster putty or plaster of paris

putty or lime punning of average 1 to 2 mm thickness over
plastered surface to prepare the surface even and smooth after
thoroughly brushing the surface to remove all dirt and remains
of loose powdered materials, applying emery paper, Sand the
surface, clean & wipe off loose dust, applying knifing paste filler
by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180
and 320 No., emery paper for the surface preparation including
cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for
finished item of work for Internal walls for:-Internal Colouring -
Providing Putty to Internal walls (Ground Floor).
0.00 229.00 1 Sqmt. 0.00

237.12 586.00 1 Sqmt. 138952.00

26 Supplying and fixing Gyp Board Fine Line Grid false ceiling
(GS-FLC-4.6 as per India Gypsum) in size 600mm x 600mm
using Gypsum Board tiles of size not less than 0.595m x
0.595m of 12.5mm thick as per IS 2095 - 1992 fixing to Gyp
Steel precoated GI wall angle of size 25mm x 25mm x of
0.70mm thick along the perimeter of ceiling screw fixed to brick
work / partition at 610mm c/c and suspending the frame work
using precoated GI Tee section (24mm x 38mm x 0.7mm) from
soffit at 1220mm c/c fixed with GI Soffit Cleat, rawl plugs and
steel expansion fasteners & connecting clip to the GI T section
with 4mm dia GI Rod with galvanised spring steel level clip of
PVC unversal holding clips system at 1200mm c/c and fixing
the 12.5mm / 9.5mm Gyp Board Sheet tiles of size 595mm x
595mm or 595mm x 1195mm and finishing two coats of drywall
topcoat complete for finished item of work as per Indian
Gypsum. 0.00 934.00 1 smt 0.00
27 S&F with High Polished Granite 16 to 18 mm thick up to 8'-00
(2.43 M) other than black/ premium colours in single piece with
edges flat nosed set over a base coat of CM (1:5) 12 mm thick
with grey cement slurry of honey like consistency spread at the
rate of 3.3 kgs of cement per sqm including cost and
conveyance of all materials like cement sand, water flooring
stones etc. to sitecost of excluding seigniorage, cost of base
coat and all operational and labour charges such as mixing
mortar, dressing, fixing in position, lift charges etc. complete for
finished item of work for Risers and Treads of stair cases
(APSS No.701 & 707)
0.00 4500.00 1 sqm 0.00

28 S&F with High Polished Granite 16 to 18 mm thick up to 8'-00
(2.43 M) other than black/ premium colours in single piece with
edges Half Rounded and set over a base coat of CM (1:5) 12
mm thick with grey cement slurry of honey like consistency
spread at the rate of 3.3 kgs of cement per sqm including cost
and conveyance of all materials like cement sand, water
flooring stones etc. to sitecost of excluding seigniorage, cost of
base coat and all operational and labour charges such as
mixing mortar, dressing, fixing in position, lift charges etc.
complete for finished item of work for Treads & Window Sills &
platform tops in the floor (APSS No.701 & 707)
0.00 6409.00 1 sqm 0.00

149
29 Providing Cladding with High Polished Granite 16 to 18 mm

thick up to 8'-00 (2.43 M) other than black/ premium colours set
over base coat of CM (1:3) 20mm thick with Grey cement slurry
of honey like consistency spread at the rate of 3.3 Kgs of
cement per Sq.m and jointed with cement to full depth (joints of
stone should be flushed)including cost and conveyance of all
materials like cement, sand, water, etc., to site includingcost of
excluding seigniorage on all materials cost of base coat all
labour charges like dressing to the required size, mixing of
mortar, curing and lift charges including cutting the brick wall to
place the stones and redoing the surface smooth complete for
finished item of works (APSS No.707 & 701). The skirting
should flush online with plastering.
0.00 4450.00 1 sqm 0.00

RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit
wire mesh & nominal reinforcement as directed by Engineer-in-
charge with dubara sponge finishing, including cost &
conveyance of all materials to site, excluding seigniorage
charges, sales & other taxes on all materials, operational &
incidental, cost and conveyance of cement, wire mesh, water to
work site, centering, scaffolding and form work, lift charges etc.,
complete for finished items of work but excluding cost of steel &
its fabrication charges, for finished item of work. (APSS No.403
& 903)
0.00 2574.00 1 sqm 0.00

Total 867692.00
Say 867700.00


SEIGNIORAGE CHAREGS
Earth/ Gravel Metal/ Stone Sand BRICKS

S.No Specification in Brief Unit Quantity cum cum cum cum
Factor Quantity Factor Quantity Factor Quantity Factor Quantity
1 2 3 4 5 6 7 8 9 10 9 10
Ground floor
1 Eart Work 1 cum 104.000 1.000 104.00
2 Carted earth 1 cum 0.000 1.000 0.00
3 PCC 1:4:8 1 cum 5.000 0.90 4.50 0.45 2.25
4 VRCC Footings 1 cum 21.000 0.90 18.90 0.45 9.45
5 VRCC Pedestals 1 Sqm 3.200 0.90 2.88 0.45 1.44
6 VRCC Plinth beams 1 Sqm 5.000 0.90 4.50 0.45 2.25
7 VRCC Columns 1 Sqm 10.094 0.90 9.08 0.45 4.54
8 VRCC Lintels 1 cum 0.000 0.90 0.00 0.45 0.00
9 VRCC Roof Beams 1 Sqm 12.142 0.90 10.93 0.45 5.46
10 VRCC Roof Slab 125mm 1 Sqm 10.688 0.90 9.62 0.45 4.81
11 VRCC Waist Slab 150mm 1 cum 25.200 0.90 22.68 0.45 11.34
12 Steps 1 cum 0.000 0.90 0.00 0.45 0.00
13 Brick Work 1 cum 65.997 0.20 13.20 0.512 33.79
14 RBM 1 cum 0.000 0.20 0.00 0.512 0.00
15 Ornamental Plastering 1 Sqm 316.700 0.015 4.75
16 Plastering 12mm thick 1 Sqm 578.836 0.015 8.68
17 Plastering 20mm thick 1 Sqm 148.596 0.020 2.97
18 Impervious coat 1 Sqm 0.000 0.021 0.00
19 Flooring with granite 1 Sqm 0.000 0.012 0.00
20 Skirting 1 Sqm 0.000 0.012 0.00
21 flooring with vetrified tiles 1 sqm 152.000
22 Skirting 1 sqm 0.000
23 Flooirng Ceramic tiles 1 Sqm 0.000 0.012 0.00
24 Dadooing 1 Sqm 0.000 0.012 0.00
25 RCM Facia 1 Sqm 0.000 0.025 0.00
Septic tank
Total Quantity 104.00 83.09 71.14 33.79
Rate 30.00 75.00 40.00 38.50
Amount Rs 3120.00 6232.00 2846.00 1301.00
Total Amount Rs 13499.00
Add DMF 30% 4050.00
17549.00
ASST. EXE. ENGINEER DY EXECUTIVE ENGINEER EXECUTIVE ENGINEER

(R&B) SECTION : NIZAMABAD (R&B) SUB-DVN NIZAMABAD (R&B) DIVISION NIZAMABAD
151
DETAILED ESTIMATE - SECOND FLOOR

SL.
DESCRIPTION OF WORK NO L B D QUANTITY
NO
1 Supply and Placing of the Design Mix Concrete M 20 grade corresponding
to IS 456 with minimum cement content of 350 Kgs per 1 cum of concrete
using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) (consisting of nominal size metal
60% of 20mm, 15% of 13.20/12.50mm, 15% of 10mm and 10% of 6mm)
from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and
excluding Seigniorage charges but including sales & other taxes on all
materials, centering using Casurina Ballies, Bamboos, Wooden Reapers,
Runners, Wood Posts, Wall Plates etc., Steel centering plates etc.,
including all operational, incidental and labour charges such as weigh
batching, machine mixing, lifting concrete mechanically, layihng concrete,
curing, overheas & contractors profit complete but excluding cost of steel
and its fabrication charges for finished item of work upto un support height
upto 3.66m (APSS No.402) Columns (First Floor).
FIRST FLOOR
C1 1 X 15 0.23 0.23 3.66 2.90
2.90 Cum
2.90 Cum
2 Supply and Placing of the Design Mix Concrete M 20 grade corresponding to IS 456
with minimum cement content of 350 Kgs per 1 cum of concrete using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) (consisting of nominal size metal 60% of 20mm, 15% of
13.20/12.50mm, 15% of 10mm and 10% of 6mm) from approved quarry including
cost and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and excluding Seigniorage charges but including sales
& other taxes on all materials, centering using Casurina Ballies, Bamboos, Wooden
Reapers, Runners, Wood Posts, Wall Plates etc., Steel centering plates etc.,
including all operational, incidental and labour charges such as weigh batching,
machine mixing, lifting concrete mechanically, layihng concrete, curing, overheas &
contractors profit complete but excluding cost of steel and its fabrication charges for
finished item of work upto un support height upto 3.66m (APSS No.402) Roof Beams
(First Floor).
Roof Beams
VERTICAL
1 X 3 19.00 0.23 0.23 3.02
HORIZONTAL
1 X 5 4.00 0.23 0.23 1.06
4.08 Cum
152
finished item of work upto un support height upto 3.66m (APSS No.402) Waist Slab
150mm thick (First Floor)
1st Flight 1 X 1 17.00 2.00 34.00
Landing 1 X 1 2.00 4.00 8.00
2nd flight 1 X 1 17.00 2.00 34.00
Landing 1 X 1 2.00 4.00 8.00
84.00 Sqm
4 Providing Thermo Mechanically Treated (TMT) reinforcement (Fe 415 grade as per
IS 1786-2008 procured invariably from the primary / integrated steel producers) of
different diameters for RCC works, including labour charges for straightening,
cutting, bending to required sizes and shapes, placing in position with cover blocks
of approved materials and size and tying and lap-splicing with binding wire, forming
grills for reinforcement work as per approved disigns and drawings, including cost
and conveyance of steel bars to site, including all wastages such overlaps,
couplings, chairs, spacer bars including cost and conveyance of binding wire, cover
blocks and all incidental, operational, labour charges such as cutting, bending,
placing in position, tying including sales and other taxes on all materials etc., and
overheas & contractors profit complete for finished ite of work (APSS No.126) (First
Floor)
Columns 2.90 120.00 Kg/cum 348.00
Lintels 0.000 100.00 Kg/cum 0.00
Roof beams 4.08 120.00 Kg/cum 489.60
Roof Slab 0.00 12.00 Kg/sqm 0.00
Waist slab 84.00 15.00 Kg/sqm 1260.00
2097.600
2.100 MT
5 Brick Masonry 230mm thick for panel walls in super structure, parapet walls with
cement mortar (1:8) prop (Cement:sand) using Bricks second class of size (Non-
Modular or traditional size) 23 x 11 x 7 cm from approved source having minimum
crushing strength of not less than 3.5N/sq.mm including cost and conveyance of all
materials like cement, sand, bricks, water etc., to site, excluding seigniorage charges
but including all incidental and operational, labour charges like mixing cement
mortar, scaffolding charges, constructing masonry, lift charges, curing, overheads &
contractors profit etc., complete for finished item of work as per SS 504.(First Floor)
L/walls 1 X 2 19.00 0.23 0.91 7.95
1 x 2 17.00 0.23 0.91 7.12
C/walls 1 X 1 4.00 0.23 0.91 0.84
15.91
153
6 Ornamental Plastering to Ceiling 12mm thick in two coats with base coat of 8mm
thick in CM (1:5) and top coat of 4mm thick in CM(1:3) with dubara sponze finishing
including cost and conveyance of all materials like cement, sand, water etc., to site,
excluding seigniorage charges but including sales & other taxes on all materials, and
all operational, incidental, incidental charges on materials and including cost of all
labour charges for mixing mortar, finishing, scaffolding, lift charges, curing, including
cutting grooves as directed by Engineer - in - Charge etc., and overheads &
contractors profit complete for RCC exposed faces for finished item of work. (SS
901, 903 & 904) (First Floor)
For Ceiling
ramp bottom 1 X 2 19.00 2.00 76.00
76.00 Sqm
7 Plastering 12mm thick in two coats using screened sand with base coat of 8mm thick
in CM (1:6) and top coat of 4mm thick in CM(1:4) with dubara sponze finishing
contractors profit complete for finished item of work. (SS 901, 903 & 904) (First
Floor)
Internal & Even faces

L/w 2 X 1 19.00 2.12 80.56
2 x 1 17.00 2.12 72.08
c/w 1 X 1 4.00 2.12 8.48
columns 15 x 1 1.20 3.00 54.00
215.12 Sqm
8
Supplying and fixing stainless steel hand railing, balustrade etc using 304 grade
stainless steel nomianal pipes of 40mm dia and 1.67mm thickness for hand railing at
230mm high from wall top level and 25mm dia pipe of 1.67mm thickness for vertical
supports placed at maximum 1.50m c/c, 150mm deep in to masonry wall as per the
approved drawing including cost and conveyance of all materials to site, buffing
charges, polishing charges, overheads & contractors profit etc using pipes with
minimum weight of 1.61kg/Rmt for 40mm dia, 0.97kg/Rmt for 25mm dia complete
for finished item of work. (Staircase hand railing).
L/walls 1 X 2 19.00 38.00

1 x 2 17.00 34.00
C/walls 1 X 1 4.00 4.00
76.00 Rm
9 Flooring with precast terrazzo chequered tiles conforming to IS: 13801 using
marbleaggregates of size 10 mm , sand, marble powder, white cement pigments
etc., with terrazzo topping not less than 6 mm of tiles overall size not less than
20mm thick of any coloured shades in all shades and designs as directed by the
Engineer-In -Charge, laying tiles, set over a base coat of CM (1:6) prop. 12mm
thick using screened sand over CC bed already laid or RCC roof slab , including
neat cement slurry of honey like consistancy spread @ 3.3 kgs per Sqm. and
jointed neately with white cement paste mixed with pigment of matching shade to
full depth including cost and conveyance of all materials like cement, sand, water,
tiles, white cement etc., to site (excluding cost of C.C. bed) excluding cost of
seigniorage charges on all materials, but including cost of base coat and all labour
charges for mixing of cement mortar, laying tiles to required slope as directed by
the Engineer- in-charge etc.,and overheads & contractors profit complete for
finished item of work. (APSS No.701 & 707)
1 X 2 19.00 2.00 76.00

154
76.00 Sqm
10 Painting to new walls with 2 coats of Acrylic exterior emulsion paint of approved
brand and shade over a base coat of approved cement primer grade I making
making 3 coats in all to give an even shade after thoroughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental, labour
charges etc. complete for finished item of work as per SS 912 for external walls for:-
External Colouring - Plastic emulsion paint - 3 Coats (First Floor)
External
below the ramp 1 x 2 19.00 2.00 76.00
walls 2 x 1 19.00 2.12 80.56
2 x 1 17.00 2.12 72.08
1 x 1 4.00 2.12 8.48
237.12 Sqm
Providing and applying synthetic plaster putty or equivalent putty such as birla wall
care putty or texture paint or equivalent such as NCL/ Saicoat texture paint of
average 2 to 3 mm thickness over plastered surface to prepare the surface even and
smooth after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, applying emery paper, Sand the surface, clean & wipe off loose
11
dust, applying putty/ texture paint filler by putty knife / muslin pad, air dry for 2 - 3 hrs
for the surface preparation including cost and conveyance of all materials to work
site and all operational, incidental, labour charges etc. complete for finished item of
work for external walls - including cost of access scaffolding for:-External Colouring -
Providing Putty
same as external paint 237.12 sqm


155
DETAILED ESTIMATE - GROUND FLOOR

SL.
NO
1 Earth work excavation for BUILDING foundations and depositing on bank
for all lifts and with an initial lead of 10m including all operational, incidental,
labour charges such as shoring ,sheeting, planking, strutting, etc. complete
for finished item of work including seigniorage excluding dewatering
charges etc as per SS 20B (ApSS 308) in Ordinary Soil-Manual Means-
Upto 3 M depth
For Footings
F1 1 X 15 1.52 1.52 3.00 103.97
104.00 Cum
2 Filling with useful available excavated earth (excluding rock) in trenches,

sides of foundations and basement with initial lead in layers not exceeding
15 cm thick, consolidating each deposited layer by watering and ramming
including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges of T&P etc., and overheads &
contractors profit complete for finished item of work (APSS No.309&310)
(Ground Floor)
Earth work excavation qty 104.00
Total Earth Qty 104.00
Deductions
PCC 1:4:8 -5.20
Footings -21.00
Pedestals -3.20
Columns upto GL -1.39
73.00 Cum
3 Plain Cement Concrete (1:4:8) (cement: fine aggregate: Coarse aggregate)
using coarse aggregate 40mm size hard, machine crushed granite from
approved quarry including cost and conveyance of all materials like cement,
sand, coarse aggregate, water etc. to site, excluding seigniorage charges,
but including sales & other taxes on all materials and including all charges
for machine mixing, laying concrete in foundations, remaining, finishing top
surface to the required level, curing etc., including overheads & contractors
profit complete for finished item of work for levelling course under footings.
(APSS No.402) (Ground Floor)

For Footings
F1 1 X 15 1.52 1.52 0.15 5.20
5.00 Cum
156

materials, centering using steel Centering Plates, etc., including all
operational, incidental and labour charges such as weigh batching, machine
mixing, layihng concrete, curing etc., and overheas & contractors profit
complete but excluding cost of steel and its fabrication charges for finished
item of work (APSS No.402) Footings.
F1 1 X 15 1.52 1.52 0.61 21.14
21.00 Cum
item of work (APSS No.402) Column Pedestals (Ground Floor).
C1 1 X 15 0.60 0.60 0.60 3.24
3.20 Cum

item of work (APSS No.402) Plinth Beams (Ground Floor).
VERTICAL
1 X 3 19.00 0.23 0.30 3.93
HORIZONTAL
1 X 5 4.00 0.23 0.30 1.38
5.00 Cum
157

upto 3.66m (APSS No.402) Columns (Ground Floor).
Upto GL
C1 1 X 15 0.23 0.23 1.75 1.39
1.39 Cum
Above Basement level
C1 1 X 15 0.23 0.23 3.66 2.90
4.29 Cum
(Ground Floor).
Roof Beams
VERTICAL
1 X 3 19.00 0.23 0.23 3.02
HORIZONTAL
1 X 5 4.00 0.23 0.23 1.06
4.10 Cum
150mm thick (Ground Floor).
1st Flight 1 X 1 17.00 2.00 34.00
Landing 1 X 1 2.00 4.00 8.00
2nd flight 1 X 1 17.00 2.00 34.00
Landing 1 X 1 2.00 4.00 8.00
158
84.00 Sqm
overheas & contractors profit complete for finished ite of work (APSS No.126)
(Ground Floor)
Footings 21.00 100.00 Kg/cum 2100.00
Pedestals 3.20 110.00 Kg/cum 352.00
Plinth Beams 5.00 120.00 Kg/cum 600.00
Columns 4.29 120.00 Kg/cum 514.80
Lintels 0.000 100.00 Kg/cum 0.00
Roof beams 4.10 120.00 Kg/cum 492.00
Waist slab 84.00 15.00 Kg/sqm 1260.00
5318.800
5.000 MT
contractors profit etc., complete for finished item of work as per SS 504. (Groudn
Floor)
L/walls 1 X 2 19.00 0.23 0.91 7.95
1 x 2 17.00 0.23 0.91 7.12
C/walls 1 X 1 4.00 0.23 0.91 0.84
15.91 Cum
901, 903 & 904) (Ground Floor)
For Ceiling
below the ramp 1 X 2 19.00 2.00 76.00
76.00 Sqm
contractors profit complete for finished item of work. (SS 901, 903 & 904) (Ground
Floor)

L/w 2 X 1 19.00 2.12 80.56
2 x 1 17.00 2.12 72.08
c/w 1 X 1 4.00 2.12 8.48
159
columns 15 x 1 1.20 3.00 54.00

215.12 Sqm
14
L/walls 1 X 2 19.00 38.00

1 x 2 17.00 34.00
C/walls 1 X 1 4.00 4.00
76.00 Rm
staircase 1 X 2 19.00 2.00 76.00

76.00 Sqm
External Colouring - Plastic emulsion paint - 3 Coats (Ground Floor).
External
below the ramp 1 x 2 19.00 2.00 76.00
walls 2 x 1 19.00 2.12 80.56
2 x 1 17.00 2.12 72.08
1 x 1 4.00 2.12 8.48
237.12 Sqm
17
Providing Putty
160


161
DETAILED ESTIMATE - FIRST FLOOR

SL.
NO
upto 3.66m (APSS No.402) Columns (First Floor).
FIRST FLOOR
C1 1 X 15 0.23 0.23 3.66 2.90
2.90 Cum
2.90 Cum
(First Floor).
Roof Beams
VERTICAL
1 X 3 19.00 0.23 0.23 3.02
HORIZONTAL
1 X 5 4.00 0.23 0.23 1.06
4.08 Cum
162
150mm thick (First Floor)
1st Flight 1 X 1 17.00 2.00 34.00
Landing 1 X 1 2.00 4.00 8.00
2nd flight 1 X 1 17.00 2.00 34.00
Landing 1 X 1 2.00 4.00 8.00
84.00 Sqm
overheas & contractors profit complete for finished ite of work (APSS No.126) (First
Floor)
Columns 2.90 120.00 Kg/cum 348.00
Lintels 0.000 100.00 Kg/cum 0.00
Roof beams 4.08 120.00 Kg/cum 489.60
Waist slab 84.00 15.00 Kg/sqm 1260.00
2097.600
2.100 MT
contractors profit etc., complete for finished item of work as per SS 504.(First Floor)
L/walls 1 X 2 19.00 0.23 0.91 7.95
1 x 2 17.00 0.23 0.91 7.12
C/walls 1 X 1 4.00 0.23 0.91 0.84
15.91
163
901, 903 & 904) (First Floor)
For Ceiling
ramp bottom 1 X 2 19.00 2.00 76.00
76.00 Sqm
contractors profit complete for finished item of work. (SS 901, 903 & 904) (First
Floor)

L/w 2 X 1 19.00 2.12 80.56
2 x 1 17.00 2.12 72.08
c/w 1 X 1 4.00 2.12 8.48
columns 15 x 1 1.20 3.00 54.00
215.12 Sqm
8
L/walls 1 X 2 19.00 38.00

1 x 2 17.00 34.00
C/walls 1 X 1 4.00 4.00
76.00 Rm
1 X 2 19.00 2.00 76.00

164
76.00 Sqm
External Colouring - Plastic emulsion paint - 3 Coats (First Floor)
External
below the ramp 1 x 2 19.00 2.00 76.00
walls 2 x 1 19.00 2.12 80.56
2 x 1 17.00 2.12 72.08
1 x 1 4.00 2.12 8.48
237.12 Sqm
11
Providing Putty


Name of Work: Construction of Extended Guest house in the premises of (R&B)
Inspection Bungalow at Nizamabad, Nizamabad District
SL.NO DESCRIPTION OF WORK NO L B D QUANTITY

corresponding to IS 456 with minimum cement content of 350 Kgs per 1
cum of concrete using WEIGH BATCHER / MIXER with 20mm size
graded machine crushed hard granite metal (coarse aggregate)
(consisting of nominal size metal 60% of 20mm, 15% of 13.20/12.50mm,
15% of 10mm and 10% of 6mm) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and excluding Seigniorage charges but
including sales & other taxes on all materials, centering using Casurina
Ballies, Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates
etc., Steel centering plates etc., including all operational, incidental and
labour charges such as weigh batching, machine mixing, lifting concrete
mechanically, layihng concrete, curing, overheas & contractors profit
complete but excluding cost of steel and its fabrication charges for
finished item of work upto un support height upto 3.66m (APSS No.402)
Columns (Second Floor).
headroom
C 1 X 15 0.23 0.23 3.66 2.90
Cum
2.90 Cum
2 Supply and Placing of the Design Mix Concrete M 20 grade corresponding to IS

456 with minimum cement content of 350 Kgs per 1 cum of concrete using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard
granite metal (coarse aggregate) (consisting of nominal size metal 60% of 20mm,
15% of 13.20/12.50mm, 15% of 10mm and 10% of 6mm) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and excluding Seigniorage charges but
including sales & other taxes on all materials, centering using Casurina Ballies,
Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates etc., Steel
centering plates etc., including all operational, incidental and labour charges such
as weigh batching, machine mixing, lifting concrete mechanically, layihng
concrete, curing, overheas & contractors profit complete but excluding cost of
steel and its fabrication charges for finished item of work upto un support height
upto 3.66m (APSS No.402) Roof Beams (Second Floor).
Roof Beams
headroom beams 1 X 3 18.30 0.23 0.23 2.90
1 x 5 4.00 0.23 0.23 1.06
3.96 Cum
3 Supply and Placing of the Design Mix Concrete M 20 grade corresponding to IS

456 with minimum cement content of 35 Kgs per 1 cum of concrete using WEIGH
aggregate, water etc., to site and excluding Seigniorage charges but including
sales & other taxes on all materials, centering using Casurina Ballies, Bamboos,
Wooden Reapers, Runners, Wood Posts, Wall Plates etc., Steel centering plates
etc., including all operational, incidental and labour charges such as weigh
batching, machine mixing, lifting concrete mechanically, layihng concrete, curing,
overheas & contractors profit complete but excluding cost of steel and its
fabrication charges for finished item of work upto un support height upto 3.66m
(APSS No.402) waist Slab 125mm thick (Second Floor)
headroom 1 x 1 19.00 4.50 85.50
85.50 Sqm
Supply and Placing of the Design Mix Concrete M 20 grade corresponding to IS

456 with minimum cement content of 350 Kgs per 1 cum of concrete using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard
granite metal (coarse aggregate) (consisting of nominal size metal 60% of 20mm,
15% of 13.20/12.50mm, 15% of 10mm and 10% of 6mm) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and excluding Seigniorage charges but
including sales & other taxes on all materials, centering using Casurina Ballies,
Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates etc., Steel
centering plates etc., including all operational, incidental and labour charges such
as weigh batching, machine mixing, lifting concrete mechanically, layihng
concrete, curing, overheas & contractors profit complete but excluding cost of
steel and its fabrication charges for finished item of work upto un support height
upto 3.66m (APSS No.402) Waist Slab 150mm thick (First Floor)
1st Flight 1 X 1 18.30 2.00 36.60

Landing 1 X 1 2.00 4.00 8.00
2nd flight 1 X 1 18.30 2.00 36.60
Landing 1 X 1 2.00 4.00 8.00
89.20 sqm
4 Providing Thermo Mechanically Treated (TMT) reinforcement (Fe 415 grade as
per IS 1786-2008 procured invariably from the primary / integrated steel
producers) of different diameters for RCC works, including labour charges for
straightening, cutting, bending to required sizes and shapes, placing in position
with cover blocks of approved materials and size and tying and lap-splicing with
binding wire, forming grills for reinforcement work as per approved disigns and
drawings, including cost and conveyance of steel bars to site, including all
wastages such overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including sales and
other taxes on all materials etc., and overheas & contractors profit complete for
finished ite of work (APSS No.126) (Second Floor)
Columns 2.90 100.00 Kg/cum 290.42
Lintels 0.000 100.00 Kg/cum 0.00
Roof beams 3.96 100.00 Kg/cum 396.22
Roof Slab 85.50 12.00 Kg/sqm 1026.00
1712.642
1.713 MT
crushing strength of not less than 3.5N/sq.mm including cost and conveyance of
all materials like cement, sand, bricks, water etc., to site, excluding seigniorage
charges but including all incidental and operational, labour charges like mixing
cement mortar, scaffolding charges, constructing masonry, lift charges, curing,
overheads & contractors profit etc., complete for finished item of work as per SS
504. (Groudn Floor)
L/walls 1 X 2 18.30 0.23 3.66 30.81
C/walls 1 X 1 4.00 0.23 3.66 3.37
34.18
thick in CM (1:5) and top coat of 4mm thick in CM(1:3) with dubara sponze
finishing including cost and conveyance of all materials like cement, sand, water
etc., to site, excluding seigniorage charges but including sales & other taxes on all
materials, and all operational, incidental, incidental charges on materials and
including cost of all labour charges for mixing mortar, finishing, scaffolding, lift
charges, curing, including cutting grooves as directed by Engineer - in - Charge
etc., and overheads & contractors profit complete for RCC exposed faces for
finished item of work. (SS 901, 903 & 904) (Ground Floor)
For Ceiling
roof 1 X 2 18.30 4.50 164.70
164.70 Sqm
7 Plastering 12mm thick in two coats using screened sand with base coat of 8mm
etc., and overheads & contractors profit complete for finished item of work. (SS
901, 903 & 904) (Ground Floor)

L/walls 1 X 2 18.30 3.66 133.96
c/w 1 X 1 4.00 3.66 14.64
148.60 sqm
etc., and overheads & contractors profit complete for finished item of work. (SS
901, 903 & 904) (Ground Floor)
External & Uneven faces

Parapetwall 1 x 2 18.30 3.66 133.96
1 x 1 4.00 3.66 14.64
148.60 Sqm
making 3 coats in all to give an even shade after thoroughly brushing the surface
to remove all dirt and remains of loose powdered materials, including cost and
charges etc. complete for finished item of work as per SS 912 for external walls
for:-External Colouring - Plastic emulsion paint - 3 Coats (Ground Floor).
External
L/walls 1 X 2 18.33 3.66 134.18
C/walls 1 X 1 4.00 3.66 14.64
148.82 Sqm
10 Painting to new walls with 2 coats of plastic emulsion paint of approved

brand and shade over a base coat of approved cement primer grade I
making making 3 coats in all to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and
all operational, incidental, labour charges etc. complete for finished item
of work as per SS 912 for:-Internal Colouring - Plastic emulsion paint - 2
Coats + 1 coat primer
l/w 1 X 2 18.30 3.66 133.96

c/w 1 X 1 4.00 3.66 14.64
148.60 Sqm
11 Providing and applying synthetic plaster putty or plaster of paris putty or
lime punning of average 1 to 2 mm thickness over plastered surface to
prepare the surface even and smooth after thoroughly brushing the
surface to remove all dirt and remains of loose powdered materials,
applying emery paper, Sand the surface, clean & wipe off loose dust,
applying knifing paste filler by putty knife / muslin pad, air dry for 2 - 3
hrs, sand with 180 and 320 No., emery paper for the surface preparation
including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of
work for Internal walls for:-Internal Colouring - Providing Putty to Internal
walls (Ground Floor).
same as internal painting 148.60 SQM
Providing and applying synthetic plaster putty or equivalent putty such as birla
wall care putty or texture paint or equivalent such as NCL/ Saicoat texture paint of
average 2 to 3 mm thickness over plastered surface to prepare the surface even
and smooth after thoroughly brushing the surface to remove all dirt and remains
of loose powdered materials, applying emery paper, Sand the surface, clean &
12
wipe off loose dust, applying putty/ texture paint filler by putty knife / muslin pad,
air dry for 2 - 3 hrs for the surface preparation including cost and conveyance of
all materials to work site and all operational, incidental, labour charges etc.
complete for finished item of work for external walls - including cost of access
scaffolding for:-External Colouring - Providing Putty

same as external paint 148.82 SQM


169

SL.
NO
upto 3.66m (APSS No.402) Columns (Ground Floor).
FIRST FLOOR
C1 1 X 2 0.30 0.30 3.66 0.66
C2 1 X 16 0.23 0.30 3.66 4.04
C3 1 X 9 0.23 0.23 3.66 1.74
6.44 Cum
6.40 Cum
finished item of work upto un support height upto 3.66m (APSS No.402) Lintels
(Ground Floor).
Over Doors 1 X 7 1.20 0.23 0.15 0.29
over windows 1 x 8 1.20 0.23 0.15 0.33
Over Toilet Doors 1 X 6 1.20 0.10 0.10 0.07
0.69 Cum
(Ground Floor).
Roof Beams
VERTICAL
170
1 X 9 5.87 0.23 0.30 3.65

HORIZONTAL
1 X 3 31.01 0.23 0.30 6.42
10.07 Cum
finished item of work upto un support height upto 3.66m (APSS No.402) Roof Slab
Roof Slab
West side wing 1 X 1 32.00 6.00 192.00
192.00 Sqm
1st Flight 1 X 1 3.00 1.20 3.60
Landing 1 X 1 1.20 1.20 1.44
2nd flight 1 X 1 3.00 1.20 3.60
Landing 1 X 1 1.20 1.20 1.44
10.08 Sqm
6 Plain Cement Concrete corresponding to M-20 grade as per IS 456 nominal mix
using 20mm size nominal agreegate machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and excluding
seigniorage charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as mixing, laying concrete, curing etc.,complete
including HIRE CHARGES FOR CENTERING & SCAFFOLDING but excluding cost
of steel and its fabrication charges for finished item of work, for:-Machine Mix-PCC :
M-20 NOMINAL MIX Centering with Steel up to 3.66M. for Steps
Steps 0.50 X 12 X 2 1.20 0.30 0.15 0.65

0.65 Sqm
171
overheas & contractors profit complete for finished ite of work (APSS No.126)
(Ground Floor)
Columns 6.40 120.00 Kg/cum 768.00
Lintels 0.690 100.00 Kg/cum 69.00
Roof beams 10.07 120.00 Kg/cum 1208.40
Roof Slab 192.00 12.00 Kg/sqm 2304.00
Waist slab 10.08 15.00 Kg/sqm 151.20
4500.600
4.500 MT
Floor)
L/walls 1 X 4 26.21 0.23 3.36 81.03
C/walls 1 X 2 22.25 0.23 3.36 34.39
1 X 7 7.54 0.23 3.36 40.81
Deductions
doors 1 X 5 1.10 0.23 2.60 -3.29
Windows 1 X 12 1.20 0.23 1.20 -3.97
Lintels Qty -0.69
148.28 Cum
0.00
9 Reinforced Brick Masonry for partition walls (115 mm thick) in CM (1:6) prop.
(Cement:Sand) using Bricks second class or ground moulded (Non-Modular or
traditional size) 23 x 11 x 7 cm from approved source having minimum crushing
strength of not less than 3.5 N/sq.mm. and placing 2 nos of 6mm M.S plain rods in
every third layer with free ends of the reinforcement pegged into mortar joints of
main brick walls where applicable including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, excluding cost of seigniorage charges on all
materials, scaffolding charges and all labour charges like mixing cement mortar, lift
charges, curing, complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 509 & 501) for:-Reinforced Brick Masonry in CM 1:6
(Country) (Groudn Floor)
Partition walls
L/walls 1 X 2 7.54 3.50 52.81
C/walls 2 X 2 1.50 3.50 21.00
Near door 1 X 2 1.50 3.50 10.50
Deductions
Doors 1 X 6 0.75 2.15 -9.68
0.00 Sqm
172
901, 903 & 904) (Ground Floor)
For Ceiling
roof 1 X 1 26.21 22.25 583.25
0.00 Sqm
Floor)

lounge2 1 X 2 5.94 3.50 41.61
c/w 1 X 2 3.66 3.50 25.62
sit out 1 X 2 3.66 3.50 25.62
c/w 1 X 2 3.05 3.50 21.35
suit room 2 1 X 2 7.54 3.50 52.81
c/w 1 X 2 5.49 3.50 38.40
lounge1 1 X 2 6.32 3.50 44.27
c/w 1 X 2 4.27 3.50 29.87
dress 1 x 2 3.66 3.50 25.62
c/w 1 x 2 3.05 3.50 21.35
siuite1 1 X 2 7.62 3.50 53.34
c/w 1 X 2 7.62 3.50 53.34
lobby 1 X 2 23.16 3.50 162.15
c/w 1 X 2 6.40 3.50 44.81
suit3 1 X 2 7.92 3.50 55.44
c/w 1 X 2 5.18 3.50 36.27
sit out 1 X 2 3.66 3.50 25.62
c/w 1 X 2 3.05 3.50 21.35
dress room 1 X 2 4.27 3.50 29.87
c/w 1 X 2 2.13 3.50 14.94
suit4 1 X 2 7.54 3.50 52.81
c/w 1 X 2 5.18 3.50 36.27
lounge 1 X 2 6.32 3.50 44.27
c/w 1 X 2 4.27 3.50 29.87
sit out 1 x 2 6.32 3.50 44.27
c/w 1 x 2 3.05 3.50 21.35
dress room 1 x 2 4.27 3.50 29.87
c/w 1 x 2 2.13 3.50 14.94
toilets 1 x 5 3.05 2.00 30.48
c/w 1 x 5 2.44 2.00 24.38
Deductions
doors 1 X 8 1.10 2.60 -22.88
Windows 1 X 12 1.20 1.20 -17.28
0.00 Sqm
173
Floor)
External & Uneven faces

L/walls 1 X 2 26.21 3.66 191.88
C/walls 1 X 2 23.16 3.66 169.57
0.00 Sqm
13 Providing impervious coat to exposed RCC roof slab to required slopes with CM
(1:3) prop. 20mm thick (average) mixed with water proofing compound, laid over roof
slab when it is green, finished smooth with a floating coat of neat cement and thread
lining at regular intervals of 45cmx45cm including cost and conveyance of all
materials like sand, water proofing compound, water etc., to site, excluding
seigniorage charges, sales & other taxes on all materials and operational, incidental,
and labour charges for mixing mortar, laying, lift charges, rendering smooth and
thread lining, curing including providing 4" coving with cement concrete in (1:2:4)
prop. rounding off the wall and slab junction etc., complete for finished item of work.
(APSS No. 901 & 903) for:-Impervious coat CM(1:3), 20mm
Roof Slab 1 X 1 27.43 24.38 668.90
toilets 1 X 5 3.66 3.05 55.74
0.00 Sqm
14 Flooring with Nano polished /stain free soluble salt porcelain vitrified tiles screen
printed of size 600 x 600 mm and thickness between 8-10 mm 1st quality conforming
to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades
and designs as directed by the Engineer-In -Charge, laying tiles, set over a base
coat of CM (1:8) prop. 12mm thick using screened sand over CC bed already laid
or RCC roof slab , including neat cement slurry of honey like consistancy spread
@ 3.3 kgs per Sqm. and jointed neately with white cement paste mixed with
pigment of matching shade to full depth including cost and conveyance of all
materials like cement, sand, water, tiles, white cement etc., to site (excluding cost
of C.C. bed) excluding cost of seigniorage charges on all materials, but including
cost of base coat and all labour charges for mixing of cement mortar, laying tiles
to required slope as directed by the Engineer- in-charge etc.,and overheads &
contractors profit complete for finished item of work. (APSS No.701 & 707)
suit room1 1 X 1 7.62 7.62 58.06

lounge 1 X 1 6.32 4.57 28.92
dress 1 X 1 3.66 3.05 11.16
suit room2 1 X 1 7.62 5.49 41.81
lounge 1 X 1 6.10 3.66 22.31
sit out 1 X 1 3.66 3.05 11.16
suit room 3 1 x 1 7.62 5.49 41.81
lounge 1 x 1 3.66 3.66 13.40
sit out 1 x 1 3.66 3.05 11.16
dress 1 x 1 4.27 2.44 10.41
suit room 4 1 x 1 7.62 5.49 41.81
lounge 1 x 1 6.32 4.27 26.99
sit out 1 x 1 6.32 3.05 19.29
dress 1 x 1 2.44 4.27 10.41
0.00 Sqm
174
15 Providing skirting to internal walls with Nano polished /stain free soluble salt
porcelain vitrified tiles screen printed of size 600 x 600 mm and thickness between
8-10 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of
any colour and finish in all shades and designsas directed by the Engineer-In
-Charge, set over base coat of CM(1:5) 12 mm thick using screened sand with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointing with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like tiles, cement, sand and water etc.,and overheads
& contractors profit complete excluding cost of seigniorage charges etc., complete
for finished item of work.(APSS No.701 &707) The skirting should flush online with
plastering.
suit room1 1 X 2 7.62 0.15 2.29

1 X 2 7.62 0.15 2.29
lounge 1 X 2 6.32 0.15 1.90
1 X 2 4.57 0.15 1.37
dress 1 X 2 3.66 0.15 1.10
1 X 2 3.05 0.15 0.92
suit room2 1 X 2 7.62 0.15 2.29
1 X 2 5.49 0.15 1.65
lounge 1 X 2 6.10 0.15 1.83
1 X 2 3.66 0.15 1.10
sit out 1 X 2 3.66 0.15 1.10
1 X 2 3.05 0.15 0.92
suit room 3 1 X 2 7.62 0.15 2.29
1 X 2 5.49 0.15 1.65
lounge 1 X 2 3.66 0.15 1.10
1 X 2 3.66 0.15 1.10
sit out 1 X 2 3.66 0.15 1.10
1 X 2 3.05 0.15 0.92
dress 1 X 2 4.27 0.15 1.28
1 X 2 2.44 0.15 0.73
suit room 4 1 X 2 7.62 0.15 2.29
1 X 2 5.49 0.15 1.65
lounge 1 X 2 6.32 0.15 1.90
1 X 2 4.27 0.15 1.28
sit out 1 X 2 6.32 0.15 1.90
1 X 2 3.05 0.15 0.92
dress 1 X 2 2.44 0.15 0.73
1 X 2 4.27 0.15 1.28
0.00
Sqm
16 Flooring with Non-skid red or white full body Ceramic floor tiles of size 300 x 300 mm
and thickness between 7-8mm 1st quality conforming to IS:13711,
IS:13712,IS:13630 (Parts 1 to 15) of any colour and finish in all shades and set over
a base coat of CM (1:8) prop. 12mm thick and filling the joints with white cement
mixed with pigment of matching shade to match the shade of tiles over a bed of C.C.
or R.C.C. slab, including cost and conveyance of all materials like cement, sand,
water, ceramic tiles, white cement etc., to site (excluding cost of C.C. bed)cost of
excluding seigniorage on all materials cost of base coat and all labour charges for
mixing of cement mortar, laying tiles to required slope as directed by the Engineer-in-
charge curing etc., complete for finished item of work. (APSS No.707 & 701)
toilets 1 X 5 3.05 2.44 37.16

0.00 Sqm
175
17 Dadooing with Non-skid ceramic tiles of size 300 x 300 mm not less than 7 mm thick
internal wall to 12.5cm height with length equal to flooring stones and matching the
flooring joint lines and set over a base coat of CM (1:5) prop. 12mm thick and filling
the joints with white cement mixed with pigment of matching shade to match the
shade of tiles over a bed of C.C. or R.C.C. slab, including cost and conveyance of all
materials like cement, sand, water, tiles, white cement etc., to site (excluding cost of
C.C. bed)cost of excluding seigniorage on all materials cost of base coat and all
labour charges for mixing of cement mortar, laying tiles to required slope as directed
by the Engineer-in-charge curing etc., complete for finished item of work. (APSS
No.707 & 701)
Gents toilet 5 X 2 3.05 2.00 61.00

5 X 2 2.44 2.00 48.80
0.00 Sqm
18 Flooring with High Polished Granite 16 to 18 mm thick up to 8'-00 (2.43 M) other
than black/ premium colours set over a base coat of CM (1:8) prop. 12mm thick and
filling the joints with white cement mixed with pigment of matching shade to match
the shade of granite over a bed of C.C. or R.C.C. slab, including cost and
conveyance of all materials like cement, sand, water, granite slabs, white cement
etc., to site (excluding cost of C.C. bed)cost of excluding seigniorage on all materials
cost of base coat and all labour charges for mixing of cement mortar, laying tiles to
required slope as directed by the Engineer-in-charge curing etc., complete for
Entrance lobby 1 x 1 23.16 6.096 141.21

0.00 Sqm
19 Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) 3 track sliding
windows with mesh shutter – (2-glass shutters and 1-mesh shutter) duly
manufactured using UPVC reinforced profiles (Composition of profile shall consists a
minimum of 5.5 PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100
parts of PVC resin) of (94 mm x 45 mm)/(80 mm x 52 mm) x 2.20 mm for outer
frames, (58 mm x 39 mm)/(54 mm x 38 mm) x 2.20 mm for sliding shutter frames
capable of mounting single glazing system structurally reinforced with hot
dip galvanized up to 50 microns of minimum thickness of 1.0/1.2 mm prefabricated &
welded through fusion welding. The window sash shall be fitted with 5 mm thick clear
float glass of reputed make and mesh shutter frame shall be (42 mm x 25 mm)/(52
mm x 21.5 mm) x 2.0 mm fitted with Vinyl Coated Fiber mesh- on rollers/ pulley duly
fixed with Grey colour TPV Gasket for sash & Glazing bead shall be co-extruded
with Grey colour soft PVC. System shall have single point locking with Touch Lock
and the system is to be installed at the site using anchor fasteners, silicon rubber
sealant, easy glazing/ deglazing at site etc., including cost and conveyance of all
materials, accessories, labour charges for transportation, erection at site complete
for finished item of work.
windows 1 x 20 1.80 1.20 43.20

0.00 Sqm
20 Supplying and fixing of door with Medium teak wood door frame of size 100x65mm
and Flush door shutters, solid bond wood block board type teak veneer on one face
and commercial ply ON another face : 35 mmthick conforming to IS:2202 including
cost of Brass fixtures 1 No tower bolt of 250x10mm dia, 1 No. Aldrops - 300 mm
long, 1 No. Latche - 300 mm long, 2 Nos. handles of 150 mm size, 1 no. rubber
bush, 3 no.s Butt Hinges of size 125mm & 1 No. door stopper including fixing the
fixtures to door with required no. of screws, bolts and nuts including labour charges
for fixing the frame in position, fixing the shutter to the frame etc., complete for
finished item of work as per APSS 1001 & 1002
1 x 7 1.22 2.15 18.36

1 x 5 1.10 2.15 11.83
0.00 Sqm
176
21 Painting to new wood work with luppam finish to give even & smooth surface and
painting two coats of synthetic enamel paint 1st grade of approved brand and shade
to get glossy surface including cost and conveyance of all materials to site, all taxes
and all labour charges etc. complete including sand paper on lappam coats for neat
even and glossy surface etc. complete for all floors for finished item of work as
directeda by Engineer-in-charge during exection. (Ground Floor).
2 x 12 1.10 2.150 1.30 73.79

0.00 Sqm
External Colouring - Plastic emulsion paint - 3 Coats (Ground Floor).
External
L/walls 1 X 2 26.21 3.66 191.88
C/walls 1 X 2 22.25 3.66 162.87
0.00 Sqm
23 Painting to new walls with 2 coats of plastic emulsion paint of approved

brand and shade over a base coat of approved cement primer grade I
making making 3 coats in all to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of
work as per SS 912 for:-Internal Colouring - Plastic emulsion paint - 2
Coats + 1 coat primer
lounge2 1 X 2 5.94 3.50 41.61

c/w 1 X 2 3.66 3.50 25.62
sit out 1 X 2 3.66 3.50 25.62
c/w 1 X 2 3.05 3.50 21.35
suit room 2 1 X 2 7.54 3.50 52.81
c/w 1 X 2 5.49 3.50 38.40
lounge1 1 X 2 6.32 3.50 44.27
c/w 1 X 2 4.27 3.50 29.87
dress 1 x 2 3.66 3.50 25.62
c/w 1 x 2 3.05 3.50 21.35
siuite1 1 X 2 7.62 3.50 53.34
c/w 1 X 2 7.62 3.50 53.34
lobby 1 X 2 23.16 3.50 162.15
c/w 1 X 2 6.40 3.50 44.81
suit3 1 X 2 7.92 3.50 55.44
c/w 1 X 2 5.18 3.50 36.27
sit out 1 X 2 3.66 3.50 25.62
c/w 1 X 2 3.05 3.50 21.35
dress room 1 X 2 4.27 3.50 29.87
c/w 1 X 2 2.13 3.50 14.94
suit4 1 X 2 7.54 3.50 52.81
c/w 1 X 2 5.18 3.50 36.27
lounge 1 X 2 6.32 3.50 44.27
c/w 1 X 2 4.27 3.50 29.87
sit out 1 x 2 6.32 3.50 44.27
c/w 1 x 2 3.05 3.50 21.35
dress room 1 x 2 4.27 3.50 29.87
177
c/w 1 x 2 2.13 3.50 14.94

toilets 1 x 5 3.05 2.00 30.48
c/w 1 x 5 2.44 2.00 24.38
Deductions
doors 1 X 8 1.10 2.60 -22.88
Windows 1 X 12 1.20 1.20 -17.28
0.00 Sqm
24 Providing and applying synthetic plaster putty or plaster of paris putty or
lime punning of average 1 to 2 mm thickness over plastered surface to
prepare the surface even and smooth after thoroughly brushing the surface
to remove all dirt and remains of loose powdered materials, applying emery
paper, Sand the surface, clean & wipe off loose dust, applying knifing paste
filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320
No., emery paper for the surface preparation including cost and
conveyance of all materials to work site and all operational, incidental,
labour charges etc. complete for finished item of work for Internal walls for:-
Internal Colouring - Providing Putty to Internal walls (Ground Floor).
same as internal painting 0.00
25
Providing Putty
same as external paint 0.00
Supplying and fixing Gyp Board Fine Line Grid false ceiling (GS-FLC-4.6 as
per India Gypsum) in size 600mm x 600mm using Gypsum Board tiles of
size not less than 0.595m x 0.595m of 12.5mm thick as per IS 2095 - 1992
fixing to Gyp Steel precoated GI wall angle of size 25mm x 25mm x of
0.70mm thick along the perimeter of ceiling screw fixed to brick work /
partition at 610mm c/c and suspending the frame work using precoated GI
26 Tee section (24mm x 38mm x 0.7mm) from soffit at 1220mm c/c fixed with
GI Soffit Cleat, rawl plugs and steel expansion fasteners & connecting clip
to the GI T section with 4mm dia GI Rod with galvanised spring steel level
clip of PVC unversal holding clips system at 1200mm c/c and fixing the
12.5mm / 9.5mm Gyp Board Sheet tiles of size 595mm x 595mm or 595mm
x 1195mm and finishing two coats of drywall topcoat complete for finished
item of work as per Indian Gypsum.
Entire roof 1 x 1 26.213 21.946 0.00

178
S&F with High Polished Granite 16 to 18 mm thick up to 8'-00 (2.43 M)

other than black/ premium colours in single piece with edges flat nosed set
over a base coat of CM (1:5) 12 mm thick with grey cement slurry of honey
like consistency spread at the rate of 3.3 kgs of cement per sqm including
27 cost and conveyance of all materials like cement sand, water flooring
stones etc. to sitecost of excluding seigniorage, cost of base coat and all
operational and labour charges such as mixing mortar, dressing, fixing in
position, lift charges etc. complete for finished item of work for Risers and
Treads of stair cases (APSS No.701 & 707)
Risers 1 x 24 1.2 0.15 4.32

0.00 sqm
S&F with High Polished Granite 16 to 18 mm thick up to 8'-00 (2.43 M)

other than black/ premium colours in single piece with edges Half Rounded
and set over a base coat of CM (1:5) 12 mm thick with grey cement slurry of
honey like consistency spread at the rate of 3.3 kgs of cement per sqm
28 including cost and conveyance of all materials like cement sand, water
flooring stones etc. to sitecost of excluding seigniorage, cost of base coat
and all operational and labour charges such as mixing mortar, dressing,
fixing in position, lift charges etc. complete for finished item of work for
Treads & Window Sills & platform tops in the floor (APSS No.701 & 707)
Treads 1 x 24 1.2 0.3 8.64

below windows 1 x 20 1.8 0.3 10.80
0.00 sqm
Providing Cladding with High Polished Granite 16 to 18 mm thick up to 8'-00

(2.43 M) other than black/ premium colours set over base coat of CM (1:3)
20mm thick with Grey cement slurry of honey like consistency spread at the
rate of 3.3 Kgs of cement per Sq.m and jointed with cement to full depth
(joints of stone should be flushed)including cost and conveyance of all
29 materials like cement, sand, water, etc., to site includingcost of excluding
seigniorage on all materials cost of base coat all labour charges like
dressing to the required size, mixing of mortar, curing and lift charges
including cutting the brick wall to place the stones and redoing the surface
smooth complete for finished item of works (APSS No.707 & 701). The
skirting should flush online with plastering.
lift cladding 1 x 1 1.8288 3.5 6.40

0.00 sqm
RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh &
nominal reinforcement as directed by Engineer-in-charge with dubara
sponge finishing, including cost & conveyance of all materials to site,
excluding seigniorage charges, sales & other taxes on all materials,
30
operational & incidental, cost and conveyance of cement, wire mesh, water
to work site, centering, scaffolding and form work, lift charges etc., complete
for finished items of work but excluding cost of steel & its fabrication
charges, for finished item of work. (APSS No.403 & 903)
windows 1 x 20 6 0.6 0.00 sqm


Supplying and fixing stainless steel hand railing, balustrade etc using 304 grade stainless steel nomianal pipes of
40mm dia and 1.67mm thickness for hand railing at 230mm high from wall top level and 25mm dia pipe of
1.67mm thickness for vertical supports placed at maximum 1.50m c/c, 150mm deep in to masonry wall as per the
approved drawing including cost and conveyance of all materials to site, buffing charges, polishing charges,
1 overheads & contractors profit etc using pipes with minimum weight of 1.61kg/Rmt for 40mm dia, 0.97kg/Rmt for
25mm dia complete for finished item of work. (Staircase hand railing).
For a length of 3.05 M. 3.05 RM
Cost of 40mm dia SS pipe (1x3.05)

3.05 RM
Cost of 25mm dia SS pipe (2.03x0.34)
0.69 RM
40mm pipe (3.05 x 1.61Kgs/RM)
4.91 Kgs
25mm pipe (0.69x 0.97Kgs/RM)
0.67 Kgs
Weight of stainless steel hallow sections
5.58 Kgs
Wastage 5%
0.28
Material cost( TBSC-E.III-01)
5.86 387.00 1-Kg 2267.64
Labour charges for fabrication ( TBSC-T.I-20) 5.58 Kgs 153.00 1-Kg 853.82
Add for MA @ 25%
0.25 853.82 213.45
3334.91
Rate per 1 RM
1093.41
Rate per 1/RM 1093.41
Overheads&Contractors Profit @13.615% 0.13615 1093.41 148.87

1242.28
say 1242.00
ABSTRACT ESTIMATE - WATER SUPPLY NAD SANITARY
District.
S. No. Description of Work Qty Rate per Amount
1 Supply, Installation and commissioning approved make

floor mounted Close Coupled wash down EWC conforming
to IS:2556 (Part 8)-2004 suit with 'P' or 'S' trap with dual
flush porcelain cistern fixed on wash down EWC with all
internal parts of dual flush cistern, ultra solid seat cover of
approved make with rubber buffer and cap & 15 mm angle
stop cock & 450 mm long PVC inter connection pipe wall
flanges all of approved make, including cost and
conveyance of all materials, overheads and contractor's
profit etc. complete for finished item of work in all respects:
Coloured - Grade - I/ Grade - II
12.00 13413.00 1 Each 160956.00

2 S&F of Chromium plated finish brass body quarter turn
Bibcock cum Health Faucet with 1m long tube and wall
hook with 10 years warranty 12.00 3328.00 1 Each 39936.00
3 Supplying & Fixing Indian make WHITE Flat Back Wash
Hand Basin of size 550 x 400 mm with Single C.P. Pillar
cock 1st quality conforming to IS:2556-Part-4:1972 with
waste fittings like rubber plug, chain, 32 mm nominal size
C.P. Fitting with parallel pipe thread conforming to IS:2963-
1979 and fitted with 15 mm nominal bore Chromium Plated
Pillar Tap of 1st quality Indian make 400 grams
Seiko/Senior/ Nice/ Esso or equivalent, 15 mm brass angle
stop valve of quarter turn spindle type of not less than 400
grams weight with internal threaded onforming to IS 8931,
15 mm nominal size PVC connection with brass union nut
C.P coated, 30 mm nominal size dia PVC flexible waste
pipe of 914.4 mm length of Ist quality and standard CI
brackets including wooden block, including cost and
conveyance of all materials, overheads and contractor's
profit etc. complete for finished item of work in all respects.
20.00 2560.00 1 Each 51200.00

4 S&F of 15 mm brass body CP finish long body bib tap of not
less than 400 grams weight with quarter turn spindle
internal / external threaded connection conforming to IS
8931 11.00 807.00 1 Each 8877.00
5 S & F Bronze Gate/ Globe valve as per IS - 778 Class -
I,Indian make heavy type as approved by the Engineer
including cost & conveyance of all materials, labour
charges, etc. complete for finished item of work in all floors
as directed by Engineer-in-charge. 20mm dia 2.00 888.00 1 Each 1776.00
6 S & F Bronze Gate/ Globe valve as per IS - 778 Class -
I,Indian make heavy type as approved by the Engineer
including cost & conveyance of all materials, labour
charges, etc. complete for finished item of work in all floors
as directed by Engineer-in-charge. 32mm dia 2.00 1942.00 1 Each 3884.00
7 Supplying and fixing of SWR/ PVC pipes (as per ISI
standards) 4 Kg/Sq.cm. Prince/sudhakar or any ISI brand
and fixing all special such as plain bends, off sets, door
bends, single junctions, double junctions as per site
requirement, fixing with PVC clamps if necessary with
required number of Bombay nails including cost and
conveyance of all materials to site, labour charges
etc.complete for finished item of work at all floor levels.
(APSS No. 1302 1319 & 1326)
A 75mm dia PVC pipe 200.00 304.00 1 Rmt 60800.00

B 110mm dia PVC pipe 200.00 445.00 1 Rmt 89000.00
Water supply and Sanitary ABT Page 180 of 199

10 Supplying & fixing Ashirvad/Astral flow guard for equivalent
CPVC Pipes with fittings in ground or on wall including
cost of tees, elbows, bends, reducers, couplings, running
joints, union flanges, unions etc. with necessary excavation
in all types of soils except rock requiring blasting, refilling,
chiselling masonry walls and making good the walls & floors
to the original surface and fixing MS clamps on TW blocks
on walls including cost and conveyance of all materials and
labour charges complete for finished item of work.
A 15.90 mm dia CPVC SDR 11 100.00 171.00 1 Rmt 17100.00

B 22.20 mm dia CPVC SDR 11 200.00 207.00 1 Rmt 41400.00
C 28.60 mm dia CPVC SDR 11 200.00 245.00 1 Rmt 49000.00
D 34.90mm OD Pipe - SDR 11 200.00 330.00 1 Rmt 66000.00
11 4" (101.6 mm ) Nahany Trap ( Without Jali with inlet)
UPVC/SWR Pipe fittings 20.00 115.00 1 Each 2300.00
12 4" (101.6 mm ) multi floor trap with Jali- UPVC/SWR Pipe
fittings 20.00 162.00 1 Each 3240.00
13 Constructing 904.0 mm (3’0”) dia brick masonry inspection
chamber as per IS - 4111: Part-1:1986 with cement mortar
(1:6) prop using 2nd Class Clay Bricks of 225 mm thick
from approved source having a minimum crushing strength
of 5 N/sq.mm including plastering with cement mortar 1:3
prop; ½” thick both inside and outside fitted with 20” dia
RCC manhole covers and frames including excavating pits
up to a depth of 904 mm (3'-0") in all sorts of soils
(exculding rock) and laying cement conrete (1:4:8) 150 mm
thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching
and channel 100 mm thick as per Standard specification
and including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, cost of seigniorage
charges on all materials and all incidental and operational,
labour charges like mixing cement mortar, constructing
masonry, lift charges, curing etc., complete for finished item
of work as per Standard specification.
10.00 13235.01 1 Each 132350.00

14 Providing & Placing on Terrace(at all floor levels)
polyethylene water storage tank with Double layer approved
brand & manufacture with cover and suitable locking
arrangement & making necessary holes for inlet & outlets
and over flow pipes but without fittings & base support for
tanks
4000.00 7.95 1 Ltrs 31800.00
15 Supplying and fixing TV shape mirror with plastic frame of
size 609.6mm x 457.2mm , plywood back with NP screws
1st quality including cost and conveyance of all materials,
labour charges etc., complete for finished item of work in all
floors. 10.00 532.00 1 Each 5320.00
Total Rs. 764939.00

(R&B) SECTION : NIZAMABAD (R&B) SUB-DVN NIZAMABAD

Water supply and Sanitary ABT Page 181 of 199

DETAILED ESTIMATE - WATER SUPPLY NAD SANITARY
Name of Work: Construction of Ramp at Ten court Building Complex in Nizamabad,
Nizamabad District.
S. No. Description of Work No L B D Qty Unit
1 Supply, Installation and commissioning approved make floor mounted Close Coupled wash
down EWC conforming to IS:2556 (Part 8)-2004 suit with 'P' or 'S' trap with dual flush
porcelain cistern fixed on wash down EWC with all internal parts of dual flush cistern, ultra
solid seat cover of approved make with rubber buffer and cap & 15 mm angle stop cock &
450 mm long PVC inter connection pipe wall flanges all of approved make, including cost
and conveyance of all materials, overheads and contractor's profit etc. complete for finished
item of work in all respects: Coloured - Grade - I/ Grade - II
1 X 12 12.00
Qty 12.00 No
2 S&F of Chromium plated finish brass body quarter turn Bibcock cum Health Faucet with 1m
long tube and wall hook with 10 years warranty
1 X 12 12.00
Qty 12.00 No
3 Supplying & Fixing Indian make WHITE Flat Back Wash Hand Basin of size 550 x 400 mm
with Single C.P. Pillar cock 1st quality conforming to IS:2556-Part-4:1972 with waste fittings
like rubber plug, chain, 32 mm nominal size C.P. Fitting with parallel pipe thread conforming
to IS:2963- 1979 and fitted with 15 mm nominal bore Chromium Plated Pillar Tap of 1st
quality Indian make 400 grams Seiko/Senior/ Nice/ Esso or equivalent, 15 mm brass angle
stop valve of quarter turn spindle type of not less than 400 grams weight with internal
threaded onforming to IS 8931, 15 mm nominal size PVC connection with brass union nut
C.P coated, 30 mm nominal size dia PVC flexible waste pipe of 914.4 mm length of Ist
quality and standard CI brackets including wooden block, including cost and conveyance of
all materials, overheads and contractor's profit etc. complete for finished item of work in all
respects.
1 X 20 20.00
20.00 Nos
4 S&F of 15 mm brass body CP finish long body bib tap of not less than 400 grams weight
with quarter turn spindle internal / external threaded connection conforming to IS 8931
1 X 11 11.00
11.00 Nos
5 S & F Bronze Gate/ Globe valve as per IS - 778 Class - I,Indian make heavy type as
approved by the Engineer including cost & conveyance of all materials, labour charges, etc.
complete for finished item of work in all floors as directed by Engineer-in-charge. 20mm dia
1 X 2 2.00
2.00 Nos
6 S & F Bronze Gate/ Globe valve as per IS - 778 Class - I,Indian make heavy type as
approved by the Engineer including cost & conveyance of all materials, labour charges, etc.
complete for finished item of work in all floors as directed by Engineer-in-charge. 32mm dia
1 X 2 2.00
2.00 Nos
7 Supplying and fixing of SWR/ PVC pipes (as per ISI standards) 4 Kg/Sq.cm.
Prince/sudhakar or any ISI brand and fixing all special such as plain bends, off sets, door
bends, single junctions, double junctions as per site requirement, fixing with PVC clamps if
necessary with required number of Bombay nails including cost and conveyance of all
materials to site, labour charges etc.complete for finished item of work at all floor levels.
(APSS No. 1302 1319 & 1326)
A 75mm dia PVC pipe

1 X 1 100.00 100.00
100.00 Rmt
B 110mm dia PVC pipe

1 X 1 100.00 100.00
100.00 Rmt
8 Supplying & fixing Ashirvad/Astral flow guard for equivalent CPVC Pipes with fittings in
ground or on wall including cost of tees, elbows, bends, reducers, couplings, running joints,
union flanges, unions etc. with necessary excavation in all types of soils except rock
requiring blasting, refilling, chiselling masonry walls and making good the walls & floors to
the original surface and fixing MS clamps on TW blocks on walls including cost and
conveyance of all materials and labour charges complete for finished item of work.
A 15.90 mm dia CPVC SDR 13.50

1 X 1 100.00 100.00
100.00 Rmt
B 22.20 mm dia CPVC SDR 13.50

1 X 1 200.00 200.00
200.00 Rmt
C 28.60 mm dia CPVC SDR 13.50

1 X 1 200.00 200.00
200.00 Rmt
34.90mm OD Pipe
D
- SDR 13.5
1 X 1 200.00 200.00
200.00 Rmt
9 4" (101.6 mm ) Nahany Trap ( Without Jali with inlet) UPVC/SWR Pipe fittings
1 X 8 8.00
8.00 Nos
10 4" (101.6 mm ) multi floor trap with Jali- UPVC/SWR Pipe fittings
1 X 20 20.00
20.00 Nos
11 Constructing 904.0 mm (3’0”) dia brick masonry inspection chamber as per IS - 4111: Part-
1:1986 with cement mortar (1:6) prop using 2nd Class Clay Bricks of 225 mm thick from
approved source having a minimum crushing strength of 5 N/sq.mm including plastering
with cement mortar 1:3 prop; ½” thick both inside and outside fitted with 20” dia RCC
manhole covers and frames including excavating pits up to a depth of 904 mm (3'-0") in all
sorts of soils (exculding rock) and laying cement conrete (1:4:8) 150 mm thick using 40 mm
HBG Metal and P.C.C. 1:2:4 benching and channel 100 mm thick as per Standard
specification and including cost and conveyance of all materials like cement, sand, bricks,
water etc., to site, cost of seigniorage charges on all materials and all incidental and
operational, labour charges like mixing cement mortar, constructing masonry, lift charges,
curing etc., complete for finished item of work as per Standard specification.
1 X 10 10.00
10.00 Nos
12 Providing & Placing on Terrace(at all floor levels) polyethylene water storage tank with
Double layer approved brand & manufacture with cover and suitable locking arrangement &
making necessary holes for inlet & outlets and over flow pipes but without fittings & base
support for tanks
1 X 2 2000.00 4000.00
4000.00 Ltrs
13 Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x 457.2mm ,
plywood back with NP screws 1st quality including cost and conveyance of all materials,
labour charges etc., complete for finished item of work in all floors.
1 X 10 10.00
10.00 Nos


SANITARY DATA (2018-19)
Municipal Area Allowance 25%

Overheads and Contractor's profit 13.615%
1 Supplying and fixing of SWR PVC pipes of 4 Kg/Sq.cm. and fixing all specials such as plain bends, off sets, door
bends, single junctions, double junctions as per site requirement, fixing with PVC clamps with required number of
Bombay nails etc with solvent jointing as per standard practice including cost and conveyance of all materials to
site, labour charges, overheads & contractors profit complete for finished item of work at all floor levels . (APSS
No. 1302 1319 & 1326)
A 75mm dia UNIT 3 Rmt

Material TBSP-H.I- 75 mm dia 3 M Double Socket 3 Rmt 285 3 Rmt 285.00
04 PVC/SWR pipe - 4 Kg/sq.cm
TBSP-J.I-34 75mm clamps 3 No 23 1 No 69.00
TBSP-H.II- 75 mm dia - Door Bend 87.5 Degree 1 No 67 1 No 67.00

13 - UPVC/SWR Pipe
fittings
TBSP-H.II- 75 mm dia - Single Tee with Door - 1 No 72 1 No 72.00
25 UPVC/SWR Pipe fittings
TBSP-H.II- 75 mm dia - Vent Cowl - UPVC/SWR 1 No 14 1 No 14.00
53 Pipe fittings
TBSP-H.IV- Labour charges for laying, fixing and 3 Rmt 79 1 Rmt 237.00
01 commissioning the
PVC pipes including couplers/
bends/ tees etc any diameter
including fixing necessary fittings
like bends, plugs,
couplers, junctions, tees, etc with
solvent jointing as per
standard practice
Applicable Municipal Area 25% 237.00 59.25

Allowance
Applicable Overheads and 13.615% 803.25 109.36
Contractor's profit
Total 912.61
Say
Rate per 1 Rmt 304.00
2 B 110mm dia UNIT 3 Rmt

Material TBSP-H.I- 110 mm dia 3 M Double Socket 3 Rmt 556 3 Rmt 556.00
06 PVC/SWR pipe - 4 Kg/sq.cm
TBSP-J.I-34 110mm clamps 3 No 23 1 No 69.00
TBSP-H.II- 110 mm dia - Door Bend 87.5 1 No 107 1 No 107.00

15 Degree - UPVC/SWR Pipe
fittings
TBSP-H.II- 110 mm dia - Single Tee with Door - 1 No 129 1 No 129.00
TBSP-H.II- 110 mm dia - Vent Cowl - 1 No 19 1 No 19.00
TBSP-H.IV- Labour charges for laying, fixing and 3 Rmt 79 237.00
01 commissioning the PVC pipes
including couplers/ bends/ tees etc
any diameter including fixing
necessary fittings like bends, plugs,
couplers, junctions, tees, etc with
solvent jointing as per standard
practice
Applicable Municipal Area 25% 237.00 59.25
Allowance
Contractor's profit
185 of 199
Total 1336.40
Say
Rate per 1 Rmt 445.00
3 Supplying & fixing of 3" (75 mm nominal size ) Nahany Trap with Jali - UPVC/SWR Pipe fittings including cost and
conveyance of all materials to site, labour charges, overheads & contractors profit complete for finished item of
work.
UNIT 1 Each
Material TBSP-H.II- 1 No 101 1 No 101.00
73
Contractor's profit
Total 114.75
Say
Rate per 1 Each 115.00
4 Supplying and fixing 152.40 mm (6") x 101.60 mm (4") SWG gully trap of 1st class traps of ISI make conforming to
IS: 651 & IS: 4127with C.I. grating and constructing single brick masonry wall chamber of size 20" x 14" x 12" in CM
(1:6) pro. over a C.C. (1:5:10) prop. Bed 100mm thick and plastering 12mm thick in CM (1:4) prop. both inside and
outside surfaces and fitted with 304.8 mm x 288.6mm (12" x 9") C.I. frame and hinged cover of standard make as
directed by the Engineer-in-charge including cost & conveyance to site, labour charges, etc. complete for finished
item of work. (APSS No 1326)
UNIT 1 Each
Material TBSP-A.I- 1 No 622 1 No 622.00
09
Contractor's profit
Total 706.69
Say
MAN HOLES & INSPECTION CHAMBERS - AS PER - IS 4111 : Part 1 :

1986 Constructing 904.0 mm (3’0”) dia brick masonry inspection chamber as per IS - 4111: Part-1:1986 with cement
5
mortar (1:6) prop using 2nd Class Clay Bricks of 225 mm thick from approved source having a minimum crushing
strength of 5 N/sq.mm including plastering with cement mortar 1:3 prop; ½” thick both inside and outside fitted
with 20” dia RCC manhole covers and frames including excavating pits up to a depth of 904 mm (3'-0") in all sorts
of soils (excluding rock) and laying cement concrete (1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4
benching and channel 100 mm thick as per Standard specification and including cost and conveyance of all
materials like cement, sand, bricks, water etc., to site,cost of excluding seigniorage on all materials and all
incidental and operational, labour charges like mixing cement mortar, constructing masonry, lift charges, curing
etc., complete for finished item of work as per Standard specification. 3'-0" Depth
A 3'-0" Depth UNIT 1 Each

Material TBSP-B.I-03 1 No 7357 1 No 7357.00

Contractor's profit
Total 8358.66
Say
VITREOUS CHINAWARE - SANITARY APPLIANCES as per IS:2556 - 1974

6 Supply, Installation and commissioning approved make floor mounted Close Coupled wash down EWC conforming
to IS:2556 (Part 8)-2004 suit with 'P' or 'S' trap with dual flush porcelain cistern fixed on wash down EWC with all
internal parts of dual flush cistern, ultra solid seat cover of approved make with rubber buffer and cap & 15 mm
angle stop cock & 450 mm long PVC inter connection pipe wall flanges all of approved make, including cost and
conveyance of all materials, overheads and contractor's profit etc. complete for finished item of work in all
respects: Coloured - Grade - I/ Grade - II
UNIT 1 Each
Material TBSP-E.II- 1 Each 11730 1 Each 11730.00
05
TBSP-E.VIII- Applicable Municipal Area 25% 301 75.25
06 Allowance - For EWC
186 of 199
Contractor's profit
Total 13412.53
Say
7 S&F of Chromium plated finish brass body quarter turn Bibcock cum Health Faucet with 1m long tube and wall
hook with 10 years warranty
UNIT 1 Each
Material TBSP-F.I-07 1 Each 2929 1 Rmt 2929.00

Contractor's profit
Total 3327.78
Say
TAPS & FAUCETS

8 S&F of 15 mm brass body CP finish long body bib tap of not less than 400 grams weight with quarter turn spindle
internal / external threaded connection conforming to IS 8931
UNIT 1 Each
Material TBSP-F.I-08 1 Each 697 1 Each 697.00
TBSP-F.VIII- Applicable Municipal Area 25% 53 13.25

01 Allowance
Contractor's profit
Total 806.95
Say
9 Supplying & Fixing Indian make WHITE Flat Back Wash Hand Basin of size 550 x 400 mm with Single C.P. Pillar cock
1st quality conforming to IS:2556-Part-4:1972 with waste fittings like rubber plug, chain, 32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to IS:2963- 1979 and fitted with 15 mm nominal bore Chromium
Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/Senior/ Nice/ Esso or equivalent, 15 mm brass angle
stop valve of quarter turn spindle type of not less than 400 grams weight with internal threaded onforming to IS
8931, 15 mm nominal size PVC connection with brass union nut C.P coated, 30 mm nominal size dia PVC flexible
waste pipe of 914.4 mm length of Ist quality and standard CI brackets including wooden block, including cost and
conveyance of all materials, overheads and contractor's profit etc. complete for finished item of work in all
respects.
UNIT 1 Each
Material TBSP-E.VI- Flat Back Wash Hand Basin 550 x 1 Each 1476 1 Each 1476.00
04 400 mm
TBSP-F.IV- S&F of 15 mm brass angle stop 1 Each 554 1 Each 554.00
07 valve of quarter turn spindle type of
not less than 400 grams weight with
internal threaded onforming to IS
8931
TBSP-J.I-32 Supplying & Fixing 15 mm nominal 1 Each 102 1 Each 102.00

size PVC connection with
brass union nut C.P coated
TBSP-H.II- Supply & fixing 30 mm nominal 1 Each 26 1 Each 26.00

04 sizedia PVC flexible waste pipe of
914.4 mm length of Ist quality
TBSP-E.VIII- Applicable Municipal Area 25% 429 107.25
08 Allowance - For Wash Hand basin
TBSP-F.VIII- Applicable Municipal Area 25% 103 25.75

02 Allowance - FOR ANGLE Valve
187 of 199
Deduct TBSP-J.I- Supplying & Fixing NP chain rubber 1 Each -38 1 Each -38.00
24 and plug for basin

Contractor's profit
Total 2559.75
Say
10 Supplying and fixingTV shape mirror with plastic frame size 609.6 mm x 457 .2 mm best quality glass mirror with
approved make 1st quality including cost & conveyance of all materials, labour charges, etc. overhead &
contractor's profit complete for finished item of work in all floors as directed by Engineer-in-charge.
UNIT 1 Each
Material TBSP-J.I-35 1 Each 468 1 Each 468.00

Contractor's profit
Total 531.72
Say
11 S & F Bronze Gate/ Globe valve as per IS - 778 Class - I,Indian make heavy type as approved by the Engineer
including cost & conveyance of all materials, labour charges, etc. complete for finished item of work in all floors as
directed by Engineer-in-charge.
20 mm Nominal Bore UNIT 1 Each

Material TBSP-G.III- 1 Each 782 1 Each 782.00
02
Contractor's profit
Total 888.47
Say
12 S & F Bronze Gate/ Globe valve as per IS - 778 Class - I,Indian make heavy type as approved by the Engineer
including cost & conveyance of all materials, labour charges, etc. complete for finished item of work in all floors as
directed by Engineer-in-charge.
32 mm Nominal Bore UNIT 1 Each

Material TBSP-G.III- 1 Each 1709 1 Each 1709.00
04
Contractor's profit
Total 1941.68
Say
13 Supply and fixing of white glazed flat back bowl urinals of size 440 mm x 265 mm x 315 mm with internal rim
flushing mm fixied with screws complete inidan make (HS W/Parry/Neycer) conforming to IS 2556 -1995
UNIT 1 Each
Material TBSP-E.VII- 1 Each 771 1 Each 771.00
01
Contractor's profit
Total 875.97
Say
188 of 199
14 Supplying & fixing Ashirvad/Astral flow guard for equivalent CPVC Pipes with fittings in ground or on wall
including cost of tees, elbows, bends, reducers, couplings, running joints, union flanges, unions etc. with necessary
excavation in all types of soils except rock requiring blasting, refilling, chiselling masonry walls and making good the
walls & floors to the original surface and fixing MS clamps on TW blocks on walls including cost and conveyance of
all materials and labour charges complete for finished item of work.
S&F premium make CPVC Pipes

A of 15.90mm OD Pipe
- SDR 11
UNIT 1 Rmt
Material TBSP-J.III- 1 Rmt 142 1 Rmt 142.00
07
TBSP-H.IV- Applicable Municipal Area 25% 35 8.75
02 Allowance - For CPVC Pipe upto
40mm dia
Contractor's profit
Total 171.27
Say

B of 22.20mm OD Pipe
- SDR 11
UNIT 1 Rmt
08
40mm dia
Contractor's profit
Total 206.50
Say

C of 28.60mm OD Pipe
- SDR 11
UNIT 1 Rmt
09
40mm dia
Contractor's profit
Total 245.12
Say

D of 34.90mm OD Pipe
- SDR 11
UNIT 1 Rmt
10
40mm dia
Contractor's profit
Total 330.34
189 of 199
Say

E of 41.30mm OD Pipe
- SDR 11
UNIT 1 Rmt
11
40mm dia
Contractor's profit
Total 414.41
Rate per 1 Each Say 414.00

F of 54.00mm OD Pipe
- SDR 11
UNIT 1 Rmt
12
40mm dia
Contractor's profit
Total 596.19
15 4" (101.6 mm ) multi floor trap with Jali- UPVC/SWR Pipe fittings
UNIT 1 Nos
Material TBSP-H.II- 1 Nos 143 1 Each 143.00
74
Contractor's profit
Total 162.47
16 Providing & Placing on Terrace(at all floor levels) polyethylene water storage tank with Double layer approved
brand & manufacture with cover and suitable locking arrangement & making necessary holes for inlet & outlets
and over flow pipes but without fittings & base support for tanks
UNIT 1 Ltr
Material TBSP-H.II- 1 Ltr 7 1 Ltr 7.00
01
Contractor's profit
Value Added Tax ( Works Contract 0% 0
Tax)
Total 7.95

(R&B) SECTION : NIZAMABAD (R&B) SUB-DVN NIZAMABAD (R&B) DIVISION NIZAMABAD
190 of 199
191 of 199
SEPTIC TANK - ABSTRACT ESTIMATE
Name of Work: Construction of Ramp at Ten court Building Complex in Nizamabad,

Nizamabad District.
Sl.
Per
No Description of item QTY Rate Amount
Unit
.
1 2 7 8 9 10
1 Earth work excavation (for SUMPS, TANKS & Open excavation)
and depositing on bank for all lifts and with an initial lead of 10m
including all operational, incidental, labour charges such as
shoring ,sheeting, planking, strutting, etc. complete for finished
item of work excluding seigniorage excluding dewatering charges
in Ordinary Soil-Manual Means-Upto 3M depth etc as per SS 20B
(ApSS 308)
27.00 230.00 1 Cum 6210.00

2 Plain Cement Concrete (1:4:8) (cement: fine aggregate: Coarse
aggregate) using coarse aggregate 40mm size hard, machine
crushed granite from approved quarry including cost and
conveyance of all materials like cement, sand, coarse aggregate,
water etc. to site, excluding seigniorage charges, but including
sales & other taxes on all materials and including all charges for
machine mixing, laying concrete in foundations, remaining,
finishing top surface to the required level, curing etc., including
overheads & contractors profit complete for finished item of work
for levelling course under footings. (APSS No.402) (Ground Floor)
2.25 4031.00 1 Cum 9070.00

3 Brick Masonry 230mm thick for panel walls in super
structure, parapet walls with cement mortar (1:8) prop
(Cement:sand) using Bricks second class of size (Non-
Modular or traditional size) 23 x 11 x 7 cm from approved
source having minimum crushing strength of not less than
3.5N/sq.mm including cost and conveyance of all materials
like cement, sand, bricks, water etc., to site, excluding
seigniorage charges but including all incidental and
operational, labour charges like mixing cement mortar,
scaffolding charges, constructing masonry, lift charges,
curing, overheads & contractors profit etc., complete for
finished item of work as per SS 504. (Groudn Floor)
8.39 6167.00 1 Cum 51741.00

4 Plain Cement Concrete (1:3:6) proportion nominal mix (cement:
fine aggregate: Coarse aggregate) using 20mm size graded
aggregate machine crushed hard granite metal (coarse aggregate)
from approved quarry from approved quarry including cost and
conveyance of all materials like cement, sand, coarse aggregate,
water etc. to site, excluding seigniorage charges, sales & other
taxes on all materials and including all charges for mixing, laying
concrete, curing etc., complete for finished item of work. (APSS
No. 402) for:-Hand Mix-PCC (1:3:6) NOMINAL MIX
0.53 5304.00 1 Cum 2811.00

5 Vibrated Reinforced Cement Concrete M 20 Design Mix ( by
weigh batching ) using 20mm size (SS5) hard blasted granite
machine crushed graded metal (Coarse aggregate) from approved
quarry, using a minimum quantity of 350 kgs. of cement per 1
cum of concrete including cost and conveyance of all materials
like cement, fine aggregate (Sand), coarse aggregate, water
etc., to site and cost of all materials including centering using
Cashewrina Ballies and Wooden runners & staging including all
bracings, cross members etc., shuttering , machine mixing, laying
concrete, vibrating,lift charges, curing etc., complete but excluding
cost of steel and it’s fabrication charges but excluding seigniorage
charges for finished item of work (APSS No. 402 & 403) for 150
mm thick slab
14.28 1490.00 1 Sqm 21277.00

6 Providing impervious coat over RCC roof slab to required slopes
with CM (1:3) prop. 20mm thick (average) mixed with water
proofing compound manufactured by reputed manufacturers
as approved by Engineer-in-charge at 1Kg/bag of cement, laid
over roof slab when it is green, finished smooth with a floating
coat of neat cement and thread lining at regular intervals of
45cmx45cm including cost and conveyance of all materials
like cement, sand, water proofing compound, water etc., to site,
sales & other taxes on all materials, all operational, incidental and
labour charges such as mixing mortar, laying, rounding off at
junctions of wall and slab, rendering smooth with thread
lining, curing, lift charges, etc., complete but excluding
seigniorage charges for finished item of work (APSS No. 901 &
903).
87.50 489.00 1 Sqm 42788.00

7 Supplying, fitting and placing HYSD (Fe 415/ tmt grade as per IS
1786-1985) bar reinforcement in foundation complete as per
drawings and technical specifications for Bars below 36 mm dia
including over laps and wastage, where they are not welded
including cost and conveyance of bars from approved sources to
site of work, binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in
position, tying etc., and sales & other taxes, on cost of all materials
complete for finished item of work
0.250 57925.00 1 MT 14481.00

148378.00


SEPTIC TANK - DETAILED ESTIMATE
District.
Sl. Measurements
No Description of item QTY
. Nos. L B D
1 2 3 4 5 6 7
1 Earth work excavation (for SUMPS, TANKS & Open excavation) and depositing on
bank for all lifts and with an initial lead of 10m including all operational, incidental,
labour charges such as shoring ,sheeting, planking, strutting, etc. complete for
finished item of work excluding seigniorage excluding dewatering charges in Ordinary
Soil-Manual Means-Upto 3M depth etc as per SS 20B (ApSS 308)
1 x 1 5.00 3.00 1.80 27.00

27.00 Cum
2 Plain Cement Concrete (1:4:8) (cement: fine aggregate: Coarse aggregate) using
coarse aggregate 40mm size hard, machine crushed granite from approved quarry
including cost and conveyance of all materials like cement, sand, coarse aggregate,
water etc. to site, excluding seigniorage charges, but including sales & other taxes on
all materials and including all charges for machine mixing, laying concrete in
foundations, remaining, finishing top surface to the required level, curing etc.,
including overheads & contractors profit complete for finished item of work for
levelling course under footings. (APSS No.402)
Bottom 1 x 1 5.00 3.00 0.15 2.25

2.25 Cum
but including all incidental and operational, labour charges like mixing cement mortar,
scaffolding charges, constructing masonry, lift charges, curing, overheads &
Floor)
L/walls 1 x 2 5.00 0.23 1.80 4.14

C/walls 1 x 2 2.80 0.23 1.80 2.32
Middle Partition walls 1 x 2 2.80 0.23 1.50 1.93
8.39 Cum
4 Plain Cement Concrete (1:3:6) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 20mm size graded aggregate machine crushed hard granite metal (coarse
aggregate) from approved quarry from approved quarry including cost and conveyance of all
materials like cement, sand, coarse aggregate, water etc. to site, excluding seigniorage
charges, sales & other taxes on all materials and including all charges for mixing, laying
concrete, curing etc., complete for finished item of work. (APSS No. 402) for:-Hand Mix-PCC
(1:3:6) NOMINAL MIX
Septic Tank inside 1 x 1 4.55 2.35 0.05 0.53

0.53 Cum
5 Vibrated Reinforced Cement Concrete M 20 Design Mix ( by weigh batching ) using 20mm
size (SS5) hard blasted granite machine crushed graded metal (Coarse aggregate) from
approved quarry, using a minimum quantity of 350 kgs. of cement per 1 cum of concrete
including cost and conveyance of all materials like cement, fine aggregate (Sand), coarse
aggregate, water etc., to site and cost of all materials including centering using Cashewrina
Ballies and Wooden runners & staging including all bracings, cross members etc., shuttering ,
machine mixing, laying concrete, vibrating,lift charges, curing etc., complete but excluding cost
of steel and it’s fabrication charges but excluding seigniorage charges for finished item of work
(APSS No. 402 & 403) for 150 mm thick slab
Roof Slab 1 x 1 5.00 3.00 15.00

Deduct Inspectioon chamber 1 x 2 0.60 0.60 -0.72
14.28 Sqm
6 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20mm
thick (average) mixed with water proofing compound manufactured by reputed
manufacturers as approved by Engineer-in-charge at 1Kg/bag of cement, laid over roof
slab when it is green, finished smooth with a floating coat of neat cement and thread lining
at regular intervals of 45cmx45cm including cost and conveyance of all materials like
cement, sand, water proofing compound, water etc., to site, sales & other taxes on all
materials, all operational, incidental and labour charges such as mixing mortar, laying,
rounding off at junctions of wall and slab, rendering smooth with thread lining, curing,
lift charges, etc., complete but excluding seigniorage charges for finished item of work (APSS
No. 901 & 903).
Inside Long walls 1 x 2 5.00 1.80 18.00

Bottom portion 1 x 3 1.50 2.55 11.48
Allround 1 x 3 8.10 1.80 43.74
Top portion 1 x 1 5.00 3.00 15.00
Deduct Tank opening. 1 x 2 0.60 0.60 -0.72
87.50 Sqm
7 Supplying, fitting and placing HYSD (Fe 415/ tmt grade as per IS 1786-1985) bar reinforcement
in foundation complete as per drawings and technical specifications for Bars below 36 mm dia
including over laps and wastage, where they are not welded including cost and conveyance of
bars from approved sources to site of work, binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in position, tying etc., and sales &
other taxes, on cost of all materials complete for finished item of work
0.250
MT 0.250 MT


34 BLD-CSTN- Supplying and fixing Gyp Board Fine Line Grid false ceiling (GS-FLC-4.6 as per India Gypsum) in size 600 mm x
10-32 600 mm using Gypsum Board tiles of size not less than 0.595 M x 0.595 M of 12.5 mm thick as per IS 2095
-1992 fixing to Gyp steel precoated GI wall angle of size 25 mm x 25 mm x of 0.70 mm thick along the
perimeter of ceiling screw fixed to brick work/UNITpartition at 610 mm c/c1.00andSqm
suspending the frame work using
precoated
Material GI Tee section (24
TBSC-K.I- Gypsum mm x 38 mm x 0.7
1.000 sqmmm) from soffit
281.00 mm c/c 1fixed
at 1220 sqmwith GI Soffit Cleat,
rawl plugs and
01 steel expansion fasteners & connecting clip to the GI T section with 4 mm dia GI Rod with
Board tiles
galvanised spring steel level clip
of size notof PVC unversal holding clips system at 1200 mm c/c and fixing the 12.5
mm / 9.5 mm Gypboard less Sheet tiles of size 595 mm x 595 mm or 595 mm x 1195 mm and finishing two coats
than
of drywall topcoat complete
0.595 M forx finished item of work as per India Gypsum Ltd specification including
Overheads & Contractors0.595
profitMcomplete
of for finished item of work in all floors.
12.5 mm
thick as
per IS
2095
-1992
TBSC-K.II- G.I.- 0.40 Rmt 41.00 1 Rmt

05 Precoated
Fine line
Grid 25
mm x 25
mm x 0.7
mm
TBSC-K.II- GI - 3.20 Rmt 54.00 1 Rmt

07 Precoated
- T-Sec- 24
mm x 38
mm x 0.7
mm thick
TBSC-K.II- 4 mm Dia 1.28 Rmt 12.00 1 Rmt

23 GI
Connectin
g Rod
TBSC-K.II- Rawl Plug 1.28 No 2.00 1 No

15
BSC-K.II-17 Soffit 1.28 No 2.00 1 No
Cleats
TBSC-K.II- Universal 5.36 No 3.00 1 No
22 Holding
Clips
TBSC-K.II- Drywall 0.15 Ltr 142.00 1 Ltr
21 Top Coat
Machinery TBSC-S.I- Power Saw 0.32 Hour 125.00 1 Hour
02 Cutter -
Hand
Operated -
Hire
charges
Machinery TBSC-S.I- Power Drill 0.32 Hour 116.00 1 Hour
03 - Hand
Operated -
Hire
Charges
Man power CMM-004 Carpenter 0.120 day 415.00 1 day

Cl- I
Man power CMM-046 Carpenter 0.120 day 370.00 1 day
Cl- II /
Erector
shuttering
Man power CMM-035 Painter Cl- 0.024 day 480.00 1 day

I
CMM-079 Painter Cl- 0.024 day 370.00 1 day
II
CMM-025 Operator 0.012 day 415.00 1 day
Lathe/Drilli
ng/Shearin
g machine
CMM-026 Operator 0.012 day 415.00 1 day

Bending /
Planing
machine
CMM-087 Light 0.072 day 310.00 1 day

mazdoor
Municipal
Area
Allowance
Add 1% 781.44
Scaffolding
charges 1%
Applicable 13.615% 789.25

Overheads
and
Contractor'
s profit
Value 0% 896.71
Added Tax
( Works
Contract
Tax)
Total
Rate per 1 Sqm Say
ypsum) in size 600 mm x
mm thick as per IS 2095
.70 mm thick along the
ng the frame work using
xed with GI Soffit281.00
Cleat,
h 4 mm dia GI Rod with
c/c and fixing the 12.5
m and finishing two coats
d specification including
172.80
15.36
2.56
2.56
16.08
21.30
40.00
37.12
49.80
44.40
11.52
8.88
4.98
4.98
22.32
29.38
7.81
107.46
0.00
896.71
897.00

Court Building Ramp

Uploaded by

Copyright:

Available Formats

Court Building Ramp

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Court Building Ramp

Uploaded by

Copyright:

Available Formats

Excavation

INPUT INPUT FROM LEAD

INPUT FROM Current SoR INPUT FROM Current SoR

(crew) -do - 386.1

INPUT FROM Current SoR

Mason Cl- II / Brick layer Cl- II 470

Scaffolding from SoR Material 10.32

INPUT FROM Current SoR INPUT FROM Current SoR

Mason Cl- II / Brick layer Cl- II 500 Water Proofing compound 73

Concrete mixer 300 / 200 152.5 Rabbit wire mesh 19

CREW -do- 260 cinder aggregates 808

White Cement 29 Granite 16 to 18 mm black 2303.45

INPUT FROM Current SoR

Mason Cl- I / Brick layer Cl- 500

Bmt-H.92 HI-Bond putty 42.00 TBSC-G.I- thinner 133.00

M20- M25- M30- Sand for concrete 1011.40

Mason Cl- II / Brick layer Cl- II 425 CREW -do- 231.4

Water Charges For Rural =Rs 77 98 CREW -do- 359.4

Needle vibrator 40 mm ( petrol ) 25.1

CREW -do- 166.6

Centering from SoR

Value Added Tax 0% 3946.79 0.00

Value Added Tax 0% 3878.00 0.00

Value Added Tax 0% 3788.50 0.00

Value Added Tax 0% 3719.71 0.00

Applicable 77.50 85.25 93.00 100.75

Lift charges 0.00 99.10 198.20 297.30

Applicable 611.77 633.91 656.05 678.19

Value Added Tax 0.00 0.00 0.00 0.00

Centering labour 434.00 465.00 496.00 527.00

Applicable 108.50 116.25 124.00 131.75

Value Added Tax 0.00 0.00 0.00 0.00

Rate per cum 5844.16 6028.93 6213.70 6398.47

Say 5844.00 6029.00 6214.00 6398.00

Value Added Tax 0.00 0.00 0.00 0.00

Value Added Tax 0.00 0.00 0.00 0.00

Applicable 77.50 85.25 93.00 100.75

Value Added Tax 0.00 0.00 0.00 0.00

Applicable 108.50 116.25 124.00 131.75

Value Added Tax 0.00 0.00 0.00 0.00

BLC-008 Cost of Sand 0.45 cum 1011.40 1 cum 455.13

Applicable 150.25 165.28 180.30 195.33

Applicable 210.35 225.38 240.40 255.43

Value Added Tax 0.00 0.00 0.00 0.00

Crew CMC-009 Batching plant 1.333 Hour 359.40 1 Hour 479.08

Applicable 25% 601.00 150.25

Value Added Tax 0% 9036.95 0.00

Applicable 25% 956.00 239.00

Value Added Tax 0% 9586.56 0.00

Applicable 25% 1449.00 362.25

Applicable 150.25 165.28 180.30 195.33

Value Added Tax 0.00 0.00 0.00 0.00

Applicable 210.35 225.38 240.40 255.43

Value Added Tax 0.00 0.00 0.00 0.00

Crew CMC-009 Batching plant 1.333 Hour 359.40 1 Hour 479.08

Municipal Area 25% 701.16 175.29

i 3.66M Height COLUMNS

Applicable 418.25 460.00 447.25 502.00

Value Added Tax 0.00 0.00 0.00 0.00