ST. MATTHEW GEN.

CONTRACTOR & DEVELOPMENT

SGC Bldg., F. Manalo St. Cor., J. Pueblo, Brgy. Bambang, Pasig City, Metro Manila

PROJECT NAME: CONSTRUCTION / REHABILITATION OF SLOPE PROTECTION

LOCATION: MARIKINA CITY
SUBJECT: Summary of Quantities
DATE: JANUARY 7,2020

ITEM NO. DESCRIPTION SUB-TOTAL

I. FACILITIES FOR THE ENGINEER 50,000.00
II. OTHER GENERAL REQUIREMENTS 158,000.00
III. EARTHWORKS 436,902.00
IV. SUBBASE AND BASE COURSE 473,025.00
V SURFACE COURSES 275,750.00
VI. DRAINAGE CONSTRUCTION 7,253,959.91
VII. MISCELLANEOUS STRUCTURES 2,277,399.32
MARK-UP VALUE (10%) 712,506.95
TOTAL: 11,637,543.17
 ST. MATTHEW GEN. CONTRACTOR & DEVELOPMENT
SGC Bldg., F. Manalo St. Cor., J. Pueblo, Brgy. Bambang, Pasig City, Metro Manila

PROJECT NAME: CONSTRUCTION / REHABILITATION OF SLOPE PROTECTION

LOCATION: MARIKINA CITY
SUBJECT: PROGRAM OF WORK

ITEM NO. DESCRIPTION OF WORKS QTY. UNIT ESTIMATED QTY REMARKS

as POW
PART A FACILITIES FOR THE ENGINEER
Provision of Field Office for Engineer
A.1.1(8) (Rental Basis) 6.00 months 8.00
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Billboard / Signboard 1.00 set 1.00
B.7(1) Occupational Safety and Health 6.00 months 8.00
B.8 Traffic Management 6.00 months 1.00
PART C EARTHWORKS
101(1) Removal of Actual Structures / Obstruction 1.00 lot 1.00
102(2) Surplus Common Excavation 70.00 cu.m 2,188.00
103(1)a Structure Excavation (Soft Soil) 1,231.51 cu.m 285.02
103(5)a Shoring, Cribbing and Related Works 1.00 lot 1.00
PART D SUBBASE AND BASE COURSE
200 (1) Aggregate Subbase Course 20.00 cu.m 675.75
PART E SURFACE COURSES
311(1) f4 Portland Cement Concrete Pavement
(Unreinforced), 0.25m thk. 7 Day 200.00 sq.m 50.00
PART F DRAINAGE CONSTRUCTION (BOX CULVERT & RC WALL)
401(2)a Concrete Railing (standard) 23.20 l.m 23.20 2 way both sides
404(1)a Reinforcing Steel Bar, Grade 40 9,359.08 kgs 10,592.64
404(1)b Reinforcing Steel Bar, Grade 60 66,545.39 kgs 62,591.10
405(1)a2 Structural
Concrete Class "A" (20.68Mpa -
14 days) 615.49 cu.m 602.23

407(8) Lean Concrete 79.64 cu.m 80.63 for box culvert and riprap

PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES

505(2)a Grouted Riprap 823.62 cu.m 860.00
PART H MISCELLANEOUS STRUCTURES
600(4) a Curbs and Gutter 11.92 l.m 23.2 l.m
601(1) Sidewalk (100mm thk) 24.36 sq.m 6.09 cu.m width = 1.05m
805(1) Dredging Soils 6,114.00 cu.m 6,102.00

NOTE: BOM WILL BE BASIS FOR PURCHASED OF MATERIALS NEEDED ON SITE. IF THEY HAVE DESCRIPANCY IN TERMS OF MATERIALS ESTIMATE,
IT SHOULD BE CHECK BY THE ENGINEER ON SITE FOR ACTUAL.

PREPARED BY: CHECKED BY: APPROVED BY:

RONA MICAH S. ODANGO JOHN HARVEY SOLANOY PACIFICO F. DISCAYA II

Planning and Montoring Engineer Engineer, Operation Manager President, ST. GERRARD CONSTRUCTION
 ST. MATTHEW GEN. CONTRACTOR & DEVELOPMENT
PROJECT: CONSTRUCTION / REHABILITATION OF SLOPE PROTECTION
LOCATION: MARIKINA CITY
SUBJECT: BILL OF MATERIALS AND DETAILED COST

MATERIALS LABOR EQUIPMENT RENTAL

ITEM NO. DESCRIPTIONS ESTIMATED QTY. UNIT REMARKS/SPECIFICATIONS
UNIT COST DIRECT COST UNIT COST DIRECT COST UNIT COST DIRECT COST
I. FACILITIES FOR THE ENGINEER
A. Provision of Field Office for the Engineer (Rental Basis) 8.00 months 50,000.00
SUB-TOTAL 50,000.00
II. OTHER GENERAL REQUIREMENTS
A. Project Billboard / Signboard 1.00 set 8,000.00
B. Occupational Safety and Health Program 8.00 months 100,000.00
C. Mobilization and Demolization 1.00 job 50,000.00
SUB-TOTAL 8,000.00 150,000.00
III. EARTHWORKS
A. Removal of Actual Structure and Obstruction 1.00 lot 100,000.00 100,000.00
B. Surplus Common Excavation 70.00 cu.m 20.00 120.00 8,400.00
C. Structure Excavation (Soft Soil) 285.02 cu.m 20.00 100.00 28,502.00
D. Shoring, Cribbing and Related Works 1.00 l.s 300,000.00 300,000.00
SUB-TOTAL 300,000.00 136,902.00
IV. SUBBASE AND BASE COURSE
A. Aggregate Subbase Coarse 675.75 cu.m 500.00 337,875.00 50.00 33,787.50 150.00 101,362.50 Road Roller
SUB-TOTAL 337,875.00 33,787.50 101,362.50
V. SURFACE COURSES
A. Portland Cement Concrete Pavement (Unreinforced) - 250mm thck, 7 days 200.00 sq.m 150.00 30,000.00
1.) Ready Mix Concrete 50.00 cu.m 4,915.00 245,750.00
SUB-TOTAL 245,750.00 30,000.00
VI. DRAINAGE AND SLOPE PROTECTION STRUCTURES
A. Concrete Railing (Standard) 23.20 l.m
1.) 1/2" thk. Plywood 8.00 pcs 830.00 6,640.00
2.) 2" x 2" Coco Lumber 50.00 pcs 90.00 4,500.00
3.) Reinforcing Steel Bar, Grade 60
3.1.) 10mmØ - 6m long C.L 40.00 pcs 141.95 5,678.00 47.12 1,884.80
3.2.) 16mmØ - 6m long C.L 32.00 pcs 330.20 10,566.40 80.58 2,578.56
3.3.) 16mmØ - 10.5m long C.L 8.00 pcs 577.85 4,622.80 120.87 966.96
4.) Concreting Works 1.86 cu.m 600.00 1,113.60
4.1.) Cement 17.00 bags 235.00 3,995.00
4.2.) Sand 1.00 cu.m 1,100.00 1,100.00
4.3.) Gravel 2.00 cu.m 1,200.00 2,400.00
B. Box Culvert
1.) 1/2" thk. Plywood 49.00 pcs 830.00 40,670.00
2.) 2" x 2" Coco Lumber 70.00 pcs 90.00 6,300.00
3.) Reinforcing Steel Bar, Grade 60
3.1.) 12mmØ - 12m long C.L 27.00 pcs 410.25 11,076.75 90.58 2,445.66
3.2. )16mmØ - 12m long C.L 39.00 pcs 660.40 25,755.60 161.16 6,285.24
3.3.) 16mmØ - 9m long C.L 8.00 pcs 495.30 3,962.40 100.73 805.84
3.4.) 20mmØ - 12m long C.L 31.00 pcs 1,093.25 33,890.75 220.45 6,833.95
3.5.) 25mmØ - 7.5m long C.L 370.00 pcs 1,007.75 372,867.50 245.44 90,812.80
3.6.) 25mmØ - 9m long C.L 6.00 pcs 1,209.30 7,255.80 280.00 1,680.00
3.7.) 28mmØ - 7.5m long C.L 179.00 pcs 1,128.68 202,033.72 245.44 43,933.76
 4.) Ready Mix Concrete 161.60 cu.m 4,915.00 794,264.00 600.00 96,960.00
5.) Lean Concrete 15.30 cu.m 600.00 9,180.00
5.1) Cement 138.00 bags 235.00 32,430.00
5.2.) Gravel 15.30 cu.m 1,200.00 18,360.00
5.3.) Sand 7.65 cu.m 1,100.00 8,415.00
C. Retaining Walls
1.) 1/2" thk. Phenolic Board 270.00 pcs 900.00 243,000.00
2.) 2" x 2" Coco Lumber 230.00 pcs 90.00 20,700.00
3.) Reinforcing Steel Bar, Grade 40
3.1.) 12mmØ- 6m long C.L 1,098.00 pcs 307.68 337,832.64 45.29 49,728.42
3.2.) 12mmØ - 7.5 m long C.L 450.00 pcs 384.60 173,070.00 56.56 25,452.00
3.3.) 12mmØ - 9 m long C.L 50.00 pcs 307.68 15,384.00 67.93 3,396.50
3.4.) 12mmØ - 10.5 m long C.L 68.00 pcs 358.96 24,409.28 79.25 5,389.00
3.5.) 16mmØ - 7.5m long C.L 147.00 pcs 412.95 60,703.65 83.94
3.6.) 16mmØ - 9m long C.L 753.50 pcs 495.30 373,208.55 100.73 75,900.06
3.7.) 16mmØ - 10.5m long C.L 418.00 pcs 577.85 241,541.30 120.87 50,523.66
3.8.) 16mmØ - 6m long C.L 328.00 pcs 330.20 108,305.60 80.58 26,430.24
5.) Concreting Works 468.00 cu.m 600.00 280,799.04
5.1.) Cement 4,212.00 bags 235.00 989,820.00
5.2.) Sand 234.00 cu.m 1,100.00 257,400.00
5.3.) Gravel 468.00 cu.m 1,200.00 561,598.08
D. Grouted Riprap (Class B Stones, Grout C mixture) 860.00 cu.m
1.) Head Size Adobe Blocks 860.00 cu.m 650.00 559,000.00 100.00 86,000.00
2.) Cement bags 1,045.00 bags 235.00 245,575.00 50.00 52,250.00
3.)Sand 12.00 cu.m 1,100.00 13,200.00 220.00 2,640.00
5.)75mm dia. PVC Pipe for Weep Holes 80.00 pcs 750.00 60,000.00 30.00 2,400.00
6.) Lean Concrete 23.21 cu.m 600.00 13,923.00
6.1) Cement 209.00 bags 235.00 49,115.00
6.2.) Gravel 24.00 cu.m 1,200.00 28,800.00
6.3.) Sand 12.00 cu.m 1,100.00 13,200.00
E. Consumables
1.) #16 Tie Wire 50.00 roll 1,500.00 75,000.00
2.) Common Wire Nail 2" 12.00 box 1,500.00 18,000.00
3.) Common Wire Nail 3" 12.00 box 1,400.00 16,800.00
4.) Common Wire Nail 4" 12.00 box 1,350.00 16,200.00
5.) Others 1.00 lot 15,000.00 15,000.00
F. Formworks 200,000.00
SUB-TOTAL 6,113,646.82 1,140,313.09
VII. MISCELLANEOUS STRUCTURES
A. Curbs and Gutter 23.20 l.m
1.) Ready Mix Concrete 3.00 cu.m 4,795.00 14,385.00 600.00 1,800.00
B. Sidewalk
1.) 2"x6" GI Purlins - 6 meters Long 4.00 pcs 730.00 2,920.00
2.) Reinforcing Steel Bar, Grade 40
2.1.) 12mmØ- 6m long C.L 40.00 pcs 187.65 7,506.00 45.29 1,811.60
2.2.) 12mmØ - 9 m long C.L 9.00 pcs 305.93 2,753.37 67.93 611.37
2.3.) 12mmØ - 12m long C.L 8.00 pcs 410.25 3,282.00 90.58 724.64
2.4.) 16mmØ - 6m long C.L 27.00 pcs 330.20 8,915.40 80.58 2,175.66
3.) Ready Mix Concrete 6.26 cu.m 4,795.00 30,035.88 600.00 3,758.40
C. Dredging Works 6,102.00 cu.m 60.00 366,120.00 300.00 1,830,600.00
SUB-TOTAL 69,797.65 377,001.67 1,830,600.00
TOTAL DIRECT COST: 7,125,069.47 1,731,102.26 2,068,864.50

for some adjusting price in market as per dpwh

Mark-up Value (0.10%): 712,506.95 item cost is different from the actual market price
TOTAL ESTIMATED COST: 11,637,543.17
 ST. MATTHEW GEN. CONTRACTOR & DEVELOPMENT

PROJECT: CONSTRUCTION / REHABILITATION OF SLOPE PROTECTION

LOCATION: MARIKINA CITY
SUBJECT: DETAILED ESTIMATES

ITEM DESCRIPTION
PART I FACILITIES OF THE ENGINEER
A Provisions of Field Office for the Engineer (Rental Basis)
Qty. = 6.00 months

PART II OTHER GENERAL REQUIREMENTS

A Project Billboard / Signboard
Qty. = 1.00 set
B Occupational Safety and Health Program
Qty. = 6.00 months
C Traffic Management
Qty. = 6.00 months
PART III CIVIL WORKS
PART A. EARTWORKS
A Removal of Actual Structure and Obstruction (PCCP Unreinforced)
V1 = 659 x 4 = 2636.00 sq.m Kaayusan St. (Kaginhawaan to Eusebio Bliss IV)
V2 = 222 x 4 = 888.00 sq.m Kalawakan St. (Kaayusan to Kaalinsabay)
V3 = 213 x 3.5 = 745.50 sq.m Kaibigan St. (Kalawakan to Kaginhawaan)
Total 4269.50 sq.m
B Removal of Sidewalk (100 mm thickness)
V1 = 1,318 x 1 = 1,318.00 sq.m Kaayusan St. (Kaginhawaan to Eusebio Bliss IV)
V2 = 444 x 1 = 444.00 sq.m Kalawakan St. (Kaayusan to Kaalinsabay)
V3 = 426 x 1 = 426.00 sq.m Kaibigan St. (Kalawakan to Kaginhawaan)
Total 2188.00 sq.m
C Removal of Curb and Gutter
L = 1,094.00 x 2 = 2,188.00 l.m 2 sides
Total 2188.00 l.m
D Roadway Excavation (Surplus Soft Rock)
V1 = 1318 x 1.4 x 0.1 = 184.52 cu.m
V2 = 444 x 1.4 x 0.1 = 62.16 cu.m
V3 = 426 x 0.9 x 0.1 = 38.34 cu.m
Total 285.02 cu.m
E Pipe Culvert and Drain Excavation (Common Soil)
V1 = 659 x 1.6 x 1.3 = 1370.72 cu.m
V2 = 222 x 1.6 x 1.3 = 461.76 cu.m
V3 = 213 x 1.6 x 1.3 = 443.04 cu.m
Total 2560.54 cu.m
PART B. SUBBBASE AND BASE COURSE
A Aggregate Subbase Course
V1 = 659 x 6 x 0.1 = 405.40 cu.m Kaayusan St. (Kaginhawaan to Eusebio Bliss IV), with
100% compaction
V2 = 222 x 6 x 0.1 = 143.20 cu.m Kalawakan St. (Kaayusan to Kaalinsabay), with 100%
compaction
V3 = 213 x 5.5 x 0.1 = 127.15 cu.m Kaibigan St. (Kalawakan to Kaginhawaan), with 100%
compaction
Total 675.75 cu.m
PART E. SURFACE COURSES
A Portland Cement Concrete Pavement (Unreinforced) - 250 mm thk. , 7 days
V1 = 10 x 10 x 0.25 = 25.00 cu.m for approach
V2 = 10 x 10 x 0.25 = 25.00 cu.m for approach
Total 50.00 cu.m
PART F. DRAINAGE CONSTRUCTION
A Concrete Railing
Qty. = 23.2 l.m 2 way both sides

B. Reinforcing Steel Bar, Grade 40

RC Wall (sta. 050 - sta. 080) Both sides(x2)
Qty. 1 = 5418 m x 0.88 kg/m 12mmØ bars = 4,767.84 kgs RC Wall (sta. 021 - sta. 050)
RC Wall (sta. 086 - sta. 120)
Qty.2 = 3375 m x 0.88 kg/m 12mmØ bars = 2,970.00 kgs RC Wall (sta. 250 - sta. 340)
Qty.3 = 1170 m x 0.88 kg/m 12mmØ bars = 1,029.60 kgs RC Wall (sta. 125 - sta. 163)
Qty.4 = 1164 m x 0.88 kg/m 12mmØ bars = 1,024.32 kgs RC Wall (sta. 163 - sta. 250)
Qty.5 = 240 m x 0.62 kg/m 10mmØ bars = 148.80 kgs Concrete Railings
Qty.6 = 324 m x 0.88 kg/m 12mmØ bars = 285.12 kgs Box Culvert
Qty.7 = 417 m x 0.88 kg/m 12mmØ bars = 366.96 kgs Sidewalk
Total 10,592.64 kgs

C. Reinforcing Steel Bar, Grade 60

RC Wall (sta. 050 - sta. 080) Both sides(x2)
Qty. 1 = 10717.5 m x 1.58 kg/m 16mmØ bars = 16,933.65 kgs RC Wall (sta. 021 - sta. 050)
RC Wall (sta. 086 - sta. 120)
Qty.2 = 6744 m x 1.58 kg/m 16mmØ bars = 10,655.52 kgs RC Wall (sta. 250 - sta. 340)
Qty.3 = 3022.5 m x 1.58 kg/m 16mmØ bars = 4,775.55 kgs RC Wall (sta. 125 - sta. 163)
Qty.4 = 2493 m x 1.58 kg/m 16mmØ bars = 3,938.94 kgs RC Wall (sta. 163 - sta. 250)
Qty.5 = 276 m x 1.58 kg/m 16mmØ bars = 436.08 kgs Concrete Railings
Qty.6 = 540 m x 1.58 kg/m 16mmØ bars = 853.20 kgs Box Culvert
Qty.7 = 2740.5 m x 2.47 kg/m 20mmØ bars = 6,769.04 kgs Box Culvert
 Qty.8 = 2829 m x 3.85 kg/m 25mmØ bars = 10,891.65 kgs Box Culvert
Qty.9 = 1342.5 m x 4.83 kg/m 28mmØ bars = 6,484.28 kgs Box Culvert
Qty.10 = 540 m x 1.58 kg/m 16mmØ bars = 853.20 kgs Sidewalk
Total 62,591.10 kgs

D. Structural Concrete Class "A" (20.68 Mpa - 14 days)

V1 = 10 x 7.04 x 1 = 70.40 cu.m Box Culvert 1 (Sta. 0+062 - Sta. 0+072 , L= 10m)
V2 = 19 x 4.8 x 1 = 91.20 cu.m Box Culvert 2 (Sta. 0+421 - Sta. 0+440 , L= 19m)
V3 = 30 x 1.83 x 2 = 109.80 cu.m RC Wall (sta. 050 - sta. 080) Both sides(x2)
V4 = 29 x 1.83 x 1 = 53.07 cu.m RC Wall (sta. 021 - sta. 050)
V5 = 34 x 1.83 x 1 = 62.22 cu.m RC Wall (sta. 086 - sta. 120)
V6 = 38 x 1.283 x 1 = 48.75 cu.m RC Wall (sta. 125 - sta. 163)
V7 = 87 x 0.475 x 1 = 41.33 cu.m RC Wall (sta. 163 - sta. 250)
V8 = 90 x 1.23 x 1 = 110.70 cu.m RC Wall (sta. 250 - sta. 340)
V9 = 2 x 1.8 x 1 = 3.60 cu.m beam of box culvert (2 manholes)
V10 = 23.2 x 0.04 x 2 = 1.86 cu.m concrete railing
V11 = 11.6 x 0.27 x 2 = 6.26 cu.m sidewalk
V12 = 11.6 x 0.1311 x 2 = 3.04 cu.m curbs and gutter
Total 602.23 cu.m

E. Lean Concrete
V1 = 10 x 5.8 x 0.1 = 5.80 cu.m Box Culvert 1 (Sta. 0+062 - Sta. 0+072 , L= 10m)
V2 = 19 x 5 x 0.1 = 9.50 cu.m Box Culvert 2 (Sta. 0+421 - Sta. 0+440 , L= 19m)
V3 = 60 x 1.5 x 0.1 = 9.00 cu.m RC Wall (sta. 050 - sta. 080) Both sides(x2)
V4 = 29 x 1.83 x 0.1 = 5.31 cu.m RC Wall (sta. 021 - sta. 050)
V5 = 34 x 1.83 x 0.1 = 6.22 cu.m RC Wall (sta. 086 - sta. 120)
V6 = 38 x 1.283 x 0.1 = 4.88 cu.m RC Wall (sta. 125 - sta. 163)
V7 = 87 x 0.65 x 0.1 = 5.66 cu.m RC Wall (sta. 163 - sta. 250)
V8 = 90 x 1.23 x 0.1 = 11.07 cu.m RC Wall (sta. 250 - sta. 340)
V9 = 154.7 x 1.5 x 0.1 = 23.21 cu.m Grouted Riprap (Total Length = 154.7 l.m)
Total 80.63 cu.m
PART G. DRAINAGE CONSTRUCTION AND SLOPE PROTECTION STRUCTURES
A. Grouted Riprap
V1 = 38 x 5.55 x 1 = 210.90 cu.m (sta. 125 - sta. 163)
V2 = 87 x 5.55 x 1 = 482.85 cu.m (sta. 163 - sta. 250)
V3 = 19 x 5.55 x 1 = 105.45 cu.m (sta. 250 - sta. 268.7)
V4 = 11 x 5.55 x 1 = 61.05 cu.m (sta. 340 - sta. 351)
Total 860.00 cu.m

PART H. MISCELLANEOUS STRUCTURES

A. Curb and Gutter
Qty. = 23.2 l.m

B. Sidewalk
V1 = 23.2 x 1.05 x 0.25 = 6.09 cu.m

C. Dredging Soils
Vt = 6,102.00 cum
Project Title: Construction/ Rehabilitation of Slope Protection
Location: Marikina City
Subject: Reinforcement Computation
Department: Operations

ITEM TAG DESCRIPTION ITEM NO. QTY. L (m) COMMERCIAL LENGTH (m) RECOMMENDATION TOTAL NO. OF ITEM TOTAL QTY.
12mmØ RSB 6 7.5 9 10.5 12 Rebar 1 Rebar 2
Retaining Walls 1 12mmØ (Horizontal Bar @ .40m O.C.) 1 9 123 0.05 0.06 0.07 0.09 0.10 6 meters (.250m splicing each) 9 189
Retaining Walls 1 12mmØ (Horizontal Bar @ .21m O.C ) 1 18 123 0.05 0.06 0.07 0.09 0.10 6 meters (.250m splicing each) 18 378
Retaining Walls 1 12mmØ (Horizontal Bar @ .18m O.C ) 2 8 123 0.05 0.06 0.07 0.09 0.10 6 meters (.250m splicing each) 16 336
Retaining Walls 2 12mmØ (Horizontal Bar @ .40m O.C.) 1 7 91 0.07 0.08 0.10 0.12 0.13 7.5 meters (.250 splicing each) 7 88
Retaining Walls 2 12mmØ (Horizontal Bar @ .21m O.C ) 1 13 91 0.07 0.08 0.10 0.12 0.13 7.5 meters (.250 splicing each) 13 163
Retaining Walls 2 12mmØ (Horizontal Bar @ .18m O.C ) 2 8 91 0.07 0.08 0.10 0.12 0.13 7.5 meters (.250 splicing each) 16 200
Retaining Walls 3 12mmØ (Horizontal Bar @ .40m O.C.) 1 8 38 0.16 0.20 0.24 0.28 0.32 6 meters (.250m splicing each) 8 40
Retaining Walls 3 12mmØ (Horizontal Bar @ .21m O.C ) 1 15 38 0.16 0.20 0.24 0.28 0.32 6 meters (.250m splicing each) 15 75
Retaining Walls 3 12mmØ (Horizontal Bar @ .18m O.C ) 2 8 38 0.16 0.20 0.24 0.28 0.32 6 meters (.250m splicing each) 16 80
Retaining Walls 4 12mmØ (Horizontal Bar @ .40m O.C.) 1 2 87 0.07 0.09 0.10 0.12 0.14 9 meters (.250m splicing each) 2 20
Retaining Walls 4 12mmØ (Horizontal Bar @ .21m O.C ) 1 3 87 0.07 0.09 0.10 0.12 0.14 9 meters (.250m splicing each) 3 30
Retaining Walls 4 12mmØ (Horizontal Bar @ .18m O.C ) 2 4 87 0.07 0.09 0.10 0.12 0.14 10.5 meters (.250m splicing each) 8 68
16mmØ RSB
Retaining Walls 1 16mmØ ( Horizontal space @ .15m O.C) 2 820 2.3 2.61 3.26 3.91 4.57 5.22 12 meters 1640 328
Retaining Walls 1 16mmØ (Inclined space @ .22m O.C ) 1 560 4.3 1.40 1.74 2.09 2.44 2.79 9 meters 560 280
Retaining Walls 1 16mmØ (Vertical space @ .13m O.C ) 1 947 4.2 1.43 1.79 2.14 2.50 2.86 9 meters 947 474
Retaining Walls 2 16mmØ ( Horizontal space @ .15m O.C) 2 600 2.3 2.61 3.26 3.91 4.57 5.22 12 meters 1200 240
Retaining Walls 2 16mmØ (Inclined space @ .22m O.C ) 1 410 3.4 1.76 2.21 2.65 3.09 3.53 10.5 meters 410 137
Retaining Walls 2 16mmØ (Vertical space @ .13m O.C ) 1 693 3.3 1.82 2.27 2.73 3.18 3.64 10.5 meters 693 231
Retaining Walls 3 16mmØ ( Horizontal space @ .15m O.C) 2 254 2.3 2.61 3.26 3.91 4.57 5.22 12 meters 508 102
Retaining Walls 3 16mmØ (Inclined space @ .22m O.C ) 1 173 3.8 1.58 1.97 2.37 2.76 3.16 12 meters 173 58
Retaining Walls 3 16mmØ (Vertical space @ .13m O.C ) 1 293 3.7 1.62 2.03 2.43 2.84 3.24 7.5 meters 293 147
Retaining Walls 4 16mmØ ( Horizontal space @ .15m O.C) 2 580 1 6.00 7.50 9.00 10.50 12.00 6 meters 1160 194
Retaining Walls 4 16mmØ (Inclined space @ .22m O.C ) 1 396 1.3 4.62 5.77 6.92 8.08 9.23 10.5 meters 396 50
Retaining Walls 4 16mmØ (Vertical space @ .13m O.C ) 1 670 1.2 5.00 6.25 7.5 8.75 10.00 6 meters 670 134
SUB-TOTAL: 4041 0
TOTAL: 4,041

CONSTRUCTION / REHABILITATION OF SLOPE QTY (pcs) Total Length Kgs Retaining Walls 1 * (sta. 050 - sta. 080) Both sides(x2)
PROTECTION
* (sta. 021.2 - sta. 050)
I. 12mmØ reinforcement * (sta. 086 - sta. 120)
A. 6 meters 1,098.00 6,588.00 5,797.44 Retaining Walls 2 (sta. 250 - sta. 340)
B. 7.5 meters 450.00 3,375.00 2,970.00 Retaining Walls 3 (sta. 125 - sta. 163)
C. 9 meters 50.00 450.00 396.00 Retaining Walls 4 (sta. 163 - sta. 250)
D. 10.5 meters 68.00 714.00 628.32
II. 16mmØ reinforcement
A. 6 meters 328.00 1968.00 3109.44
B. 7.5 meters 147.00 1,102.50 1,741.95
C. 9 meters 753.50 6,781.50 10,714.77
D. 10.5 meters 418.00 4,389.00 6,934.62
E. 12 meters 728.00 8,736.00 13,802.88
QTY (pcs) Total Length Grade 40 Grade 60
TOTAL QUANTITIES : 4,041.00 34,104.00
9,791.76 22,500.78
32,292.54
 SUMMARY BY ITEM QTY (pcs) Total length GRADE 40 GRADE 60
I. RC WALL 1
A. 12mmФ - 6m long C.L 903.00 5418
B. 16mmФ - 9m long C.L 753.50 6781.5
C. 16mmФ - 12m long C.L 328.00 3936

II. RC WALL 2
A. 12mmФ - 7.5m long C.L 450.00 3375
B. 16mmФ - 10.5m long C.L 368.00 3864
C. 16mmФ - 12m long C.L 240.00 2880

III. RC WALL 3
A. 12mmФ - 6m long C.L 195.00 1170
B. 16mmФ - 7.5m long C.L 147.00 1102.5
C. 16mmФ - 12m long C.L 160.00 1920

IV. RC WALL 4
A. 12mmФ - 9m long C.L 50.00 450
B. 12mmФ - 10.5m long C.L 68.00 714
C. 16mmФ - 6m long C.L 328.00 1968
D. 16mmФ - 10.5m long C.L 50.00 525
TOTAL PCS: 4,041
Project Title: Construction/ Rehabilitation of Slope Protection
Location: Marikina City
Subject: Reinforcement Computation
Department: Operations

ITEMS TAG DESCRIPTIONS ITEM NO. Qty L COMMERCIAL LENGTH

10mmØ reinforcement 6m 7.5m 9m 10.5m 12m
CONCRETE POSTS 10mm dia. Ties @200mm spacing 16 5.00 1.00 6.00 7.50 9.00 10.50 12.00
CONCRETE RAILING 10mm dia. Stirrups @ 200mm spacing 2 116.00 0.66 9.09 11.36 13.64 15.91 18.18
12mmØ reinforcement 6m 7.5 9m 10.5m 12m
SIDEWALKS 12mm dia. Top Bar 4 10.00 6.00 1.00 1.25 1.50 1.75 2.00
SIDEWALKS 12mm dia. Bend Bars 2 4 20.00 1.00 6.00 7.50 9.00 10.50 12.00
SIDEWALKS 12mm dia. Bottom Bars (300mm spacing) 4 20.00 1.20 5.00 6.25 7.50 8.75 10.00
BEAM OF BOX CULVERT 12mm dia. Stirrups 2 40.00 3.80 1.58 1.97 2.37 2.76 3.16
16mmØ reinforcement 6m 7.5 9m 10.5m 12m
CONCRETE POSTS 16mm dia. Vertical Bars 16 4.00 1.30 4.62 5.77 6.92 8.08 9.23
CONCRETE RAILING 16mm dia. Main Bars 8 4.00 6.00 1.00 1.25 1.50 1.75 2.00
SIDEWALKS 16mm dia. Bend Bars 1 4 29.00 1.35 4.44 5.56 6.67 7.78 8.89
BOX CULVERT 1 (10m Long) 5 16mm dia. Bend Bar (5) 2 58.00 4.00 1.50 1.88 2.25 2.63 3.00
BEAM OF BOX CULVERT 16mm dia. Top Bars 2 4.00 7.90 0.76 0.95 1.14 1.33 1.52
20mmØ reinforcement 6m 7.5 9m 10.5m 12m
BOX CULVERT 1 (10m Long) 2 20mm dia. Bend Bar (2) 2 40.00 5.10 1.18 1.47 1.76 2.06 2.35
BOX CULVERT 1 (10m Long) 4 20mm dia. Bend Bar (4) 2 40.00 1.70 3.53 4.41 5.29 6.18 7.06
BOX CULVERT 2 (19m Long) 4 20mm dia. Bend Bar (5) 2 127.00 4.12 1.46 1.82 2.18 2.55 2.91
BOX CULVERT 2 (19m Long) 2 20mm dia. Bend Bar (2) 2 76.00 5.96 1.01 1.26 1.51 1.76 2.01
BOX CULVERT 4 20mm dia. Bend Bar (4) 4 32.00 1.70 3.53 4.41 5.29 6.18 7.06
25mmØ reinforcement 6m 7.5 9m 10.5m 12m
BOX CULVERT 1 (10m Long) 1 25mm dia. Bend bar (1) 2 80.00 7.50 0.80 1.00 1.20 1.40 1.60
BOX CULVERT 2 (19m Long) 1 25mm dia. Bend bar (1) 2 127.00 6.20 0.97 1.21 1.45 1.69 1.94
BEAM OF BOX CULVERT 25mm dia. Bottom Bars 2 3.00 7.70 0.78 0.97 1.17 1.36 1.56
28mmØ reinforcement 6m 7.5 9m 10.5m 12m
BOX CULVERT 1 (10m Long) 3 28mm dia. Bend bar (3) 2 100.00 6.70 0.90 1.12 1.34 1.57 1.79
BOX CULVERT 2 (19m Long) 3 28mm dia. Bend bar (3) 2 100.00 4.56 1.32 1.64 1.97 2.30 2.63

CONSTRUCTION / REHABILITATION OF SLOPE PROTECTION QTY (pcs) Total Length Kgs

I. 10mmØ reinforcement
A. 6 meters 40.00 240.00 148.80
II. 12mmØ reinforcement
 A. 6 meters 40.00 240.00 211.20
B. 9 meters 9.00 81.00 71.28
C. 12 meters 35.00 420.00 369.60
III. 16mmØ reinforcement
A. 6 meters 59.00 354.00 559.32
B. 9 meters 8.00 72.00 113.76
C. 10.5 meters 8.00 84.00 132.72
D. 12 meters 39.00 468.00 739.44
IV. 20mmØ reinforcement
A. 6 meters 151.00 906.00 2237.82
B. 9 meters 117.00 1,053.00 2600.91
C. 10.5 meters 39.00 409.50 1011.465
D. 12 meters 31.00 372.00 918.84
V. 25mmØ reinforcement
A. 7.5 meters 370.00 2,775.00 10,683.75
B. 9 meters 6.00 54.00 207.90
VI. 28mmØ reinforcement
A. 7.5 meters 179.00 1,342.50 6,497.70
B. 10.5 meters 87.00 913.50 4,421.34
QTY (pcs) Total Length Grade 40 Grade 60
TOTAL QUANTITIES : 1,218.00 9,784.50
800.88 30,124.97
30,925.85

SUMMARY BY ITEM QTY (pcs) Total length GRADE 40 GRADE 60

I. CONCRETE RAILINGS
A. 10mmФ - 6m long C.L 40.00 240
B. 16mmФ - 6m long C.L 32.00 192
C. 16mmФ - 10.5m long C.L 8.00 84

II. BOX CULVERT and BEAM

A. 12mmФ - 12m long C.L 27.00 324
B. 16mmФ - 12m long C.L 39.00 468
C. 16mmФ - 9m long C.L 8.00 72
D. 20mmФ - 6m long C.L 151.00 906
E. 20mmФ - 9m long C.L 117.00 1053
F. 20mmФ - 10.5m long C.L 39.00 409.5
G. 20mmФ - 12m long C.L 31.00 372
H. 25mmФ - 7.5m long C.L 370.00 2775
I. 25mmФ - 9m long C.L 6.00 54
J. 28mmФ - 7.5m long C.L 179.00 1342.5

III. SIDEWALKS
A. 12mmФ - 6m long C.L 40.00 240
B. 12mmФ - 9m long C.L 9.00 81
C. 12mmФ - 12m long C.L 8.00 96
B. 16mmФ - 6m long C.L 27.00 162
TOTAL PCS: 1,131.00
RECOMMENDATION TOTAL NO. OF ITEM TOTAL QTY (pcs)
Rebar 1 Rebar 2
6 meters 80 14.00
6 meters 232 26.00
Rebar 1 Rebar 2
6 meters 40 40.00
9 meters 80 9.00
12 meters 80 8.00
12 meters 80 27.00
Rebar 1 Rebar 2
10.5 meters 64 8.00
6 meters 32 32.00
6 meters 116 27.00
12 meters 116 39.00
9 meters 8 8.00
Rebar 1 Rebar 2
10.5 meters 80 39.00
12 meters 80 12.00
9 meters 254 117.00
6 meters 152 151.00
12 meters 128 19.00
Rebar 1 Rebar 2
7.5 meters 160 160.00
7.5 meters 254 210.00
9 meters 6 6.00
Rebar 1 Rebar 2
7.5 meters 200 179.00
10.5 meters 200 87.00

TOTAL 1,218.00
Summary

Concreting Works
A.Park Creek
1. Retaining walls
V1 (sta. 050 - sta. 080) Both sides(x2) = 109.8 cu.m
V2 (sta. 021 - sta. 050) = 52.704 cu.m
V3 (sta. 086 - sta. 120) = 61.72 cu.m
V4 (sta. 125 - sta. 163) = 48.735 cu.m
V5 (sta. 163 - sta. 250) = 41.325 cu.m
V6 (sta. 250 - sta. 340) = 110.514 cu.m
Total Volume = 424.798 cu.m
Lean Concrete 32.7 cu.m
2. Grouted Riprap
V1 (sta. 125 - sta. 163) = 210.9 cu.m
V2 (sta. 163 - sta. 250) = 482.85 cu.m
V3 (sta. 250 - sta. 268.7) = 103.785 cu.m
V4 (sta. 340 - sta. 351) = 61.05 cu.m
Total Volume = 858.585 cu.m

3. Lean Concrete (Grouted Riprap)

V1 = 154.7 x 0.1 x 1.5 = 23.205 cu.m

B. Red Cross Compound

1.Concrete Railings
Rail Post
V1 = (0.3x0.3x0.9) x 16 = 1.296 cu.m
Railing
V1 = (0.2x0.2x5.8) x 8 = 1.856 cu.m
Total Volume = 3.152 cu.m

2. Sidewalks
V1 = (1.05x0.25x5.8) x 4 = 6.09 cu.m
Curbs and Gutter
V1 = (0.13 l.m x 5.8 m) x 4 = 3.04152 cu.m
Total Volume = 9.13152 cu.m

3. Box Culvert 1
Sta. 0+062 - Sta. 0+072 , L= 10m

V1 = (5.8 x 0.4 x 10) x 2 = 46.4 cu.m

V2 = (3 x .4 x 10) x 2 = 24 cu.m
Total Volume = 70.4 cu.m
Lean Concrete
V1 = 10 x 0.1 x 5.8 = 5.8 cu.m

4. Box Culvert 2
Sta. 0+421 - Sta. 0+440 , L= 19m

V1 = (5x0.3x19) x 2 = 57 cu.m
V2 = (3x0.3x19) x 2 = 34.2 cu.m
Total Volume = 91.2 cu.m

Lean Concrete
V1 = 19 x 0.1 x 5 = 9.5 cu.m

723.045
pccp 50.00
773.045
85.8585 772.7265
42.92925
Concrete Works Concrete Proportion
Mixture Cement in Bag
Height 0.1 m Class 40 kg 50 kg
Width 5.8 m AA 12 9.5
Length 10 m A 9 7
B 7.5 6
VOLUME 5.8 cu.m C 6 5

Cement 52.2 bags 1282

Sand 2.9 cu.m 11538
Gravel 5.8 cu.m

Hollow Blocks

Height m
Length m

AREA of wall 0 sq. m

Number of CHB 0 pcs

Cement Mortar for CHB CHB MORTAR

(Hundred Block Method) Size of Cement Mixture (40kg)
CHB A B
Height 4m 10x20x40 6.336 4.176
Lentgth 3m 15x20x40 12.15 8.104
20x20x40 18.072 12
Area of Wall 12 sq.m
CHB 150 pcs
Unit 1.5

Cement (40 kg) 6.264 bags

Sand cu.m

Plastering PLASTERING
Height 4m Cement in Bags
Mixture Thickness of Plaste
Length 3m
Class
8mm 12mm
Total Area 12 sq.m A 0.144 0.216
B 0.096 0.144
Cement (40 kg) 0 bags C 0.072 0.108
Fine Sand cu.m D 0.06 0.09
Sand 0.008 0.012
 Sand Gravel
cu.m cu.m
0.5 1 Box Culvert 1
0.5 1
0.5 1 v1
0.5 1 v2
lc v3

Box Culvert 2

v1
v2
lc v3

Railings

Posts

v1

Railings

v1

ement Mixture (40kg) Sand

C D (cu.m) Sidewalks
3.152 2.624 0.348
6.072 5.064 0.675 v1
9 7.504 1
Curbs and Gutter

v1
v2

Grouted Riprap
V1
Using Class A Cene
ags Cement
Thickness of Plaster Sand
16mm 20mm 25mm
0.288 0.36 0.45
0.192 0.24 0.3
0.144 0.18 0.225
0.12 0.15 0.188
0.016 0.02 0.025
Box Culvert 1 L=10 m

5.8 0.4 10 23.2 cu.m

3 0.4 10 12 cu.m
5.8 0.1 10 5.8 cu.m

Box Culvert 2 L-19 m

5 0.3 19 28.5 cu.m

3 0.3 19 17.1 cu.m
5 0.1 19 9.5 cu.m

16 pcs

0.3 0.3 0.9 1.296 cu.m

8 pcs

0.2 0.2 5.8 1.856 cu.m

4 pcs

0.25 1.05 5.8 6.09 cu.m

Curbs and Gutter 4 pcs

0.33 0.17 5.8 1.30152 cu.m

0.15 0.5 5.8 1.74 cu.m
3.04152 cu.m

Grouted Riprap
858.585
Using Class A Cene
a1 0
a2 2.76 20 27.6
a3 2.57
a4 2.46 22 55.33
a5 2.19
a6 2.19 20 43.8
a7 3.361
a8 3.035 20 63.96
a9 3.151
a10 3.371 20 65.22
a11 3.461
a12 3.511 20 69.72
a13 3.561
a14 3.318 20 68.79
a15 3.355
a16 3.241 20 65.96

460.38

a1 0
a2 3.5 20 35
a3 3.72
a4 3.65 20 73.7
a5 3.82
a6 3.51 20 73.3
a7 3.69
a8 3.76 20 74.5
a9 3.35
a10 2.95 20 63
a11 3.87
a12 3.78 20 76.5
a13 3.65
a14 3.54 20 71.9
a15 3.95
a16 3.54 20 74.9
a17 3.78
a18 3.26 20 70.4
a19 3.43
a20 3.84 20 72.7
a21 3.12
a22 3.24 21 66.78
a23 0
a24 0 0 0

752.68
COLUMNS THICKNESS OF PLYWOOD
Size of
a 5 Wood POST
b 7 Frame 6mm (1/4") 12mm (1/2")
2"x2" 29.67 20.33
Perimeter 24.2 2"x3" 44.5 30.5

Area 24.2
Height 1
number of columns 4
Number of Plywoods
33.611 pcs

BEAMS AND GIRDERS

d 5
b 7

Perimeter 17.1

Area 17.1
Length 1
number of beams 4
Number of Plywoods
23.75 pcs
ICKNESS OF PLYWOOD
BEAM
6mm (1/4") 12mm(1/2")
25.06 18.66
37.6 28